Guarantor and Non-Guarantor Financial Information | 22. GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION The Company’s 2022 Notes and 2024 Notes are guaranteed fully and unconditionally, as well as jointly and severally, by its Guarantor Subsidiaries. The guarantees of the Guarantor Subsidiaries are subject to release in limited circumstances, only upon the occurrence of certain customary conditions. There are no significant restrictions on the ability of the parent company or any guarantor to obtain funds from its subsidiaries by dividend or loan. The following condensed supplemental consolidating financial information presents the results of operations, financial position, and cash flows of the parent company, its Guarantor Subsidiaries, its non-guarantor subsidiaries, and the eliminations necessary to arrive at the information for the Company on a consolidated basis as of March 31, 2018 and 2017, and for the three months ended March 31, 2018 and 2017. The equity method has been used with respect to investments in subsidiaries. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Condensed Supplemental Consolidating Balance Sheet March 31, 2018 (In millions) Parent Guarantor Non-Guarantor Company Subsidiaries Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 70.4 $ 0.2 $ 57.9 $ — $ 128.5 Investments — — 13.7 — 13.7 Accounts receivable, net 0.6 291.0 53.6 — 345.2 Inventories, net — 835.0 105.6 — 940.6 Prepaid expenses and other current assets 82.3 0.7 21.9 — 104.9 Total current assets 153.3 1,126.9 252.7 — 1,532.9 Property, plant, and equipment, net 38.5 1,087.0 153.7 — 1,279.2 Goodwill — 2,057.4 121.3 — 2,178.7 Investment in subsidiaries 4,981.2 578.3 — (5,559.5 ) — Intercompany accounts (payable) receivable, net (430.6 ) 381.6 49.0 — — Deferred income taxes 12.5 — — (12.5 ) — Intangible and other assets, net 64.0 636.2 94.5 — 794.7 Total assets $ 4,818.9 $ 5,867.4 $ 671.2 $ (5,572.0 ) $ 5,785.5 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable and accrued expenses $ 40.7 $ 551.8 $ 56.2 $ — $ 648.7 Current portion of long-term debt 9.6 0.5 — — 10.1 Total current liabilities 50.3 552.3 56.2 — 658.8 Long-term debt 2,532.0 0.6 0.6 — 2,533.2 Deferred income taxes — 166.2 22.1 (12.5 ) 175.8 Other long-term liabilities 16.8 167.1 14.0 — 197.9 Stockholders’ equity 2,219.8 4,981.2 578.3 (5,559.5 ) 2,219.8 Total liabilities and stockholders’ equity $ 4,818.9 $ 5,867.4 $ 671.2 $ (5,572.0 ) $ 5,785.5 Condensed Supplemental Consolidating Balance Sheet December 31, 2017 (In millions) Parent Guarantor Non-Guarantor Company Subsidiaries Subsidiaries Eliminations Consolidated Assets Current assets: Cash and cash equivalents 83.2 $ 0.2 $ 49.4 $ — $ 132.8 Investments — — 14.1 — 14.1 Accounts receivable, net 0.2 297.1 32.5 — 329.8 Inventories, net — 803.1 115.2 — 918.3 Prepaid expenses and other current assets 69.8 32.0 20.0 (32.1 ) 89.7 Total current assets 153.2 1,132.4 231.2 (32.1 ) 1,484.7 Property, plant, and equipment, net 29.3 1,108.7 156.4 — 1,294.4 Goodwill — 2,057.3 124.7 — 2,182.0 Investment in subsidiaries 4,945.5 582.6 — (5,528.1 ) — Intercompany accounts receivable (payable), net (328.6 ) 274.5 54.1 — (0.0 ) Deferred income taxes 15.1 — — (15.1 ) — Intangible and other assets, net 62.5 652.1 103.6 — 818.2 Total assets $ 4,877.0 $ 5,807.6 $ 670.0 $ (5,575.3 ) $ 5,779.3 Liabilities and Stockholders’ Equity Current liabilities: Accounts payable and accrued expenses $ 53.3 $ 513.8 $ 54.7 $ (32.1 ) $ 589.7 Current portion of long-term debt 9.0 1.1 — — 10.1 Total current liabilities 62.3 514.9 54.7 (32.1 ) 599.8 Long-term debt 2,533.8 1.4 0.5 — 2,535.7 Deferred income taxes — 167.3 26.2 (15.1 ) 178.4 Other long-term liabilities 17.6 178.5 6.0 — 202.1 Stockholders’ equity 2,263.3 4,945.5 582.6 (5,528.1 ) 2,263.3 Total liabilities and stockholders’ equity $ 4,877.0 $ 5,807.6 $ 670.0 $ (5,575.3 ) $ 5,779.3 Condensed Supplemental Consolidating Statement of Operations Three Months Ended March 31, 2018 (In millions) Parent Guarantor Non-Guarantor Company Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 1,408.8 $ 177.2 $ (104.8 ) $ 1,481.2 Cost of sales — 1,194.3 159.8 (104.8 ) 1,249.3 Gross profit — 214.5 17.4 — 231.9 Selling, general, and administrative expense 44.6 136.0 8.9 — 189.5 Amortization expense 3.0 16.9 2.3 — 22.2 Other operating expense, net 18.8 10.0 0.1 — 28.9 Operating (loss) income (66.4 ) 51.6 6.1 — (8.7 ) Interest expense 29.0 — 1.4 (1.9 ) 28.5 Interest income (2.2 ) (1.7 ) — 1.9 (2.0 ) Other expense (income), net 7.1 3.6 (2.0 ) — 8.7 (Loss) income before income taxes (100.3 ) 49.7 6.7 — (43.9 ) Income taxes (20.2 ) 9.2 1.2 — (9.8 ) Equity in net income (loss) of subsidiaries 46.0 5.5 — (51.5 ) — Net (loss) income $ (34.1 ) $ 46.0 $ 5.5 $ (51.5 ) $ (34.1 ) Condensed Supplemental Consolidating Statement of Operations Three Months Ended March 31, 2017 (In millions) Parent Guarantor Non-Guarantor Company Subsidiaries Subsidiaries Eliminations Consolidated Net sales $ — $ 1,455.4 $ 164.0 $ (83.2 ) $ 1,536.2 Cost of sales — 1,188.4 144.6 (83.2 ) 1,249.8 Gross profit — 267.0 19.4 — 286.4 Selling, general, and administrative expense 27.5 146.6 9.6 — 183.7 Amortization expense 2.9 23.4 2.3 — 28.6 Other operating expense, net — 6.6 0.2 — 6.8 Operating (loss) income (30.4 ) 90.4 7.3 — 67.3 Interest expense 31.2 0.2 1.2 (2.9 ) 29.7 Interest income (2.2 ) (2.9 ) (0.6 ) 2.9 (2.8 ) Other (income) expense, net 0.1 — 0.6 — 0.7 (Loss) income before income taxes (59.5 ) 93.1 6.1 — 39.7 Income taxes (22.8 ) 33.4 0.9 — 11.5 Equity in net income (loss) of subsidiaries 64.9 5.2 — (70.1 ) — Net income (loss) $ 28.2 $ 64.9 $ 5.2 $ (70.1 ) $ 28.2 Condensed Supplemental Consolidating Statement of Comprehensive Income (Loss) Three Months Ended March 31, 2018 (In millions) Parent Guarantor Non-Guarantor Company Subsidiaries Subsidiaries Eliminations Consolidated Net (loss) income $ (34.1 ) $ 46.0 $ 5.5 $ (51.5 ) $ (34.1 ) Other comprehensive income: Foreign currency translation adjustments — — (10.1 ) — (10.1 ) Pension and postretirement reclassification adjustment, net of tax — 0.2 — — 0.2 Adoption of ASU 2018-02 reclassification to retained earnings — (1.1 ) — — (1.1 ) Other comprehensive loss: — (0.9 ) (10.1 ) — (11.0 ) Equity in other comprehensive (loss) income of subsidiaries (9.9 ) (10.1 ) — 20.0 — Comprehensive (loss) income $ (44.0 ) $ 35.0 $ (4.6 ) $ (31.5 ) $ (45.1 ) Condensed Supplemental Consolidating Statement of Comprehensive Income (Loss) Three Months Ended March 31, 2017 (In millions) Parent Guarantor Non-Guarantor Company Subsidiaries Subsidiaries Eliminations Consolidated Net income (loss) $ 28.2 $ 64.9 $ 5.2 $ (70.1 ) $ 28.2 Other comprehensive income: Foreign currency translation adjustments — — 3.6 — 3.6 Pension and postretirement reclassification adjustment, net of tax — 0.3 — — 0.3 Other comprehensive income (loss) — 0.3 3.6 — 3.9 Equity in other comprehensive (loss) income of subsidiaries 3.9 3.6 — (7.5 ) — Comprehensive income (loss) $ 32.1 $ 68.8 $ 8.8 $ (77.6 ) $ 32.1 Condensed Supplemental Consolidating Statement of Cash Flows Three Months Ended March 31, 2018 (In millions) Parent Guarantor Non-Guarantor Company Subsidiaries Subsidiaries Eliminations Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 41.3 $ 41.2 $ 26.5 $ (51.2 ) $ 57.8 Cash flows from investing activities: Additions to property, plant, and equipment (0.9 ) (32.3 ) (5.3 ) — (38.5 ) Additions to intangible assets (2.5 ) (0.4 ) — — (2.9 ) Intercompany transfer (42.8 ) (43.3 ) 0.5 85.6 — Other — — (0.3 ) — (0.3 ) Net cash provided by (used in) investing activities (46.2 ) (76.0 ) (5.1 ) 85.6 (41.7 ) Cash flows from financing activities: Net (repayment) borrowing of debt (2.4 ) (1.4 ) — — (3.8 ) Intercompany transfer 10.8 36.2 (12.6 ) (34.4 ) — Repurchases of common stock (17.1 ) — — — (17.1 ) Receipts related to stock-based award activities 1.9 — — — 1.9 Payments related to stock-based award activities (1.1 ) — — — (1.1 ) Net cash provided by (used in) financing activities (7.9 ) 34.8 (12.6 ) (34.4 ) (20.1 ) Effect of exchange rate changes on cash and cash equivalents — — (0.3 ) — (0.3 ) Increase (decrease) in cash and cash equivalents (12.8 ) — 8.5 — (4.3 ) Cash and cash equivalents, beginning of period 83.2 0.2 49.4 — 132.8 Cash and cash equivalents, end of period $ 70.4 $ 0.2 $ 57.9 $ — $ 128.5 Condensed Supplemental Consolidating Statement of Cash Flows Three Months Ended March 31, 2017 (In millions) Parent Guarantor Non-Guarantor Company Subsidiaries Subsidiaries Eliminations Consolidated Cash flows from operating activities: Net cash provided by (used in) operating activities $ 44.6 $ 97.7 $ 5.5 $ (69.3 ) $ 78.5 Cash flows from investing activities: Additions to property, plant, and equipment (1.1 ) (30.5 ) (3.1 ) — (34.7 ) Additions to intangible assets (8.2 ) (0.5 ) — — (8.7 ) Intercompany transfer (34.1 ) (31.0 ) — 65.1 — Proceeds from sale of fixed assets — 0.2 — — 0.2 Other — — (0.3 ) — (0.3 ) Net cash (used in) provided by investing activities (43.4 ) (61.8 ) (3.4 ) 65.1 (43.5 ) Cash flows from financing activities: Net borrowing (repayment) of debt (34.7 ) (1.4 ) — — (36.1 ) Intercompany transfer 27.7 (33.9 ) 2.0 4.2 — Receipts related to stock-based award activities 6.7 — — — 6.7 Payments related to stock-based award activities (0.9 ) — — — (0.9 ) Net cash provided by (used in) financing activities (1.2 ) (35.3 ) 2.0 4.2 (30.3 ) Effect of exchange rate changes on cash and cash equivalents — — 0.4 — 0.4 (Decrease) increase in cash and cash equivalents — 0.6 4.5 — 5.1 Cash and cash equivalents, beginning of period — 0.2 61.9 — 62.1 Cash and cash equivalents, end of period $ — $ 0.8 $ 66.4 $ — $ 67.2 |