| | Geographic Region* | | Initial Investment Date | | Shares | | | Cost | | | Fair Value | | | % of Partners’ Capital | |
Private Investments Portfolio | | | | | | | | | | | | | | | | |
Operating Companies | | | | | | | | | | | | | | | | |
Buyout (0.27% of Partners’ Capital) | | | | | | | | | | | | | | | | |
Milton ZXP LLC - Class A Units (2)(4)(6) | | North America | | February, 2018 | | | 6,029 | | | | 602,900 | | | | 602,900 | | | | | |
Growth Equity (0.28% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Clovis Point II RIVS Investment, LLC (4)(6) | | North America | | March, 2019 | | | | | | | 650,000 | | | | 618,200 | | | | | |
Venture Capital (0.00% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
TasteMade, Inc. (4) | | North America | | April, 2016 | | | 2,582 | | | | 100,000 | | | | - | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Operating Companies | | | | | | | | | | | 1,352,900 | | | | 1,221,100 | | | | 0.55 | % |
| | | | | | | | | | | | | | | | | | | | |
Private Investment Funds | | | | | | | | | | | | | | | | | | | | |
Private Equity | | | | | | | | | | | | | | | | | | | | |
Buyout (13.15% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Advent Latin American Private Equity Fund IV-F L.P. | | Rest of the World | | August, 2007 | | | | | | $ | 201,046 | | | $ | 106,363 | | | | | |
Advent Latin American Private Equity Fund V-F L.P. | | Rest of the World | | May, 2010 | | | | | | | 1,339,621 | | | | 1,352,225 | | | | | |
Darwin Private Equity I L.P. | | Europe | | September, 2007 | | | | | | | 1,251,657 | | | | 33,349 | | | | | |
Intervale Capital Fund, L.P. | | North America | | May, 2008 | | | | | | | 1,152,693 | | | | 1,173,108 | | | | | |
J.C. Flowers III L.P. | | Global | | October, 2009 | | | | | | | 1,169,801 | | | | 254,311 | | | | | |
KF Partner Investments Fund III LP (2) | | North America | | June, 2020 | | | | | | | 2,035,867 | | | | 2,540,040 | | | | | |
Mid Europa Fund III LP | | Europe | | November, 2007 | | | | | | | 280,414 | | | | 928 | | | | | |
Monomoy Capital Partners II, L.P. (1) | | North America | | May, 2011 | | | | | | | 1,079,958 | | | | 1,694,086 | | | | | |
Monomoy Capital Partners III, L.P. (1) | | North America | | December, 2017 | | | | | | | 2,427,564 | | | | 5,041,422 | | | | | |
Reservoir Capital Partners (Cayman), L.P. | | North America | | June, 2009 | | | | | | | 305,670 | | | | 516,269 | | | | | |
Sovereign Capital Limited Partnership III (1) | | Europe | | March, 2010 | | | | | | | - | | | | 66,959 | | | | | |
Sterling Capital Partners II, L.P. | | North America | | August, 2005 | | | | | | | 190,740 | | | | 19,942 | | | | | |
Sterling Group Partners III, L.P. | | North America | | April, 2010 | | | | | | | 1,086,398 | | | | 11,733 | | | | | |
Strattam Capital Investment Fund, L.P. (1) | | North America | | December, 2015 | | | | | | | 3,192,683 | | | | 3,788,603 | | | | | |
Strattam Capital Investment Fund II, L.P. (1) | | North America | | February, 2018 | | | | | | | 2,716,681 | | | | 3,778,928 | | | | | |
Strattam Capital Investment Fund III, L.P. (2) | | North America | | March, 2022 | | | | | | | 18,898 | | | | - | | | | | |
Strattam Co-Invest Fund V, L.P. | | North America | | December, 2018 | | | | | | | 453,214 | | | | 1,369,164 | | | | | |
Strattam Co-Invest Fund VI, L.P. | | North America | | December, 2018 | | | | | | | 532,232 | | | | 741,402 | | | | | |
Strattam Co-Invest Fund VII, L.P. | | North America | | September, 2019 | | | | | | | 413,727 | | | | 694,243 | | | | | |
Trivest Fund IV, L.P. | | North America | | November, 2007 | | | | | | | 12,230 | | | | 7,450 | | | | | |
Viburnum Equity 4, LP (2) | | Global | | January, 2022 | | | | | | | 5,575,002 | | | | 5,788,839 | | | | | |
Growth Equity (14.99% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Catterton Growth Partners, L.P. | | North America | | March, 2008 | | | | | | | 1,929,339 | | | | 548,995 | | | | | |
Chicago Pacific Founders Fund II, LP | | North America | | January, 2020 | | | | | | | 3,309,426 | | | | 7,107,142 | | | | | |
Clovis Point II, LP | | North America | | February, 2020 | | | | | | | 2,196,418 | | | | 2,191,931 | | | | | |
Crosslink Crossover Fund V, L.P. | | North America | | May, 2007 | | | | | | | 316,468 | | | | 100,127 | | | | | |
Crosslink Crossover Fund VI, L.P. | | North America | | March, 2007 | | | | | | | - | | | | 3,376,345 | | | | | |
CX Partners Fund Ltd. (1) | | Asia | | April, 2009 | | | | | | | 1,163,083 | | | | 41,682 | | | | | |
Gavea Investment Fund II A, L.P. | | Rest of the World | | May, 2007 | | | | | | | - | | | | 7,415 | | | | | |
Gavea Investment Fund III A, L.P. | | Rest of the World | | September, 2008 | | | | | | | - | | | | 36,882 | | | | | |
HealthCor Partners Fund, L.P. | | North America | | August, 2007 | | | | | | | 267,397 | | | | 727,798 | | | | | |
New Horizon Capital III, L.P. (1) | | Asia | | March, 2009 | | | | | | | 204,887 | | | | 272,052 | | | | | |
NGP Energy Technology Partners II, L.P. (1) | | North America | | July, 2009 | | | | | | | 744,434 | | | | 376,148 | | | | | |
Northstar Equity Partners III (1) | | Asia | | June, 2011 | | | | | | | 684,337 | | | | 641,490 | | | | | |
Orchid Asia IV, L.P. (1) | | Asia | | November, 2007 | | | | | | | 892,915 | | | | 1,221,729 | | | | | |
Pine Brook Capital Partners, L.P. (1) | | North America | | January, 2008 | | | | | | | 1,748,932 | | | | 259,531 | | | | | |
Pinto America Growth Fund, L.P. | | North America | | July, 2006 | | | | | | | - | | | | 231,566 | | | | | |
Private Equity Investment Fund V, L.P. | | North America | | April, 2009 | | | | | | | 5,677,931 | | | | 3,394,185 | | | | | |
Saints Capital VI, L.P. | | North America | | April, 2008 | | | | | | | 1,669,242 | | | | 404,986 | | | | | |
Trustbridge Partners II, L.P. (1) | | Asia | | December, 2007 | | | | | | | 1,095,709 | | | | 1,344,955 | | | | | |
Trustbridge Partners III, L.P. (1) | | Asia | | April, 2009 | | | | | | | 3,246,506 | | | | 2,226,749 | | | | | |
Trustbridge Partners IV, L.P. (1) | | Asia | | September, 2011 | | | | | | | - | | | | 3,202,327 | | | | | |
Trustbridge Partners V, L.P. (1) | | Asia | | November, 2015 | | | | | | | 4,525,899 | | | | 5,313,021 | | | | | |
Private Debt (9.86% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
ABRY Advanced Securities Fund, L.P. | | North America | | August, 2008 | | | | | | | - | | | | 18,531 | | | | | |
Alloy Merchant Partners, L.P. (1)(2) | | Rest of the World | | August, 2018 | | | | | | | 861,494 | | | | 553,460 | | | | | |
Armadillo Litigation Finance II | | North America | | February, 2016 | | | | | | | - | | | | 44,921 | | | | | |
Aviator Capital Fund IV US Feeder, L.P. | | Global | | March, 2019 | | | | | | | 2,387,778 | | | | 2,733,667 | | | | | |
Aviator Capital Mid-Life Us Feeder Fund, LP | | Global | | December, 2016 | | | | | | | 2,047,096 | | | | 3,070,233 | | | | | |
BDCM Opportunity Fund II, L.P. | | North America | | March, 2006 | | | | | | | 513,817 | | | | 138,408 | | | | | |
Colbeck Strategic Lending Onshore Feeder, LP (1)(2) | | North America | | March, 2017 | | | | | | | 3,930,533 | | | | 3,585,958 | | | | | |
Crestline Opportunities Fund III, LLC (1) | | Global | | August, 2016 | | | | | | | 2,298,909 | | | | 3,611,448 | | | | | |
Freedom Participation Partners I, LLC | | North America | | July, 2016 | | | | | | | 1,247,460 | | | | 35,918 | | | | | |
Garrison Opportunity Fund II A LLC | | North America | | March, 2011 | | | | | | | - | | | | 832,588 | | | | | |
Garrison Opportunity Fund LLC | | North America | | February, 2010 | | | | | | | - | | | | 14,049 | | | | | |
ILS Property & Casualty Master Fund Ltd. | | North America | | November, 2014 | | | | | | | 1,523,944 | | | | 12,498 | | | | | |
India Asset Recovery Fund L.P. | | Asia | | October, 2006 | | | | | | | - | | | | 358 | | | | | |
MatlinPatterson Global Opportunities Partners III, L.P. | | Global | | July, 2007 | | | | | | | 865,334 | | | | 5,549 | | | | | |
Parabellum Partners I, LP | | North America | | August, 2017 | | | | | | | 1,231,541 | | | | 2,500,401 | | | | | |
Parabellum Partners II, LP | | North America | | August, 2019 | | | | | | | 2,668,534 | | | | 2,918,653 | | | | | |
Rosebrook 2018 Co-Invest I, L.P. (3) | | Global | | January, 2018 | | | | | | | 1,023,648 | | | | 1,127,687 | | | | | |
Strategic Value Global Opportunities Fund I-A, L.P. | | Global | | December, 2006 | | | | | | | 28,951 | | | | 216,919 | | | | | |
Tuckerbrook SB Global Distressed Fund I, L.P. | | Global | | July, 2007 | | | | | | | 102,897 | | | | 297,207 | | | | | |
Venture Capital (13.54% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Artis Ventures II, L.P. | | North America | | November, 2014 | | | | | | | 1,185,720 | | | | 2,616,483 | | | | | |
Chrysalis Ventures III, L.P. | | North America | | December, 2006 | | | | | | | 208,572 | | | | 93,784 | | | | | |
Dace Ventures I, LP | | North America | | June, 2007 | | | | | | | 361,787 | | | | 165,358 | | | | | |
Fairhaven Capital Partners, L.P. | | North America | | March, 2008 | | | | | | | 1,543,695 | | | | 360,126 | | | | | |
Founders Fund III, LP | | North America | | May, 2010 | | | | | | | - | | | | 5,443,843 | | | | | |
Founders Fund IV, LP | | North America | | January, 2012 | | | | | | | - | | | | 7,408,411 | | | | | |
LC Fund IV, L.P. (1) | | Asia | | May, 2008 | | | | | | | 1,384,002 | | | | 76,499 | | | | | |
Sanderling Venture Partners VI, L.P. | | North America | | June, 2005 | | | | | | | 94,987 | | | | 69,727 | | | | | |
Sanderling Venture Partners VI Co-Investment Fund, L.P. | | North America | | June, 2005 | | | | | | | 210,432 | | | | 90,193 | | | | | |
Tenaya Capital V, LP | | North America | | November, 2007 | | | | | | | 35,417 | | | | 114,407 | | | | | |
Tenaya Capital VI, LP | | North America | | July, 2012 | | | | | | | 828,830 | | | | 1,368,543 | | | | | |
The Column Group, LP | | North America | | September, 2007 | | | | | | | 966,337 | | | | 1,510,586 | | | | | |
The Column Group II, LP | | North America | | October, 2014 | | | | | | | 1,890,675 | | | | 4,759,041 | | | | | |
The Column Group III, LP | | North America | | May, 2016 | | | | | | | 3,009,644 | | | | 3,913,136 | | | | | |
Tiger Global Private Investment Partners V, L.P. | | Global | | January, 2008 | | | | | | | 1,219,100 | | | | 1,109,867 | | | | | |
Tiger Global Private Investment Partners VI, L.P. | | Global | | November, 2010 | | | | | | | - | | | | 685,103 | | | | | |
Voyager Capital Fund III, L.P. | | North America | | May, 2007 | | | | | | | 286,772 | | | | 79,800 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Private Equity (6) | | | | | | | | | | | 89,066,925 | | | | 113,589,780 | | | | 51.54 | % |
| | | | | | | | | | | | | | | | | | | | |
Real Assets | | | | | | | | | | | | | | | | | | | | |
Infrastructure (7.62% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Allied Strategic Partners Fund I-A, LP (3) | | North America | | August, 2021 | | | | | | | 12,144,654 | | | | 11,805,438 | | | | | |
ArcLight Energy Partners Fund V, L.P. (1) | | Global | | December, 2011 | | | | | | | 540,793 | | | | 152,586 | | | | | |
EIV Capital Fund II, LP | | North America | | December, 2014 | | | | | | | 3,325,323 | | | | 3,621,532 | | | | | |
EnCap Energy Infrastructure TE Feeder, L.P. | | North America | | October, 2009 | | | | | | | 970,574 | | | | 80,714 | | | | | |
Haddington Energy Partners III, L.P. | | North America | | April, 2017 | | | | | | | 604,735 | | | | 1,131,278 | | | | | |
TPF II-A, L.P. | | North America | | October, 2008 | | | | | | | 1,213,282 | | | | 19,244 | | | | | |
Natural Resources (8.69% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
EMG Iron Ore Holdco, LP | | Global | | April, 2019 | | | | | | | 476,106 | | | | 764,143 | | | | | |
EnCap Energy Capital Fund VII-B LP (1) | | North America | | October, 2007 | | | | | | | 1,450,088 | | | | 11,712 | | | | | |
Energy & Minerals Group Fund II, L.P. (1) | | Global | | November, 2011 | | | | | | | 2,295,341 | | | | 2,492,685 | | | | | |
Merit Energy Partners G, L.P. | | North America | | September, 2009 | | | | | | | 2,995,744 | | | | 1,470,293 | | | | | |
Midstream & Resources Follow-On Fund, L.P. (1) | | Global | | March, 2010 | | | | | | | 518,415 | | | | 657,882 | | | | | |
NGP IX Offshore Fund, L.P. (1) | | North America | | March, 2008 | | | | | | | 613,572 | | | | 45,686 | | | | | |
NGP Midstream & Resources, L.P. | | North America | | October, 2007 | | | | | | | 976,239 | | | | 133,551 | | | | | |
Quantum Parallel Partners V, LP | | North America | | October, 2008 | | | | | | | 3,824,632 | | | | 3,782,406 | | | | | |
Sentient Global Resources Fund III, L.P. | | Global | | July, 2008 | | | | | | | 2,568,145 | | | | 656,033 | | | | | |
Sentient Global Resources Fund IV, L.P. (1) | | Global | | June, 2011 | | | | | | | 1,833,312 | | | | 615,428 | | | | | |
Tembo Capital Mining Fund III LP | | Global | | October, 2021 | | | | | | | 3,589,167 | | | | 3,723,270 | | | | | |
Vortus Investments II, LP | | North America | | August, 2017 | | | | | | | 1,827,185 | | | | 2,812,569 | | | | | |
Vortus Investments, LP | | North America | | January, 2016 | | | | | | | 3,485,093 | | | | 2,005,903 | | | | | |
Real Estate (5.76% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Benson Elliot Real Estate Partners II, L.P. | | Europe | | August, 2006 | | | | | | | 349,758 | | | | 5,195 | | | | | |
Cypress Realty VI Limited Partnership | | North America | | June, 2007 | | | | | | | 152,140 | | | | 11,298 | | | | | |
Forum European Realty Income III, L.P. | | Europe | | February, 2008 | | | | | | | 820,961 | | | | 66,014 | | | | | |
GTIS Brazil Real Estate Fund (Brazilian Real) LP | | Rest of the World | | July, 2008 | | | | | | | 1,746,593 | | | | 1,315,549 | | | | | |
Kayne Anderson Real Estate Debt II, L.P. (1) | | North America | | July, 2017 | | | | | | | 667,926 | | | | 629,247 | | | | | |
Kayne Anderson Real Estate Debt, L.P. (1) | | North America | | June, 2016 | | | | | | | 542,917 | | | | 433,406 | | | | | |
Lone Star Real Estate Fund II (U.S.), L.P. | | Global | | June, 2011 | | | | | | | 58 | | | | 2,598 | | | | | |
Monsoon Infrastructure & Realty Co-Invest, L.P. | | Asia | | February, 2008 | | | | | | | 1,560,996 | | | | 1,314,532 | | | | | |
Northwood Real Estate Co-Investors LP (1) | | North America | | April, 2008 | | | | | | | 334,774 | | | | 479,334 | | | | | |
Northwood Real Estate Partners LP (1) | | North America | | April, 2008 | | | | | | | 1,082,072 | | | | 1,387,100 | | | | | |
ORBIS Real Estate Fund I (2) | | Asia | | November, 2006 | | | | | | | 1,969,703 | | | | 386,786 | | | | | |
Patron Capital, L.P. II | | Europe | | February, 2005 | | | | | | | 123,803 | | | | 2,110 | | | | | |
Patron Capital, L.P. III | | Europe | | July, 2007 | | | | | | | 604,891 | | | | 38,995 | | | | | |
Pennybacker IV, LP (1) | | North America | | February, 2018 | | | | | | | 1,056,481 | | | | 1,091,830 | | | | | |
Phoenix Asia Real Estate Investments II, L.P. | | Asia | | September, 2007 | | | | | | | 823,410 | | | | 681,048 | | | | | |
Prescott Strategies Fund I LP | | North America | | June, 2019 | | | | | | | 2,317,180 | | | | 2,208,972 | | | | | |
Red Dot Holdings III, LP (1) | | North America | | February, 2019 | | | | | | | 2,934,003 | | | | 2,552,632 | | | | | |
SBC US Fund II, LP | | Rest of the World | | June, 2011 | | | | | | | 789,902 | | | | 67,246 | | | | | |
Square Mile Partners III LP | | North America | | April, 2008 | | | | | | | 710,002 | | | | 21,504 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Real Assets (6) | | | | | | | | | | | 63,839,970 | | | | 48,677,749 | | | | 22.07 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Private Investments Portfolio | | | | | | | | | | | 154,259,795 | | | | 163,488,629 | | | | 74.16 | % |
Cash Management Portfolio | | | | | | | | | | | | | | | | | | | | |
Hedge Funds | | | | | | | | | | | | | | | | | | | | |
Event Driven (0.49% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
BDCM Partners I, L.P. | | North America | | January, 2011 | | | | | | | 1,364,736 | | | | 975,643 | | | | | |
Fortelus Special Situations Fund Ltd. (1) | | North America | | May, 2010 | | | | | | | - | | | | 1,824 | | | | | |
Harbinger Capital Partners Special Situations Fund, L.P. | | North America | | December, 2006 | | | | | | | 932,188 | | | | 12,424 | | | | | |
Harbinger Streamline Onshore Fund, L.P. | | North America | | September, 2021 | | | | | | | 106,659 | | | | 101,461 | | | | | |
Global Macro (2.72% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
GAM Systematic Core Macro (Cayman) Fund LP | | Global | | February, 2015 | | | | | | | 3,500,000 | | | | 6,008,630 | | | | | |
Relative Value (14.21% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Anomaly Capital, LP | | North America | | July, 2021 | | | | | | | 15,003,000 | | | | 16,756,117 | | | | | |
King Street Capital, L.P. (1) | | North America | | November, 2009 | | | | | | | 5,365 | | | | 46,699 | | | | | |
Magnetar Capital Fund LP | | North America | | February, 2009 | | | | | | | - | | | | 44,365 | | | | | |
Middle East North Africa Opportunities Fund, L.P. | | North America | | July, 2008 | | | 728 | | | | 728,344 | | | | 10,873 | | | | | |
Millennium USA, LP | | North America | | April, 2012 | | | | | | | - | | | | 5,596,449 | | | | | |
PIPE Equity Partners, LLC (2) (4) | | North America | | August, 2008 | | | | | | | 3,252,147 | | | | - | | | | | |
PIPE Select Fund, LLC (2) (4) | | North America | | September, 2008 | | | | | | | 2,866,761 | | | | - | | | | | |
Stark Select Asset Fund, LLC | | North America | | July, 2010 | | | | | | | - | | | | 11,081 | | | | | |
STS Partners Fund, LP | | North America | | November, 2016 | | | | | | | 2,108,191 | | | | 5,998,451 | | | | | |
The 1609 Fund Ltd. | | Global | | January, 2018 | | | 4,280 | | | | 4,011,531 | | | | 2,593,702 | | | | | |
Valiant Capital Partners LP | | North America | | July, 2009 | | | | | | | 369,529 | | | | 287,390 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Hedge Funds (6) | | | | | | | | | | | 34,248,451 | | | | 38,445,109 | | | | 17.42 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Private Investment Funds | | | | | | | | | | | 123,315,376 | | | | 152,034,889 | | | | 91.03 | % |
| | | | | | | | | | | | | | | | | | | | |
Other Securities | | | | | | | | | | | | | | | | | | | | |
Securities (0.63% of Partners’ Capital) | | | | | | | | | | | | | | | | | | | | |
Compass, Inc. | | North America | | September, 2021 | | | 2,342 | | | | 31,687 | | | | 8,455 | | | | | |
ORIC Pharmaceuticals, Inc. | | North America | | November, 2021 | | | 20,870 | | | | 356,460 | | | | 93,498 | | | | | |
Regatta XV Funding Ltd., Subordinated Note, Principal $5,000,000, 9.90%, due 10/1/2031 (1)(5)(7) | | North America | | October, 2018 | | | | | | | 3,118,300 | | | | 1,200,000 | | | | | |
Warby Parker Inc. | | North America | | November, 2021 | | | 8,269 | | | | 473,138 | | | | 93,109 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Other Liquid Securities | | | | | | | | | | | 3,979,585 | | | | 1,395,062 | | | | 0.63 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Cash Management Portfolio | | | | | | | | | | | 38,228,036 | | | | 39,840,171 | | | | 18.05 | % |
| | | | | | | | | | | | | | | | | | | | |
Total Investments | | | | | | | | | | $ | 192,487,831 | | | $ | 203,328,800 | | | | 92.21 | % |
The Master Fund’s total outstanding capital commitments to Investment Funds as of June 30, 2022 were $60,080,208. For certain Investment Funds for which the Master Fund has a capital commitment, the Master Fund may be allocated its pro-rata share of expenses prior to having to fund a capital call for such expenses.
All investments are non-income producing unless noted otherwise.