| | Initial Investment Date | | Shares | | | Cost | | | Fair Value | | | % of Partners’ Capital | |
Investments in Investment Funds | | | | | | | | | | | | | | | | | |
Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | | | | | | | | | |
Canada | | | | | | | | | | | | | | | | | |
Private Equity (0.42% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Alloy Merchant Partners, L.P. (1)(2) | | August, 2018 | | | | | | $ | 1,187,899 | | | $ | 960,112 | | | | |
| | | | | | | | | | | | | | | | | |
Total Canada | | | | | | | | | 1,187,899 | | | | 960,112 | | | | |
| | | | | | | | | | | | | | | | | |
Cayman Islands | | | | | | | | | | | | | | | | | |
Energy (0.73% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Sentient Global Resources Fund III, L.P. | | July, 2008 | | | | | | | 2,639,939 | | | | 842,210 | | | | |
Sentient Global Resources Fund IV, L.P. | | June, 2011 | | | | | | | 2,145,298 | | | | 840,248 | | | | |
Global Macro and Trading (2.45% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
GAM Systematic Core Macro (Cayman) Fund LP | | February, 2015 | | | | | | | 3,500,000 | | | | 5,621,667 | | | | |
Private Equity (14.38% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
ABRY Advanced Securities Fund, L.P. | | August, 2008 | | | | | | | - | | | | 31,513 | | | | |
CX Partners Fund Ltd. (1) | | April, 2009 | | | | | | | 2,195,019 | | | | 796,680 | | | | |
Gavea Investment Fund II A, L.P. | | May, 2007 | | | | | | | - | | | | 6,406 | | | | |
Gavea Investment Fund III A, L.P. | | September, 2008 | | | | | | | - | | | | 39,956 | | | | |
India Asset Recovery Fund L.P. | | October, 2006 | | | | | | | - | | | | 512 | | | | |
J.C. Flowers III L.P. | | October, 2009 | | | | | | | 1,169,801 | | | | 271,391 | | | | |
LC Fund IV, L.P. (1) | | May, 2008 | | | | | | | 1,384,002 | | | | 74,532.00 | | | | |
New Horizon Capital III, L.P. (1) | | March, 2009 | | | | | | | 529,459 | | | | 818,453 | | | | |
Northstar Equity Partners III (1) | | June, 2011 | | | | | | | 1,015,816 | | | | 929,306 | | | | |
Orchid Asia IV, L.P. (1) | | November, 2007 | | | | | | | 891,506 | | | | 4,284,499 | | | | |
Reservoir Capital Partners (Cayman), L.P. | | June, 2009 | | | | | | | 318,849 | | | | 522,587 | | | | |
Tiger Global Private Investment Partners V, L.P. | | January, 2008 | | | | | | | 1,219,100 | | | | 1,119,530 | | | | |
Tiger Global Private Investment Partners VI, L.P. | | November, 2010 | | | | | | | 714,285 | | | | 1,372,533 | | | | |
Trustbridge Partners II, L.P. (1) | | December, 2007 | | | | | | | 1,095,709 | | | | 1,733,464 | | | | |
Trustbridge Partners III, L.P. | | April, 2009 | | | | | | | 3,224,468 | | | | 2,705,354 | | | | |
Trustbridge Partners IV, L.P. (1) | | September, 2011 | | | | | | | 10,514 | | | | 5,843,037 | | | | |
Trustbridge Partners V, L.P. (1) | | November, 2015 | | | | | | | 4,929,988 | | | | 12,492,099 | | | | |
Real Estate (0.32% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Forum European Realty Income III, L.P. | | February, 2008 | | | | | | | 820,961 | | | | 88,983 | | | | |
Phoenix Asia Real Estate Investments II, L.P. | | September, 2007 | | | | | | | 864,748 | | | | 635,281 | | | | |
| | | | | | | | | | | | | | | | | |
Total Cayman Islands | | | | | | | | | 28,669,462 | | | | 41,070,241 | | | | |
| | | | | | | | | | | | | | | | | |
Guernsey | | | | | | | | | | | | | | | | | |
Private Equity (0.00% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Mid Europa Fund III LP | | November, 2007 | | | | | | | 280,414 | | | | 1,692 | | | | |
| | | | | | | | | | | | | | | | | |
Total Guernsey | | | | | | | | | 280,414 | | | | 1,692 | | | | |
| | | | | | | | | | | | | | | | | |
Republic of Mauritius | | | | | | | | | | | | | | | | | |
Real Estate (0.18% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
ORBIS Real Estate Fund I (2) | | November, 2006 | | | | | | | 1,969,703 | | | | 403,755 | | | | |
| | | | | | | | | | | | | | | | | |
Total Republic of Mauritius | | | | | | | | | 1,969,703 | | | | 403,755 | | | | |
| | | | | | | | | | | | | | | | | |
United Kingdom | | | | | | | | | | | | | | | | | |
Private Equity (0.16% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Darwin Private Equity I L.P. | | September, 2007 | | | | | | | 1,306,831 | | | | 219,270 | | | | |
Sovereign Capital Limited Partnership III (1) | | March, 2010 | | | | | | | - | | | | 154,909 | | | | |
Real Estate (0.03% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Benson Elliot Real Estate Partners II, L.P. | | August, 2006 | | | | | | | 362,149 | | | | 16,914 | | | | |
Patron Capital, L.P. II | | February, 2005 | | | | | | | 127,337 | | | | 5,237 | | | | |
Patron Capital, L.P. III | | July, 2007 | | | | | | | 618,148 | | | | 57,948 | | | | |
Relative Value (1.44% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
The 1609 Fund Ltd. | | January, 2018 | | | 4,280 | | | | 4,373,741 | | | | 3,306,231 | | | | |
| | | | | | | | | | | | | | | | | |
Total United Kingdom | | | | | | | | | 6,788,206 | | | | 3,760,509 | | | | |
United States | | | | | | | | | | | | | | | | | |
Energy (9.03% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
ArcLight Energy Partners Fund V, L.P. (1) | | December, 2011 | | | | | | | 748,110 | | | | 458,091 | | | | |
EIV Capital Fund II, LP | | December, 2014 | | | | | | | 3,220,785 | | | | 3,256,226 | | | | |
EMG AE Permian Co-Investment, LP | | July, 2014 | | | | | | | 3,148,191 | | | | - | | | | |
EMG Iron Ore Holdco, LP | | April, 2019 | | | | | | | 476,106 | | | | 764,643 | | | | |
EnCap Energy Capital Fund VII-B LP (1) | | October, 2007 | | | | | | | 1,516,600 | | | | 74,107 | | | | |
EnCap Energy Infrastructure TE Feeder, L.P.(1) | | October, 2009 | | | | | | | 1,158,495 | | | | 207,466 | | | | |
Energy & Minerals Group Fund II, L.P. | | November, 2011 | | | | | | | 2,254,300 | | | | 2,427,147 | | | | |
Haddington Energy Partners III, L.P. | | April, 2017 | | | | | | | 604,735 | | | | 876,082 | | | | |
Intervale Capital Fund, L.P. (1) | | May, 2008 | | | | | | | 1,144,983 | | | | 1,114,133 | | | | |
Merit Energy Partners G, L.P. | | September, 2009 | | | | | | | 3,122,483 | | | | 1,716,960 | | | | |
Midstream & Resources Follow-On Fund, L.P. | | March, 2010 | | | | | | | 518,415 | | | | 877,514 | | | | |
NGP Energy Technology Partners II, L.P. (1) | | July, 2009 | | | | | | | 776,735 | | | | 427,749 | | | | |
NGP IX Offshore Fund, L.P. | | March, 2008 | | | | | | | 702,284 | | | | 182,609 | | | | |
NGP Midstream & Resources, L.P. (1) | | October, 2007 | | | | | | | 976,239 | | | | 167,892 | | | | |
Quantum Parallel Partners V, LP | | October, 2008 | | | | | | | 4,410,755 | | | | 4,034,859 | | | | |
TPF II-A, L.P. | | October, 2008 | | | | | | | 1,384,952 | | | | 140,344 | | | | |
Vortus Investments, LP | | January, 2016 | | | | | | | 3,897,896 | | | | 1,934,047 | | | | |
Vortus Investments II, LP | | August, 2017 | | | | | | | 1,595,041 | | | | 2,081,074 | | | | |
Vortus NPR Co-investment | | December, 2015 | | | | | | | 461,065 | | | | 583 | | | | |
Event-Driven (1.10% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
BDCM Partners I, L.P. | | January, 2011 | | | | | | | 1,364,736 | | | | 819,274 | | | | |
Credit Distressed Blue Line Fund, L.P. (2) | | April, 2010 | | | | | | | 3,847,700 | | | | 628,708 | | | | |
Fortelus Special Situations Fund Ltd. | | May, 2010 | | | | | | | - | | | | 178,109.00 | | | | |
Harbinger Capital Partners Special Situations Fund, L.P. | | December, 2006 | | | | | | | 932,188 | | | | 12,564 | | | | |
Harbinger Streamline Onshore Fund, L.P. | | September, 2021 | | | | | | | 106,659 | | | | 105,699 | | | | |
Muirfield GSE Partners, LP | | July, 2019 | | | | | | | 5,000,000 | | | | 773,784 | | | | |
Private Equity (37.07% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Advent Latin American Private Equity Fund IV-F L.P. | | August, 2007 | | | | | | | 201,047 | | | | 105,195 | | | | |
Advent Latin American Private Equity Fund V-F L.P. | | May, 2010 | | | | | | | 1,409,393 | | | | 1,363,645 | | | | |
Allied Strategic Partners Fund I-A, LP (3) | | August, 2021 | | | | | | | 383,131 | | | | 328,130 | | | | |
Armadillo Litigation Finance II | | February, 2016 | | | | | | | - | | | | 47,594 | | | | |
Artis Ventures II, L.P. | | November, 2014 | | | | | | | 1,185,720 | | | | 2,479,795 | | | | |
Aviator Capital Mid-Life Us Feeder Fund, LP | | December, 2016 | | | | | | | 2,136,711 | | | | 3,329,108 | | | | |
Aviator Capital Fund IV US Feeder, L.P. | | March, 2019 | | | | | | | 2,585,432 | | | | 2,857,300 | | | | |
BDCM Opportunity Fund II, L.P. | | March, 2006 | | | | | | | 513,817 | | | | 134,857 | | | | |
Catterton Growth Partners, L.P. | | March, 2008 | | | | | | | 1,929,339 | | | | 503,563 | | | | |
Chicago Pacific Founders Fund II, LP | | January, 2020 | | | | | | | 2,459,014 | | | | 4,042,038 | | | | |
Chrysalis Ventures III, L.P. | | December, 2006 | | | | | | | 218,059 | | | | 95,696 | | | | |
Clovis Point II, LP | | February, 2020 | | | | | | | 2,072,570 | | | | 1,813,153 | | | | |
Colbeck Strategic Lending Onshore Feeder, LP (1)(2) | | March, 2017 | | | | | | | 3,608,782 | | | | 3,687,172 | | | | |
Column Group II, LP | | October, 2014 | | | | | | | 2,924,849 | | | | 5,568,692 | | | | |
Column Group III, LP | | May, 2016 | | | | | | | 2,891,926 | | | | 4,457,985 | | | | |
Crestline Opportunities Fund III, LLC (1) | | August, 2016 | | | | | | | 2,649,861 | | | | 3,718,721 | | | | |
Crosslink Crossover Fund V, L.P. | | May, 2007 | | | | | | | 316,468 | | | | 100,344 | | | | |
Crosslink Crossover Fund VI, L.P. | | March, 2007 | | | | | | | - | | | | 2,685,210 | | | | |
Dace Ventures I, LP | | June, 2007 | | | | | | | 359,992 | | | | 150,979 | | | | |
Fairhaven Capital Partners, L.P. | | March, 2008 | | | | | | | 1,590,385 | | | | 602,896 | | | | |
Founders Fund III, LP | | May, 2010 | | | | | | | - | | | | 4,923,146 | | | | |
Founders Fund IV, LP | | January, 2012 | | | | | | | - | | | | 6,985,881 | | | | |
Freedom Participation Partners I, LLC | | July, 2016 | | | | | | | 1,266,459 | | | | 67,248 | | | | |
Garrison Opportunity Fund LLC | | February, 2010 | | | | | | | - | | | | 63,282 | | | | |
Garrison Opportunity Fund II A LLC | | March, 2011 | | | | | | | - | | | | 559,956 | | | | |
HealthCor Partners Fund, L.P. | | August, 2007 | | | | | | | 266,323 | | | | 916,086 | | | | |
ILS Property & Casualty Master Fund Ltd. (1) | | November, 2014 | | | | | | | 2,037,641 | | | | 586,414 | | | | |
Kayne Anderson Real Estate Debt, L.P. (1) | | June, 2016 | | | | | | | 610,523 | | | | 505,027 | | | | |
Kayne Anderson Real Estate Debt II, L.P. (1) | | July, 2017 | | | | | | | 869,186 | | | | 841,856 | | | | |
KF Partner Investments Fund III LP (1)(2) | | June, 2020 | | | | | | | 1,608,123 | | | | 1,665,093 | | | | |
MatlinPatterson Global Opportunities Partners III, L.P. (1) | | July, 2007 | | | | | | | 865,334 | | | | 7,862 | | | | |
Middle East North Africa Opportunities Fund, L.P. | | July, 2008 | | | 728 | | | | 728,344 | | | | 27,956 | | | | |
Monomoy Capital Partners, L.P. | | November, 2006 | | | | | | | 907,709 | | | | 121 | | | | |
Monomoy Capital Partners II, L.P. (1) | | May, 2011 | | | | | | | 1,176,358 | | | | 1,744,729 | | | | |
Monomoy Capital Partners III, L.P. (1) | | December, 2017 | | | | | | | 2,727,000 | | | | 3,711,994 | | | | |
Parabellum Partners I, LP | | August, 2017 | | | | | | | 1,477,650 | | | | 2,731,000 | | | | |
Parabellum Partners II, LP | | August, 2019 | | | | | | | 2,147,121 | | | | 2,250,040 | | | | |
Pine Brook Capital Partners, L.P. | | January, 2008 | | | | | | | 1,822,563 | | | | 314,758 | | | | |
Pinto America Growth Fund, L.P. | | July, 2006 | | | | | | | - | | | | 157,618 | | | | |
Private Equity Investment Fund V, L.P. | | April, 2009 | | | | | | | 5,677,931 | | | | 3,459,605 | | | | |
Rosebrook 2018 Co-Invest I, L.P. (3) | | January, 2018 | | | | | | | 1,023,648 | | | | 1,062,657 | | | | |
Saints Capital VI, L.P. | | April, 2008 | | | | | | | 1,685,951 | | | | 422,261 | | | | |
Sanderling Venture Partners VI Co-Investment Fund, L.P. | | June, 2005 | | | | | | | 210,432 | | | | 124,860 | | | | |
Sanderling Venture Partners VI, L.P. | | June, 2005 | | | | | | | 94,987 | | | | 97,453 | | | | |
Sterling Capital Partners II, L.P. | | August, 2005 | | | | | | | 190,740 | | | | 20,447 | | | | |
Sterling Group Partners III, L.P. | | April, 2010 | | | | | | | 1,085,732 | | | | 206,971 | | | | |
Strategic Value Global Opportunities Fund I-A, L.P. | | December, 2006 | | | | | | | 28,951 | | | | 296,775 | | | | |
Strattam Capital Investment Fund, L.P. (1) | | December, 2015 | | | | | | | 3,192,683 | | | | 3,392,747 | | | | |
Strattam Capital Investment Fund II, L.P. (1) | | February, 2018 | | | | | | | 1,966,252 | | | | 2,343,088 | | | | |
Strattam Co-Invest Fund V, L.P. | | December, 2018 | | | | | | | 453,214 | | | | 847,546 | | | | |
Strattam Co-Invest Fund VI, L.P. | | December, 2018 | | | | | | | 453,214 | | | | 490,623 | | | | |
Strattam Co-Invest Fund VII, L.P. | | September, 2019 | | | | | | | 413,727 | | | | 642,224 | | | | |
TAEF Fund, LLC | | August, 2008 | | | | | | | - | | | | 56,489 | | | | |
Tenaya Capital V, LP | | November, 2007 | | | | | | | 13,018 | | | | 199,069 | | | | |
Tenaya Capital VI, LP | | July, 2012 | | | | | | | 828,830 | | | | 1,595,670 | | | | |
The Column Group, LP | | September, 2007 | | | | | | | 966,337 | | | | 1,709,292 | | | | |
Trivest Fund IV, L.P.(1) | | November, 2007 | | | | | | | 12,230 | | | | - | | | | |
Tuckerbrook SB Global Distressed Fund I, L.P. | | July, 2007 | | | | | | | 102,897 | | | | 307,402 | | | | |
Valiant Capital Partners LP | | July, 2009 | | | | | | | 401,959 | | | | 588,414 | | | | |
VCFA Private Equity Partners IV, L.P. | | March, 2005 | | | | | | | 308,223 | | | | 14,475 | | | | |
VCFA Venture Partners V, L.P. | | January, 2007 | | | | | | | 431,904 | | | | 437,662 | | | | |
Voyager Capital Fund III, L.P. | | May, 2007 | | | | | | | 286,772 | | | | 117,313 | | | | |
WestView Capital Partners II, L.P. (1) | | August, 2009 | | | | | | | 899,977 | | | | 581,757 | | | | |
Real Estate (5.70% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Cypress Realty VI Limited Partnership | | June, 2007 | | | | | | | 198,679 | | | | 25,162 | | | | |
Florida Real Estate Value Fund, L.P. | | October, 2010 | | | | | | | - | | | | 2,599 | | | | |
GTIS Brazil Real Estate Fund (Brazilian Real) LP | | July, 2008 | | | | | | | 2,187,549 | | | | 1,705,169 | | | | |
Lone Star Real Estate Fund II (U.S.), L.P. | | June, 2011 | | | | | | | 518 | | | | 4,893 | | | | |
Monsoon Infrastructure & Realty Co-Invest, L.P. | | February, 2008 | | | | | | | 1,560,996 | | | | 1,312,009 | | | | |
Northwood Real Estate Co-Investors LP (1) | | April, 2008 | | | | | | | 428,966 | | | | 566,916 | | | | |
Northwood Real Estate Partners LP (1) | | April, 2008 | | | | | | | 1,148,481 | | | | 1,406,712 | | | | |
Pennybacker IV, LP (1) | | February, 2018 | | | | | | | 1,901,713 | | | | 2,516,073 | | | | |
Prescott Strategies Fund I LP | | June, 2019 | | | | | | | 2,441,905 | | | | 2,539,642 | | | | |
PSF I Jax Metro Holdings, LLC | | March, 2019 | | | | | | | - | | | | 67,617 | | | | |
Red Dot Holdings III, LP | | February, 2019 | | | | | | | 3,135,478 | | | | 2,627,621 | | | | |
SBC US Fund II, LP | | June, 2011 | | | | | | | 856,075 | | | | 288,102 | | | | |
Square Mile Partners III LP | | April, 2008 | | | | | | | 710,002 | | | | 21,656 | | | | |
Relative Value (13.61% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Anomaly Capital, LP | | July, 2021 | | | | | | | 15,000,000 | | | | 15,387,593 | | | | |
King Street Capital, L.P. | | November, 2009 | | | | | | | - | | | | 54,276 | | | | |
Magnetar Capital Fund LP | | February, 2009 | | | | | | | - | | | | 47,288 | | | | |
Magnetar SPV LLC | | May, 2008 | | | | | | | 32,888 | | | | 692 | | | | |
Millennium USA, LP | | April, 2012 | | | | | | | - | | | | 10,405,329 | | | | |
PIPE Equity Partners, LLC (2) (4) | | August, 2008 | | | | | | | 3,252,147 | | | | - | | | | |
PIPE Select Fund, LLC (2) (4) | | September, 2008 | | | | | | | 2,866,761 | | | | - | | | | |
Stark Select Asset Fund, LLC | | July, 2010 | | | | | | | - | | | | 12,249 | | | | |
STS Partners Fund, LP | | November, 2016 | | | | | | | 2,108,191 | | | | 5,386,335 | | | | |
| | | | | | | | | | | | | | | | | |
Total United States | | | | | | | | | 149,876,241 | | | | 152,784,537 | | | | |
| | | | | | | | | | | | | | | | | |
Total Limited Partnerships, Exempted Limited Partnerships and Limited Liability Companies | | | | | | | | | 188,771,925 | | | | 198,980,846 | | | 86.62 | % |
| | | | | | | | | | | | | | | | | |
Passive Foreign Investment Companies | | | | | | | | | | | | | | | | | |
Cayman Companies Limited by Shares, Exempted Companies and Limited Liability Companies | | | | | | | | | | | | | | | | | |
Relative Value (0.03% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
CRC Credit Fund Ltd. | | July, 2010 | | | 795 | | | | 79,343 | | | | 70,733 | | | | |
| | | | | | | | | | | | | | | | | |
Total Cayman Companies Limited by Shares, Exempted Companies and Limited Liability Companies | | | | | | | | | 79,343 | | | | 70,733 | | | | |
| | | | | | | | | | | | | | | | | |
Total Passive Foreign Investment Companies | | | | | | | | | 79,343 | | | | 70,733 | | | 0.03 | % |
| | | | | | | | | | | | | | | | | |
Total Investments in Investment Funds (6) | | | | | | | | | 188,851,268 | | | | 199,051,579 | | | 86.65 | % |
| | | | | | | | | | | | | | | | | |
Investments in CLO Equity | | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | | |
Relative Value (1.02% of Partners’ Capital) | | | | | | | | | | | | | | | | | |
Regatta XV Funding Ltd., Subordinated Note, Principal $5,000,000, 11.52%, due 10/1/2031 (1)(5)(7) | | October, 2018 | | | | | | | 3,118,300 | | | | 2,350,000 | | | | |
| | | | | | | | | | | | | | | | | |
Total Investments in CLO Equity | | | | | | | | | 3,118,300 | | | | 2,350,000 | | | 1.02 | % |
The Master Fund’s total outstanding capital commitments to Investment Funds as of September 30, 2021 were $58,161,556. For certain Investment Funds for which the Master Fund has a capital commitment, the Master Fund may be allocated its pro-rata share of expenses prior to having to fund a capital call for such expenses.
All investments are non-income producing unless noted otherwise.