Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.1 Certificate of Incorporation of Riddell Bell Holdings, Inc.
- 3.1 Bylaws of Riddell Bell Holdings, Inc.
- 3.2 Amended and Restated Certificate of Incorporation of Riddell Sports Group, Inc.
- 3.2 Amended and Restated Bylaws of Riddell Sports Group, Inc.
- 3.3 Bylaws of Riddell, Inc.
- 3.4 Certificate of Amendment of Certificate of Incorporation of All American Sports
- 3.4 Bylaws of All American Sports Corporation
- 3.5 Certificate of Incorporation of Macmark Corporation
- 3.5 Bylaws of Macmark Corporation
- 3.6 Certificate of Incorporation of Ridmark Corporation
- 3.6 Bylaws of Ridmark Corporation
- 3.7 Certificate of Incorporation of Proacq Corp.
- 3.7 Bylaws of Proacq Corp.
- 3.8 Certificate of Formation of Equilink Licensing, LLC
- 3.8 Limited Liability Company Agreement of Equilink Licensing, LLC
- 3.9 Certificate of Formation of RHC Licensing, LLC
- 3.9 Limited Liability Company Agreement of RHC Licensing, LLC
- 3.10 Articles of Incorporation of Pro-line Team Sports, Inc.
- 3.10 Bylaws of Pro-line Team Sports, Inc.
- 3.11 Articles of Incorporation of Pro-line Athletic Equipment, Inc.
- 3.11 Bylaws of Pro-line Athletic Equipment, Inc.
- 3.12 Amended and Restated Certificate of Incorporation of Bell Sports Corp.
- 3.12 Amended and Restated Bylaws of Bell Sports Corp.
- 3.13 Amended and Restated Bylaws of Bell Sports, Inc.
- 3.14 Articles of Incorporation of Giro Sport Design International, Inc
- 3.14 Bylaws of Giro Sport Design International, Inc.
- 3.15 Certificate of Incorporation of Bell Powersports, Inc.
- 3.15 Bylaws of Bell Powersports, Inc.
- 4.1 Indenture
- 4.2 Form of 8.375% Senior Subordinated Notes Due 2012
- 4.3 Exchange and Registration Rights Agreement
- 5.1 Opinion of Ropes & Gray LLP
- 5.2 Opinion of Dla Piper Rudnick Gray Cary Us LLP
- 10.1 Credit and Guaranty Agreement
- 10.2 Pledge and Security Agreement
- 10.3 Amended and Restated Riddell Holdings, LLC 2003 Equity Incentive Plan
- 10.4 Amended and Restated Employment Agreement
- 10.5 First Amendment to the Amended and Restated Employment Agreement
- 10.6 Employment Agreement Between Riddell, Inc and Eric Brenk
- 10.8 Consulting Agreement
- 12.1 Statement of Ratio of Earnings to Fixed Charges
- 21.1 Subsidiaries of Riddell Bell Holdings, Inc.
- 23.4 Consent of Ernst & Young, LLP
- 23.5 Consent of Pricewaterhousecoopers LLP
- 23.6 Consent of Pricewaterhousecoopers LLP
- 25.1 Statement on Form T-1
- 99.1 Form of Letter of Transmittal
- 99.2 Form of Notice of Guaranteed Delivery
Giro Sport Design International similar filings
Filing view
External links
Exhibit 12.1
Statement of Ratio of Earnings to Fixed Charges
Predecessor | Successor | Pro Forma | ||||||||||||||||||||||||||||
Fiscal Year Ended December 31, 1999 (a) | Fiscal Year Ended December 31, 2000 (a) | Period from January 1, 2001 to June 21, 2001 (a) | Period from June 23, 2001 to December 31, 2001 | Fiscal Year Ended December 31, 2002 | Period from January 1, 2003 to June 25, 2003 | Period from June 25, 2003 to December 31, 2003 | Fiscal Year Ended | Fiscal Year Ended December 31, 2004 | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||
Rent expense for operating leases | n/a | n/a | n/a | $ | 865 | $ | 1,824 | $ | 1,011 | $ | 1,208 | $ | 2,791 | $ | 4,924 | |||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||||||||
Interest expense | n/a | n/a | n/a | 2,718 | 4,909 | 6,270 | 4,179 | 18,601 | 19,606 | |||||||||||||||||||||
One-third of rental expense | n/a | n/a | n/a | 288 | 608 | 337 | 403 | 930 | 1,641 | |||||||||||||||||||||
Total fixed charges | n/a | n/a | n/a | 3,006 | 5,517 | 6,607 | 4,582 | 19,531 | 21,247 | |||||||||||||||||||||
Income (loss) before taxes | n/a | n/a | n/a | (3,521 | ) | 5,181 | (22,651 | ) | (728 | ) | (21,232 | ) | 9,538 | |||||||||||||||||
Total earnings (before income taxes and fixed charges) | n/a | n/a | n/a | $ | (515 | ) | $ | 10,698 | $ | (16,044 | ) | $ | 3,854 | $ | (1,701 | ) | $ | 30,785 | ||||||||||||
Ratio of earnings to fixed charges | n/a | n/a | n/a | — | 1.9 | x | — | — | — | 1.4 | x | |||||||||||||||||||
Fixed charges in excess of earnings | n/a | n/a | n/a | $ | 3,521 | $ | — | $ | 22,651 | $ | 728 | $ | 21,232 | $ | — |
(a) | The ratio of earnings to fixed charges was not applicable to periods ending on, or prior to, June 21, 2001, as the operating results from those periods consisted of a “carve out” of activity from Varsity Brands, Inc. which did not include an allocation of interest expense. |