Exhibit 99.1
Origin Agritech Limited (“Origin” or the “Company”), an agriculture technology and rural e-commerce company in China, is filing its unaudited financial results for the first half of FY2021 ended March 31, 2021, prepared in accordance with United States generally accepted accounting principles.
FINANCIAL RESULTS OVERVIEW
The Company reported net revenue of RMB11.6 million (US$1.8 million) during the first half year of FY2021, compared to RMB44.1 million for the first half year of FY2020.
Total operating expenses for the first half year of FY2021 were RMB12.1 million (US$1.8 million), up 15% from RMB10.5 million for the same period a year ago. Selling and marketing expenses for the first half year of FY2020 were RMB2.3 million (US$0.4 million), compared to RMB1.7 million a year ago. General and administrative expenses increased 10% to RMB4.8 million (US$ 0.7 million), up from RMB4.3 million a year ago. Research and development expenses for the first half year of FY2021 were RMB5.0 million (US$0.8 million), up 13% from RMB4.5 million a year ago.
Total operating loss for the first half year of FY2021 was RMB7.8 million (US$1.2 million), compared to total operating income of RMB2.6 million reported a year ago.
Three was no interest expense during the first half year of FY2021. Other income of RMB3.2 million (US$0.5 million) was mainly rental income that the Company received from renting a portion of its headquarters building in Beijing, PRC.
Net loss attributable to the Company for the first half year of FY2021 was RMB4.0 million (US$0.6 million), compared to the net loss of RMB0.7 million a year ago.
Loss per ordinary share for the first half of FY2021 was RMB0.72 (or US$0.11), compared to the loss per share of RMB0.14 during the same period a year ago.
Balance Sheet
As of March 31, 2021, cash and cash equivalents were RMB27.2 million (US$4.1 million), an increase of RMB4.7 million from the cash and cash equivalents of RMB22.5 million as of September 30, 2020.
There is no current portion of long-term debt as of March 31, 2021. Advances from customers were RMB75.0 million (US$11.4 million), compared to RMB40.1 million as of September 30, 2020.
As of March 31, 2021, total current assets were RMB126 million (US$19.1 million) and non-current assets was RMB144.8 million (US$22.0 million).
As of March 31, 2020, total current liabilities were RMB179 million (US$27.2 million).
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In thousands, except share data)
| | Six Months Ended March 31, | |
| | 2020 | | | 2021 | | | 2021 | |
| | RMB'000 | | | RMB'000 | | | USD'000 | |
| | (unaudited) | | | (unaudited) | | | (unaudited) | |
Revenues | | | 44,074 | | | | 11,648 | | | | 1,773 | |
Cost of revenues | | | (30,941 | ) | | | (7,327 | ) | | | (1,115 | ) |
Gross profit | | | 13,133 | | | | 4,321 | | | | 658 | |
| | | 30 | % | | | 37 | % | | | 37 | % |
Operating expenses: | | | | | | | | | | | | |
Selling and marketing | | | (1,718 | ) | | | (2,324 | ) | | | (354 | ) |
General and administrative | | | (4,321 | ) | | | (4,758 | ) | | | (724 | ) |
Research and development | | | (4,457 | ) | | | (5,030 | ) | | | (765 | ) |
Other income | | | - | | | | - | | | | 0 | |
Total operating expenses | | | (10,496 | ) | | | (12,112 | ) | | | (1,843 | ) |
| | | | | | | | | | | | |
Loss from operations | | | 2,637 | | | | (7,791 | ) | | | (1,186 | ) |
Interest expense, net | | | (2,334 | ) | | | 18 | | | | 3 | |
Rental income | | | 1,852 | | | | 2,209 | | | | 336 | |
Other non-operating income (expense), net | | | 1,553 | | | | 979 | | | | 149 | |
| | | | | | | | | | | | |
Profit (loss) before income taxes from operations | | | 3,708 | | | | (4,585 | ) | | | (698 | ) |
Income tax expenses | | | - | | | | - | | | | - | |
Current | | | | | | | - | | | | - | |
Deferred | | | - | | | | - | | | | - | |
Income tax (expense) benefits | | | - | | | | - | | | | - | |
Net loss | | | 3,708 | | | | (4,585 | ) | | | (698 | ) |
| | | | | | | | | | | | |
Less: Net loss attributable to NCI | | | 4,396 | | | | (579 | ) | | | (88 | ) |
Net (loss) profit attributable to Origin Agritech Ltd. | | | (688 | ) | | | (4,006 | ) | | | (610 | ) |
| | | | | | | | | | | | |
Other comprehensive income (loss): | | | | | | | | | | | | |
Net loss | | | 3,708 | | | | (4,585 | ) | | | (698 | ) |
Foreign currency translation difference | | | 429 | | | | 1,095 | | | | 167 | |
Comprehensive income (loss) | | | 4,137 | | | | (3,490 | ) | | | (531 | ) |
Less: Comprehensive loss attributable to NCI | | | 4,396 | | | | (579 | ) | | | (88 | ) |
Comprehensive loss attributable to Origin | | | (259 | ) | | | (2,911 | ) | | | (443 | ) |
| | | | | | | | | | | | |
Basic and diluted net income (loss) per share | | | | | | | | | | | | |
Continuing operations | | | (0.14 | ) | | | (0.72 | ) | | | | |
Discontinued operations | | | | | | | | | | | | |
Basic and diluted net loss per share attributable to Origin Agritech Limited | | | (0.14 | ) | | | (0.72 | ) | | | | |
Shares used in computing earnings per share: | | | | | | | | | | | | |
Basic | | | 4,801,724 | | | | 5,567,680 | | | | | |
Diluted | | | 4,801,724 | | | | 5,567,680 | | | | | |
UNAUDITED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| | 3/31/2020 | | | 9/30/2020 | | | 3/31/2021 | |
| | RMB'000 | | | RMB'000 | | | RMB'000 | | | US$'000 | |
| | (unaudited) | | | (audited) | | | (unaudited) | | | (unaudited) | |
Assets | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | | 8,392 | | | | 22,482 | | | | 27,196 | | | | 4,139 | |
Restricted cash | | | - | | | | 147 | | | | - | | | | - | |
Accounts receivable | | | 11,661 | | | | 3,111 | | | | 2,508 | | | | 382 | |
Due from related parties | | | 33,390 | | | | 64,551 | | | | 69,849 | | | | 10,629 | |
Advances to suppliers | | | 3,186 | | | | 2,473 | | | | 12,421 | | | | 1,890 | |
Inventories | | | 25,419 | | | | 13,568 | | | | 13,002 | | | | 1,979 | |
Other current assets | | | 4,727 | | | | 312 | | | | 593 | | | | 90 | |
Total current assets | | | 86,775 | | | | 106,644 | | | | 125,569 | | | | 19,109 | |
| | | | | | | | | | | | | | | | |
Land use rights, net | | | 12,727 | | | | 9,785 | | | | 9,526 | | | | 1,450 | |
Plant and equipment, net | | | 145,109 | | | | 115,451 | | | | 112,808 | | | | 17,167 | |
Asset held for sale | | | 5,652 | | | | 5,652 | | | | 5,652 | | | | 860 | |
Long-term investment | | | 16,347 | | | | 10,353 | | | | 10,353 | | | | 1,575 | |
Acquired intangible assets, net | | | 4,535 | | | | 4,648 | | | | 4,255 | | | | 648 | |
Lease Asset | | | - | | | | 2,253 | | | | 2,078 | | | | 316 | |
Other assets | | | 2,231 | | | | 97 | | | | 88 | | | | 13 | |
Total assets | | | 273,376 | | | | 254,883 | | | | 270,329 | | | | 41,138 | |
| | | | | | | | | | | | | | | | |
Liabilities, minority interests and shareholders’equity | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | |
Short-term borrowings | | | - | | | | - | | | | - | | | | - | |
Current portion of long-term borrowings | | | 78,611 | | | | 0 | | | | - | | | | - | |
Accounts payable | | | 13,994 | | | | 9,597 | | | | 9,367 | | | | 1,425 | |
Due to growers | | | 7,171 | | | | 6,673 | | | | 6,673 | | | | 1,015 | |
Due to related parties | | | 42,522 | | | | 26,481 | | | | 24,448 | | | | 3,720 | |
Advances from customers | | | 40,111 | | | | 64,690 | | | | 74,990 | | | | 11,412 | |
Income tax payable | | | 657 | | | | 936 | | | | 936 | | | | 142 | |
Lease Liability - current | | | - | | | | 559 | | | | 559 | | | | 85 | |
Other payables and accrued expenses | | | 69,359 | | | | 68,004 | | | | 62,027 | | | | 9,440 | |
Total current liabilities | | | 252,425 | | | | 176,940 | | | | 179,000 | | | | 27,239 | |
Long-term borrowing | | | 2,000 | | | | 137,660 | | | | 137,660 | | | | 20,949 | |
Lease Liability - noncurrent | | | - | | | | 2,671 | | | | 2,611 | | | | 397 | |
Other long-term liability | | | 28,785 | | | | 23,074 | | | | 22,843 | | | | 3,476 | |
Total liabilities | | | 283,210 | | | | 340,345 | | | | 342,114 | | | | 52,061 | |
| | | | | | | | | | | | | | | | |
Equity: | | | | | | | | | | | | | | | | |
Additional paid-in capital | | | 494,246 | | | | 514,675 | | | | 531,842 | | | | 80,934 | |
Retained earnings (deficit) | | | (474,531 | ) | | | (559,104 | ) | | | (563,110 | ) | | | (85,692 | ) |
Treasury stock at cost (1,277,622 and 1,277,622 shares as of December 31, 2014 and 2015, respectively) | | | (19,163 | ) | | | (10,356 | ) | | | (10,356 | ) | | | (1,576 | ) |
Accumulated other comprehensive loss | | | (23,885 | ) | | | (22,405 | ) | | | (21,310 | ) | | | (3,243 | ) |
Total shareholders' equity | | | (23,333 | ) | | | (77,190 | ) | | | (62,934 | ) | | | (9,577 | ) |
Noncontrolling interest | | | 13,499 | | | | (8,272 | ) | | | (8,851 | ) | | | (1,346 | ) |
Total equity | | | (9,834 | ) | | | (85,462 | ) | | | (71,785 | ) | | | (10,923 | ) |
| | | | | | | | | | | | | | | | |
Total liabilities and shareholders’ equity | | | 273,376 | | | | 254,883 | | | | 270,329 | | | | 41,138 | |