UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
|
| |
ý | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended June 30, 2012
OR
|
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
COMMISSION FILE NUMBER: 001-33461
Solera Holdings, Inc.
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 26-1103816 |
(State or other jurisdiction of incorporation organization) | | (I.R.S. Employer Identification No.) |
| | |
7 Village Circle, Suite 100 Westlake, Texas 76262 | | (817) 961-2100 |
(Address of Principal Executive Offices, including Zip Code) | | (Registrant’s Telephone Number, Including Area Code) |
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | | Name of exchange on which registered |
Common Stock, par value $0.01 per share | | New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý No ¨
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ¨ No ý
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that it was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405) is not contained herein, and will not be contained, to the best of the Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ý Accelerated filer ¨ Non-accelerated filer ¨ Smaller reporting company ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No ý
The aggregate market value of voting stock held by non-affiliates of the Registrant was approximately $1,727,000,000 as of December 31, 2011 (based upon the closing sale price on The New York Stock Exchange for such date). For this purpose, all shares held by directors, executive officers and stockholders beneficially owning five percent or more of the registrant’s common stock have been treated as held by affiliates.
The number of shares of the registrant’s common stock outstanding as of August 16, 2012 was 69,934,832.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrant’s Proxy Statement to be delivered to stockholders in connection with registrants 2012 Annual Meeting of Stockholders are incorporated by reference into Part III of this Annual Report on Form 10-K to the extent stated herein.
TABLE OF CONTENTS
|
| | |
PART I | | |
Item 1. | | |
| | |
| | |
Item 2. | | |
Item 3. | | |
Item 4. | | |
| | |
PART II | | |
Item 5. | | |
Item 6. | | |
Item 7. | | |
Item 7A. | | |
Item 8. | | |
Item 9. | | |
| | |
| | |
| | |
PART III | | |
Item 10. | | |
Item 11. | | |
Item 12. | | |
Item 13. | | |
Item 14. | | |
| | |
PART IV | | |
Item 15. | | |
| | |
CAUTIONARY STATEMENT FOR PURPOSES OF THE SAFE HARBOR PROVISIONS OF
THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This report contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements are identified by the use of terms and phrases such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” and similar terms and phrases, including references to assumptions. However, these words are not the exclusive means of identifying such statements. These statements relate to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. These statements also relate to our future prospects, developments and business strategies and include, but are not limited to, statements about: increase in customer demand for our software and services; growth rates for the automobile insurance claims industry; growth rates for vehicle purchases and car parcs; customer adoption rates for automated claims processing software and services; increases in customer spending on automated claims processing software and services; efficiencies resulting from automated claims processing; performance and benefits of our products and services; development or acquisition of claims processing products and services in areas other than automobile insurance; our relationship with insurance company customers as they continue global expansion; revenue growth resulting from the launch of new software and services; improvements in operating margins resulting from operational efficiency initiatives; increased utilization of our software and services resulting from increased severity; our expectations regarding the growth rates for vehicle insurance; changes in the amount of our existing unrecognized tax benefits; our revenue mix; our income taxes; restructuring plans, potential restructuring charges and their impact on our revenues; our operating expense growth and operating expenses as a percentage of our revenues; stability of our development and programming costs; growth of our selling, general and administrative expenses; decrease of total depreciation and amortization expense; decrease in interest expense and possible impact of future foreign currency fluctuations; growth of our acquisition and related costs; our ability to realize our U.S. and foreign deferred tax assets during the respective carryforward and reversal periods; our use of cash and liquidity position going forward; cash needs to service our debt; and our ability to grow in all types of markets.
Actual results could differ materially from those projected, implied or anticipated by our forward-looking statements. Some of the factors that could cause actual results to differ include: those set forth in “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” “Business” and elsewhere in this Annual Report on Form 10-K.
Although we believe that expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. All forward-looking statements included in this Annual Report on Form 10-K are based on information available to us as of the date of this report. All forward-looking statements are qualified in their entirety by this cautionary statement, and we undertake no obligation to revise or update this Annual Report on Form 10-K to reflect events or circumstances after the date hereof. You are advised, however, to consult any further disclosures that we make on related subjects in our Quarterly Reports on Form 10-Q and Periodic Reports on Form 8-K filed with the Securities and Exchange Commission (the “SEC”). You also should read the section titled “Use of Estimates” included in Note 2 of Notes to Consolidated Financial Statements included pursuant to Item 8 of this Annual Report on Form 10-K.
PART I
General
Our operations began in 1966, when Swiss Re Corporation founded our predecessor, the Claims Services Group (“CSG”). Solera Holdings, LLC was founded in March 2005 by Tony Aquila, our Chairman of the Board, Chief Executive Officer and President, and affiliates of GTCR Golder Rauner II, L.L.C. (“GTCR”), a private equity firm. In April 2006, subsidiaries of Solera Holdings, LLC acquired CSG from Automatic Data Processing, Inc. (“ADP”) for approximately $1.0 billion (the “CSG Acquisition”). Prior to the CSG Acquisition, Solera Holdings, LLC’s operations consisted primarily of developing our business plan, recruiting personnel, providing consulting services, raising capital and identifying and evaluating operating assets for acquisition.
In connection with our initial public offering in May 2007, we converted from Solera Holdings, LLC, a Delaware limited liability company, into Solera Holdings, Inc., a Delaware corporation, and all of the Class A Common Units and Class B Preferred Units of Solera Holdings, LLC were converted into shares of our common stock.
In November 2008, we completed a secondary public offering of 4.5 million shares of our common stock, raising $86.0 million in net proceeds which was used in the purchase of the outstanding share capital of HPI, Ltd. (“HPI”) in December 2008. In December 2008, we acquired 100% of the outstanding share capital of HPI from a subsidiary of Aviva Plc., the leading provider of used vehicle validation services in the United Kingdom, for an initial cash payment of £67.1 million ($103.3 million), a subordinated note payable with a principal amount of £11.3 million ($18.0 million at June 30, 2011), and contingent cash consideration of up to £4.8 million if HPI achieves certain financial performance targets, of which £2.4 million ($3.8 million) was earned and paid. The acquisition of HPI enhances our delivery of decision support data and software applications to our customers. In fiscal year 2009, we also acquired UC Universal Consulting Software GmbH (“UCS”), a leading provider of software and services to collision repair facilities in Germany, and Inpart Servicos Ltda. (“Inpart”), a leading electronic exchange for the purchase and sale of vehicle replacement parts in Brazil and other markets in Mexico.
In fiscal year 2010, we acquired an 85% ownership interest in AUTOonline GmbH In-formationssysteme (“AUTOonline”), a German limited liability company and provider of an eSalvage vehicle exchange platform in several European countries and Latin American countries as well as India, for cash payments totaling €59.5 million ($86.8 million). In November 2011, we acquired an additional 6.7% ownership interest in AUTOonline for €7.1 million ($9.5 million). After July 1, 2012, we have the right to acquire and the minority owners have the right to sell to us the remaining ownership interest in AUTOonline. The acquisition of AUTOonline extends our core offering to include the disposition of salvage vehicles. In fiscal year 2010, we also acquired Softwaresysteme GTLDATA GmbH (“GTLDATA”), the leading assessor management system provider in Austria, and Market Scan Holding B.V. (“Market Scan”), a leading data analytics and software company serving the Dutch insurance industry.
In June 2011, we acquired 100% of the membership interests of Explore Information Services, LLC (“Explore”), a leading U.S. provider of innovative data and analytic tools used by automotive property and casualty insurers, for a cash payment of $519.2 million. The purchase price was funded through the issuance of notes with an aggregate principal balance of $450.0 million in June 2011 and cash on hand. In fiscal year 2011, we also acquired New Era Software LLC (“New Era”), a U.S.-based provider of bodyshop management systems, and acquired a minority stake in Digidentity B.V., a Dutch company that is a provider of next-generation E-identification certificates for authentication of online identities.
In fiscal year 2012, we acquired See Progress, Inc. (“See Progress”), a market-leading, U.S.-based provider of vehicle repair status software applications, purchased the assets of Inventory Technology Systems, Inc. (“ITS”), a U.S.-based provider of innovative solutions that enhance salvage yard profitability by managing recycled parts logistics and increasing inventory turnover, acquired K&S Beheer B.V. (“Commerce Delta”), a leading, Netherlands-based collision repair shop management system provider, acquired a majority of the outstanding capital shares of Sinexia Corporacion Tecnologica ("Sinexia"), the developer of a leading software application for processing property and casualty insurance claims in Spain, and, through a series of three transactions, acquired Actual Systems, a global provider of premier parts recycling yard management systems that are sold under the "Pinnacle" brand name ("Actual Systems").
The terms “we,” “us,” “our,” “our company” and “our business” refer to the consolidated operations of Solera Holdings, Inc. Our fiscal year ends on June 30 of each year. Fiscal years are identified in this Annual Report on Form 10-K according to the calendar year in which they end. For example, the fiscal year ended June 30, 2012 is referred to as “fiscal year 2012.”
Our Company
We are the leading global provider of software and services to the automobile insurance claims processing industry. We also provide products and services that complement our insurance claims processing software and services, including used vehicle validation, fraud detection software and services, salvage yard management software, disposition of salvage vehicles and data and analytics used by insurers in the re-underwriting of their insured drivers. Our automobile insurance claims processing customers include insurance companies, collision repair facilities, independent assessors and automotive recyclers. We help our customers:
| |
• | estimate the costs to repair damaged vehicles and determine pre-collision fair market values for damaged vehicles for which the repair costs exceed the vehicles’ value; |
| |
• | automate and outsource steps of the claims process that insurance companies have historically performed internally; and |
| |
• | improve their ability to monitor and manage their businesses through data reporting and analysis. |
As of June 30, 2012, we served over 75,000 customers and were active in over 60 countries across six continents with approximately 2,500 employees. Our customers include more than 1,500 automobile insurance companies, 36,500 collision repair facilities, 7,000 independent assessors and 30,000 automotive recyclers, auto dealers and others. We derive revenues from many of the world’s largest automobile insurance companies, including the ten largest automobile insurance companies in Europe and eight of the ten largest automobile insurance companies in North America. No single customer accounted for more than 2.5% of our revenue for fiscal year ended June 30, 2012.
The Automobile Insurance Claims Process
An overview of the automobile insurance claims process and its complexities provides a framework for understanding how our customers can derive value from our software and services. The automobile insurance claims process generally begins following an automobile collision and consists of the following steps:
|
| | | |
First Notice of Loss | | • | The policyholder initiates the claim process with the insurance company. |
| | • | The insurance company assigns the claim to an assessor and/or a collision repair facility. |
Investigation | | • | The assessor conducts interviews, examines photos and reviews police reports. |
| | • | The insurance company, assessor or collision repair facility estimates the cost to repair the vehicle. |
| | • | In the case of a heavily damaged vehicle, the assessor or collision repair facility may request a pre-accident vehicle valuation. |
Evaluation | | • | The insurance company reviews the estimate and/or pre-accident valuation and confirms the results of the investigation. |
| | • | The insurance company may request additional information and/or require follow-up investigation. |
Decision | | • | The insurance company determines whether the vehicle should be repaired or declared a total loss. |
| | • | Based on its evaluation, the insurance company determines who is liable for the claim and the repair or total loss amount it intends to pay. |
Settlement | | • | The insurance company notifies the policyholder or the collision repair facility of the amount it intends to pay. |
| | • | The policyholder or collision repair facility may negotiate the final payment amount with the insurance company. |
Vehicle Repair | | • | The collision repair facility repairs the vehicle if it is not a total loss. |
| | • | The collision repair facility or the insurance company may periodically communicate the repair status to the insured policyholder. |
| | • | The collision repair facility purchases replacement parts from original equipment manufacturers, or OEMs, aftermarket parts makers or automotive recyclers. |
| | • | Further revisions to the claim payment amount may occur if additional damage or cost savings are identified. |
Payment | | • | The insurance company pays the policyholder or the collision repair facility in the case of a repairable vehicle. |
| | • | The insurance company pays the policyholder the pre-accident value (less the amount of the insurance deductible) of the vehicle in the case of a total loss. |
| | • | The insurance company is paid the actual cash value of the total loss vehicle by the buyer of the salvage vehicle. |
Each of these steps consists of multiple actions requiring significant and complex interaction among several parties. For example, the investigation step generally involves insurance companies, assessors, collision repair facilities and automotive recyclers and includes conducting interviews, taking and examining photographs, obtaining and reviewing police reports and estimating repair costs and salvage values. When performed manually, many of these tasks, such as the mailing of vehicle photographs or the estimating of vehicle repair costs, can be time-consuming. In addition, without an efficient means of communication that facilitates real-time access to data, claim-related negotiations can result in increased cycle times and unnecessary costs.
The Automobile Insurance Claims Processing Industry
The primary participants in the automobile insurance claims processing industry with whom we do business are automobile insurance companies, collision repair facilities, independent assessors and automotive recyclers. We believe that the principal drivers of demand for our software and services are:
Automobile Insurance Industry
We estimate that the global automobile insurance industry processes more than 100 million claims each year, representing approximately $150 billion in repair costs. We believe the industry is relatively concentrated with a number of large automobile insurance companies accounting for the majority of global automobile insurance premiums. Over the past decade, the largest insurers in the U.S., as a group, have been steadily growing and increasing their market share (measured by the premiums written) so that today over half of all private passenger auto insurance in the United States is issued by just five companies, and in 2011, the top 15 companies issued more than 75 percent.
In 2011, global, non-life insurance premiums, which includes premiums for lines of business in addition to automobile
insurance, grew by 1.9% compared to 2010. In 2011, approximately 84% of these premiums were generated in industrialized countries (which grew 0.5% compared to 2010) and 16% of the premium volumes were generated in emerging markets (which grew 9.1% compared to 2010).
Collision Repair Industry
The collision repair industry is highly fragmented. We estimate there are approximately 100,000 collision repair facilities in our markets. The operating costs of these facilities have increased substantially over the past decade due to continued increases in sophisticated technologies and advanced materials used in vehicle manufacture, inflation in collision repair labor rates and changes in environmental regulations. In addition, collision repair facilities have increasingly established preferred relationships with insurance companies. These arrangements, known in the U.S. as direct repair programs, allow collision repair facilities to generate increased repair volumes through insurance company referrals. Insurance companies benefit by establishing a trusted network of collision repair facilities across which they can negotiate labor rates and implement standard procedures and best practices. Insurance companies often require collision repair facilities to use specified automated claims processing software and related services to participate in their programs. We believe the combination of these factors will increase demand for software and services that help collision repair facilities manage their workflow and increase their efficiency.
Independent Assessors
Independent assessors are often used to estimate vehicle repair costs, particularly where automobile insurance companies have chosen not to employ their own assessors or do not have a sufficient number of employee assessors and where governments mandate the use of independent assessors.
In some markets, we believe changing government regulations and improved claims technology will result in a decrease in the number of independent assessors. However, in other markets, insurance companies are reducing their employee assessor staff to contain costs, which we believe will lead to a growth in the number of independent assessors. We believe the combination of these offsetting factors will result in a modest overall increase in the number of independent assessors and, therefore, the demand for automobile insurance claims processing software and services.
Automotive Recycling Industry
The automotive recycling industry is highly fragmented with over $25 billion in estimated U.S. annual sales by over 7,000 independent salvage and recycling facilities. Participants in the automotive recycling industry are a valuable source of economical and often hard-to-find used vehicle replacement parts. In addition, this industry has become more sophisticated and technology-driven in order to keep pace with more stringent fulfillment requirements. Additionally, insurance companies are increasingly mandating the use of aftermarket and recycled parts to lower the costs to repair damaged vehicles. We believe these factors will result in increased demand for salvage yard management software and services, as automotive recyclers seek to manage their workflows, maximize the value of their inventories and increase efficiency.
Key Drivers of Automobile Insurance Claims Processing Demand
We believe that the principal drivers of demand for our software and services are:
Inefficiencies in the Automobile Insurance Claims Process
Claims process fragmentation. The automobile insurance claims process involves many parties and consists of many steps, which are often managed through paper, fax and other labor intensive processes. Our software and services simplify and streamline the claims process, allowing our customers to process claims faster and reduce their costs.
Asymmetrical information. Collision repair facilities typically have more information about vehicles in their shops than do insurance companies who often must make their damage estimates remotely or with limited information. Our databases provide insurance companies access to detailed information about vehicle damage, repair times and replacement costs, allowing them to more accurately estimate fair settlement values and reduce overpayment on claims.
Disparate claims data. Claims-related data generated by automobile insurance companies often is not stored, shared with other parties or captured in a format that is easily transferable to other applications. This, combined with the inability to transfer and manipulate data easily across multiple applications, hinders comparisons of repairs and claims. Our databases are constantly updated for actual claims data from industry participants. Having access to our databases helps insurance companies
generate more accurate repair estimates and identify top-performing collision repair facilities.
Conflicting interests of industry participants. Collision repair facilities benefit from high repair costs, which increase their revenues. Conversely, insurance companies benefit from low repair costs, which reduce their expenses. This conflict can result in high settlement costs and delays. Our software and services provide repair cost estimates that rely on common data sources which in turn reduce these costs and delays.
Inefficient collision repair facility workflow. Many collision repair facilities manage their complex workflows manually or without specialized software. Manual workflow management leads to increased processing time, higher costs and more errors, problems that generally intensify as vehicles become more technologically complex, the number of vehicle models proliferate and as repair facilities grow. Our claims processing software and services assist collision repair facilities in effectively managing their workflows and obtaining detailed part availability and pricing information.
Solera’s Markets
We categorize each of the over 60 countries in which we are active into one of the three following market types (from most mature to least mature): (i) Advanced; (ii) Evolving; and (iii) Emerging.
|
| | | |
Market Type | | | Market Characteristics |
Advanced Market | | • | Automated claims processing is widespread among industry participants. |
| | • | Vehicle insurance is generally government-mandated and a condition to obtaining vehicle financing. |
| | • | Number of cars on the road (“car parc”) growing at a lower rate relative to other market types. |
| | • | Advanced Markets include North America and Western Europe. |
Evolving Market | | • | Increasing adoption from manual claims processing to automated claims processing; limited use of automated claims processing by industry participants. |
| | • | Higher accident frequencies than advanced markets. |
| | • | Growing adoption of government-mandated vehicle insurance and insurance as a condition to vehicle financing. |
| | • | Size of car parc increasing. |
| | • | Evolving Markets include Latin America and Central and Eastern Europe. |
Emerging Market | | • | Insurance companies focused on underwriting policies and establishing market share. |
| | • | Substantial majority of claims are manually processed; significant opportunity for industry participants to increase operational efficiency through the adoption of automated claims processing. |
| | • | Early stage adoption of government-mandated vehicle insurance and insurance as a condition to vehicle financing. |
| | • | The highest accident frequencies among the three market types.
|
| | • | Size of car parc increasing at the fastest rate among the three market types. |
| | • | Emerging Markets include China and India. |
Growth in the Automobile Insurance Claims Processing Industry
One of the primary growth drivers for our industry is the number of insurance claims made. Insurance claims made is determined by several factors, including: the size and growth of the car parc; the frequency of collisions; and insurance company focus on increasing claims processing efficiency and reducing claims cost severity. Each of these factors influences industry growth differently in each of our three market types.
Advanced Markets. In our Advanced Markets, automobile insurance is generally government-mandated and claims processing is generally automated. Automobile insurance companies achieve growth in these highly competitive markets by gaining additional market share, and generally compete on price and quality of policyholder service. To remain competitive, insurance companies increasingly seek additional automated claims processing products and services to minimize costs and improve policyholder service. In the United States, the number of registered vehicles declined in 2009 and 2010, and increased in 2011, while the average vehicle age has been increasing.
Evolving Markets. In our Evolving Markets, the car parc is generally growing. Automobile insurance companies achieve growth in these markets by focusing on writing new vehicle insurance policies and increasing market share. A significant number of claims are processed manually in these markets, presenting opportunities for insurance companies to increase their
operational efficiencies by automating claims processing.
Emerging Markets. In our Emerging Markets, the car parc is generally growing at the fastest rate among the three market types. Automobile insurance companies achieve growth in these markets by focusing on writing new vehicle insurance policies and increasing market share. A significant number of claims are processed manually in these markets, presenting opportunities for insurance companies to increase their operational efficiencies by automating claims processing.
According to industry sources, new vehicle sales in Advanced Markets fell in 2008, 2009 and 2010, and increased in 2011. Sales in these markets are projected to grow at a 0.9% compound annual growth rate through 2020. At the same time, sales in Evolving Markets and Emerging Markets continued to grow through the period from 2008 through 2011 and are projected to grow at a 5.7% compound annual growth rate through 2020. Evolving Markets and Emerging Markets now make up a larger percentage of global vehicle sales than Advanced Markets. As the number of insured vehicles on the road continues to expand, we believe the need for automobile insurance claims processing products and services will continue to grow.
While automation of claims processing can result in significant cost savings for our insurance company customers, improving their competitive positioning and customer satisfaction, the cost of automated claims processing software and services generally represents a relatively small portion of automobile insurance companies' claims costs. We believe automobile insurance companies will increase their spending on automated claims processing software and services because incremental investments can result in significant cost reductions.
Our Software and Services
Our software and services can be organized into five general categories: estimating and workflow software, salvage, salvage disposition and recycling software, business intelligence and consulting services, other and vehicle insurance re-underwriting. The majority of our customers access our software and services through a standard Web browser utilizing a “software on demand” model. By subscribing to our services, our customers can reduce upfront investments in software, hardware, implementation services and IT staff that they would typically make with traditional software solutions.
Estimating and Workflow Software
Our core offering is our estimating and workflow software. Our estimating and workflow software helps our customers manage the overall claims process, estimate the cost to repair a damaged vehicle, and calculate the pre-collision fair market value of a vehicle. Key functions of our estimating and workflow software include:
| |
• | capturing first notice of loss information; |
| |
• | assigning, managing and monitoring claims and claim-related events; |
| |
• | accessing and exchanging claims-related information; |
| |
• | calculating, submitting, tracking and storing repair and total loss estimates; |
| |
• | reviewing, assessing and reporting estimate variations based upon pre-set rules; |
| |
• | routing shop estimates for manual review; and |
| |
• | scheduling repairs and automating parts ordering. |
Salvage, Salvage Disposition and Recycling Software
Our salvage, salvage disposition and recycling software helps automotive recyclers manage their inventories in order to facilitate the location, sale and exchange of vehicle parts for use in the repair of a damaged vehicle. This software helps insurers determine if a vehicle is a total loss and reduce costs associated with total losses. Key functions of our salvage, salvage disposition and recycling software include:
| |
• | connecting to collision repair facilities to facilitate the use of recycled or aftermarket parts in the repair of a damaged vehicle; |
| |
• | locating vehicle parts by price, year, model and/or geographic area; |
| |
• | determining the interchangeability of automobile parts across vehicle models; |
| |
• | exchanging vehicle parts with other recyclers; |
| |
• | determining vehicle residual values, in combination with subsequent sales and purchase options; |
| |
• | optimizing proceeds from the sale of salvage vehicles; |
| |
• | preparing invoices and managing accounts receivable; |
| |
• | generating management reports; and |
| |
• | facilitating the offer and sale of salvage vehicles among buyers and sellers. |
Business Intelligence and Consulting Services
Our business intelligence and consulting services help our insurance company customers monitor and assess their performance through customized data, reports and analyses. Key elements of our business intelligence and consulting services include:
| |
• | analyzing claims amounts and payments; |
| |
• | creating customized statistical reports on claims data and activity; |
| |
• | measuring our customers’ performance against industry standards; and |
| |
• | monitoring key performance indicators, such as alternative parts utilization in the repair process and repair cycle time. |
Vehicle Insurance Re-Underwriting
As a result of our acquisition of Explore, in the U.S., we provide property and casualty insurers with driver violation reporting services for a substantial number of their insured drivers. This cost-effective service allows insurance companies to re-assess their risk, and, where appropriate, impose a premium surcharge on insured drivers to reflect such risk.
Other
We provide other services and products to our customers, which include leasing hardware for use with our software, training and call center technical support services. We also offer services that allow our customers to access operational and technical support in times of high demand following natural disasters.
We also provide products and services that complement our automobile insurance claims processing software and services, including:
| |
• | In the United Kingdom, we provide private car buyers, car dealers, finance houses and the insurance industry with access to information on all registered vehicles in the United Kingdom. Through our databases, we can inform a customer if a vehicle has outstanding car finance, is recorded as stolen or has previously been written-off. Through our access to the National Mileage Register, the United Kingdom’s largest database of mileages, we can alert car buyers and dealers to potential mileage discrepancies. |
| |
• | In Brazil and Mexico, we provide an electronic exchange for the purchase and sale of vehicle replacement parts. |
| |
• | In the Netherlands, we provide data analytics to insurance companies and brokers. |
Our Databases
At the core of our software and services are our proprietary databases. Each of our databases has been adapted for use in our local markets. We have invested over $200 million in the last twelve years to maintain and expand our proprietary databases. Our primary databases include our repair estimating database, our total loss database, our claims database, our vehicle validation database, our motor vehicle record database and our salvage parts databases.
Repair Estimating Database. We have created our repair estimating database over 43 years through the development, collection, organization and management of automobile-related information. The data in this database enables our customers to estimate the cost to repair a damaged vehicle. This database:
| |
• | contains detailed cost data for each part and the required labor operations needed to complete repairs on over 4,500 vehicle types; |
| |
• | covers over 98% of the vehicle models in our core markets; |
| |
• | includes vehicles data dating back to 1970; |
| |
• | includes over 8.5 million parts for vehicles with multiple model years, editions, option packages and country-specific variations; |
| |
• | includes over 30 million aftermarket parts; and |
| |
• | includes over 2.4 million graphics. |
We update this database with data provided to us by third parties, including original equipment manufacturers, or OEMs, and aftermarket part suppliers, and automotive recyclers, along with data we develop through our proprietary analyses of local labor repair times and damage repair techniques. The quality and accuracy of the database, which are very important to each of our customers, are continuously monitored and maintained using rigorous quality control processes, which include updating over 2.5 million data records every month.
Total Loss Database. Our total loss database helps our customers determine the pre-collision fair market values of vehicles that have been damaged beyond the point where repair is economically feasible, as well as the amounts they pay policyholders for total losses. Additionally, our employees use this database to provide total loss valuation services to our customers. This database has been designed to accurately reflect the local fair market value of a vehicle rather than simply delivering a market value based on national or regional averages. Each year, we collect more than 180 million “for sale” and “sold” vehicle records from over 8,500 automobile dealer sources, which we have combined with local market purchase and sale data collected from over 3,200 different sources, including websites, local newspapers, magazines and private listings. We update this database by incorporating nearly three million data records per week which include the latest vehicle purchase and sale information including specific models, option packages, vehicle condition and mileage.
Claims Database. Our claims database enables our customers to evaluate their internal claims process performance, as well as measure the performance of their business partners. Our employees also use this database to provide consulting services to our customers and develop new software and services. Customers use this database to benchmark their performance against their local peer group through detailed analyses of comprehensive industry data. Compiled over the past 15 years, this database contains approximately two billion data records representing over 100 million automobile repair claims and over $200 billion in claims payments. We update this database by incorporating approximately 200,000 additional repair estimates every week.
Salvage Parts Databases. Our salvage parts databases contain data on approximately 145 million automobile parts through a network of approximately 3,000 automotive recyclers. These databases are used by our customers to quickly find locally available automobile parts and identify interchangeable parts across different vehicles.
Our primary databases relating to our salvage disposition and other products and services include our salvage vehicle database and vehicle validation database and, as a result of our acquisition of Explore, our motor vehicle record database.
Salvage Vehicle Database. Our salvage vehicle database helps our customers buy, sell and estimate the value of salvage vehicles. Through our eSalvage exchange, our customers list approximately one million salvage vehicles for sale and more than 3,000 bidders enter approximately five million bids for the purchase of salvage vehicles each year.
Vehicle Validation Database. Our vehicle validation database supports the previously owned car market in the United Kingdom by providing private car buyers, car dealers, finance companies and the insurance industry with access to information on all vehicles registered in the United Kingdom. By using our vehicle validation database, customers can verify who the owner is, whether there is a finance-related lien, whether the vehicle has been recorded as stolen or if it has been declared a total loss by an insurance company. We acquire data from a number of public and private data sources including the GB Driver and Vehicle Licensing Agency, motor dealers and manufacturers and finance and insurance companies. The database contains information on approximately 70 million vehicles (including 30 million vehicles currently licensed for use in the United Kingdom) and approximately 135 million mileage readings. The database is updated daily, weekly or periodically depending on the specific data element and its source.
Motor Violation Database. As a result of our acquisition of Explore, in the U.S., we collect moving violation data from 94 sources in 40 states allowing for driver violation reporting on over 40 million insured drivers. This database collects over 22 million moving violation records annually.
Our Global Operations
We are active in over 60 countries on six continents. We manage our business operations through two reportable segments: EMEA and Americas. Our EMEA reportable segment accounted for approximately 59% of our revenues during
fiscal year 2012. EMEA comprises our activities in 46 countries in Europe, the Middle East, Africa, Asia and Australia. Our Americas reportable segment accounted for approximately 41% of our revenues during fiscal year 2012. Americas comprises our activities in 16 countries in North, Central and South America.
The table below sets forth the revenues we derived from the following geographic areas, based on the location of the customer, during each of the previous three fiscal years:
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
| (in thousands) |
United States | $ | 236,239 |
| | $ | 147,351 |
| | $ | 140,607 |
|
United Kingdom | 98,673 |
| | 100,620 |
| | 95,178 |
|
Germany | 84,832 |
| | 81,500 |
| | 73,854 |
|
Rest of Europe (excluding United Kingdom and Germany) | 266,634 |
| | 257,813 |
| | 240,256 |
|
Other | 103,829 |
| | 97,413 |
| | 81,453 |
|
The increase in the revenues derived from the United States market is primarily due to revenue contributions from Explore, acquired in June 2011.
Sales and Marketing
As of June 30, 2012, our sales and marketing staff included 346 professionals. Our sales and marketing personnel identify and target specific sales opportunities and manage customer relationships. They also design, plan, and launch strategies for new software and services, and plan and facilitate customer conferences and tradeshows. Our country managers are also involved in the sales and marketing process, though they are not counted as full-time sales professionals.
Customer Support and Training
We believe that providing high quality customer support and training services is critical to our success. As of June 30, 2012, we had 415 customer support and training personnel, who provide telephone support, as well as on- and off-site implementation and training. Our customer support and training staff generally consists of individuals with expertise in both our software and services and in the automobile insurance and/or collision repair industries.
Software and Database Development
We devote significant resources to the continued development of our software and databases. We have created sophisticated processes and tools to achieve high-quality software development and data accuracy. Our ability to maintain and grow our leading position in the automobile insurance claims processing industry is dependent upon our ability to enhance and broaden the scope of our software and services, as well as continuing to expand and improve our repair estimating, total loss, claims, vehicle validation, motor vehicle record and parts salvage databases. We often collaborate with our customers in the development process to focus on addressing their specific needs. We then incorporate what we have learned from our customers’ workflow experiences and needs to deliver quality, workflow-oriented software and services to the marketplace quickly. We believe these efforts provide a significant competitive advantage in the development of new software and services.
As of June 30, 2012, our software development staff consisted of 569 professionals across six international software development centers and our database staff consisted of 351 professionals across five international database development centers.
Competition
We compete primarily on the value and functionality of our software and services, the integrity and breadth of our data, customer service and price. The competitive dynamics of the global automobile insurance claims processing industry vary by region, and our competitors are present in a subset of markets in which we operate. In Europe, our largest competitors include DAT GmbH, EurotaxGlass’ Group and GT Motive Einsa Group, with whom we compete in multiple countries. In North America, our largest competitors include CCC Information Services Inc. in the U.S. and Mitchell International Inc. in the U.S. and Canada. We also encounter regional or country-specific competition in the markets for automobile insurance claims processing software and services and our complementary products and services. For example, Experian® is our principal
competitor in the United Kingdom in the vehicle validation market, and car.tv is our principal competitor in Germany in the online salvage vehicle disposition market and, as a result of our acquisition of Explore, ChoicePoint is our principal competitor in the U.S. in the automobile re-underwriting solutions market.
Intellectual Property and Licenses
We enter into license agreements with our customers, granting each customer a license to use our software and services while ensuring the protection of our ownership and the confidentiality of the embedded information and technology contained in our software. As a general practice, employees, contractors and other parties with access to our confidential information sign agreements that prohibit the unauthorized use or disclosure of our proprietary rights, information and technology.
We own registered trademarks and service marks that we use in connection with our software and services, including their advertising and marketing. For example, our trademark Audatex is registered in over 50 countries.
We license much of the data used in our software and services through short-term contracts with third parties, including OEMs, aftermarket parts suppliers, data aggregators, automobile dealerships and vehicle repair facilities, to whom we pay royalties.
Employees
As of June 30, 2012, we had 2,483 associates, including 1,451 employees in our EMEA reportable segment, 984 employees in our Americas reportable segment, and 48 employees in corporate roles. None of our employees are subject to a collective bargaining agreement.
Available Information
Our Internet website address is www.solerainc.com. Our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13 or 15(d) of the Exchange Act are available free of charge through our website as soon as reasonably practicable after they are electronically filed with, or furnished to, the SEC. Our website and the information contained or incorporated therein are not intended to be incorporated into this Annual Report on Form 10-K.
In addition to the cautionary statement regarding forward-looking statements included above in this Annual Report on Form 10-K, we also provide the following cautionary discussion of risks and uncertainties relevant to our business. These risks and uncertainties, as well as other factors that we may not be aware of, could cause our actual results to differ materially from expected and historical results and could cause assumptions that underlie our business plans, expectations and statements in this Annual Report on Form 10-K to be inaccurate.
We depend on a limited number of customers for a substantial portion of our revenues, and the loss of, or a significant reduction in volume from, any of these customers would harm our financial results.
We derive a substantial portion of our revenues from sales to large insurance companies and collision repair facilities that have relationships with these insurance companies. During fiscal year 2012, we derived 12.7% of our revenues from our ten largest insurance company customers. The largest three of these customers accounted for 2.3%, 2.1%, and 1.7%, respectively, of our revenues during fiscal year 2012. A loss of one or more of these customers would result in a significant decrease in our revenues, including the business generated by collision repair facilities associated with those customers. Furthermore, many of our arrangements with European customers are terminable by them on short notice or at any time. In December 2011, we were notified by a U.S. insurance company customer that it will not renew its contract with us, and we expect this customer to transition to another provider during fiscal year 2013. This contract accounted for approximately 2% of our total revenues in fiscal year 2012. In addition, disputes with customers may lead to delays in payments to us, terminations of agreements or litigation. Additional terminations or non-renewals of customer contracts or reductions in business from our large customers would harm our business, financial condition and results of operations.
Our industry is highly competitive, and our failure to compete effectively could result in a loss of customers and market share, which could harm our revenues and operating results.
The markets for our automobile insurance claims processing software and services are highly competitive. In the United
States, our principal competitors are CCC Information Services Group Inc. and Mitchell International Inc. In Europe, our principal competitors are EurotaxGlass's Group, DAT, GmbH and GT Motive Einsa Group. We also encounter regional or country-specific competition in the markets for automobile insurance claims processing software and services and our other products and services. For example Experian® is our principal competitor in the United Kingdom in the vehicle validation market, car.tv is our principal competitor in Germany in the online salvage vehicle disposition market and ChoicePoint is our principal competitor in the United States in the automobile reunderwriting solutions market. If one or more of our competitors develop software or services that are superior to ours or are more effective in marketing their software or services, our market share could decrease, thereby reducing our revenues. In addition, if one or more of our competitors retain existing or attract new customers for which we have developed new software or services, we may not realize expected revenues from these new offerings, thereby reducing our profitability.
Some of our current or future competitors may have or develop closer customer relationships, develop stronger brands, have greater access to capital, lower cost structures and/or more attractive system design and operational capabilities than we have. Consolidation within our industry could result in the formation of competitors with substantially greater financial, management or marketing resources than we have, and such competitors could utilize their substantially greater resources and economies of scale in a manner that affects our ability to compete in the relevant market or markets. As a result of consolidation, our competitors may be able to adapt more quickly to new technologies and customer needs, devote greater resources to promoting or selling their products and services, initiate and withstand substantial price competition, expand into new markets, hire away our key employees, change or limit access to key information and systems, take advantage of acquisition or other strategic opportunities more readily and develop and expand their product and service offerings more quickly than we can. In addition, our competitors may form strategic or exclusive relationships with each other and with other companies in attempts to compete more successfully against us. These relationships may increase our competitors' ability, relative to ours, to address customer needs with their software and service offerings, which may enable them to rapidly increase their market share.
Moreover, many insurance companies have historically entered into agreements with automobile insurance claims processing service providers like us and our competitors whereby the insurance company agrees to use that provider on an exclusive or preferred basis for particular products and services and agrees to require collision repair facilities, independent assessors and other vendors to use that provider. If our competitors are more successful than we are at negotiating these exclusive or preferential arrangements, we may lose market share even in markets where we retain other competitive advantages.
In addition, our insurance company customers have varying degrees of in-house development capabilities, and one or more of them have expanded and may seek to further expand their capabilities in the areas in which we operate. Many of our customers are larger and have greater financial and other resources than we do and could commit significant resources to product development. Our software and services have been, and may in the future be, replicated by our insurance company customers in-house, which could result in our loss of those customers and their associated repair facilities, independent assessors and other vendors, resulting in decreased revenues and net income.
The time and expense associated with switching from our competitors’ software and services to ours may limit our growth.
The costs for an insurance company to switch providers of claims processing software and services can be significant and the process can sometimes take 12 to 18 months to complete. As a result, potential customers may decide that it is not worth the time and expense to begin using our software and services, even if we offer competitive and economic advantages. If we are unable to convince these customers to switch to our software and services, our ability to increase market share will be limited and could harm our revenues and operating results.
Our operating results may be subject to volatility as a result of exposure to foreign currency exchange risks.
We derive most of our revenues, and incur most of our costs, including a portion of our debt service costs, in currencies other than the U.S. dollar, mainly the Euro. In our historical financial statements, we translate our local currency financial results into U.S. dollars based on average exchange rates prevailing during a reporting period for our consolidated statement of income and certain components of stockholders’ equity or the exchange rate at the end of that period for the consolidated balance sheet. These translations resulted in a net foreign currency translation adjustment of $(73.5) million and $83.5 million for fiscal years 2012 and 2011, respectively. Ongoing global economic conditions have impacted currency exchange rates.
Exchange rates between most of the major foreign currencies we use to transact our business and the U.S. dollar have fluctuated significantly over the last few years and we expect that they will continue to fluctuate. The majority of our revenues
and costs are denominated in Euros, Pound Sterling, Swiss francs, Canadian dollars and other foreign currencies. The following table provides the average quarterly exchange rates for the Euro and Pound Sterling since the beginning of fiscal year 2011:
|
| | | | | | | |
Period | Average Euro-to-U.S. Dollar Exchange Rate | | Average Pound Sterling-to-U.S. Dollar Exchange Rate |
Quarter Ended September 30, 2010 | $ | 1.29 |
| | $ | 1.55 |
|
Quarter Ended December 31, 2010 | 1.36 |
| | 1.58 |
|
Quarter Ended March 31, 2011 | 1.37 |
| | 1.60 |
|
Quarter Ended June 30, 2011 | 1.44 |
| | 1.63 |
|
Quarter Ended September 30, 2011 | 1.42 |
| | 1.61 |
|
Quarter Ended December 31, 2011 | 1.35 |
| | 1.57 |
|
Quarter Ended March 31, 2012 | 1.31 |
| | 1.57 |
|
Quarter Ended June 30, 2012 | 1.28 |
| | 1.58 |
|
During fiscal year 2012, as compared to fiscal year 2011, the U.S. dollar strengthened against most major foreign currencies we use to transact our business. The average U.S. dollar strengthened versus the Euro by 1.8% and the Pound Sterling by 0.4%, which decreased our revenues and expenses during fiscal year 2012. A hypothetical 5% increase or decrease in the U.S. dollar versus other currencies in which we transact our business would have resulted in an increase or decrease, as the case may be, to our revenues of $27.7 million during fiscal year 2012.
In April 2012, in order to hedge our exposure to variability in the Euro-denominated cash flows associated with two intercompany loans, we entered into two pay fixed Euros / received fixed U.S. dollar cross-currency swaps in the aggregate notional amount of €109.0 million. These cross-currency swaps were designated, at inception, as cash flow hedges of the intercompany loans. Accordingly, any foreign exchange gains or losses recognized in our consolidated statements of income resulting from the periodic re-measurement of the intercompany loans into U.S. dollars is mitigated by an offsetting gain or loss, as the case may be, resulting from the change in the fair value of the swaps. During the fiscal years ended June 30, 2012, 2011, and 2010, we recognized net foreign currency transaction losses in our consolidated statements of income of $1.4 million, $10.0 million, and $5.8 million, respectively.
Further fluctuations in exchange rates against the U.S. dollar could decrease our revenues and associated profits and, therefore, harm our future operating results.
Current uncertainty in global economic conditions makes it particularly difficult to predict product demand, utilization and other related matters and makes it more likely that our actual results could differ materially from expectations.
Our operations and performance depend on worldwide economic conditions, which have deteriorated significantly in many countries where our products and services are sold, and may remain depressed for the foreseeable future. These conditions make it difficult for our customers and potential customers to accurately forecast and plan future business activities, and could cause our customers and potential customers to slow, reduce or refrain from spending on our products. In addition, external factors that affect our business have been and may continue to be impacted by the global economic slowdown. Examples include:
| |
• | Number of Insurance Claims Made: In fiscal year 2012, the number of insurance claims made increased slightly versus fiscal year 2011. However, in several of our large western European markets, the number of insurance claims for vehicle damage submitted by owners to their insurance carriers declined slightly. The number of insurance claims made can be influenced by factors such as unemployment levels, the number of miles driven, rising gasoline prices, the number of uninsured drivers, rising insurance premiums and insured drivers opting for lower coverage or higher deductible levels, among other things. Fewer claims made can reduce the transaction-based fees that we generate. |
| |
• | Sales of New and Used Vehicles: According to industry sources, new vehicle sales in Advanced Markets fell in 2008, 2009, 2010 and 2011. Sales in these markets are projected to grow at a 0.9% compound annual growth rate through 2020. At the same time, sales in Evolving and Emerging Markets continued to grow through the period from 2008 through 2011 and are projected to grow at a 5.7% compound annual growth rate through 2020. Fewer new light vehicle sales can result in fewer insured vehicles on the road and fewer automobile accidents, which can reduce the transaction-based fees that we generate. |
| |
• | Used Vehicle Retail and Wholesale Values: Declines in retail and wholesale used vehicle values can impact vehicle owner and insurance carrier decisions about which damaged vehicles should be repaired and which should be declared a total loss. The lower the retail and wholesale used vehicle values, the more likely it is that a greater percentage of automobiles are declared a total loss versus a partial loss. The fewer number of vehicles that owners and insurance carriers decide to repair can reduce the transaction-based fees that we generate for partial-loss estimates, but may have a beneficial impact on the transaction-based fees that we generate for total-loss estimates. |
| |
• | Automobile Usage—Number of Miles Driven: Several factors can influence miles driven, including gasoline prices and economic conditions. For calendar year 2011, cumulative miles driven in the United States declined by 1.2% compared to the same period in the prior year. In calendar year 2010, the number of miles driven in the United States increased compared to calendar years 2009 and 2008. In calendar year 2009, the number of miles driven in the United States and several of our large western European markets declined due to higher gasoline prices and difficult economic conditions. Fewer miles driven can result in fewer automobile accidents, which can reduce the transaction-based fees that we generate. |
Many of our markets around the world continue to experience or have recently experienced volatility. Accordingly, we cannot predict the timing, strength or duration of any economic slowdown or subsequent economic recovery, worldwide or in particular economic markets. These and other economic factors could have a material adverse effect on demand for or utilization of our products and on our financial condition and operating results.
We may engage in acquisitions, joint ventures, dispositions or similar transactions that could disrupt our operations, cause us to incur substantial expenses, result in dilution to our stockholders and harm our business or results of operations.
Our growth is dependent upon market growth and our ability to enhance our existing products and introduce new products on a timely basis. We have addressed and will continue to address the need to introduce new products both through internal development and through acquisitions of other companies and technologies that would complement or extend our business or enhance our technological capability. In fiscal year 2011, we acquired two businesses, including Explore. The acquisition of Explore is our largest acquisition to date. In fiscal year 2012, we have acquired three businesses, substantially all of the assets of another business and a majority of the outstanding shares of a fifth business.
Our ability to realize the anticipated benefits of the Explore will depend, to a large extent, on our ability to continue to expand Explore's products and services and integrate them with our products and services. Our management will be required to devote significant attention and resources to these efforts, which may disrupt the business of either or both of the companies and, if executed ineffectively, could preclude realization of the full benefits we expect. Failure to realize the anticipated benefits of the acquisition could cause an interruption of, or a loss of momentum in, the operations of Explore. In addition, the efforts required to realize the benefits of the acquisition may result in material unanticipated problems, expenses, liabilities, competitive responses, loss of customer relationships, and the diversion of management's attention, and may cause our stock price to decline. The risks associated with the Explore acquisition and our other past or future acquisitions include:
| |
• | adverse effects on existing customer or supplier relationships, such as cancellation of orders or the loss of key customers or suppliers; |
| |
• | difficulties in integrating or retaining key employees of the acquired company; |
| |
• | difficulties in integrating the operations of the acquired company, such as information technology resources, and financial and operational data; |
| |
• | entering geographic or product markets in which we have no or limited prior experience; |
| |
• | difficulties in assimilating product lines or integrating technologies of the acquired company into our products; |
| |
• | disruptions to our operations; |
| |
• | diversion of our management's attention; |
| |
• | potential incompatibility of business cultures; |
| |
• | potential dilution to existing stockholders if we issue shares of common stock or other securities as consideration in |
an acquisition or if we issue any such securities to finance acquisitions;
| |
• | prohibitions against completing acquisitions as a result of regulatory restrictions or disruptions in connection with regulatory investigations of completed acquisitions; |
| |
• | limitations on the use of net operating losses or tax benefits; |
| |
• | negative market perception, which could negatively affect our stock price; |
| |
• | the assumption of debt and other liabilities, both known and unknown; and/or |
| |
• | additional expenses associated with the amortization of intangible assets or impairment charges related to purchased intangibles and goodwill, or write-offs, if any, recorded as a result of the acquisition. |
Many of these factors will be outside of our control, and any one of them could result in increased costs, decreases in the amount of expected revenues and diversion of management's time and energy.
We have been notified by the Federal Trade Commission (“FTC”) that it has commenced a formal investigation of a recently completed, non-material acquisition and a voluntary, non-public investigation of a pending, non-material transaction to determine whether the transactions violate U.S. antitrust law. While the investigations are at an early stage and we are therefore not able to predict its outcome, the transactions may be subject to various remedies, including divestiture of the acquired business and/or a prohibition against completing the pending transaction. Moreover, the investigations and/or their outcome could expose us to negative publicity, which might adversely affect our brands, reputation and/or customer preference for our products. In addition, our merger and acquisition activities in the same or similar markets as the subject businesses are subject to antitrust and competition laws, which laws could impact our ability to pursue strategic transactions in these markets.
We participate in joint ventures in some countries, and we may participate in future joint ventures. Our partners in these ventures may have interests and goals that are inconsistent with or different from ours, which could result in the joint venture taking actions that negatively impact our growth in the local market and consequently harm our business or financial condition. If we are unable to find suitable partners or if suitable partners are unwilling to enter into joint ventures with us, our growth into new geographic markets may slow, which would harm our results of operations.
Additionally, we may finance future acquisitions and/or joint ventures with cash from operations, additional indebtedness and/or the issuance of additional securities, any of which may impair the operation of our business or present additional risks, such as reduced liquidity or increased interest expense. For example, we financed the purchase price for the Explore acquisition with a private offering of $450.0 million aggregate principal amount of senior unsecured notes, which resulted in a decrease of our ratio of earnings to fixed charges and adversely affected the leverage measures in our senior secured credit facility. We may also seek to restructure our business in the future by disposing of certain of our assets, which may harm our future operating results, divert significant managerial attention from our operations and/or require us to accept non-cash consideration, the market value of which may fluctuate.
Failure to implement our acquisition strategy, including successfully integrating acquired businesses, could have an adverse effect on our business, financial condition and results of operations.
Our operating results may vary widely from period to period due to the sales cycle, seasonal fluctuations and other factors.
Our contracts with insurance companies generally require time-consuming authorization procedures by the customer, which can result in additional delays between when we incur development costs and when we begin generating revenues from those software or service offerings. In addition, we incur significant operating expenses while we are researching and designing new software and related services, and we typically do not receive corresponding payments in those same periods. As a result, the number of new software and service offerings that we are able to implement, successfully or otherwise, can cause significant variations in our cash flow from operations, and we may experience a decrease in our net income as we incur the expenses necessary to develop and design new software and services. Accordingly, our quarterly and annual revenues and operating results may fluctuate significantly from period to period.
Our business is subject to seasonal and other fluctuations. In particular, we have historically experienced higher revenues during the second quarter and third quarter versus the first quarter and fourth quarter during each fiscal year. This seasonality is caused primarily by more days of inclement weather during the second quarter and third quarter in most of our markets, which
contributes to a greater number of vehicle accidents and damage during these periods. In addition, our business is subject to fluctuations caused by other factors, including the occurrence of extraordinary weather events and the timing of certain public holidays. For example, the Easter holiday occurs during the third quarter in certain fiscal years and occurs during the fourth quarter in other fiscal years, resulting in a change in the number of business days during the quarter in which the holiday occurs.
We anticipate that our revenues will continue to be subject to seasonality and therefore our financial results will vary from period to period. However, actual results from operations may or may not follow these normal seasonal patterns in a given year leading to performance that is not in alignment with expectations.
We also may experience variations in our earnings due to other factors beyond our control, such as:
| |
• | the introduction of new software or services by our competitors; |
| |
• | customer acceptance of new software or services; |
| |
• | the volume of usage of our offerings by existing customers; |
| |
• | variations of vehicle accident rates due to factors such as changes in fuel prices, number of miles driven or new vehicle purchases and their impact on vehicle usage; |
| |
• | competitive conditions, or changes in competitive conditions, in our industry generally; |
| |
• | prolonged system failures during which time customers cannot submit or process transactions; or |
| |
• | prolonged interruptions in our access to third-party data incorporated in our software and services. |
We may also incur significant or unanticipated expenses when contracts expire, are terminated or are not renewed. Any of these events could harm our financial condition and results of operations and cause our stock price to decline.
Our industry is subject to rapid technological changes, and if we fail to keep pace with these changes, our market share and revenues will decline.
Our industry is characterized by rapidly changing technology, evolving industry standards and frequent introductions of, and enhancements to, existing software and services, all with an underlying pressure to reduce cost. Industry changes could render our offerings less attractive or obsolete, and we may be unable to make the necessary adjustments to our offerings at a competitive cost, or at all. We also incur substantial expenses in researching, developing, designing, purchasing, licensing and marketing new software and services. The development or adaptation of these new technologies may result in unanticipated expenditures and capital costs that would not be recovered in the event that our new software or services are unsuccessful. The research, development, production and marketing of new software and services are also subject to changing market requirements, access to and rights to use third-party data, the satisfaction of applicable regulatory requirements and customers' approval procedures and other factors, each of which could prevent us from successfully marketing any new software and services or responding to competing technologies. The success of new software in our industry also often depends on the ability to be first to market, and our failure to be first to market with any particular software project could limit our ability to recover the development expenses associated with that project. If we cannot develop or acquire new technologies, software and services or any of our existing software or services are rendered obsolete, our revenues and income could decline and we may lose market share to our competitors, which would impact our future operations and financial results.
Changes in or violations by us or our customers of applicable government regulations could reduce demand for or limit our ability to provide our software and services in those jurisdictions.
Our insurance company customers are subject to extensive government regulations, mainly at the state level in the United States and at the country level in our non-U.S. markets. Some of these regulations relate directly to our software and services, including regulations governing the use of total loss and estimating software. If our insurance company customers fail to comply with new or existing insurance regulations, including those applicable to our software and services, they could lose their certifications to provide insurance and/or reduce their usage of our software and services, either of which would reduce our revenues. Also, we are subject to direct regulation in some markets, and our failure to comply with these regulations could significantly reduce our revenues or subject us to government sanctions. In addition, future regulations could force us to implement costly changes to our software and/or databases or have the effect of prohibiting or rendering less valuable one or
more of our offerings. Moreover, some states in the United States have changed and are contemplating changes to their regulations to permit insurance companies to use book valuations or public source valuations for total loss calculations, making our total loss software potentially less valuable to insurance companies in those states. Some states have adopted total loss regulations, that, among other things, require insurers use a methodology deemed acceptable to the respective government agency.
We submit our methodology to such agencies, and if they do not approve our methodology, we will not be able to perform total loss valuations in their respective states. Other states are considering legislation that would limit the data that our software can provide to our insurance company customers. In the event that demand for or our ability to provide our software and services decreases in particular jurisdictions due to regulatory changes, our revenues and margins may decrease.
There is momentum to create a U.S. federal government oversight mechanism for the insurance industry. There is also legislation under consideration by the U.S. legislature relating to the vehicle repair industry. Federal regulatory oversight of or legislation relating to the insurance industry in the United States could result in a broader impact on our business versus similar oversight or legislation at the U.S. state level.
Regulatory developments could negatively impact our business.
We acquire and distribute personal, public and non-public information, store it in our some of our databases and provide it in various forms to certain of our customers in accordance with applicable law and contracts. We are subject to government regulation and, from time to time, companies in similar lines of business to us are subject to adverse publicity concerning the use of such data. We provide many types of data and services that are subject to regulation under the Fair Credit Reporting Act, Gramm-Leach-Bliley Act, Driver's Privacy Protection Act, Health Insurance Portability and Accountability Act, the European Union's Data Protection Directive and, to a lesser extent, various other international, federal, state and local laws and regulations. These laws and regulations are designed to protect the privacy of the public and to prevent the misuse of personal information. Our suppliers that provide us with protected and regulated data face similar regulatory requirements and, consequently, they may cease to be able to provide data to us or may substantially increase the fees they charge us for this data which may make it financially burdensome or impossible for us to acquire data that is necessary to offer our certain of our products and services. Additionally, many consumer advocates, privacy advocates, and government regulators believe that the existing laws and regulations do not adequately protect privacy of personal information. They have become increasingly concerned with the use of personal information, particularly social security numbers, department of motor vehicle data and dates of birth. As a result, they are lobbying for further restrictions on the dissemination or commercial use of personal information to the public and private sectors. The following legal and regulatory developments also could have a material adverse affect on our business, financial position, results of operations or cash flows:
| |
• | amendment, enactment, or interpretation of laws and regulations which restrict the access, use and distribution of personal information and limit the supply of data available to customers; |
| |
• | changes in cultural and consumer attitudes to favor further restrictions on information collection and sharing, which may lead to regulations that prevent full utilization of our services; |
| |
• | failure of our services to comply with current or amended laws and regulations; and |
| |
• | failure of our services to adapt to changes in the regulatory environment in an operational effective, efficient, cost-effective manner. |
We require a significant amount of cash to service our indebtedness, which reduces the cash available to finance our organic growth, make strategic acquisitions and enter into alliances and joint ventures; our Amended Credit Facility contains restrictive covenants that limit our ability to engage in certain activities.
We have a significant amount of indebtedness. As of June 30, 2012, our indebtedness, including current maturities, was $1.1 billion, of which $285.4 million matures in May 2017 and $850.0 million matures in June 2018.
During fiscal year 2012, our aggregate interest expense was $53.6 million and cash paid for interest was $60.6 million. As a result of our issuance of senior unsecured notes in June 2011 and April 2012, we expect our interest expense and cash interest expense to significantly increase in fiscal year 2013 as compared to previous periods.
Our indebtedness could:
| |
• | make us more vulnerable to unfavorable economic conditions and reduce our revenues; |
| |
• | make it more difficult to obtain additional financing in the future for working capital, capital expenditures or other general corporate purposes; |
| |
• | require us to dedicate or reserve a large portion of our cash flow from operations for making payments on our indebtedness which would prevent us from using it for other purposes including software development; |
| |
• | make us susceptible to fluctuations in market interest rates that affect the cost of our borrowings to the extent that our variable rate debt is not covered by interest rate derivative agreements; and |
| |
• | make it more difficult to pursue strategic acquisitions, joint ventures, alliances and collaborations. |
Our ability to service our indebtedness will depend on our future performance, which will be affected by prevailing economic conditions and financial, business, regulatory and other factors. Some of these factors are beyond our control. If we cannot generate sufficient cash flow from operations to service our indebtedness and to meet our other obligations and commitments, we may be required to refinance our debt, to dispose of assets or to repatriate foreign earnings to obtain funds for such purpose. We cannot assure you that debt refinancings or asset dispositions could be completed on a timely basis or on satisfactory terms, if at all, or would be permitted by the terms of our debt instruments. If we were to repatriate foreign earnings, we would incur incremental U.S. federal and state income taxes.
In June 2011 and again in April 2012, we completed private offerings of $450.0 million and $400.0 million, respectively, aggregate principal amount of senior unsecured notes. The senior unsecured notes, in addition to our Amended Credit Facility contain covenants that restrict our and our subsidiaries’ ability to make certain distributions with respect to our capital stock, prepay other debt, encumber our assets, incur additional indebtedness, make capital expenditures above specified levels, engage in business combinations, redeem shares in our operating subsidiaries held by noncontrolling owners or undertake various other corporate activities. These covenants may also require us also to maintain certain specified financial ratios, including those relating to total leverage and interest coverage.
Our failure to comply with any of these covenants could result in the acceleration of our outstanding indebtedness under the Amended Credit Facility. If acceleration occurs, we would not be able to repay our debt and it is unlikely that we would be able to borrow sufficient additional funds to refinance our debt. Even if new financing is made available to us, it may not be available on acceptable or reasonable terms. An acceleration of our indebtedness would impair our ability to operate as a going concern.
Pursuant to agreements entered into prior to the CSG Acquisition, the noncontrolling stockholders of certain of our majority-owned subsidiaries have the right to require us to redeem their shares at the then fair market value. For financial statement reporting purposes, the estimated fair market value of these redeemable noncontrolling interests was $74.1 million at June 30, 2012.
We are active in over 60 countries, where we are subject to country-specific risks that could adversely impact our business and results of operations.
During fiscal year 2012 and 2011, we generated approximately 70% and 79% of our revenues, respectively, outside the U.S. and we expect revenues from non-U.S. markets to continue to represent a majority of our total revenues. Business and operations in individual countries are subject to changes in local government regulations and policies, including those related to tariffs and trade barriers, investments, taxation, currency exchange controls and repatriation of earnings. Our results are also subject to the difficulties of coordinating our activities across over 60 different countries. Furthermore, our business strategy includes expansion of our operations into new and developing markets, which will require even greater international coordination, expose us to additional local government regulations and involve markets in which we do not have experience or established operations. In addition, our operations in each country are vulnerable to changes in socio-economic conditions and monetary and fiscal policies, intellectual property protection disputes, the settlement of legal disputes through foreign legal systems, the collection of receivables through foreign legal systems, exposure to possible expropriation or other governmental actions, unsettled political conditions, possible terrorist attacks and pandemic disease. These and other factors may harm our operations in those countries and therefore our business and results of operations.
We have a large amount of goodwill and other intangible assets as a result of acquisitions. Our earnings will be harmed if we suffer an impairment of our goodwill or other intangible assets.
We have a large amount of goodwill and other intangible assets and are required to perform an annual, or in certain situations a more frequent, assessment for possible impairment for accounting purposes. At June 30, 2012, we had goodwill and other intangible assets of $1.3 billion, or approximately 62% of our total assets. If we do not achieve our planned operating results or other factors impair these assets, we may be required to incur a non-cash impairment charge. Any impairment charges in the future will adversely affect our results of operations.
We may incur significant restructuring and severance charges in future periods, which would harm our operating results and cash position or increase debt.
We incurred restructuring charges of $7.1 million during each of fiscal years 2012 and 2011. These charges consist primarily of relocation and termination benefits paid or to be paid to employees, lease obligations associated with vacated facilities and other costs incurred related to our restructuring initiatives. As of June 30, 2012, our remaining restructuring and severance obligations associated with these restructuring initiatives were $8.6 million.
We regularly evaluate our existing operations and capacity, and we expect to incur additional restructuring charges as a result of future personnel reductions, related restructuring, and productivity and technology enhancements, which could exceed the levels of our historical charges. In addition, we may incur certain unforeseen costs as existing or future restructuring activities are implemented. Any of these potential charges could harm our operating results and significantly reduce our cash position.
Our software and services rely on information generated by third parties and any interruption of our access to such information could materially harm our operating results.
We believe that our success depends significantly on our ability to provide our customers access to data from many different sources. For example, a substantial portion of the data used in our repair estimating software is derived from parts and repair data provided by, among others, original equipment manufacturers, or OEMs, aftermarket parts suppliers, data aggregators, automobile dealerships, government organizations and vehicle repair facilities. We obtain much of our data about vehicle parts and components and collision repair labor and costs through license agreements with OEMs, automobile dealers, and other providers, and we obtain much of our data in our vehicle validation database and motor violation database from government organizations. EurotaxGlass's Group, one of our primary competitors in Europe, provides us with valuation and paint data for use in our European markets pursuant to a similar arrangement, and Mitchell International, one of our primary competitors in the United States, provides us with vehicle glass data for use in our U.S. markets pursuant to a similar arrangement. In some cases, the data included in our products and services is licensed from sole-source suppliers. Many of the license agreements through which we obtain data are for terms of one year and may be terminated without cost to the provider on short notice.
If one or more of our licenses are terminated or if we are unable to renew one or more of these licenses on favorable terms or at all, we may be unable to access the information (in the case of information licensed from sole-service suppliers) or unable to access alternative data sources that would provide comparable information without incurring substantial additional costs. Some OEM sources have indicated to us that they intend to materially increase the licensing costs for their data. While we do not believe that our access to many of the individual sources of data is material to our operations, prolonged industry-wide price increases or reductions in data availability could make receiving certain data more difficult and could result in significant cost increases, which would materially harm our operating results.
System failures, delays and other problems could harm our reputation and business, cause us to lose customers and expose us to customer liability.
Our success depends on our ability to provide accurate, consistent and reliable services and information to our customers on a timely basis. Our operations could be interrupted by any damage to or failure of:
| |
• | our computer software or hardware or our customers’ or third-party service providers’ computer software or hardware; |
| |
• | our networks, our customers’ networks or our third-party service providers’ networks; and |
| |
• | our connections to and outsourced service arrangements with third parties, such as Acxiom, which hosts data and applications for us and our customers. |
Our systems and operations are also vulnerable to damage or interruption from:
| |
• | power loss or other telecommunications failures; |
| |
• | earthquakes, fires, floods, hurricanes and other natural disasters; |
| |
• | computer viruses or software defects; |
| |
• | physical or electronic break-ins, sabotage, intentional acts of vandalism and similar events; and |
| |
• | errors by our employees or third-party service providers. |
As part of our ongoing process improvements efforts, we have and will continue to migrate product and system platforms to next generation platforms and we may increase data and applications that we host ourselves, and the risks noted above will be exacerbated by these efforts. Because many of our services play a mission-critical role for our customers, any damage to or failure of the infrastructure we rely on (even if temporary), including those of our customers and vendors, could disrupt our ability to deliver information to and provide services for our customers in a timely manner, which could harm our reputation and result in the loss of current and/or potential customers or reduced business from current customers. In addition, we generally indemnify our customers to a limited extent for damages they sustain related to the unavailability of, or errors in, the software and services we provide; therefore, a significant interruption of, or errors in, our software and services could expose us to significant customer liability.
Fraudulent data access and other security breaches may negatively impact our business and harm our reputation.
Security breaches in our facilities, computer networks, and databases may cause harm to our business and reputation and result in a loss of customers and data suppliers. Our systems may be vulnerable to physical break-ins, computer viruses, attacks by hackers and similar disruptive problems. If users gain improper access to our databases, they may be able to steal, publish, delete or modify confidential third-party information that is stored or transmitted on our networks.
In addition, customers’ misuse of our information services could cause harm to our business and reputation and result in loss of customers. Any such misappropriation and/or misuse of our information could result in us, among other things, being in breach of certain data protection and related legislation.
A security or privacy breach may affect us in the following ways:
| |
• | deterring customers from using our solutions; |
| |
• | deterring data suppliers from supplying data to us; |
| |
• | exposing us to liability; |
| |
• | increasing operating expenses to correct problems caused by the breach; |
| |
• | affecting our ability to meet customers’ expectations; or |
| |
• | causing inquiry from governmental authorities. |
We may detect incidents in which consumer data has been fraudulently or improperly acquired. The number of potentially affected consumers identified by any future incidents is obviously unknown. Any such incident could materially and adversely affect our business, reputation, financial condition, operating results and cash flows.
Privacy concerns could require us to exclude data from our software and services, which may reduce the value of our offerings to our customers, damage our reputation and deter current and potential users from using our software and services.
In the United States, European Union and other jurisdictions, there are significant restrictions on the use of personal and consumer data. Our violations of these laws could harm our business. In addition, these restrictions may place limits on the information that we can collect from and provide to our customers. Furthermore, concerns about our collection, use or sharing
of automobile insurance claims information, moving violation information or other privacy-related matters, even if unfounded, could damage our reputation and operating results.
We depend on a limited number of key personnel who would be difficult to replace. If we lose the services of these individuals, or are unable to attract new talent, our business will be adversely affected.
We depend upon the ability and experience of our key personnel, who have substantial experience with our operations, the rapidly changing automobile insurance claims processing industry and the markets in which we offer our software and services. The loss of the services of one or more of our senior executives or key employees, particularly our Chairman of the Board, Chief Executive Officer and President, Tony Aquila, could harm our business and operations.
Our success depends on our ability to continue to attract, manage and retain other qualified management, sales and technical personnel as we grow. We may not be able to continue to attract or retain such personnel in the future.
We may require additional capital in the future, which may not be available on favorable terms, or at all.
Our future capital requirements depend on many factors, including our ability to develop and market new software and services and to generate revenues at levels sufficient to cover ongoing expenses or possible acquisition or similar transactions. If we need to raise additional capital, equity or debt financing may not be available at all or may be available only on terms that are not favorable to us. In the case of equity financings, dilution to our stockholders could result, and in any case such securities may have rights, preferences and privileges that are senior to our outstanding common stock. In the case of debt financings, we may have to grant additional security interests in our assets to lenders and agree to restrictive business and operating covenants. If we cannot obtain adequate capital on favorable terms or at all, we may be unable to support future growth or operating requirements and, accordingly, our business, financial condition and results of operations could be harmed.
Our business depends on our brands, and if we are not able to maintain and enhance our brands, our business and operating results could be harmed.
We believe that the brand identity we have developed and acquired has significantly contributed to the success of our business. We also believe that maintaining and enhancing our brands, such as Audatex, ABZ, Hollander, Informex, Sidexa, HPI, AUTOonline, Market Scan, IMS and Explore, are critical to the expansion of our software and services to new customers in both existing and new markets. Maintaining and enhancing our brands may require us to make substantial investments and these investments may not be successful. If we fail to promote and maintain our brands or if we incur excessive expenses in this effort, our business, operating results and financial condition will be harmed. We anticipate that, as our markets become increasingly competitive, maintaining and enhancing our brands may become increasingly difficult and expensive. Maintaining and enhancing our brands will depend largely on our ability to be a technology innovator, to continue to provide high quality software and services and protect and defend our brand names and trademarks, which we may not do successfully. To date, we have not engaged in extensive direct brand promotion activities, and we may not successfully implement brand enhancement efforts in the future.
Third parties may claim that we are infringing upon their intellectual property rights, and we could be prevented from selling our software or suffer significant litigation expense even if these claims have no merit.
Our competitive position is driven in part by our intellectual property and other proprietary rights. Third parties, however, may claim that our software, products or technology, including claims data or other data, which we obtain from other parties, are infringing or otherwise violating their intellectual property rights. We may also develop software, products or technology, unaware of pending patent applications of others, which software products or technology may infringe a third party patent once that patent is issued. Any claims of intellectual property infringement or other violation, even claims without merit, could be costly and time-consuming to defend and could divert our management and key personnel from operating our business. In addition, if any third party has a meritorious or successful claim that we are infringing or violating its intellectual property rights, we may be forced to change our software or enter into licensing arrangements with third parties, which may be costly or impractical. These claims may also require us to stop selling our software and/or services as currently designed, which could harm our competitive position. We also may be subject to significant damages or injunctions that prevent the further development and sale of certain of our software or services and may result in a material loss in revenue. Currently, one of our trademarks is subject to a nullification proceeding in front of the Brazil trademark authority.
We may be unable to protect our intellectual property and property rights, either without incurring significant costs or at all, which would harm our business.
We rely on a combination of trade secrets, copyrights, know-how, trademarks, patents, license agreements and contractual provisions, as well as internal procedures, to establish and protect our intellectual property rights. The steps we have taken and will take to protect our intellectual property rights may not deter infringement, duplication, misappropriation or violation of our intellectual property by third parties. In addition, any of the intellectual property we own or license from third parties may be challenged, invalidated, circumvented or rendered unenforceable, or may not be of sufficient scope or strength to provide us with any meaningful information. Furthermore, because of the differences in foreign patent, trademark and other laws concerning proprietary rights, our software and other intellectual property rights may not receive the same degree of protection in foreign countries as they would in the U.S., if at all. We may be unable to protect our rights in trade secrets and unpatented proprietary technology in these countries. We may also be unable to prevent the unauthorized disclosure or use of our technical knowledge, trade secrets or other proprietary information by consultants, vendors, former employees or current employees, despite the existence of nondisclosure and confidentiality agreements, intellectual property assignments and other contractual restrictions. It is also possible that others will independently develop the technology that is the same or similar to ours. If our trade secrets and other proprietary information become known or we are unable to maintain the proprietary nature of our intellectual property, we may not receive any return on the resources expended to create the intellectual property or generate any competitive advantage based on it.
We rely on our brands to distinguish our products and services from the products and services of our competitors, and have registered or applied to register trademarks covering many of these brands. We cannot assure you that our trademark applications will be approved. Third parties may also oppose our trademark applications, or otherwise challenge our use of the trademarks. In the event that our trademarks are successfully challenged, we could be forced to rebrand our products and services, which could result in loss of brand recognition, and could require us to devote resources advertising and marketing new brands.
Third parties, including competitors, may infringe our intellectual property right and we may not have adequate resources to enforce our intellectual property rights. Pursuing infringers of our intellectual property could result in significant monetary costs and diversion of management resources, and any failure to pursue or successfully litigate claims against infringers or otherwise enforce our intellectual property rights could result in competitors using our technology and offering similar products and services, potentially resulting in loss of our competitive advantage and decreased revenues.
Currently, we believe that one or more of our customers in our EMEA segment may be infringing our intellectual property by making and distributing unauthorized copies of our software. We have also filed a trademark revocation application with the European Union trademark authority seeking revocation of a registered trademark held by a company in the United Kingdom that is similar to one of the trademarks we use. Enforcement of our intellectual property rights may be difficult and may require considerable resources.
Our lawsuit against Mitchell International, Inc. for patent infringement will be costly to litigate, could be decided adversely to us, and could adversely affect our intellectual property rights, distract our management and technical staff, and cause our stock price to decline.
On February 6, 2012, we filed a lawsuit against Mitchell International, Inc. (“Mitchell”) in the United States District Court for the District of Delaware for infringement of one of our U.S. patents. We expect that our lawsuit, if we cannot resolve it before trial, could require several years to litigate, and at this stage we cannot predict the duration or cost of such litigation. We also expect that our lawsuit, even if it is determined in our favor or settled by us on favorable terms, will be costly to litigate, and that the cost of such litigation could have an adverse financial impact on our operating results. The litigation could also distract our management team and technical personnel from our other business operations, to the detriment of our business results. It is possible that we might not prevail in our lawsuit against Mitchell, in which case our costs of litigation would not be recovered, and we could effectively lose some of our patent rights. It is also possible that Mitchell might respond to our lawsuit by asserting counterclaims against us. Delays in the litigation, and any or all of these potential adverse results, could cause a substantial decline in our stock price.
Current or future litigation could have a material adverse impact on us.
We have been and continue to be involved in legal proceedings, claims and other litigation that arise in the ordinary course of business. For example, we have been involved in disputes with collision repair facilities, acting individually and as a group in some situations that claim that we have colluded with our insurance company customers to depress the repair time estimates generated by our repair estimating software. We have also been involved in litigation alleging that we have colluded with our insurance company customers to cause the estimates of vehicle fair market value generated by our total loss estimation software to be unfairly low. Furthermore, we are also subject to assertions by our customers and strategic partners that we have not complied with the terms of our agreements with them or that the agreements are not enforceable against them, some of
which are the subject of pending litigation and any of which could in the future lead to arbitration or litigation. While we do not expect the outcome of any such pending or threatened litigation to have a material adverse effect on our financial position, litigation is unpredictable and excessive verdicts, both in the form of monetary damages and injunction, could occur. In the future, we could incur judgments or enter into settlements of claims that could harm our financial position and results of operations.
We are subject to periodic changes in the amount of our income tax provision (benefit) and these changes could adversely affect our operating results; we may not be able to utilize all of our tax benefits before they expire.
Our effective tax rate could be adversely affected by our mix of earnings in countries with high versus low tax rates; by changes in the valuation of our deferred tax assets and liabilities; by a change in our assertion that our foreign earnings are indefinitely reinvested; by the outcomes of examinations, audits or disputes by or with relevant tax authorities; or by changes in tax laws and regulations. There have been several U.S. domestic and international laws recently enacted that would significantly impact how U.S. multinational corporations are taxed on foreign earnings. Such enacted tax laws could have a material adverse impact on our tax expense.
Significant judgment is required to determine the recognition and measurement attributes prescribed in ASC Topic No. 740-10, Income Taxes. In addition, ASC Topic No. 740-10 applies to all income tax positions, including the potential recovery of previously paid taxes, which if settled unfavorably could adversely impact our provision for income taxes or additional paid-in capital.
We began paying dividends in fiscal year 2010 and we may not be able to pay dividends on our common stock and restricted stock units in the future; as a result, your only opportunity to achieve a return on your investment may be if the price of our common stock appreciates.
We began paying quarterly cash dividends to holders of our outstanding of common stock and restricted stock units in the quarter ended September 30, 2009. On August 23, 2012, we announced that the Board of Directors approved the payment of a quarterly cash dividend of $0.125 per outstanding share of common stock and per outstanding restricted stock unit. The Board of Directors also approved a quarterly stock dividend equivalent of $0.125 per outstanding restricted stock unit granted to certain of our executive officers during fiscal years 2011 and 2012 in lieu of the cash dividend, which dividend equivalent will be paid to the restricted stock unit holders as the restricted stock unit vests. The dividends are payable on September 18, 2012 to stockholders and restricted stock unit holders of record at the close of business on September 6, 2012. Any determination to pay dividends in future periods will be at the discretion of our Board of Directors. Our ability to pay dividends to holders of our common stock and restricted stock units in future periods may be limited by restrictive covenants under our Amended Credit Facility and the indenture for the senior unsecured notes. As a result, your only opportunity to achieve a return on your investment in us could be if the market price of our common stock appreciates and you sell your shares at a profit. We cannot assure you that the market price for our common stock will ever exceed the price that you pay.
Requirements associated with being a public company increase our costs significantly, as well as divert significant company resources and management attention.
Prior to our initial public offering in May 2007, we were not subject to the reporting requirements of the Securities Exchange Act of 1934, as amended, or the Exchange Act, or the other rules and regulations of the SEC or any securities exchange relating to public companies. We continue to work with our legal, independent accounting and financial advisors to identify those areas in which changes should be made to our financial and management control systems to manage our growth and our obligations as a public company. These areas include corporate governance, corporate control, internal audit, disclosure controls and procedures and financial reporting and accounting systems. We have made, and will continue to make, changes in these and other areas. In addition, we are taking steps to address new U.S. federal legislation relating to corporate governance matters and are monitoring other proposed and recently-enacted U.S. federal and state legislation relating to corporate governance and other regulatory matters and how the legislation could affect our obligations as a public company.
The expenses that are required as a result of being a public company are and will likely continue to be material. Compliance with the various reporting and other requirements applicable to public companies also require considerable time and attention of management. In addition, any changes we make may not be sufficient to allow us to satisfy our obligations as a public company on a timely basis.
In addition, being a public company could make it more difficult or more costly for us to obtain certain types of insurance, including directors’ and officers’ liability insurance, and we may be forced to accept reduced policy limits and coverage or incur substantially higher costs to obtain the same or similar coverage. The impact of these events could also make
it more difficult for us to attract and retain qualified persons to serve on our board of directors, our board committees or as executive officers.
Our certificate of incorporation and by-laws contain provisions that could discourage another company from acquiring us and may prevent attempts by our stockholders to replace or remove our current management.
Some provisions of our certificate of incorporation and by-laws may have the effect of delaying, discouraging or preventing a merger or acquisition that our stockholders may consider favorable, including transactions in which stockholders may receive a premium for their shares. In addition, these provisions may frustrate or prevent any attempts by our stockholders to replace or remove our current management by making it more difficult for stockholders to replace or remove our board of directors. These provisions include:
| |
• | authorization of the issuance of “blank check” preferred stock without the need for action by stockholders; |
| |
• | the removal of directors only by the affirmative vote of the holders of two-thirds of the shares of our capital stock entitled to vote; |
| |
• | any vacancy on the board of directors, however occurring, including a vacancy resulting from an enlargement of the board, may only be filled by vote of the directors then in office; |
| |
• | inability of stockholders to call special meetings of stockholders and limited ability of stockholders to take action by written consent; and |
| |
• | advance notice requirements for board nominations and proposing matters to be acted on by stockholders at stockholder meetings. |
We are monitoring proposed U.S. federal and state legislation relating to stockholder rights and related regulatory matters and how the legislation could affect, among other things, the nomination and election of directors and our charter documents.
| |
ITEM 1B. | UNRESOLVED STAFF COMMENTS |
None.
Our Corporate headquarters are located in Westlake, Texas, where we currently lease approximately 15,000 square feet of space.
Our principal leased EMEA facilities are located in Zurich, Switzerland and Zeist, the Netherlands. Our principal leased Americas facilities are located in San Diego, California; Ann Arbor, Michigan; Plymouth and Eagan, Minnesota; and Milwaukie, Oregon. We also lease a number of other facilities in countries where we operate. We own real estate in Brussels, Belgium; Reading, United Kingdom; Salisbury, United Kingdom; and Harrogate, United Kingdom.
We believe that our existing space is adequate for our current operations. We believe that suitable replacement and additional space, if necessary, will be available in the future on commercially reasonable terms.
In the normal course of business, various claims, charges and litigation are asserted or commenced against us, including:
| |
• | We have been the subject of allegations that our repair estimating and total loss software and services produced results that favored our insurance company customers, one of which is the subject of pending litigation. |
| |
• | We are subject to assertions by our customers and strategic partners that we have not complied with the terms of our agreements with them or our agreements with them are not enforceable. |
We have and will continue to vigorously defend ourselves against these claims. We believe that final judgments, if any, which may be rendered against us in current litigation, are adequately reserved for, covered by insurance or would not have a material adverse effect on our financial position.
| |
ITEM 4. | MINE SAFETY DISCLOSURES |
None.
PART II
| |
ITEM 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Market Information
Our common stock has been traded on The New York Stock Exchange since May 16, 2007 under the symbol “SLH”. Prior to that time, there was no public market for our common stock. The following table sets forth the high and low sales prices for our common stock as reported on the New York Stock Exchange for the periods indicated.
|
| | | | | | | |
Fiscal Year 2012: | High | | Low |
First Quarter | $ | 62.35 |
| | $ | 48.84 |
|
Second Quarter | $ | 55.12 |
| | $ | 44.15 |
|
Third Quarter | $ | 51.43 |
| | $ | 42.71 |
|
Fourth Quarter | $ | 46.60 |
| | $ | 40.19 |
|
Fiscal Year 2011: | | | |
First Quarter | $ | 44.67 |
| | $ | 35.93 |
|
Second Quarter | $ | 53.12 |
| | $ | 42.42 |
|
Third Quarter | $ | 54.80 |
| | $ | 47.88 |
|
Fourth Quarter | $ | 59.51 |
| | $ | 49.49 |
|
Holders of Record
As of August 16, 2012, there were approximately 15 holders of record of our common stock, which is not reflective of the beneficial owners of our common stock.
Dividends
In fiscal years 2012 and 2011, we paid quarterly cash dividends of $0.10 and $0.075, respectively, per share outstanding of common stock and per outstanding restricted stock unit to stockholders and restricted stock unit holders of record. We also issued quarterly stock dividend equivalents of $0.10 per outstanding restricted stock unit granted to certain of our executive officers during fiscal year 2012 in lieu of the cash dividend, which dividend equivalent will be paid to the restricted stock unit holders as the restricted stock unit vests. Cash dividends paid in fiscal years 2012 and 2011 were as follows (in thousands, except per share data):
|
| | | | | | | | | | |
Fiscal Year 2012: | Per Share | | Total | | Cumulative by Fiscal Year |
First Quarter | 0.1000 |
| | $ | 7,127 |
| | $ | 7,127 |
|
Second Quarter | 0.1000 |
| | 7,138 |
| | 14,265 |
|
Third Quarter | 0.1000 |
| | 7,052 |
| | 21,317 |
|
Fourth Quarter | 0.1000 |
| | 6,967 |
| | 28,284 |
|
| 0.4000 |
| | $ | 28,284 |
| | |
Fiscal Year 2011: | | | | | |
First Quarter | 0.0750 |
| | $ | 5,285 |
| | $ | 5,285 |
|
Second Quarter | 0.0750 |
| | 5,305 |
| | 10,590 |
|
Third Quarter | 0.0750 |
| | 5,320 |
| | 15,910 |
|
Fourth Quarter | 0.0750 |
| | 5,321 |
| | 21,231 |
|
| 0.3000 |
| | $ | 21,231 |
| | |
On August 23, 2012, we announced that our Board of Directors approved the payment of a cash dividend of $0.125 per share of outstanding common stock and per outstanding restricted stock unit. The Board of Directors also approved a quarterly stock dividend equivalent of $0.125 per outstanding restricted stock unit granted to certain of our executive officers during
fiscal years 2011 and 2012 in lieu of the cash dividend, which dividend equivalent will be paid to the restricted stock unit holders as the restricted stock unit vests. Any determination to pay dividends in future periods will be at the discretion of our board of directors. Our ability to pay dividends to holders of our common stock and restricted stock units in future periods may be limited by restrictive covenants under our Amended Credit Facility.
Unregistered Sales of Equity Securities
None.
Equity Compensation Plan Information
The following table sets forth certain information regarding our equity compensation plans as of June 30, 2012 (shares in thousands):
|
| | | | | | | | | |
Plan Category | Number of securities to be issued upon exercise of outstanding options purchase rights and vesting of restricted stock units | | Weighted-average exercise price of outstanding options and unvested restricted stock units | | Number of securities remaining available for future issuance under equity compensation plans |
Equity compensation plans approved by stockholders: | | | | | |
2006 Securities Purchase Plan | — |
| | $ | — |
| | — |
|
2007 Long-Term Equity Incentive Plan (1) | 318 |
| | 23.34 |
| | — |
|
2007 Employee Stock Purchase Plan | — |
| | — |
| | 1,428 |
|
2008 Omnibus Equity Incentive Plan (1) | 2,133 | (2) | | 37.77 |
| | 8,873 | (3) |
Equity compensation plans not approved by stockholders | — |
| | — |
| | — |
|
Total | 2,451 |
| | | | 10,301 |
|
| |
(1) | Following our stockholders’ approval of the 2008 Omnibus Equity Incentive Plan (the “2008 Plan”) on November 12, 2008, we ceased granting equity awards under our 2007 Long-Term Equity Incentive Plan (the “2007 Plan”). All equity awards granted after November 12, 2008 have been granted pursuant to the 2008 Plan. Subject to certain exceptions, all outstanding equity awards under the 2007 Plan that are forfeited, expired or settled in cash will be returned to and made available for issuance under the 2008 Plan. Under the 2008 Plan, each award granted, other than stock options and stock appreciation rights, reduces the number of securities available for issuance under the 2008 Plan by 2.05 shares. |
| |
(2) | Assumes the target amount of outstanding performance share units will be earned. |
| |
(3) | Reflects the maximum amount of performance share units that could be earned. |
Performance Graph
The following graph compares our cumulative total stockholder return on our common stock with the cumulative total returns of the Russell 2000 Index and an aggregate of peer issuers in the information services industry. The peer issuers used for this graph are The Thomson Corporation, Equifax Inc., The Dun & Bradstreet Corporation, FactSet Research Systems Inc., Fair Isaac Corporation, DealerTrack Holdings, Inc. and CoStar Group, Inc. Each peer issuer was weighted according to its respective capitalization on May 16, 2007, the date our common stock began trading on the New York Stock Exchange.
The graph assumes that the value of the investment in our common stock and each index was $100 on May 16, 2007.
|
| | | | | | | | | | | |
| Cumulative Total Return |
| Solera Holdings, Inc. | | Russell 2000 Index | | Information Service Peers |
May 16, 2007 | $ | 100.00 |
| | $ | 100.00 |
| | $ | 100.00 |
|
June 29, 2007 | $ | 110.74 |
| | $ | 101.65 |
| | $ | 107.46 |
|
June 29, 2008 | $ | 158.06 |
| | $ | 84.08 |
| | $ | 93.10 |
|
June 30, 2009 | $ | 145.14 |
| | $ | 61.97 |
| | $ | 83.34 |
|
June 30, 2010 | $ | 208.44 |
| | $ | 77.73 |
| | $ | 87.56 |
|
June 30, 2011 | $ | 342.72 |
| | $ | 106.81 |
| | $ | 101.20 |
|
June 30, 2012 | $ | 244.06 |
| | $ | 104.59 |
| | $ | 92.38 |
|
The information in the graph and table above is not “soliciting material,” is not deemed “filed” with the Securities and Exchange Commission and is not to be incorporated by reference in any of our filings under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date of this Annual Report on Form 10-K, except to the extent that we specifically incorporate such information by reference.
Issuer Purchases of Equity Securities
In November 2011, our Board of Directors approved a share repurchase program for up to a total of $180.0 million of our common stock through November 10, 2013. Share repurchases are made from time to time in open market transactions at prevailing market prices or in privately negotiated transactions. The repurchase program does not require us to purchase any specific number or amount of shares, and the timing and amount of such purchases will be determined by management based upon market conditions and other factors. In addition, the program may be amended or terminated at the discretion of our Board of Directors. The following table provides the amount of shares repurchased during each month to date (in thousands, except per share amounts):
|
| | | | | | | | | | | | | |
| Total Number of Shares Purchased | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (in thousands) |
November 2011 | 347 |
| | $ | 47.03 |
| | 347 |
| | $ | 163,659 |
|
December 2011 | 557 |
| | $ | 46.33 |
| | 557 |
| | $ | 137,855 |
|
February 2012 | 600 |
| | $ | 49.31 |
| | 600 |
| | $ | 108,226 |
|
March 2012 | 98 |
| | $ | 47.00 |
| | 98 |
| | $ | 103,634 |
|
May 2012 | 600 |
| | $ | 45.20 |
| | 600 |
| | $ | 76,504 |
|
Total | 2,202 |
| | $ | 46.97 |
| | 2,202 |
| | $ | 76,504 |
|
| |
ITEM 6. | SELECTED FINANCIAL DATA |
The following table sets forth selected historical financial information regarding our business and should be read in conjunction with Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes included elsewhere in this Annual Report on Form 10-K.
Our results of operations include the results of operations of acquired companies from the date of the respective acquisitions.
|
| | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 (1) | | 2011 (2) | | 2010 (3) | | 2009 (4) | | 2008 |
Statement of Income Data: | | | | | | | | | |
Revenues | $ | 790,207 |
| | $ | 684,697 |
| | $ | 631,348 |
| | $ | 557,691 |
| | $ | 539,853 |
|
Cost of revenues: | | | | | | | | | |
Operating expenses | 171,763 |
| | 134,649 |
| | 130,852 |
| | 128,101 |
| | 131,751 |
|
Systems development and programming costs | 73,914 |
| | 68,932 |
| | 67,926 |
| | 59,941 |
| | 66,666 |
|
Total cost of revenues (excluding depreciation and amortization) | 245,677 |
| | 203,581 |
| | 198,778 |
| | 188,042 |
| | 198,417 |
|
Selling, general and administrative expenses | 206,639 |
| | 187,701 |
| | 170,562 |
| | 159,414 |
| | 153,384 |
|
Depreciation and amortization | 103,510 |
| | 83,088 |
| | 88,978 |
| | 86,146 |
| | 95,266 |
|
Restructuring charges, asset impairments, and other costs associated with exit and disposal activities | 7,057 |
| | 7,093 |
| | 5,910 |
| | 3,952 |
| | 13,286 |
|
Acquisition and related costs | 7,962 |
| | 9,687 |
| | 4,032 |
| | 4,427 |
| | 1,112 |
|
Interest expense | 53,593 |
| | 31,102 |
| | 32,782 |
| | 38,565 |
| | 45,730 |
|
Other (income) expense, net | 1,665 |
| | 7,815 |
| | 3,964 |
| | (15,656 | ) | | (9,518 | ) |
| 626,103 |
| | 530,067 |
| | 505,006 |
| | 464,890 |
| | 497,677 |
|
Income before provision for income taxes | 164,104 |
| | 154,630 |
| | 126,342 |
| | 92,801 |
| | 42,176 |
|
Income tax provision (benefit) | 45,718 |
| | (14,427 | ) | | 32,171 |
| | 26,168 |
| | 35,106 |
|
Net income | 118,386 |
| | 169,057 |
| | 94,171 |
| | 66,633 |
| | 7,070 |
|
Less: Net income attributable to noncontrolling interests | 11,398 |
| | 11,680 |
| | 9,739 |
| | 8,326 |
| | 7,243 |
|
Net income (loss) attributable to Solera Holdings, Inc. | 106,988 |
| | 157,377 |
| | 84,432 |
| | 58,307 |
| | (173 | ) |
Net income (loss) attributable to Solera Holdings, Inc. per common share: | | | | | | | | | |
Basic | $ | 1.52 |
| | $ | 2.23 |
| | $ | 1.20 |
| | $ | 0.86 |
| | $ | 0.00 |
|
Diluted | $ | 1.51 |
| | $ | 2.22 |
| | $ | 1.20 |
| | $ | 0.86 |
| | $ | 0.00 |
|
Dividends paid per share | $ | 0.40 |
| | $ | 0.30 |
| | $ | 0.25 |
| | $ | — |
| | $ | — |
|
|
| | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 (1) | | 2011 (2) | | 2010 (3) | | 2009 (4) | | 2008 |
Weighted average common shares used in the calculation of net income attributable to Solera Holdings, Inc. per common share (5): | | | | | | | | | |
Basic | 70,178 |
| | 70,349 |
| | 69,587 |
| | 67,252 |
| | 63,500 |
|
Diluted | 70,527 |
| | 70,683 |
| | 69,763 |
| | 67,295 |
| | 63,500 |
|
Cash Flow Data: | | | | | | | | | |
Cash flows provided by (used in): | | | | | | | | | |
Operating activities | $ | 222,992 |
| | $ | 211,531 |
| | $ | 190,284 |
| | $ | 133,405 |
| | $ | 122,615 |
|
Investing activities (5) | (47,819 | ) | | (543,558 | ) | | (111,287 | ) | | (121,876 | ) | | (19,135 | ) |
Financing activities (6) | (17,966 | ) | | 410,901 |
| | (28,927 | ) | | 72,214 |
| | (56,548 | ) |
Balance Sheet Data (as of the end of period): | | | | | | | | | |
Cash and cash equivalents | $ | 508,246 |
| | $ | 371,101 |
| | $ | 240,522 |
| | $ | 223,420 |
| | $ | 149,311 |
|
Total assets (7) | 2,151,816 |
| | 2,169,135 |
| | 1,356,653 |
| | 1,418,609 |
| | 1,331,755 |
|
Long-term debt, net of current portion (8) | 1,143,012 |
| | 1,020,383 |
| | 538,018 |
| | 592,200 |
| | 624,570 |
|
Total stockholders’ equity | 687,381 |
| | 785,109 |
| | 512,815 |
| | 492,815 |
| | 395,813 |
|
| |
(1) | The results of operations of See Progress, Commerce Delta, Sinexia and Actual Systems, acquired in fiscal year 2012, are included from the respective dates of the acquisitions, which are not the first day of the applicable fiscal year. |
| |
(2) | The results of operations of Explore and New Era, acquired in fiscal year 2011, are included from the respective dates of the acquisitions, which are not the first day of the applicable fiscal year. |
| |
(3) | The results of operations of AUTOonline, GTLDATA and Market Scan, acquired in fiscal year 2010, are included from the respective dates of the acquisitions, which are not the first day of the applicable fiscal year. |
| |
(4) | The results of operations of HPI, UCS and Inpart, acquired in fiscal year 2009, are included from the respective dates of the acquisitions, which are not the first day of the applicable fiscal year. |
| |
(5) | Cash flows used in investing activities in fiscal year 2011 primarily reflect the $520.0 million paid to acquire Explore in June 2011. |
| |
(6) | Cash flows from financing activities in fiscal year 2012 reflect the $410.5 million of net proceeds from our issuance of senior unsecured notes in April 2012, the use of a portion of the proceeds therefrom to repay $246.7 million of the outstanding term loans under our senior credit facility and repurchases of our common stock totaling $103.5 million. Cash flows from financing activities in fiscal year 2011 primarily reflect the $444.3 million of net proceeds from our issuance of senior unsecured notes in June 2011. |
| |
(7) | The increase in total assets in fiscal year 2011 primarily reflects the goodwill and acquired intangible assets from our acquisition of Explore. |
| |
(8) | The increases in long-term debt, net of current portion in fiscal years 2012 and 2011 primarily reflect our issuance of senior unsecured notes in April 2012 and June 2011. |
| |
ITEM 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
You should read the following discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements and the notes to those statements included elsewhere in this Annual Report on Form 10-K.
All percentage amounts and ratios were calculated using the underlying data in thousands. Operating results for fiscal years 2012, 2011 and 2010 are not necessarily indicative of the results that may be expected for any future period. We describe the effects on our results that are attributed to the change in foreign currency exchange rates by measuring the incremental difference between translating the current and prior period results at the monthly average rates for the same period from the prior year.
Overview of the Business
We are the leading global provider of software and services to the automobile insurance claims processing industry. At
the core of our software and services are our proprietary databases, each of which has been adapted to our local markets. We also provide products and services that complement our insurance claims processing software and services, including used vehicle validation, fraud detection software and services and disposition of salvage vehicles. Our automobile insurance claims processing customers include insurance companies, collision repair facilities, independent assessors and automotive recyclers. We help our customers:
| |
• | estimate the costs to repair damaged vehicles and determine pre-collision fair market values for damaged vehicles for which the repair costs exceed the vehicles’ value; |
| |
• | automate and outsource steps of the claims process that insurance companies have historically performed internally; and |
| |
• | improve their ability to monitor and manage their businesses through data reporting and analysis. |
We serve over 75,000 customers and are active in over 60 countries across six continents with approximately 2,500 employees. Our customers include more than 1,500 automobile insurance companies, 36,500 collision repair facilities, 7,000 independent assessors and 30,000 automotive recyclers, auto dealers and others. We derive revenues from many of the world’s largest automobile insurance companies, including the ten largest automobile insurance companies in Europe and eight of the ten largest automobile insurance companies in North America.
At the core of our software and services are our proprietary databases, which are localized to each geographical market we serve. Our insurance claims processing software and services are typically integrated into our customers’ systems, operations and processes, making it costly and time consuming to switch to another provider. This customer integration, along with our long-standing customer relationships, has contributed to our very high customer retention rate.
Segments
We have aggregated our operating segments into two reportable segments: EMEA and Americas. In the first quarter of fiscal year 2012, we announced the formation of the Netherlands, Germany, Austria and Switzerland (“NGAS”) Region to leverage the operational and technological achievements and investments we made in the Highly Established Markets Initiative (“HEMI”) Region across our markets. As a result of the creation of the NGAS Region, in the first quarter of fiscal year 2012 we transferred our Netherlands operating segment from our Americas reportable segment to our EMEA reportable segment. Accordingly, our EMEA reportable segment encompasses our operations in Europe, the Middle East, Africa, Asia and Australia, while our Americas reportable segment encompasses our operations in North, Central and South America. All prior period segment information has been restated to conform to the current presentation.
Our chief operating decision maker is our Chief Executive Officer. We evaluate the performance of our reportable segments based on revenues, income before provision for income taxes and adjusted EBITDA, a non-GAAP financial measure that represents GAAP net income excluding interest expense, provision for income taxes, depreciation and amortization, stock-based compensation expense, restructuring charges, asset impairments and other costs associated with exit and disposal activities, acquisition and related costs, litigation related expenses and other (income) expense, net. We do not allocate certain costs to reportable segments, including costs related to our financing activities, business development and oversight, and tax, audit and other professional fees, to our reportable segments. Instead, we manage these costs at the Corporate level.
The table below sets forth our revenues by reportable segment and as a percentage of our total revenues for the periods indicated (dollars in millions): |
| | | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
EMEA | $ | 464.4 |
| | 58.8 | % | | $ | 453.1 |
| | 66.2 | % | | $ | 420.7 |
| | 66.6 | % |
Americas | 325.8 |
| | 41.2 |
| | 231.6 |
| | 33.8 |
| | 210.6 |
| | 33.4 |
|
Total | $ | 790.2 |
| | 100.0 | % | | $ | 684.7 |
| | 100.0 | % | | $ | 631.3 |
| | 100.0 | % |
For fiscal year 2012, the United States, the United Kingdom and Germany were the only countries that individually represented more than 10% of total revenues.
Components of Revenues and Expenses
Revenues
We generate revenues from the sale of software and services to our customers pursuant to negotiated contracts or pricing agreements. Pricing for our software and services is set forth in these agreements and negotiated with each customer. We generally bill our customers monthly under one or more of the following bases:
| |
• | fixed monthly amount for a prescribed number of transactions; |
| |
• | fixed monthly subscription rate; |
| |
• | price per set of services rendered; and |
| |
• | price per system delivered. |
Our software and services are often sold as packages, without individual pricing for each component. Our revenues are reflected net of customer sales allowances, which we estimate based on both our examination of a subset of customer accounts and historical experience.
Our core offering is our estimating and workflow software, which is used by our insurance company, collision repair facility and independent assessor customers, representing the majority of our revenues. Our salvage and recycling software, business intelligence and consulting services, vehicle data validation, salvage disposition, driver violation reporting services and other offerings represent in the aggregate a smaller portion of our revenues. We believe that our estimating and workflow software will continue to represent the majority of our revenue for the foreseeable future.
Cost of revenues (excluding depreciation and amortization)
Our costs and expenses applicable to revenues represent the total of operating expenses and systems development and programming costs, which are discussed below.
Operating expenses
Our operating expenses include: compensation and benefit costs for our operations, database development and customer service personnel; other costs related to operations, database development and customer support functions; third-party data and royalty costs; costs related to computer software and hardware used in the delivery of our software and services; and, as a result of our acquisition of Explore, the costs of purchased data from state departments of motor vehicles.
Systems development and programming costs
Systems development and programming costs include: compensation and benefit costs for our product development and product management personnel; other costs related to our product development and product management functions; and costs related to external software consultants involved in systems development and programming activities.
Selling, general and administrative expenses
Our selling, general and administrative expenses include: compensation and benefit costs for our sales, marketing, administration and corporate personnel; costs related to our facilities; and professional and legal fees.
Depreciation and amortization
Depreciation includes depreciation attributable to buildings, leasehold improvements, data processing and computer equipment, furniture and fixtures. Amortization includes amortization attributable to software purchases and software developed or obtained for internal use and intangible assets acquired in business combinations, particularly our acquisition of the Claims Services Group from Automated Data Processing, Inc. in 2006 (the “CSG Acquisition”) and our acquisition of Explore.
Restructuring charges, asset impairments and other costs associated with exit and disposal activities
Restructuring charges, asset impairments and other costs associated with exit and disposal activities primarily represent costs incurred in relation to our restructuring initiatives. Restructuring charges primarily include employee termination benefits charges and charges related to the lease and vendor contract liabilities that we do not expect to provide future economic
benefits due to the implementation of our restructuring initiatives.
Acquisition and related costs
Acquisition and related costs include legal and other professional fees and other transaction costs associated with completed and contemplated business combinations and asset acquisitions, costs associated with integrating acquired businesses, including costs incurred to eliminate workforce redundancies and for product rebranding, and other charges incurred as a direct result of our acquisition efforts. These other charges include changes to the fair value of contingent purchase consideration, acquired assets and assumed liabilities subsequent to the completion of the purchase price allocation purchase consideration that is deemed to be compensatory in nature, incentive compensation arrangements with continuing employees of acquired companies and gains and losses resulting from the settlement of a pre-existing contractual relationship with an acquiree as a result of the applicable acquisition.
Interest expense
Interest expense consists primarily of payments of interest on our debt and amortization of related debt issuance costs.
Other (income) expense, net
Other (income) expense, net consists of foreign exchange gains and losses on notes receivable and notes payable to affiliates, interest income and other miscellaneous income and expense.
Income tax provision (benefit)
Income taxes have been provided for all items included in the statements of income included herein, regardless of when such items were reported for tax purposes or when the taxes were actually paid or refunded.
Net income attributable to noncontrolling interests
Several of our customers and other entities own noncontrolling interests in seven of our operating subsidiaries. Net income attributable to noncontrolling interests reflect such owners’ proportionate interest in the earnings of such operating subsidiaries.
Factors Affecting Our Operating Results
Below is a summary description of several external factors that have or may have an effect on our operating results.
Foreign currency. During fiscal years 2012, 2011 and 2010, we generated approximately 70%, 79% and 78% of our revenues, respectively, and incurred a majority of our costs, in currencies other than the U.S. dollar, primarily the Euro. We translate our local currency financial results into U.S. dollars based on average exchange rates prevailing during a reporting period for our consolidated statement of income and certain components of stockholders’ equity and the exchange rate at the end of that period for the consolidated balance sheet. These translations resulted in foreign currency translation adjustments of $(73.5) million and $83.5 million for fiscal years 2012 and 2011, respectively, which are recorded as a component of accumulated other comprehensive income (loss) in stockholders’ equity. Foreign currency transaction losses recognized in our consolidated statements of income were $1.4 million, $10.0 million, $5.8 million during fiscal years 2012, 2011, and 2010, respectively.
Exchange rates between most of the major foreign currencies we use to transact our business and the U.S. dollar have fluctuated significantly over the last few years and we expect that they will continue to fluctuate. The majority of our revenues and costs are denominated in Euros, Pound Sterling, Swiss francs, Canadian dollars and other foreign currencies. The following table provides the average quarterly exchange rates for the Euro and Pound Sterling since the beginning of fiscal year 2011:
|
| | | | | | | |
Period | Average Euro-to-U.S. Dollar Exchange Rate | | Average Pound Sterling-to-U.S. Dollar Exchange Rate |
Quarter Ended September 30, 2010 | $ | 1.29 |
| | $ | 1.55 |
|
Quarter Ended December 31, 2010 | 1.36 |
| | 1.58 |
|
Quarter Ended March 31, 2011 | 1.37 |
| | 1.60 |
|
Quarter Ended June 30, 2011 | 1.44 |
| | 1.63 |
|
Quarter Ended September 30, 2011 | 1.42 |
| | 1.61 |
|
Quarter Ended December 31, 2011 | 1.35 |
| | 1.57 |
|
Quarter Ended March 31, 2012 | 1.31 |
| | 1.57 |
|
Quarter Ended June 30, 2012 | 1.28 |
| | 1.58 |
|
During fiscal year 2012, as compared to fiscal year 2011, the U.S. dollar strengthened against most major foreign currencies we use to transact our business. The average U.S. dollar strengthened versus the Euro by 1.8% and the Pound Sterling by 0.4%, which decreased our revenues and expenses during fiscal year 2012. A hypothetical 5% increase or decrease in the U.S. dollar versus other currencies in which we transact our business would have resulted in an increase or decrease, as the case may be, to our revenues of $27.7 million during fiscal year 2012.
In April 2012, in order to hedge our exposure to variability in the Euro-denominated cash flows associated with two intercompany loans, we entered into two pay fixed Euros / received fixed U.S. dollar cross-currency swaps in the aggregate notional amount of €109.0 million. These cross-currency swaps were designated, at inception, as cash flow hedges of the intercompany loans. Accordingly, any foreign exchange gains or losses recognized in our consolidated statements of income resulting from the periodic re-measurement of the intercompany loans into U.S. dollars is mitigated by an offsetting gain or loss, as the case may be, resulting from the change in the fair value of the swaps.
Factors that affect business volume. The following external factors have or may have an effect on the number of claims that are submitted and/or our volume of transactions, any of which can affect our revenues:
| |
• | Number of insurance claims made. In fiscal year 2012, the number of insurance claims made increased slightly versus fiscal year 2011. However, in several of our large western European markets, the number of insurance claims for vehicle damage submitted by owners to their insurance carriers declined slightly. The number of insurance claims made can be influenced by factors such as unemployment levels, the number of miles driven, rising gasoline prices, the number of uninsured drivers, rising insurance premiums and insured opting for lower coverage or higher deductible levels, among other things. Fewer claims made can reduce the transaction-based fees that we generate. |
| |
• | Sales of new and used vehicles. According to industry sources, new vehicle sales fell in 2008, 2009, 2010 and 2011 in markets wherein automobile insurance is generally government-mandated and claims processing is automated (“advanced markets”). Sales in these markets are projected to grow at a 0.9% compound annual growth rate through 2020. At the same time, in other markets, sales continued to grow from 2008 through 2011, and are projected to grow at a 5.7% compound annual growth rate through 2020. Fewer new light vehicle sales can result in fewer insured vehicles on the road and fewer automobile accidents, which can reduce the transaction-based fees that we generate. |
| |
• | Damaged vehicle repair costs. The cost to repair damaged vehicles, also known as severity, includes labor, parts and other related costs. Severity has steadily risen for a number of years. According to the Insurance Information Institute, from 2001 through 2010, the price index for body work has increased by 30.5% compared with a 23.2% increase in the general cost of living index. Insurance companies purchase our products and services to help standardize the cost of repair. Should the cost of labor, parts and other related items continue to increase over time, insurance companies may seek to purchase and utilize an increasing number of our products and services to help improve the standardization of the cost of repair. |
| |
• | Penetration Rate of Vehicle Insurance. An increasing rate of procuring vehicle insurance will result in an increase in the number of insurance claims made for damaged vehicles. An increasing number of insurance claims submitted can increase the transaction-based fees that we generate for partial-loss and total-loss estimates. This is due in part to both increased regulation and increased use of financing in the purchase of new and used vehicles. We expect that the rate of vehicle insurance in our less mature international markets will continue to increase during the next eighteen months. |
| |
• | Automobile usage—number of miles driven. Several factors can influence miles driven including gasoline prices and economic conditions. For calendar year 2011, cumulative miles driven in the United States declined by 1.2% compared to the same period in the prior year. Fewer miles driven can result in fewer automobile accidents, which can reduce the transaction-based fees that we generate. |
| |
• | Seasonality. Our business is subject to seasonal and other fluctuations. In particular, we have historically experienced higher revenues during the second quarter and third quarter versus the first quarter and fourth quarter during each fiscal year. This seasonality is caused primarily by more days of inclement weather during the second quarter and third quarter in most of our markets, which contributes to a greater number of vehicle accidents and damage during these periods. In addition, our business is subject to fluctuations caused by other factors, including the occurrence of extraordinary weather events and the timing of certain public holidays. For example, the Easter holiday occurs during the third quarter in certain fiscal years and occurs during the fourth quarter in other fiscal years, resulting in a change in the number of business days during the quarter in which the holiday occurs. |
Non-cash share-based compensation charges. We incurred pre-tax, non-cash share-based compensation charges of $18.4 million, $13.6 million and $9.6 million during fiscal years 2012, 2011, and 2010, respectively. At June 30, 2012, the estimated total remaining unamortized share-based compensation expense, net of forfeitures, was $32.1 million which is expected to be recognized over a weighted-average period of 2.7 years.
Restructuring charges. We have incurred restructuring charges in each period presented and also expect to incur additional restructuring charges, primarily relating to severance costs, over the next several quarters as we work to improve efficiencies in our business. We do not expect reduced revenues or an increase in other expenses as a result of continued implementation of our restructuring initiatives.
Other factors. Other factors that have or may have an effect on our operating results include:
| |
• | gain and loss of customers; |
| |
• | acquisitions, joint ventures or similar transactions; |
| |
• | expenses to develop new software or services; and |
| |
• | expenses and restrictions related to indebtedness. |
We do not believe inflation has had a material effect on our financial condition or results of operations in recent years.
Results of Operations
Our results of operations include the results of operations of acquired companies from the date of the respective acquisitions.
The table below sets forth our results of operations data, including the amount and percentage changes for the periods indicated:
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended June 30, | | Fiscal Year 2012 to Fiscal Year 2011 Change | | Fiscal Year 2011 to Fiscal Year 2010 Change |
| 2012 | | 2011 | | 2010 | | $ | | % | | $ | | % |
| (dollars in thousands) |
Revenues | $ | 790,207 |
| | $ | 684,697 |
| | $ | 631,348 |
| | $ | 105,510 |
| | 15.4 | % | | $ | 53,349 |
| | 8.4 | % |
Cost of revenues: | | | | | | | | | | | | | |
Operating expenses | 171,763 |
| | 134,649 |
| | 130,852 |
| | 37,114 |
| | 27.6 |
| | 3,797 |
| | 2.9 |
|
Systems development and programming costs | 73,914 |
| | 68,932 |
| | 67,926 |
| | 4,982 |
| | 7.2 |
| | 1,006 |
| | 1.5 |
|
Total cost of revenues (excluding depreciation and amortization) | 245,677 |
| | 203,581 |
| | 198,778 |
| | 42,096 |
| | 20.7 |
| | 4,803 |
| | 2.4 |
|
Selling, general and administrative expenses | 206,639 |
| | 187,701 |
| | 170,562 |
| | 18,938 |
| | 10.1 |
| | 17,139 |
| | 10.0 |
|
Depreciation and amortization | 103,510 |
| | 83,088 |
| | 88,978 |
| | 20,422 |
| | 24.6 |
| | (5,890 | ) | | (6.6 | ) |
Restructuring charges, asset impairments, and other costs associated with exit and disposal activities | 7,057 |
| | 7,093 |
| | 5,910 |
| | (36 | ) | | (0.5 | ) | | 1,183 |
| | 20.0 |
|
Acquisition and related costs | 7,962 |
| | 9,687 |
| | 4,032 |
| | (1,725 | ) | | (17.8 | ) | | 5,655 |
| | 140.2 |
|
Interest expense | 53,593 |
| | 31,102 |
| | 32,782 |
| | 22,491 |
| | 72.3 |
| | (1,680 | ) | | (5.1 | ) |
Other expense, net | 1,665 |
| | 7,815 |
| | 3,964 |
| | (6,150 | ) | | (78.7 | ) | | 3,851 |
| | 97.1 |
|
| 626,103 |
| | 530,067 |
| | 505,006 |
| | 96,036 |
| | 18.1 |
| | 25,061 |
| | 5.0 |
|
Income before provision for income taxes | 164,104 |
| | 154,630 |
| | 126,342 |
| | 9,474 |
| | 6.1 |
| | 28,288 |
| | 22.4 |
|
Income tax provision (benefit) | 45,718 |
| | (14,427 | ) | | 32,171 |
| | 60,145 |
| | (416.9 | ) | | (46,598 | ) | | (144.8 | ) |
Net income | 118,386 |
| | 169,057 |
| | 94,171 |
| | (50,671 | ) | | (30.0 | ) | | 74,886 |
| | 79.5 |
|
Less: Net income attributable to noncontrolling interests | 11,398 |
| | 11,680 |
| | 9,739 |
| | (282 | ) | | (2.4 | ) | | 1,941 |
| | 19.9 |
|
Net income attributable to Solera Holdings, Inc. | $ | 106,988 |
| | $ | 157,377 |
| | $ | 84,432 |
| | $ | (50,389 | ) | | (32.0 | )% | | $ | 72,945 |
| | 86.4 | % |
Amounts and percentages in the above table and throughout our discussion and analysis of financial conditions and results of operations may reflect rounding adjustments.
The table below sets forth our results of operations data expressed as a percentage of revenues for the periods indicated:
|
| | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Revenues | 100.0 | % | | 100.0 | % | | 100.0 | % |
Cost of revenues: | | | | | |
Operating expenses | 21.7 |
| | 19.7 |
| | 20.7 |
|
Systems development and programming costs | 9.4 |
| | 10.1 |
| | 10.8 |
|
Total cost of revenues (excluding depreciation and amortization) | 31.1 |
| | 29.7 |
| | 31.5 |
|
Selling, general and administrative expenses | 26.1 |
| | 27.4 |
| | 27.0 |
|
Depreciation and amortization | 13.1 |
| | 12.1 |
| | 14.1 |
|
Restructuring charges, asset impairments, and other costs associated with exit and disposal activities | 0.9 |
| | 1.0 |
| | 0.9 |
|
Acquisition and related costs | 1.0 |
| | 1.4 |
| | 0.6 |
|
Interest expense | 6.8 |
| | 4.5 |
| | 5.2 |
|
Other expense, net | 0.2 |
| | 1.1 |
| | 0.6 |
|
| 79.2 |
| | 77.4 |
| | 80.0 |
|
Income before provision for income taxes | 20.8 |
| | 22.6 |
| | 20.0 |
|
Income tax provision (benefit) | 5.8 |
| | (2.1 | ) | | 5.1 |
|
Net income | 15.0 |
| | 24.7 |
| | 14.9 |
|
Less: Net income attributable to noncontrolling interests | 1.4 |
| | 1.7 |
| | 1.5 |
|
Net income attributable to Solera Holdings, Inc. | 13.6 | % | | 23.0 | % | | 13.4 | % |
Revenues
Fiscal Year 2012 vs. Fiscal Year 2011. During fiscal year 2012, revenues increased $105.5 million, or 15.4%, and include revenues from Explore of $90.0 million. After adjusting for changes in foreign currency exchange rates and excluding revenues from Explore, revenues increased $33.1 million, or 4.9%, during fiscal year 2012 resulting from growth in transaction and subscription revenues in several countries from sales to new customers and increased transaction volume from and sales of new software and services to existing customers.
Our EMEA revenues increased $11.3 million, or 2.5%, to $464.4 million. After adjusting for changes in foreign currency exchange rates, EMEA revenues increased $21.2 million, or 4.7%, during fiscal year 2012 resulting from growth in transaction and subscription revenues in several countries from sales to new customers and increased transaction volume from and sales of new software and services to existing customers.
Our Americas revenues increased $94.2 million, or 40.7%, to $325.8 million and include revenue from Explore of $90.0 million. After adjusting for changes in foreign currency exchange rates and excluding revenue from Explore, Americas revenues increased $11.8 million, or 5.2%, during fiscal year 2012 resulting from growth in transaction and subscription revenues from sales to new customers and increased transaction volume from and sales of new software and services to existing customers, primarily in Latin America.
Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal year 2011, revenues increased $53.4 million, or 8.4%. After adjusting for changes in foreign currency exchange rates, revenues increased $50.9 million, or 8.1%, during fiscal year 2011 relating to revenue contributions from AUTOonline, which we acquired in October 2009, of $11.3 million, and Explore, which we acquired in June 2011, of $4.0 million, as well as growth in transaction and subscription revenues in several countries from sales to new customers and increased transaction volume from and sales of new software and services to existing customers.
Our EMEA revenues increased $32.4 million, or 7.7%, to $453.1 million. After adjusting for changes in foreign currency exchange rates, EMEA revenues increased $34.7 million, or 8.3%, during fiscal year 2011 resulting from increases in revenue contributions from AUTOonline of $11.3 million, as well as growth in transaction and subscription revenues in several countries from sales to new customers and increased transaction volume from and sales of new software and services to existing customers.
Our Americas revenues increased $21.0 million, or 10.0%, to 231.6 million. After adjusting for changes in foreign currency exchange rates, Americas revenues increased $16.2 million, or 7.7%, during fiscal year 2011 resulting from increases
in revenue contributions from Explore of $4.0 million, as well as growth in transaction and subscription revenues in several countries from sales to new customers and increased transaction volume from and sales of new software and services to existing customers.
Set forth below is our revenues from each of our principal customer categories and as a percentage of revenues for the periods indicated (dollars in millions): |
| | | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Insurance companies | $ | 359.9 |
| | 45.5 | % | | $ | 275.1 |
| | 40.2 | % | | $ | 250.9 |
| | 39.7 | % |
Collision repair facilities | 257.5 |
| | 32.6 |
| | 243.6 |
| | 35.6 |
| | 225.6 |
| | 35.7 |
|
Independent assessors | 74.4 |
| | 9.4 |
| | 71.0 |
| | 10.4 |
| | 66.6 |
| | 10.6 |
|
Automotive recyclers and others | 98.4 |
| | 12.5 |
| | 95.0 |
| | 13.8 |
| | 88.2 |
| | 14.0 |
|
Total | $ | 790.2 |
| | 100.0 | % | | $ | 684.7 |
| | 100.0 | % | | $ | 631.3 |
| | 100.0 | % |
The increase in the revenues from insurance companies in fiscal year 2012 is primarily due to revenue contributions from Explore, acquired in June 2011.
Revenue growth for each of our customer categories was as follows (dollars in millions):
|
| | | | | | | | | | | | | | |
| | Fiscal Year 2012 vs. Fiscal Year 2011 | | Fiscal Year 2011 vs. Fiscal Year 2010 |
Customer category | | Revenue Growth | | Percentage Change | | Revenue Growth | | Percentage Change |
Insurance companies | | $ | 84.8 |
| | 30.8 | % | | $ | 24.2 |
| | 9.6 | % |
Collision repair facilities | | 13.9 |
| | 5.7 |
| | 18.0 |
| | 8.0 |
|
Independent assessors | | 3.4 |
| | 4.7 |
| | 4.4 |
| | 6.6 |
|
Automotive recyclers and other | | 3.4 |
| | 3.7 |
| | 6.8 |
| | 7.6 |
|
Total | | $ | 105.5 |
| | 15.4 | % | | $ | 53.4 |
| | 8.4 | % |
Revenue growth for each of our customer categories after adjusting for changes in foreign currency exchange rates was as follows (dollars in millions):
|
| | | | | | | | | | | | | | |
| | Fiscal Year 2012 vs. Fiscal Year 2011 | | Fiscal Year 2011 vs. Fiscal Year 2010 |
Customer category | | Revenue Growth | | Percentage Change | | Revenue Growth | | Percentage Change |
Insurance companies | | $ | 91.0 |
| | 33.1 | % | | $ | 22.1 |
| | 8.8 | % |
Collision repair facilities | | 19.1 |
| | 7.9 |
| | 17.5 |
| | 7.8 |
|
Independent assessors | | 5.1 |
| | 7.1 |
| | 5.2 |
| | 7.8 |
|
Automotive recyclers and other | | 3.8 |
| | 4.0 |
| | 6.1 |
| | 6.9 |
|
Total | | $ | 119.0 |
| | 17.4 | % | | $ | 50.9 |
| | 8.1 | % |
Operating expenses
Fiscal Year 2012 vs. Fiscal Year 2011. During fiscal year 2012, operating expenses increased $37.1 million, or 27.6%, and include operating expenses from Explore of $39.5 million. After adjusting for changes in foreign currency exchange rates and excluding operating expenses of Explore, operating expenses decreased $0.1 million, during fiscal year 2012 primarily due to a decrease in operating expenses in our EMEA segment.
Our EMEA operating expenses decreased $1.1 million, or 1.2%. After adjusting for changes in foreign currency exchange rates, EMEA operating expenses decreased $1.1 million, or 1.3%, during fiscal year 2012 primarily due to a decrease in personnel related expenses.
Our Americas operating expenses increased $37.9 million, or 83.1%, and include operating expenses from Explore of $39.5 million. After adjusting for changes in foreign currency exchange rates and excluding the operating expenses of Explore,
Americas operating expenses increased $0.7 million, or 1.6%, during fiscal year 2012 due primarily to an increase in personnel related expenses in Latin America resulting from the increase in revenue over the same period.
Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal year 2011, operating expenses increased $3.8 million, or 2.9%. After adjusting for changes in foreign currency exchange rates, operating expenses increased $2.0 million, or 1.5%, during fiscal year 2011 due to an increase in costs in our EMEA segment and expense contributions from Explore, offset by cost reductions in our Americas segment resulting from restructuring initiatives.
Our EMEA operating expenses increased $4.4 million, or 5.2%. After adjusting for changes in foreign currency exchange rates, EMEA operating expenses increased $3.1 million, or 3.7%, during fiscal year 2011 primarily due the increased revenue in our EMEA segment during the same period which caused increases in personnel expenses of $2.1 million and third party license fees of $0.8 million, due largely to an increase in expense contributions from AUTOonline of $0.9 million.
Our Americas operating expenses decreased $0.6 million, or 1.2%. After adjusting for changes in foreign currency exchange rates, Americas operating expenses decreased $1.1 million, or 2.4%, during fiscal year 2011 due principally to $2.9 million in expense reductions resulting from the restructuring initiatives implemented in our Americas segment, offset by expense contributions from Explore of $1.9 million.
Systems development and programming costs
Fiscal Year 2012 vs. Fiscal Year 2011. During fiscal year 2012, systems development and programming costs (“SD&P”) increased $5.0 million, or 7.2%, and include SD&P from Explore of $2.9 million. After adjusting for changes in foreign currency exchange rates and excluding SD&P of Explore, SD&P increased $1.7 million, or 2.5%, during fiscal year 2012 due to increases in SD&P expenses in both our EMEA and Americas segments.
Our EMEA SD&P increased $1.5 million, or 3.0%. After adjusting for changes in foreign currency exchange rates, EMEA SD&P increased $0.8 million, or 1.7%, during fiscal year 2012 primarily due to an increase in external development costs.
Our Americas SD&P increased $3.5 million, or 16.6%, and include SD&P from Explore of $2.9 million. After adjusting for changes in foreign currency exchange rates and excluding SD&P of Explore, Americas SD&P increased $0.9 million, or 4.2%, during fiscal year 2012 primarily due to an increase in personnel related expenses.
Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal year 2011, SD&P increased $1.0 million, or 1.5%. After adjusting for changes in foreign currency exchange rates, SD&P decreased $0.7 million, or 1.1%, during fiscal year 2011 primarily due to cost reductions in our Americas segment partially offset by increased expenses in our EMEA segment.
Our EMEA SD&P increased $3.7 million, or 8.3%. After adjusting for changes in foreign currency exchange rates, EMEA SD&P increased $2.1 million, or 4.7%, during fiscal year 2011 primarily due to an increase in personnel costs of $3.3 million resulting from sales growth and geographic expansion and increases in SD&P contributions from AUTOonline of $1.0 million, offset by a reduction in external development costs of $1.4 million resulting from ongoing cost saving initiatives.
Our Americas SD&P decreased $2.6 million, or 11.1%. After adjusting for changes in foreign currency exchange rates, Americas SD&P decreased $2.8 million, or 11.8%, during fiscal year 2011 primarily due to decreases in personnel costs and professional fees of $1.2 million and $1.4 million, respectively, pursuant to our restructuring initiatives, offset by expense contributions from Explore of $0.2 million.
Selling, general and administrative expenses
Fiscal Year 2012 vs. Fiscal Year 2011. During fiscal year 2012, selling, general and administrative expenses (“SG&A”) increased $18.9 million, or 10.1%, and include SG&A from Explore of $4.0 million. After adjusting for changes in foreign currency exchange rates and excluding SG&A of Explore, SG&A increased $17.2 million, or 9.2%, primarily due to a $5.1 million increase in personnel and recruiting expenses, a $3.4 million increase in professional fees, and a $2.9 million increase in advertising and other general and administrative expenses primarily related to the expansion of our corporate and regional functions to support continued growth, as well as a $4.8 million increase in stock-based compensation expense and $0.6 million of legal fees incurred in connection with our patent infringement lawsuit against Mitchell.
Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal year 2011, SG&A increased $17.1 million, or 10.0%. After adjusting for changes in foreign currency exchange rates, SG&A increased $15.5 million, or 9.1%, primarily due to an increase in
personnel expenses and advertising expenses of $10.9 million and $0.7 million, respectively, resulting from sales growth and geographic expansion as well as the expansion of certain of our corporate and administrative functions, a $4.0 million increase in stock-based compensation expense, SG&A contributions from AUTOonline and Explore totaling $1.5 million and a $0.7 million increase in other administrative expenses, offset by a decrease in facilities costs of $1.2 million pursuant to our restructuring initiatives and professional fees of $1.1 million.
Notwithstanding the impact of fluctuations in the value of the U.S. dollar versus certain foreign currencies in which we transact business, we expect SG&A to continue to increase in the future in absolute dollars as we continue to expand our business into new markets, incur costs related to acquisitions and continue to incur costs associated with being a public company.
Depreciation and amortization
Fiscal Year 2012 vs. Fiscal Year 2011. During fiscal year 2012, depreciation and amortization increased by $20.4 million, or 24.6%, and include depreciation and amortization contributions from Explore of $28.2 million. After adjusting for changes in foreign currency exchange rates and excluding depreciation and amortization of Explore, depreciation and amortization decreased $7.3 million, or 8.9%, during fiscal year 2012 primarily due to the continued decrease in amortization expense related to the intangible assets acquired in the CSG Acquisition since these intangible assets are being amortized on an accelerated basis.
Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal year 2011, depreciation and amortization decreased by $5.9 million, or 6.6%. After adjusting for changes in foreign currency exchange rates, depreciation and amortization decreased $8.8 million, or 9.9%, during fiscal year 2011 primarily due to the continued decrease in amortization expense primarily related to the intangible assets acquired in the CSG Acquisition of $10.6 million since these intangible assets are being amortized on an accelerated basis, offset by depreciation and amortization contributions from Explore and AUTOonline of $1.2 million and $0.6 million, respectively.
We generally amortize intangible assets on an accelerated basis to reflect the pattern in which the economic benefits of the intangible assets are realized. Notwithstanding the impact of fluctuations in the value of the U.S. dollar versus certain foreign currencies in which we transact business, we anticipate that our annual depreciation and amortization expense will increase over the next several years as a result of the amortization of the intangible assets acquired in business combinations and asset acquisitions.
Restructuring charges, asset impairments and other costs associated with exit or disposal activities
Fiscal Year 2012 vs. Fiscal Year 2011 and Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal years 2012, 2011 and 2010, we incurred restructuring charges, asset impairments and other costs associated with exit or disposal activities of $7.1 million, $7.1 million and $5.9 million, respectively.
The restructuring charges, asset impairments and other costs associated with exit and disposal activities incurred in fiscal year 2012 consist primarily of employee termination benefits incurred in relation to the implementation of the EMEA 2012 Restructuring Plan. The restructuring charges incurred under the EMEA 2012 Restructuring Plan are expected to be paid through fiscal year 2013.
The restructuring charges, asset impairments and other costs associated with exit and disposal activities incurred in fiscal year 2011 consisted of $3.8 million in charges resulting from vacating our office facility in San Ramon, California, $2.0 million in charges related to the relocation of our corporate headquarters and global executive team to the Dallas-Fort Worth, Texas metroplex, and $3.1 million in other restructuring charges primarily relating to employee termination benefits associated with other restructuring initiatives, offset by the reversal of $1.8 million of a previously recognized restructuring charge related to a vendor contract under which, pursuant to a settlement and release agreement, we do not have any further obligations.
The restructuring charges, asset impairments and other costs associated with exit and disposal activities incurred in fiscal year 2010 consisted of $2.9 million in charges resulting from vacating our office facility in San Ramon, California, $1.9 million in charges related to the above-mentioned vendor contract that will not provide future economic benefit, and $1.1 million of depreciation expense associated with property and equipment abandoned in connection with restructuring activities.
We expect to incur additional restructuring charges in future years as we continue to undertake additional efforts to improve efficiencies in our business.
Acquisition and Related Costs
Fiscal Year 2012 vs. Fiscal Year 2011 and Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal years 2012, 2011 and 2010 we incurred acquisition and related costs of $8.0 million, $9.7 million and $4.0 million, respectively.
Acquisition and related costs incurred in fiscal year 2012 primarily consists of legal and professional fees incurred in connection with completed and contemplated business combinations of $2.1 million and contingent purchase consideration that is deemed compensatory in nature and other costs associated with completed acquisitions of $5.9 million.
Acquisition and related costs incurred in fiscal year 2011 primarily consists of legal and professional fees incurred in connection with completed and contemplated business combinations, including our acquisition of Explore, of $6.8 million and contingent purchase consideration that is deemed compensatory in nature and other costs associated with complete acquisitions of $2.9 million.
Acquisition and related costs incurred in fiscal year 2010 primarily consist of legal and professional fees incurred in connection with completed and contemplated business combinations completed in fiscal year 2010, including our acquisition of AUTOonline, of $2.0 million, costs incurred to eliminate workforce redundancies identified as we integrate acquired businesses of $1.5 million and contingent purchase consideration that is deemed compensatory in nature and other costs associated with complete acquisitions of $0.5 million.
We expect to incur additional acquisition and related costs in future years as we continue to pursue potential business combinations and asset acquisitions as part of our plan to grow our business.
Interest expense
Fiscal Year 2012 vs. Fiscal Year 2011 and Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal year 2012, interest expense increased $22.5 million, or 72.3%, due primarily to interest expense related to the senior unsecured notes issued in June 2011 and April 2012, partially offset by a decrease in interest expense resulting from the expiration of our interest rate swaps in June 2011.
During fiscal year 2011, interest expense decreased $1.7 million, or 5.1%, primarily due to declines in the notional amounts of our interest rate swaps, which expired in June 2011, offset by accrued interest expense related to the senior unsecured notes issued in June 2011.
Notwithstanding fluctuations in the value of the U.S. dollar versus the Euro, we expect that our annual interest expense will increase in fiscal year 2013 as a result of the interest on the senior unsecured notes issued in April 2012.
Other expense, net
Fiscal Year 2012 vs. Fiscal Year 2011 and Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal year 2012, other expense, net decreased by $6.2 million primarily due to net foreign currency transaction losses on transactions denominated in a currency other than the functional currency of the local company.
During fiscal year 2011, other expense, net increased by $3.9 million primarily due to the weakening of the U.S. dollar which resulted in net foreign currency transaction losses on transactions denominated in a currency other than the functional currency of the local company.
Income tax provision (benefit)
Fiscal Year 2012 vs. Fiscal Year 2011 and Fiscal Year 2011 vs. Fiscal Year 2010. During fiscal years 2012, 2011 and 2010, we recorded an income tax provision (benefit) of $45.7 million, $(14.4) million and $32.2 million, respectively, which resulted in an effective tax rate of 27.9%, (9.3)% and 25.5%, respectively. The change in the effective tax rate on a period-to-period basis is primarily attributable to the release of $55.2 million of the valuation allowance on our U.S. net deferred tax assets during fiscal year 2011.
We released $55.2 million of the $55.8 million valuation allowance on our U.S. net deferred tax assets during fiscal year 2011. The release of the valuation allowance on our U.S. net deferred tax assets was the result of our sustained history of operating profitability and the determination by management that the future realization of the net deferred tax assets was judged to be more likely than not. We exercise significant judgment relating to the projection of future taxable income to determine the
recoverability of any tax assets recorded on the balance sheet. If judgments regarding recoverability of deferred tax assets change in future periods, we could be required to record valuation allowances against deferred tax assets prior to expiration.
Factors that impact our income tax provision include, but are not limited to, the mix of jurisdictional earnings and varying jurisdictional income tax rates, establishment of valuation allowances in certain jurisdictions, permanent differences resulting from the book and tax treatment of certain items, and discrete items. Future changes in tax laws or tax rulings may have a significant adverse impact on our effective tax rate. There have been several U.S. domestic and international laws recently enacted that would significantly impact how U.S. multinational corporations are taxed on foreign earnings. Such enacted tax laws could have a material adverse impact on our tax expense.
Liquidity and Capital Resources
Our principal sources of cash have included cash generated from operations, proceeds from our May 2007 initial public offering and our November 2008 secondary public stock offering, borrowings under our senior secured credit facilities and the proceeds from the issuance of the senior unsecured notes in June 2011 and April 2012. Our principal uses of cash have been, and we expect them to continue to be, for business combinations, debt service, stock repurchases, dividends, capital expenditures and working capital.
In June 2011, we issued senior unsecured notes in the aggregate principal amount of $450.0 million (collectively with the senior unsecured notes issued in April 2012, the “Senior Notes”), resulting in net proceeds of $444.3 million. The proceeds from the issuance of the Senior Notes in June 2011 were used to acquire Explore.
In April 2012, we issued additional Senior Notes in the aggregate principal amount of $400.0 million. The Senior Notes issued in April 2012 were issued at an original issue price of 102.72% plus accrued interest from December 15, 2011, resulting in net proceeds of $410.5 million. The proceeds from the issuance of the Senior Notes in April 2012 were used to repay approximately $246.7 million of the outstanding term loans under our existing senior credit facility held by lenders that did not elect to extend their loans, and we intend to use the remainder of such net proceeds for working capital and other general corporate purposes, including strategic initiatives such as future acquisitions, joint ventures, investments or other business development opportunities.
The Senior Notes accrue interest at 6.75% per annum, payable semi-annually, and become due and payable in full on June 15, 2018. The Senior Notes include redemption provisions that allow us, at our option, to redeem all or a portion of the aggregate principal amount as follows:
| |
• | At any time prior to June 15, 2014, we may redeem up to 35% of the aggregate principal amount of the 2011 and 2012 Senior Notes at a redemption price equal to 106.75% of the principal amount of the notes redeemed, plus accrued and unpaid interest, if any, through the date of redemption, using the net cash proceeds from the issuance of common stock. |
| |
• | At any time prior to June 15, 2014, we may redeem the Senior Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the notes redeemed plus a premium as of, and accrued and unpaid interest to, the redemption date. The amount of the premium is the greater of (i) 1.0% of the then outstanding principal amount of the notes redeemed or (ii) the excess of (a) the present value at the redemption date of the sum of the redemption price of the notes redeemed at June 15, 2014 plus all required interest payments due on the notes redeemed through June 15, 2014 (excluding accrued but unpaid interest to the redemption date), calculated using a discount rate equal to the yield maturity on the redemption date of U.S. Treasury Securities with a constant maturity most nearly equal to the period from the redemption date to June 15, 2014 plus 50 basis points, over (b) the principal amount of the notes. |
| |
• | At any time on or after June 15, 2014, we may redeem the Senior Notes at the following redemption prices, plus accrued and unpaid interest, if any, through the date of redemption: (i) if the redemption occurs on or after June 15, 2014 but prior to June 15, 2015, the redemption price is 103.375% of the principal amount of the notes redeemed; (ii) if the redemption occurs on or after June 15, 2015 but prior to June 15, 2016, the redemption price is 101.688% of the principal amount of the notes redeemed; and (iii) if the redemption occurs on or after June 15, 2016, the redemption price is 100.000% of the principal amount of the notes redeemed. |
Upon the occurrence of a change of control, we are required to offer to redeem the Senior Notes at a redemption price equal to 101% of the principal amount of the notes redeemed, plus accrued and unpaid interest, if any, through the redemption date.
The Senior Notes contain certain covenants including, among others, restrictions related to dividends, distributions, repurchases of equity, prepayments of debt or additional indebtedness, investments; liens on assets; mergers with another company, dispositions of assets, and transactions with affiliates. We are in compliance with the specified financial covenants of the Senior Notes at June 30, 2012.
In April 2012, we entered into an Amended and Restated First Lien Credit and Guaranty Agreement (the “Amended Credit Facility”), which amended and restated the Amended and Restated First Lien Credit and Guaranty Agreement, dated as of May 16, 2007. The Amended Credit Facility consists of a U.S. term loan facility in an aggregate principal amount of approximately $106.5 million and European term loans in an aggregate principal amount of approximately €142.8 million. The maturity date for all of the term loans is May 16, 2017.
As of June 30, 2012, we had $106.2 million and $179.2 million (€142.5 million) in outstanding loans under the U.S. term loan and European term loan, respectively. Currently, the U.S. term loan bears interest at 3-month LIBOR plus a 3.0% margin (3.5% at June 30, 2012) and the European term loans bear interest at 3-month EURIBOR plus a 3.0% margin (3.7% at June 30, 2012). Interest is payable quarterly.
The Amended Credit Facility contains a leverage ratio, which is applicable only if specified minimum borrowings are outstanding during a quarter. In addition, the Amended Credit Facility contains covenants restricting us from undertaking specified corporate actions, including but not limited to asset dispositions, acquisitions, payment of dividends and other specified payments, changes of control, incurrence of indebtedness, capital expenditures, creation of liens, making loans and investments and transactions with affiliates. We are in compliance with the specified financial covenants of the Amended Credit Facility at June 30, 2012.
The Amended Credit Facility provides us with the ability to add up to $100.0 million of incremental revolving loans. On July 19, 2012, we established a committed incremental revolving credit facility of $85.0 million with a group of banks.
In order to mitigate the variability of the Euro-denominated cash flows associated with two intercompany loans, in April 2012, we entered into two pay fixed Euros / received fixed U.S. dollar cross-currency swaps in the aggregate notional amount of €109.0 million.
In order to reduce our exposure to interest rate volatility associated with our USD and Euro denominated term loans, in August 2012, we entered into two pay fixed / receive floating interest rate swaps with notional amounts of $80.0 million and €64.5 million, respectively. The maturity date of both swaps is May 16, 2017 which coincides with the maturity of our USD and Euro denominated term loans and bear an interest rate of .8225% plus a 3.0% margin for the US dollar denominated swap and .7550% plus a 3.0% margin for the Euro denominated swap. Both swaps will become effective as of September 15, 2012.
Pursuant to agreements entered into prior to the CSG Acquisition, the noncontrolling stockholders of certain of our majority-owned subsidiaries have the right to require us to redeem their shares at the then fair market value. We do not have any indication that the exercise any remaining redemption rights is probable within the next twelve months. Further, we do not believe the occurrence of conditions precedent to the exercise of certain of these redemption rights is probable within the next twelve months. If the stockholders exercised their redemption rights, we believe that we have sufficient liquidity to fund such redemptions.
The remaining 7% noncontrolling ownership interest in our majority-owned AUTOonline subsidiary is subject to a put-call option. The option may be exercised by any party beginning in fiscal year 2013 at a redemption value equal to ten times AUTOonline’s consolidated EBITDA for the fiscal year ended prior to the exercise date, subject to adjustment under certain circumstances.
In December 2010, we acquired a minority ownership interest in Digidentity B.V., a Dutch company that is a leading provider of next-generation E-identification certificates for authentication of online identities. Pursuant to the terms of the acquisition, the majority owners of Digidentity may put their shares to us through fiscal year 2013 if Digidentity achieves certain financial performance targets. The purchase price of the shares is calculated based on a multiple of Digidentity’s actual versus target earnings before interest expense, income tax expense, depreciation and amortization for the twelve-month period ended prior to the exercise date.
In November 2011, our Board of Directors approved a share repurchase program for up to a total of $180.0 million of our common stock through November 10, 2013. Share repurchases are made from time to time in open market transactions at prevailing market prices or in privately negotiated transactions. The repurchase program does not require us to purchase any specific number or amount of shares, and the timing and amount of such purchases will be determined by management based
upon market conditions and other factors. In addition, the program may be amended or terminated at the discretion of our Board of Directors. Through June 30, 2012, we have repurchased approximately 2.2 million shares for $103.5 million.
In fiscal year 2012, we paid quarterly cash dividends with a value of $0.10 per outstanding share of common stock and per outstanding restricted stock unit to our stockholders and restricted stock unit holders of record. The aggregate dividend payments for fiscal year 2012 were $28.3 million. On August 23, 2012, we announced that our Board of Directors approved the payment of a cash dividend of $0.125 per share of outstanding common stock and per outstanding restricted stock unit. The Board of Directors also approved a quarterly stock dividend equivalent of $0.125 per outstanding restricted stock unit granted to certain of our executive officers during fiscal years 2011 and 2012 in lieu of the cash dividend, which dividend equivalent will be paid to the restricted stock unit holders as the restricted stock unit vests. The dividends are payable on September 18, 2012 to stockholders and restricted stock unit holders of record at the close of business on September 6, 2012. Any determination to pay dividends in future periods will be at the discretion of our Board of Directors. The indenture governing the Senior Notes and the Amended Credit Facility include restrictions on our ability to pay dividends on our common stock.
As of June 30, 2012 and 2011, we had cash and cash equivalents of $508.2 million and $371.1 million, respectively. At June 30, 2012, our total current and long-term debt obligations were $1.1 billion, consisting of $850.0 million related to the Senior Notes due in June 2018, and $285.4 million related to the Amended Credit Facility due in May 2017. We believe that our existing cash on hand and cash flow from operations will be sufficient to fund currently anticipated working capital, capital spending and debt service requirements, as well as acquisition and strategic opportunities, for at least the next twelve months.
Our management believes that our cash is best utilized by investing in the future growth of our business, either through penetration of new geographic markets or acquisitions and other strategic opportunities, and maximizing stockholder return through the payment of cash dividends and stock repurchases. We regularly review acquisition and other strategic opportunities, which may require additional debt or equity financing. If we raise additional funds by issuing equity securities, further dilution to our then-existing stockholders may result. Additional debt financing may include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. Any equity or debt financing may contain terms, such as liquidation and other preferences, that are not favorable to us or our stockholders.
We consider the undistributed earnings of our foreign subsidiaries as of June 30, 2012 to be indefinitely reinvested and, accordingly, no U.S. income taxes have been provided thereon. At June 30, 2012, the amount of cash associated with permanently reinvested foreign earnings was approximately $207.5 million. During fiscal years 2011 and 2010, we completed non-recurring repatriations of foreign earnings to the U.S. of approximately $107.6 million (of which approximately $99.1 million was treated as return of basis for tax reporting purposes) and $24.5 million, respectively. The purpose of the repatriation in fiscal year 2011 was to fund our acquisition of Explore. The purpose of the repatriation in fiscal year 2010 was to realize significant U.S. income tax benefits in the form of foreign tax credits which would have been substantially diluted if not realized in fiscal year 2010. We have not, nor do we anticipate the need to, repatriate funds to the U.S. in order to satisfy domestic liquidity needs arising in the ordinary course of business, including liquidity needs associated with our domestic debt service requirements. If we were to repatriate such foreign earnings in the future, we would incur incremental U.S. federal and state income taxes. However, our intent is to continue to indefinitely reinvest our foreign earnings and our current plans do not demonstrate a need to repatriate foreign earnings to fund our U.S. operations.
The following summarizes our primary sources and uses of cash in the periods presented:
|
| | | | | | | | | | | | | | | | | | | |
| Fiscal Years Ended June 30, | | Amount Changed from |
| 2012 | | 2011 | | 2010 | | 2011 to 2012 | | 2010 to 2011 |
| (in thousands) |
Operating activities | $ | 223.0 |
| | $ | 211.5 |
| | $ | 190.3 |
| | $ | 11.5 |
| | $ | 21.2 |
|
Investing activities | $ | (47.8 | ) | | $ | (543.6 | ) | | $ | (111.3 | ) | | $ | 495.8 |
| | $ | (432.3 | ) |
Financing activities | $ | (18.0 | ) | | $ | 410.9 |
| | $ | (28.9 | ) | | $ | (428.9 | ) | | $ | 439.8 |
|
Operating activities. The $11.5 million increase in cash provided by operating activities during fiscal year 2012 was primarily the result of an increase in net income, after considering non-cash adjustments, of $21.2 million, the operating cash flows generated by Explore, acquired in June 2011, and changes in working capital.
Investing activities. The $47.8 million of cash used in investing activities in fiscal year 2012 was primarily attributable to capital expenditures and business combinations and asset acquisitions. The $543.6 million of cash used in investing activities in fiscal year 2011 was primarily attributable to the $520.0 million paid to acquire Explore in June 2011 as well as capital
expenditures.
Financing activities. The $18.0 million of cash used in investing activities in fiscal year 2012 was primarily attributable to repayments of long-term debt of $272.3 million, repurchases of common stock of $103.5 million and dividends paid to shareholders of $28.3 million, offset by the net proceeds from the issuance of the Senior Notes in April 2012 of $401.7 million. The $410.9 million of cash provided by financing activities in fiscal year 2011 was primarily attributable to the net proceeds from the issuance of the Senior Notes in June 2011 of $444.3 million.
Contractual Obligations
The following table reflects our cash contractual obligations as of June 30, 2012:
|
| | | | | | | | | | | | | | | | | | | |
| Payments Due by Period |
| Total | | Less than 1 Year | | 1-3 Years | | 3-5 Years | | More than 5 Years |
| (in thousands) |
Long-term debt obligations (1) | $ | 1,529,275 |
| | $ | 70,573 |
| | $ | 140,597 |
| | $ | 410,730 |
| | $ | 907,375 |
|
Contingent purchase consideration (2) | 22,590 |
| | 5,064 |
| | 17,526 |
| | | | — |
|
Purchase obligations | 1,937 |
| | 1,062 |
| | 436 |
| | 303 |
| | 136 |
|
Lease obligations (3) | 31,589 |
| | 10,295 |
| | 13,125 |
| | 6,192 |
| | 1,977 |
|
Total | $ | 1,585,391 |
| | $ | 86,994 |
| | $ | 171,684 |
| | $ | 417,225 |
| | $ | 909,488 |
|
| |
(1) | Represents principal and interest payments for the Senior Notes and our outstanding term loans under the Amended Credit Facility. For purposes of the table above, we calculated the interest payments on our outstanding term loans under the Amended Credit Facility assuming that the interest rate in effect on the term loans at June 30, 2012 would remain fixed through maturity. Amount excludes the premium on the Senior Notes issued in April 2012, which was $10.4 million as of June 30, 2012. |
| |
(2) | Represents potential future contingent cash consideration associated with business combinations and asset acquisitions as of June 30, 2012. Contingent future cash payments related to acquisitions completed after June 30, 2009 are accrued at fair value as of the acquisition date and remeasured at fair value at each reporting date. We determined the fair value of future contingent purchase consideration related to acquisitions completed after June 30, 2009 based on the weighted probabilities of potential future payments. The amount and timing of future payments are based on the achievement of specific targets. |
| |
(3) | Lease obligations include operating and capital leases and are net of sublease income. |
In addition to the contractual obligations identified in the preceding table, the noncontrolling owners of certain of our majority-owned subsidiaries have the right to require us to redeem their shares at the then fair market value. As of June 30, 2012, we estimate that the aggregate fair value of these redeemable noncontrolling interests was approximately $88.6 million. The redemption of these noncontrolling interests by these noncontrolling owners is not within our control and the timing is uncertain.
Excluded from the table above is a liability for unrecognized tax benefits of $9.6 million as of June 30, 2012. The timing and amount of the future cash flows related to this liability is uncertain and cannot be practically determined.
Off-Balance Sheet Arrangements and Related Party Transactions
As of June 30, 2012, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.
Certain minority stockholders of our international subsidiaries are also commercial purchasers and users of our software and services. Revenue transactions with all of the minority stockholders in the aggregate were less than 10% of our consolidated revenue for fiscal years 2012, 2011 and 2010, respectively, and aggregate accounts receivable from the noncontrolling stockholders represent less than 10% of consolidated accounts receivable at June 30, 2012 and 2011, respectively.
Critical Accounting Policies and Estimates
Our consolidated financial statements included in this Annual Report on Form 10-K have been prepared in accordance with generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the amounts reported in our consolidated financial statements. On an ongoing basis, we evaluate estimates. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results could differ from our estimates under different assumptions or conditions. Our significant accounting policies, which may be affected by our estimates and assumptions, are more fully described in Note 2 to the consolidated financial statements included elsewhere in this Annual Report on Form 10-K. We believe that the following significant accounting policies and assumptions may involve a higher degree of judgment and complexity than others.
Goodwill and Indefinite-Lived Intangible Assets. Goodwill and intangible assets with indefinite useful lives are not amortized, but instead are tested for impairment annually or more frequently if impairment indicators arise. Impairment indicators arise when events or changes in circumstances indicate that the carrying value of the asset may not be recoverable, such as a significant downturn in industry or economic trends with a direct impact on the business, an expectation that a reporting unit will be sold or otherwise disposed of for less than the carrying value, loss of key personnel, or a significant decline in the market price of an asset or asset group.
We test goodwill for impairment annually at a reporting unit level using a two-step process. The first step of the impairment test involves comparing the fair values of the applicable reporting units with their aggregate carrying values, including goodwill. If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, we then perform the second step of the goodwill impairment test to determine the amount of the potential impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting unit’s goodwill with the carrying value of that goodwill. If the carrying amount of goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.
We determine the fair value of our reporting units through an income approach, utilizing a discounted cash flow model, and a market approach, which considers comparable companies and transactions. Under the income approach, the discounted cash flow model determines fair value based on the present value of projected cash flows over a specific projection period and a residual value related to future cash flows beyond the projection period. Both values are discounted to reflect the degree of risk inherent in an investment in the reporting unit and achieving the projected cash flows. A weighted average cost of capital of a market participant is used as the discount rate. The residual value is generally determined by applying a constant terminal growth rate to the estimated net cash flows at the end of the projection period. Alternatively, the present value of the residual value may be determined by applying a market multiple at the end of the projection period.
Under the market approach, fair value is determined based on multiples of revenues and earnings before interest, taxes, depreciation and amortization for each reporting unit. The multiples were determined based on a selection of comparable companies and acquisition transactions, discounted for each reporting unit to reflect the relative size, diversification and risk of the reporting unit in comparison to the indexed companies and transactions.
In our annual goodwill impairment assessment for fiscal year 2012, we concluded that the fair values of the reporting units to which goodwill was assigned exceeded their respective carrying values, accordingly, we did not identify any goodwill impairment. Although we considered the fair value under both the income and market approaches, we ultimately determined the fair value of the reporting units based solely upon the income approach, as we believe this is the best indicator of fair value.
We test indefinite-lived intangible assets at the unit of accounting level by making a determination of the fair value of the intangible asset. If the fair value of the intangible asset is less than its carrying value, an impairment loss is recognized in an amount equal to the difference. We also evaluate the remaining useful life of our intangible assets that are not subject to amortization on an annual basis to determine whether events and circumstances continue to support an indefinite useful life. If an intangible asset that is not being amortized is subsequently determined to have a finite useful life, that asset is tested for impairment. After recognition of the impairment, if any, the asset is amortized prospectively over its estimated remaining useful life and accounted for in the same manner as other intangible assets that are subject to amortization.
We determine the fair value of our indefinite-lived intangible assets under an income approach using the relief from royalty method, which assumes value to the extent that the acquired company is relieved of the obligation to pay royalties for the benefits received from the assets. In our annual indefinite-lived intangible asset impairment assessment for fiscal year 2012, we concluded that the fair value of our indefinite-lived intangible assets exceeded their respective carrying value and, accordingly, we did not identify any impairment of indefinite-lived intangible assets.
Long-Lived Assets. We review long-lived assets, including intangible assets with finite lives and property and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Conditions that would necessitate an impairment assessment include a significant decline in the market price of an asset or asset group, a significant adverse change in the extent or manner in which an asset or asset group is being used, the loss of legal ownership or title to the asset, significant negative industry or economic trends or the presence of other factors that would indicate that the carrying amount of an asset or asset group is not recoverable. We consider a long-lived asset to be impaired if the estimated undiscounted future cash flows resulting from the use of the asset and its eventual disposition are not sufficient to recover the carrying value of the asset. If we deem an asset to be impaired, the amount of the impairment loss represents the excess of the asset’s carrying value compared to its estimated fair value.
Revenue Recognition. Revenues are recognized only after services are provided, when persuasive evidence of an arrangement exists, the fee is fixed and determinable, and when collectability is probable. Our multiple element arrangements primarily include a combination of software licenses, hosted database and other services, installation and set-up services, hardware, maintenance services and transaction-based deliverables.
We generate a significant majority of our revenue from subscription-based contracts (where a monthly fee is charged), transaction-based contracts (where a fee per transaction is charged) and subscription-based contracts with additional transaction-based fees (where a monthly fee and a fee per transaction are charged).
Subscription-based and transaction-based contracts generally include the delivery of software, access to our database through a hosted service, upfront fees for the implementation and set-up activities necessary for the client to use/access the software and maintenance. Under a subscription arrangement, we consider delivery of software, access to the hosted database and maintenance to be a combined unit of accounting and recognize related revenues at the end of each month upon the completion of the monthly service. A transaction-based fee represents a payment for the right to use the software, access to the hosted database and maintenance. We consider the fee to be fixed and determinable only at the time actual usage occurs, and, accordingly, we recognize revenue at the time of actual usage.
Implementation services and set-up activities are necessary for the client to receive services/software. We defer up-front fees billed during the implementation/set-up phase and recognize such revenues on a straight-line basis over the estimated customer life. Recognition of this deferred revenue will commence upon the start of the monthly service. Implementation and set-up costs that are direct and incremental to the contract are capitalized and amortized on a straight-line basis over the estimated customer life.
As a result of our acquisition of Explore, we also generate revenue from subscription-based contracts to provide driver violation and undisclosed risk monitoring services. We recognize revenue from subscription-based contracts on a monthly basis as services are performed.
Revenues are reflected net of customer sales allowances, which are based on both specific identification of certain accounts and a predetermined percentage of revenue based on historical experience.
Share-Based Compensation. We expense share-based payment awards made to employees and directors, including employee stock options, restricted common shares subject to repurchase, restricted stock units, and performance share units. We estimate the value of stock options as of the date the award was granted using the Black-Scholes option pricing model. The Black-Scholes option-pricing model requires the use of certain input variables, as follows:
Expected Volatility. Volatility is a measure of the amount the stock price will fluctuate during the expected life of an award. We determine the expected volatility based on a combination of implied market volatilities, historical volatility of our stock price and other factors.
Risk-Free Interest Rate. Our assumption of the risk-free interest rate is based on the implied yield available on U.S. constant rate treasury securities in effect at the time of the grant with remaining terms equivalent to the respective expected terms of the share-based award.
Expected Dividend Yield. Our assumption of the dividend yield is based on our history and expectation of future dividend payouts and may be subject to substantial change in the future.
Expected Award Life. Because we have a limited history of stock option exercises, we determine the expected award life using the simplified method, which defines the life as the average of the contractual term and the vesting period.
In addition to the variables above, we are also required to estimate at the grant date the likelihood that the award will ultimately vest (the “pre-vesting forfeiture rate”), and revise the estimate, if necessary, in future periods if the actual forfeiture rate differs. We determine the pre-vesting forfeiture rate of an award based on industry and employee turnover data as well as historical pre-vesting forfeitures occurring over the previous year. We recognize additional share-based compensation expense if the actual forfeiture rate is lower than estimated and a recovery of previously recognized share-based compensation expense if the actual forfeiture rate is higher than estimated.
The fair value of restricted stock units equals the intrinsic value on the date the award was granted.
To estimate the grant date fair value of performance share units, we utilize a Monte-Carlo simulation model which simulates a range of possible future stock prices for us and the identified peer companies and assumes that the performance share units will be earned at target.
Income Taxes. Income tax expenses or benefits are recognized for the amount of taxes payable or refundable for the current year and for deferred tax liabilities and assets for the future tax consequences of events that have been recognized in our consolidated financial statements or tax returns. The measurement of current and deferred tax assets and liabilities are based on provisions of currently enacted tax laws. The effects of future enactments of changes in tax laws or rates are not contemplated.
In addition, the calculation of our tax liabilities involves dealing with uncertainties in the application of complex tax regulations. We recognize liabilities for anticipated tax audit issues in the United States and other tax jurisdictions based on our estimate of whether, and the extent to which, additional tax liabilities are more likely than not to be assessed. If we ultimately determine that the obligation is unwarranted, we reverse the liability and recognize a tax benefit during the period in which we determine that the liability is no longer necessary. This may occur for a variety of reasons, such as the expiration of the statute of limitations with respect to a particular tax return or the signing of a final settlement agreement with the respective tax authority. We record an additional charge in our provision for taxes in the period in which we determine that the recorded tax liability is less than we expect the ultimate assessment to be.
As part of the process of preparing consolidated financial statements, we are required to estimate our income taxes and tax contingencies in each of the jurisdictions in which we operate prior to the completion and filing of tax returns for such periods. This process involves estimating actual current tax expense together with assessing temporary differences, or reversing book-tax differences, resulting from differing treatment of items, such as amortization of intangibles, for tax and accounting purposes. These differences result in net deferred tax assets and liabilities.
We regularly assess the likelihood that our deferred tax assets will be realizable using the more-likely-than-not standard. In our assessment, we consider all available evidence, both positive and negative, including historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing prudent and feasible tax planning strategies. If we determine that our deferred tax assets do not meet the more-likely-than-not standard, we establish a valuation allowance. We exercise significant judgment relating to the projection of future taxable income. If judgments regarding recoverability of deferred tax assets change in future periods, we may need to adjust our valuation allowances, which could impact our results of operations in the period in which such determination is made.
As a result of our recent sustained history of operating profitability and management’s determination that the future realization of our U.S. net deferred tax assets was more-likely-than-not, during fiscal year 2011 we released $55.2 million of the $55.8 million valuation allowance on our U.S. net deferred tax assets. At June 30, 2012, the remaining valuation allowance on our U.S. net deferred tax assets is $0.5 million. We exercise significant judgment relating to the projection of future taxable income to determine the recoverability of any tax assets recorded on the balance sheet. If judgments regarding recoverability of deferred tax assets change in future periods, we could be required to record valuation allowances against deferred tax assets in future periods. Based on the weight of all available positive and negative evidence, we believe it is more-likely-than-not that we will be able to realize our U.S. deferred tax assets prior to expiration.
Derivative Financial Instruments. Derivative financial instruments are used principally in the management of foreign currency and interest rate exposures and are recorded in the consolidated balance sheets at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized as a charge or credit to earnings. If the derivative is designated as a cash flow hedge, the effective portions of the changes in the fair value of the derivative are initially recorded in accumulated other comprehensive income (loss) and are subsequently reclassified into earnings when the hedged transactions occur and affect earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized as a charge or credit to earnings. Derivative instruments not designated as hedges are marked-to-market at the end of each accounting period with the results included in results of operations. We do not currently hold any non-hedge designated derivative instruments.
In April 2012, in order to hedge our exposure to variability in the Euro-denominated cash flows associated with two intercompany loans, we entered into two pay fixed Euros / received fixed U.S. dollar cross-currency swaps in the aggregate notional amount of €109.0 million. These cross-currency swaps were designated, at inception, as cash flow hedges of the intercompany loans.
The effective portion of the gain or loss on these hedges is reported as a component of accumulated other comprehensive income (loss) in stockholders’ equity and reclassified into earnings when the hedged transaction affects earnings. Accordingly, any foreign exchange gains or losses recognized in our consolidated statements of income resulting from the periodic re-measurement of the intercompany loans into U.S. dollars is mitigated by an offsetting gain or loss, as the case may be, resulting from the change in the fair value of the swaps.
We estimate the fair value of our cross-currency swaps using an income approach and standard valuation techniques that utilize market-based observable inputs including spot and forward interest and foreign currency exchange rates, volatilities and interest rate curves at observable intervals. Our estimate of fair value also considers the risk that the swap contracts will not be fulfilled.
Redeemable Noncontrolling Interests. Certain of the ownership interests in our consolidated subsidiaries held by noncontrolling owners are considered redeemable outside of our control. Accordingly, we have presented these redeemable noncontrolling interests as a mezzanine item in our consolidated balance sheet.
If redeemable at fair value, the redeemable noncontrolling interests are reported at their fair value with any adjustment of the carrying value to fair value recorded to common shares in stockholders’ equity. We estimate the fair value of our noncontrolling interests through an income approach, utilizing a discounted cash flow model, and a market approach, which considers comparable companies and transactions.
Under the income approach, the discounted cash flow model determines fair value based on the present value of projected cash flows over a specific projection period and a residual value related to future cash flows beyond the projection period. Both values are discounted to reflect the degree of risk inherent in an investment in the reporting unit and achieving the projected cash flows. A weighted average cost of capital of a market participant is used as the discount rate. The residual value is generally determined by applying a constant terminal growth rate to the estimated net cash flows at the end of the projection period. Alternatively, the present value of the residual value may be determined by applying a market multiple at the end of the projection period.
Under the market approach, fair value is determined based on multiples of revenues and earnings before interest, taxes, depreciation and amortization for each reporting unit. The multiples were determined based on a selection of comparable companies and acquisition transactions, discounted for each reporting unit to reflect the relative size, diversification and risk of the reporting unit in comparison to the indexed companies and transactions.
In March 2011, we acquired an additional 15% ownership interest in our Audatex Espana majority-owned subsidiary for a cash payment of €9.3 million ($13.1 million). In September 2011, we sold a 2.5% ownership interest in this subsidiary for a cash payment of €1.5 million ($2.1 million). The purchase price for the additional 15% ownership interest and the sale price of the 2.5% ownership interest were considered in the determination of the fair value of our redeemable noncontrolling interests using the market approach.
We are accreting the carrying value of the noncontrolling ownership interest in our AUTOonline majority-owned subsidiary to the redemption value at each reporting period through the earliest redemption date. Accordingly, the carrying value of the AUTOonline noncontrolling interest represents the initial carrying amount, adjusted to reflect the noncontrolling interests’ share of net income and dividends paid, plus periodic accretion. Additionally, if the fair value of the AUTOonline noncontrolling interest were to exceed the redemption value, the accreted excess would be treated as an adjustment to the numerator in our calculation of net income per common share attributable to Solera Holdings, Inc. which would result in a decrease in our net income per share. Since the acquisition date, the fair value of the AUTOonline noncontrolling interest has been approximately equal to its redemption value.
Recent Accounting Pronouncements Not Yet Adopted
In June 2011, the FASB issued ASU Topic No. 2011-05, Comprehensive Income (Topic 220)—Presentation of Comprehensive Income, which updates the presentation requirements related to comprehensive income. The total of comprehensive income, the components of net income, and the components of other comprehensive income may be presented
in either a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU No. 2011-05 also eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The update is effective for annual periods beginning after December 15, 2011, other than the provisions for which adoption was deferred indefinitely in accordance with ASU Topic No. 2011-12, Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05, issued in December 2011. Upon our adoption of ASU Topic No. 2011-05 in the first quarter of our fiscal year ending June 30, 2013, we will select a comprehensive income presentation option under the standard. Other than the change in the presentation of comprehensive income, we do not anticipate that our adoption of ASU Topic No. 2011-05 will have a significant impact on our consolidated financial position, results of operations or cash flows.
In September 2011, the FASB issued ASU Topic No. 2011-08, Testing Goodwill for Impairment, which amends current guidance on testing goodwill for impairment to provide entities with the option of performing a qualitative assessment before calculating the fair value of the reporting unit. If it is determined that the fair value of the reporting unit is more likely than not less than the carrying amount based on qualitative factors, the two-step impairment test would be required. ASU Topic No. 2011-08 is effective for our annual goodwill impairment assessment for the fiscal year ended June 30, 2013.
| |
ITEM 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Foreign Currency Risk
We conduct operations in many countries around the world. Our results of operations are subject to both currency transaction risk and currency translation risk. We incur currency transaction risk when we enter into either a purchase or sale transaction using a currency other than the local functional currency. With respect to currency translation risk, our financial condition and results of operations are measured and recorded in the relevant local functional currency and then translated into U.S. dollars for inclusion in our consolidated financial statements.
Exchange rates between most of the major foreign currencies we use to transact our business and the U.S. dollar have fluctuated significantly over the last few years and we expect that they will continue to fluctuate. The majority of our revenues and costs are denominated in Euros, Pound Sterling, Swiss francs, Canadian dollars and other foreign currencies. The following table provides the average quarterly exchange rates for the Euro and Pound Sterling since the beginning of fiscal year 2011:
|
| | | | | | | |
Period | Average Euro-to-U.S. Dollar Exchange Rate | | Average Pound Sterling-to-U.S. Dollar Exchange Rate |
Quarter Ended September 30, 2010 | $ | 1.29 |
| | $ | 1.55 |
|
Quarter Ended December 31, 2010 | 1.36 |
| | 1.58 |
|
Quarter Ended March 31, 2011 | 1.37 |
| | 1.60 |
|
Quarter Ended June 30, 2011 | 1.44 |
| | 1.63 |
|
Quarter Ended September 30, 2011 | 1.42 |
| | 1.61 |
|
Quarter Ended December 31, 2011 | 1.35 |
| | 1.57 |
|
Quarter Ended March 31, 2012 | 1.31 |
| | 1.57 |
|
Quarter Ended June 30, 2012 | 1.28 |
| | 1.58 |
|
During fiscal year 2012, as compared to fiscal year 2011, the U.S. dollar strengthened against most major foreign currencies we use to transact our business. The average U.S. dollar strengthened versus the Euro by 1.8% and the Pound Sterling by 0.4%, which decreased our revenues and expenses during fiscal year 2012. A hypothetical 5% increase or decrease in the U.S. dollar versus other currencies in which we transact our business would have resulted in an increase or decrease, as the case may be, to our revenues of $27.7 million during fiscal year 2012.
In April 2012, in order to hedge our exposure to variability in the Euro-denominated cash flows associated with two intercompany loans, we entered into two pay fixed Euros / received fixed U.S. dollar cross-currency swaps in the aggregate notional amount of €109.0 million. These cross-currency swaps were designated, at inception, as cash flow hedges of the intercompany loans. Accordingly, any foreign exchange gains or losses recognized in our consolidated statements of income resulting from the periodic re-measurement of the intercompany loans into U.S. dollars is mitigated by an offsetting gain or loss, as the case may be, resulting from the change in the fair value of the swaps. During the fiscal years ended June 30, 2012, 2011, and 2010, we recognized net foreign currency transaction losses in our consolidated statements of income of $1.4 million, $10.0 million, and $5.8 million, respectively.
Interest Rate Risk
We are exposed to interest rate risks primarily through variable interest rate borrowings under our Amended Credit Facility. Our weighted-average borrowings outstanding under our Amended Credit Facility during fiscal year 2012 were $481.2 million. The weighted average interest rate on our term loans during fiscal year 2012 was 3.0%. A hypothetical 1% increase or decrease in interest rates would have resulted in an approximately $4.9 million change to our interest expense for fiscal year 2012.
In order to reduce our exposure to interest rate volatility associated with our USD and Euro denominated term loans, in August 2012, we entered into two pay fixed / receive floating interest rate swaps with notional amounts of $80.0 million and €64.5 million, respectively. The maturity date of both swaps is May 16, 2017 which coincides with the maturity of our USD and Euro denominated term loans and bear an interest rate of .8225% plus a 3.0% margin for the US dollar denominated swap and .7550% plus a 3.0% margin for the Euro denominated swap. Both swaps will become effective as of September 15, 2012.
| |
ITEM 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
We incorporate the information required for this item by reference to the financial statements listed in Item 15(a) of Part IV of this Annual Report on Form 10-K.
| |
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
| |
ITEM 9A. | CONTROLS AND PROCEDURES |
Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required financial disclosures. Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures and, based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of June 30, 2012.
Our management, including our principal executive officer and principal financial officer, does not expect that our disclosure controls and procedures will prevent all error or all fraud. A control system can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Solera have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the control. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the financial statements for external purposes in accordance with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that internal controls may become inadequate because of changes in conditions, or that the degree of compliance with policies and procedures may deteriorate.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework set forth in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control—Integrated Framework, our management concluded that our internal control over financial reporting was effective as of June 30, 2012.
Deloitte & Touche LLP, the independent registered public accounting firm that audited the consolidated financial statements included in this Annual Report on Form 10-K, has also audited the effectiveness of our internal control over financial reporting as of June 30, 2012, as stated in their report which is included herein.
Changes in Internal Controls
There were no changes in our internal control over financial reporting identified in connection with the evaluation of such internal control that occurred during the fourth quarter of fiscal year 2012, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
| |
ITEM 9B. | OTHER INFORMATION |
Not applicable.
PART III
| |
ITEM 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
Information required by this Item 10 will be set forth in our proxy statement to be filed with the SEC in connection with our 2012 annual meeting of stockholders (the “Proxy Statement”) or in a future amendment to this Annual Report on Form 10-K and is incorporated herein by reference.
We have adopted a Conflict of Interest and Code of Conduct Policy that applies to all officers, directors and employees. The Conflict of Interest and Code of Conduct Policy is available for free on our website at www.solerainc.com under “Investor Relations.” If we make any substantive amendments to the Conflict of Interest and Code of Conduct Policy or grant any waivers from a provision of the Conflict of Interest and Code of Conduct Policy to our principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, we will promptly disclose the nature of the amendment or waiver on our website or in a Current Report on Form 8-K.
| |
ITEM 11. | EXECUTIVE COMPENSATION |
Information required by this Item 11 will be set forth in our Proxy Statement or in a future amendment to this Annual Report on Form 10-K and is incorporated herein by reference.
| |
ITEM 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Information required by this Item 12 will be set forth in our Proxy Statement or in a future amendment to this Annual Report on Form 10-K and is incorporated herein by reference.
| |
ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
Information required by this Item 13 will be set forth in our Proxy Statement or in a future amendment to this Annual Report on Form 10-K and is incorporated herein by reference.
| |
ITEM 14. | PRINCIPAL ACCOUNTANT FEES AND SERVICES |
Information required by this Item 14 will be set forth in our Proxy Statement or in a future amendment to this Annual Report on Form 10-K and is incorporated herein by reference.
PART IV
| |
ITEM 15. | EXHIBITS AND FINANCIAL STATEMENT SCHEDULES |
(a) (1) Financial Statements.
|
| | |
| | Page |
Solera Holdings, Inc.—Consolidated Financial Statements | | |
| | |
| | |
| | |
| | |
| | |
| | |
(a) (2) Financial Statement Schedules. Financial statements schedules, other than the schedule appearing on page F-46, are omitted because they are not required or applicable or the information is included in the consolidated financial statements or notes thereto. | | |
| | |
(a) (3) Exhibits. The list of exhibits in the Exhibit Index to this Annual Report on Form 10-K is incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on August 29, 2012.
|
| |
| |
| SOLERA HOLDINGS, INC. |
| |
| /s/ Tony Aquila |
| By: Tony Aquila |
| Its: Chief Executive Officer |
POWER OF ATTORNEY
KNOW ALL PERSONS BY THESE PRESENTS, that each person whose signature appears below constitutes and appoints Tony Aquila and Renato Giger, and each of them, his true and lawful attorneys-in-fact, each with full power of substitution, for him in any and all capacities, to sign any amendments to this report on Form 10-K and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, hereby ratifying and confirming all that each of said attorneys-in-fact or their substitute or substitutes may do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated below.
|
| | | | |
Signatures | | | | Date |
| | | | |
/s/ Tony Aquila | | Chairman of the Board, Chief Executive Officer and President (principal executive officer) | | August 29, 2012 |
Tony Aquila | | | |
| | | | |
/s/ Renato Giger | | Chief Financial Officer (principal financial and accounting officer) | | August 29, 2012 |
Renato Giger | | | |
| | | | |
/s/ Kenneth A. Viellieu | | Director | | August 29, 2012 |
Kenneth A. Viellieu | | | | |
| | | | |
/s/ Stuart J. Yarbrough | | Director | | August 29, 2012 |
Stuart J. Yarbrough | | | | |
| | | | |
/s/ Thomas C. Wajnert | | Director | | August 29, 2012 |
Thomas C. Wajnert | | | | |
| | | | |
/s/ Arthur F. Kingsbury | | Director | | August 29, 2012 |
Arthur F. Kingsbury | | | | |
SOLERA HOLDINGS, INC.
INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS
|
| |
| Page |
Solera Holdings, Inc.—Consolidated Financial Statements | |
| |
| |
| |
| |
| |
| |
| |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Solera Holdings, Inc.
Westlake, Texas
We have audited the accompanying consolidated balance sheets of Solera Holdings, Inc. and subsidiaries (the “Company”) as of June 30, 2012 and 2011, and the related consolidated statements of income, stockholders' equity, comprehensive income (loss), redeemable noncontrolling interests, and cash flows for each of the three years in the period ended June 30, 2012. Our audits also included the financial statement schedules listed in the Index at Item 15(a). We also have audited the Company's internal control over financial reporting as of June 30, 2012, based on criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
The Company's management is responsible for these consolidated financial statements and financial statement schedules, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying management's report on internal control over financial reporting. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedules and an opinion on the Company's internal control over financial reporting based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.
A company's internal control over financial reporting is a process designed by, or under the supervision of, the company's principal executive and principal financial officers, or persons performing similar functions, and effected by the company's board of directors, management, and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of the inherent limitations of internal control over financial reporting, including the possibility of collusion or improper management override of controls, material misstatements due to error or fraud may not be prevented or detected on a timely basis. Also, projections of any evaluation of the effectiveness of the internal control over financial reporting to future periods are subject to the risk that the controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Solera Holdings, Inc. and subsidiaries as of June 30, 2012 and 2011, and the results of their operations and their cash flows for each of the three years in the period ended June 30, 2012, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedules, when considered in relation to the basic consolidated financial statements taken as a whole, present fairly, in all material respects, the information set forth therein.
Also, in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of June 30, 2012, based on the criteria established in Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
/s/ DELOITTE & TOUCHE LLP
Costa Mesa, California
August 29, 2012
SOLERA HOLDINGS, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands, except per share data)
|
| | | | | | | |
| As of June 30, |
| 2012 | | 2011 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 508,246 |
| | $ | 371,101 |
|
Accounts receivable, net of allowance for doubtful accounts of $2,356 and $2,769 at June 30, 2012 and 2011, respectively | 129,264 |
| | 135,589 |
|
Other receivables | 20,953 |
| | 19,037 |
|
Other current assets | 23,015 |
| | 24,895 |
|
Deferred income tax assets | 7,709 |
| | 10,321 |
|
Total current assets | 689,187 |
| | 560,943 |
|
Property and equipment, net | 58,533 |
| | 64,485 |
|
Goodwill | 999,892 |
| | 1,059,749 |
|
Intangible assets, net | 329,741 |
| | 416,100 |
|
Other noncurrent assets | 27,209 |
| | 19,462 |
|
Noncurrent deferred income tax assets | 47,254 |
| | 48,396 |
|
Total assets | $ | 2,151,816 |
| | $ | 2,169,135 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable | $ | 26,940 |
| | $ | 37,798 |
|
Accrued expenses and other current liabilities | 139,276 |
| | 140,270 |
|
Income taxes payable | 7,279 |
| | 10,837 |
|
Deferred income tax liabilities | 2,216 |
| | 1,187 |
|
Current portion of long-term debt | 2,861 |
| | 24,042 |
|
Total current liabilities | 178,572 |
| | 214,134 |
|
Long-term debt | 1,143,012 |
| | 1,020,383 |
|
Other noncurrent liabilities | 32,181 |
| | 24,127 |
|
Noncurrent deferred income tax liabilities | 22,067 |
| | 30,541 |
|
Total liabilities | 1,375,832 |
| | 1,289,185 |
|
Redeemable noncontrolling interests | 88,603 |
| | 94,841 |
|
Stockholders’ equity: | | | |
Solera Holdings, Inc. stockholders’ equity: | | | |
Common shares, $0.01 par value: 150,000 shares authorized; 68,895 and 70,795 issued and outstanding as of June 30, 2012 and 2011, respectively | 582,693 |
| | 587,265 |
|
Retained earnings | 141,814 |
| | 151,366 |
|
Accumulated other comprehensive income (loss) | (47,273 | ) | | 36,413 |
|
Total Solera Holdings, Inc. stockholders’ equity | 677,234 |
| | 775,044 |
|
Noncontrolling interests | 10,147 |
| | 10,065 |
|
Total stockholders’ equity | 687,381 |
| | 785,109 |
|
Total liabilities and stockholders’ equity | $ | 2,151,816 |
| | $ | 2,169,135 |
|
See accompanying notes to consolidated financial statements.
SOLERA HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Revenues | $ | 790,207 |
| | $ | 684,697 |
| | $ | 631,348 |
|
Cost of revenues: | | | | | |
Operating expenses | 171,763 |
| | 134,649 |
| | 130,852 |
|
Systems development and programming costs | 73,914 |
| | 68,932 |
| | 67,926 |
|
Total cost of revenues (excluding depreciation and amortization) | 245,677 |
| | 203,581 |
| | 198,778 |
|
Selling, general and administrative expenses | 206,639 |
| | 187,701 |
| | 170,562 |
|
Depreciation and amortization | 103,510 |
| | 83,088 |
| | 88,978 |
|
Restructuring charges, asset impairments, and other costs associated with exit and disposal activities | 7,057 |
| | 7,093 |
| | 5,910 |
|
Acquisition and related costs | 7,962 |
| | 9,687 |
| | 4,032 |
|
Interest expense | 53,593 |
| | 31,102 |
| | 32,782 |
|
Other expense, net | 1,665 |
| | 7,815 |
| | 3,964 |
|
| 626,103 |
| | 530,067 |
| | 505,006 |
|
Income before provision for income taxes | 164,104 |
| | 154,630 |
| | 126,342 |
|
Income tax provision (benefit) | 45,718 |
| | (14,427 | ) | | 32,171 |
|
Net income | 118,386 |
| | 169,057 |
| | 94,171 |
|
Less: Net income attributable to noncontrolling interests | 11,398 |
| | 11,680 |
| | 9,739 |
|
Net income attributable to Solera Holdings, Inc. | $ | 106,988 |
| | $ | 157,377 |
| | $ | 84,432 |
|
Net income attributable to Solera Holdings, Inc. per common share: | | | | | |
Basic | $ | 1.52 |
| | $ | 2.23 |
| | $ | 1.20 |
|
Diluted | $ | 1.51 |
| | $ | 2.22 |
| | $ | 1.20 |
|
Dividends paid per share | $ | 0.40 |
| | $ | 0.30 |
| | $ | 0.25 |
|
Weighted-average shares used in the calculation of net income attributable to Solera Holdings, Inc. per common share: | | | | | |
Basic | 70,178 |
| | 70,349 |
| | 69,587 |
|
Diluted | 70,527 |
| | 70,683 |
| | 69,763 |
|
See accompanying notes to consolidated financial statements.
SOLERA HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY, COMPREHENSIVE
INCOME (LOSS) AND REDEEMABLE NONCONTROLLING INTERESTS
(In thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | | Total Solera Holdings, Inc. Stockholders’ Equity | | Noncontrolling Interests | | Total Stockholders’ Equity | | Redeemable Noncontrolling Interests |
Shares | | Amount | | | | | | |
Balance at June 30, 2009 | 69,531 |
| | $ | 526,547 |
| | $ | (44,335 | ) | | $ | 3,674 |
| | $ | 485,886 |
| | $ | 6,929 |
| | $ | 492,815 |
| | $ | 92,012 |
|
Components of comprehensive income (loss): | | | | | | | | | | | | | | | |
Net income attributable to Solera Holdings, Inc. and noncontrolling interests | — |
| | — |
| | 84,432 |
| | — |
| | 84,432 |
| | 3,110 |
| | 87,542 |
| | 6,629 |
|
Foreign currency translation adjustments | — |
| | — |
| | — |
| | (64,539 | ) | | (64,539 | ) | | (454 | ) | | (64,993 | ) | | (12,994 | ) |
Unrealized gains on derivative instruments, net of tax | — |
| | — |
| | — |
| | 8,328 |
| | 8,328 |
| | — |
| | 8,328 |
| | — |
|
Change in funded status of defined benefit pension plan, net of tax | — |
| | — |
| | — |
| | (8,046 | ) | | (8,046 | ) | | — |
| | (8,046 | ) | | — |
|
Total comprehensive income (loss) | | | | | | | | | 20,175 |
| | 2,656 |
| | 22,831 |
| | (6,365 | ) |
Stock-based compensation | — |
| | 9,607 |
| | — |
| | — |
| | 9,607 |
| | — |
| | 9,607 |
| | — |
|
Issuance of common shares under employee stock award plans, net | 486 |
| | 6,888 |
| | — |
| | — |
| | 6,888 |
| | — |
| | 6,888 |
| | — |
|
Dividends paid on common stock and participating securities | — |
| | — |
| | (17,547 | ) | | — |
| | (17,547 | ) | | — |
| | (17,547 | ) | | — |
|
Dividends paid to noncontrolling owners | — |
| | — |
| | — |
| | — |
| | — |
| | (3,785 | ) | | (3,785 | ) | | (3,878 | ) |
Revaluation of and additions to noncontrolling interests | — |
| | 2,006 |
| | — |
| | — |
| | 2,006 |
| | — |
| | 2,006 |
| | 12,662 |
|
Balance at June 30, 2010 | 70,017 |
| | 545,048 |
| | 22,550 |
| | (60,583 | ) | | 507,015 |
| | 5,800 |
| | 512,815 |
| | 94,431 |
|
Components of comprehensive income (loss): | | | | | | | | | | | | | | | |
Net income attributable to Solera Holdings, Inc. and noncontrolling interests | — |
| | — |
| | 157,377 |
| | — |
| | 157,377 |
| | 4,111 |
| | 161,488 |
| | 7,569 |
|
Foreign currency translation adjustments | — |
| | — |
| | — |
| | 83,461 |
| | 83,461 |
| | 924 |
| | 84,385 |
| | 16,875 |
|
Unrealized gains on derivative instruments, net of tax | — |
| | — |
| | — |
| | 14,319 |
| | 14,319 |
| | — |
| | 14,319 |
| | — |
|
Change in funded status of defined benefit pension plan, net of tax | — |
| | — |
| | — |
| | (784 | ) | | (784 | ) | | — |
| | (784 | ) | | — |
|
Total comprehensive income | | | | | | | | | 254,373 |
| | 5,035 |
| | 259,408 |
| | 24,444 |
|
Stock-based compensation | — |
| | 13,579 |
| | — |
| | — |
| | 13,579 |
| | — |
| | 13,579 |
| | — |
|
Issuance of common shares under employee stock award plans, net | 778 |
| | 16,008 |
| | — |
| | — |
| | 16,008 |
| | — |
| | 16,008 |
| | — |
|
Dividends paid on common stock and participating securities | — |
| | — |
| | (21,231 | ) | | — |
| | (21,231 | ) | | — |
| | (21,231 | ) | | — |
|
Dividends paid to noncontrolling owners | — |
| | — |
| | — |
| | — |
| | — |
| | (1,418 | ) | | (1,418 | ) | | (4,955 | ) |
Acquisition of additional ownership interest in majority-owned subsidiary | — |
| | 2,863 |
| | — |
| | — |
| | 2,863 |
| | — |
| | 2,863 |
| | (15,994 | ) |
Revaluation of and additions to noncontrolling interests | — |
| | 9,767 |
| | (7,330 | ) | | — |
| | 2,437 |
| | 648 |
| | 3,085 |
| | (3,085 | ) |
Balance at June 30, 2011 | 70,795 |
| | 587,265 |
| | 151,366 |
| | 36,413 |
| | 775,044 |
| | 10,065 |
| | 785,109 |
| | 94,841 |
|
(continued on next page)
SOLERA HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY, COMPREHENSIVE
INCOME (LOSS) AND REDEEMABLE NONCONTROLLING INTERESTS
(In thousands)
(continued from previous page)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares | | Retained Earnings (Accumulated Deficit) | | Accumulated Other Comprehensive Income (Loss) | | Total Solera Holdings, Inc. Stockholders’ Equity | | Noncontrolling Interests | | Total Stockholders’ Equity | | Redeemable Noncontrolling Interests |
| Shares | | Amount | | | | | | |
Balance at June 30, 2011 | 70,795 |
| | 587,265 |
| | 151,366 |
| | 36,413 |
| | 775,044 |
| | 10,065 |
| | 785,109 |
| | 94,841 |
|
Components of comprehensive income (loss): | | | | | | | | | | | | | | | |
Net income attributable to Solera Holdings, Inc. and noncontrolling interests | — |
| | — |
| | 106,988 |
| | — |
| | 106,988 |
| | 4,240 |
| | 111,228 |
| | 7,158 |
|
Foreign currency translation adjustments | — |
| | — |
| | — |
| | (73,504 | ) | | (73,504 | ) | | (827 | ) | | (74,331 | ) | | (11,831 | ) |
Unrealized losses on derivative instruments, net of tax | — |
| | — |
| | — |
| | (2,818 | ) | | (2,818 | ) | | — |
| | (2,818 | ) | | — |
|
Change in funded status of defined benefit pension plans, net of tax | — |
| | — |
| | — |
| | (7,364 | ) | | (7,364 | ) | | — |
| | (7,364 | ) | | — |
|
Total comprehensive income (loss) | | | | | | | | | 23,302 |
| | 3,413 |
| | 26,715 |
| | (4,673 | ) |
Stock-based compensation | — |
| | 18,394 |
| | — |
| | — |
| | 18,394 |
| | — |
| | 18,394 |
| | — |
|
Purchases of Solera Holdings, Inc. common shares | (2,202 | ) | | (18,491 | ) | | (85,005 | ) | | — |
| | (103,496 | ) | | | | (103,496 | ) | | — |
|
Issuance of common shares under employee stock award plans, net | 302 |
| | 3,009 |
| | — |
| | — |
| | 3,009 |
| | — |
| | 3,009 |
| | — |
|
Dividends paid on common stock and participating securities | — |
| | — |
| | (28,284 | ) | | — |
| | (28,284 | ) | | — |
| | (28,284 | ) | | — |
|
Dividends paid to noncontrolling owners | — |
| | — |
| | — |
| | — |
| | — |
| | (3,433 | ) | | (3,433 | ) | | (4,837 | ) |
Sale of shares of majority-owned subsidiary | — |
| | 2,037 |
| | — |
| | — |
| | 2,037 |
| | 102 |
| | 2,139 |
| | — |
|
Acquisition of additional ownership interest in majority-owned subsidiary | — |
| | — |
| | 137 |
| | — |
| | 137 |
| | — |
| | 137 |
| | (9,628 | ) |
Revaluation of and additions to noncontrolling interests | — |
| | (9,521 | ) | | (3,388 | ) | | — |
| | (12,909 | ) | | — |
| | (12,909 | ) | | 12,900 |
|
Balance at June 30, 2012 | 68,895 |
| | $ | 582,693 |
| | $ | 141,814 |
| | $ | (47,273 | ) | | $ | 677,234 |
| | $ | 10,147 |
| | $ | 687,381 |
| | $ | 88,603 |
|
See accompanying notes to consolidated financial statements.
SOLERA HOLDINGS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Cash flows from operating activities: | | | | | |
Net income | $ | 118,386 |
| | $ | 169,057 |
| | $ | 94,171 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 103,510 |
| | 83,088 |
| | 88,978 |
|
Provision for doubtful accounts | 2,278 |
| | 2,122 |
| | 1,278 |
|
Stock-based compensation | 18,394 |
| | 13,579 |
| | 9,607 |
|
Deferred income taxes | (2,111 | ) | | (55,220 | ) | | (6,195 | ) |
Gain on derivative instruments | (6,628 | ) | | — |
| | — |
|
Other | 2,919 |
| | (498 | ) | | 169 |
|
Changes in operating assets and liabilities, net of effects from acquisitions of businesses: | | | | | |
Increase in accounts receivable | (8,268 | ) | | (15,182 | ) | | (5,717 | ) |
(Increase) decrease in other assets | (10,253 | ) | | (8,393 | ) | | 417 |
|
(Decrease) increase in accounts payable | (3,062 | ) | | 2,000 |
| | (3,149 | ) |
Increase in accrued expenses and other liabilities | 7,827 |
| | 20,978 |
| | 10,725 |
|
Net cash provided by operating activities | 222,992 |
| | 211,531 |
| | 190,284 |
|
Cash flows from investing activities: | | | | | |
Capital expenditures | (29,690 | ) | | (19,475 | ) | | (22,544 | ) |
Acquisitions and capitalization of intangible assets | (2,497 | ) | | (2,155 | ) | | (4,234 | ) |
Proceeds from sale of property and equipment | 1,128 |
| | 1,380 |
| | — |
|
Acquisitions of and investments in businesses, net of cash acquired | (16,961 | ) | | (526,248 | ) | | (94,290 | ) |
Proceeds from sales and maturities of short-term investments | — |
| | 42,826 |
| | 11,742 |
|
Purchases of short-term investments | — |
| | (42,826 | ) | | — |
|
Decrease (increase) in restricted cash | 201 |
| | 2,940 |
| | (1,961 | ) |
Net cash used in investing activities | (47,819 | ) | | (543,558 | ) | | (111,287 | ) |
Cash flows from financing activities: | | | | | |
Proceeds from debt issuance, net of issuance costs | 401,697 |
| | 444,301 |
| | — |
|
Payment of contingent purchase consideration | (220 | ) | | (413 | ) | | (2,251 | ) |
Proceeds from sale of shares in a majority-owned subsidiary | 2,139 |
| | — |
| | — |
|
Acquisition of additional shares in majority-owned subsidiary | (9,491 | ) | | (13,080 | ) | | — |
|
Principal payments on financed asset acquisitions | (2,297 | ) | | (2,545 | ) | | (2,487 | ) |
Repayments of long-term debt | (272,321 | ) | | (5,766 | ) | | (5,867 | ) |
Cash dividends paid on common shares and participating securities | (28,284 | ) | | (21,231 | ) | | (17,547 | ) |
Cash dividends paid to noncontrolling interests | (8,270 | ) | | (6,373 | ) | | (7,663 | ) |
Cash paid to repurchase common stock | (103,496 | ) | | — |
| | — |
|
Proceeds from stock purchase plan and exercise of stock options | 2,577 |
| | 16,008 |
| | 6,888 |
|
Net cash (used in) provided by financing activities | (17,966 | ) | | 410,901 |
| | (28,927 | ) |
Effect of foreign currency exchange rate changes on cash and cash equivalents | (20,062 | ) | | 51,705 |
| | (32,968 | ) |
Net change in cash and cash equivalents | 137,145 |
| | 130,579 |
| | 17,102 |
|
Cash and cash equivalents, beginning of period | 371,101 |
| | 240,522 |
| | 223,420 |
|
Cash and cash equivalents, end of period | $ | 508,246 |
| | $ | 371,101 |
| | $ | 240,522 |
|
Supplemental cash flow information: | | | | | |
Cash paid for interest | $ | 60,619 |
| | $ | 30,884 |
| | $ | 31,887 |
|
Cash paid for income taxes | $ | 42,383 |
| | $ | 39,289 |
| | $ | 41,147 |
|
Supplemental disclosure of non-cash investing and financing activities: | | | | | |
Capital assets financed | $ | 1,435 |
| | $ | 8,684 |
| | $ | 3,585 |
|
Accrued contingent purchase consideration | $ | 3,735 |
| | $ | 800 |
| | $ | 732 |
|
See accompanying notes to consolidated financial statements.
SOLERA HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
| |
1. | Organization and Basis of Presentation |
Nature of Operations
Solera Holdings, Inc. and subsidiaries (the “Company”, “Solera”, “we”, “us” or “our”) is a leading global provider of software and services to the automobile insurance claims processing industry. Our software and services help our customers: estimate the costs to repair damaged vehicles; determine pre-collision fair market values for vehicles damaged beyond repair; automate steps of the claims process; outsource steps of the claims process that insurance companies have historically performed internally; and monitor and manage their businesses through data reporting and analysis. We are active in over 60 countries and derive most of our revenues from our estimating and workflow software. Through our acquisitions of HPI, Ltd. (“HPI”) in December 2008 and AUTOonline GmbH In-formationssysteme (“AUTOonline”) in October 2009, we also provide used vehicle validation services in the United Kingdom and operate an eSalvage vehicle exchange platform in several European and Latin American countries as well as India. Through our acquisition of Explore Information Services, LLC (“Explore”) in June 2011, we also provide data and analytics services used by automotive property and casualty insurers in the United States (“U.S.”).
Principles of Consolidation and Basis of Presentation
The accompanying consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles as set forth in the Financial Accounting Standards Board’s Accounting Standards Codification and applicable regulations of the Securities and Exchange Commission (“SEC”). Our operating results for the fiscal year ended June 30, 2012 are not necessarily indicative of the results that may be expected for any future periods.
The consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries. Our consolidated, majority-owned subsidiaries include AUTOonline, our subsidiaries located in Belgium, France, Portugal, and Spain, and certain of our subsidiaries in Mexico. All intercompany accounts and transactions have been eliminated in consolidation.
| |
2. | Summary of Significant Accounting Policies |
Use of Estimates
The preparation of the accompanying consolidated financial statements and related disclosures in conformity with accounting principles generally accepted in the United States requires management to make judgments, assumptions and estimates that affect the amounts reported in the consolidated financial statements and accompanying notes. We base our estimates and judgments on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Actual results could differ from those estimates. The reported amounts of assets, liabilities, revenues and expenses are affected by estimates and assumptions which are used for, but not limited to, the accounting for sales allowances, allowance for doubtful accounts, fair value of derivatives, valuation of goodwill and intangible assets, amortization of intangibles, restructurings, liabilities under defined benefit plans, stock-based compensation, redeemable noncontrolling interests and income taxes.
Cash and Cash Equivalents
We consider all highly liquid investments with original maturities of 90 days or less at the time of purchase to be cash equivalents. Cash equivalents at June 30, 2012 and 2011 consisted primarily of money market funds and bank certificates of deposit. The carrying amounts approximate fair value due to the short maturities of these instruments.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable are recorded according to contractual agreements. Credit terms for payment of products and services are extended to customers in the normal course of business and no collateral is required. The allowance for doubtful accounts is estimated based on our historical losses, the existing economic conditions, and the financial stability of our customers. Receivables are written-off in the period that they are deemed uncollectible.
Property and Equipment
Property and equipment is stated at cost and depreciated over the estimated useful lives of the assets using the straight-line method. The estimated useful lives of assets are as follows:
|
| | |
Buildings | | 20 to 40 years |
Building improvements | | 5 to 15 years |
Leasehold improvements | | Lesser of 10 years or remaining lease term |
Data processing equipment | | 3 years |
Furniture and fixtures | | 4 to 7 years |
Machinery and equipment | | 3 to 6 years |
Software licenses | | 3 years |
Internal Use Software
We capitalize the direct and incremental costs incurred in developing or obtaining internal use computer software as well as certain payroll and payroll-related costs of employees who are directly associated with internal use computer software projects. The amount of capitalized payroll costs with respect to these employees is limited to the time directly spent on such projects. The costs associated with preliminary project stage activities, training, maintenance and all other post-implementation stage activities are expensed as incurred. Additionally, we expense internal costs related to minor upgrades and enhancements, as it is impractical to separate these costs from normal maintenance activities.
Contingent Purchase Consideration
Contingent future cash payments related to acquisitions completed after June 30, 2009 are recognized at fair value as of the acquisition date and included in the determination of the acquisition date purchase price. Subsequent changes in the fair value of the contingent future cash payments are recognized in earnings in the period that the change occurs.
Contingent future cash payments related to acquisitions completed prior to June 30, 2009 were recognized as additional goodwill when the amounts were paid.
Goodwill and Intangible Assets
Goodwill and intangible assets with indefinite useful lives are not amortized, but instead are tested for impairment annually or more frequently if impairment indicators arise. We perform our annual goodwill and indefinite-lived intangible assets impairment assessment on April 1 of each fiscal year. Impairment indicators arise when events or changes in circumstances indicate that the carrying value of the asset may not be recoverable, such as a significant downturn in industry or economic trends with a direct impact on the business, an expectation that a reporting unit will be sold or otherwise disposed of for less than the carrying value, loss of key personnel, or a significant decline in the market price of an asset or asset group.
We test goodwill for impairment annually at a reporting unit level using a two-step process. The first step of the impairment test involves comparing the fair values of the applicable reporting units with their aggregate carrying
values, including goodwill. If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, we then perform the second step of the goodwill impairment test to determine the amount of the potential impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting unit’s goodwill with the carrying value of that goodwill. If the carrying amount of goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess.
In our annual goodwill impairment assessment for fiscal year 2012, we concluded that the fair values of the reporting units to which goodwill was assigned exceeded their respective carrying values and, accordingly, we did not identify any goodwill impairment.
We test indefinite-lived intangible assets at the unit of accounting level by making a determination of the fair value of the intangible asset. If the fair value of the intangible asset is less than its carrying value, an impairment loss is recognized in an amount equal to the difference. We also evaluate the remaining useful life of our intangible assets that are not subject to amortization on an annual basis to determine whether events and circumstances continue to support an indefinite useful life. If an intangible asset that is not being amortized is subsequently determined to have a finite useful life, that asset is tested for impairment. After recognition of the impairment, if any, the asset is amortized prospectively over its estimated remaining useful life and accounted for in the same manner as other intangible assets that are subject to amortization.
In our annual indefinite-lived intangible asset impairment assessment for fiscal year 2012, we concluded that the fair value of our indefinite-lived intangible assets exceeded their respective carrying value and, accordingly, we did not identify any impairment of indefinite-lived intangible assets.
Intangible assets with finite lives primarily consist of intangible assets acquired in business combinations and the costs associated with software developed for internal use. We amortize intangible assets with finite lives acquired in business combinations on an accelerated basis to reflect the pattern in which the economic benefits of the intangible asset are consumed. Costs associated with software developed for internal use are amortized over three- to five- years on a straight-line basis.
Impairment of Long-Lived Assets
We review long-lived assets, including intangible assets with finite lives and property and equipment, for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Conditions that would necessitate an impairment assessment include a significant decline in the market price of an asset or asset group, a significant adverse change in the extent or manner in which an asset or asset group is being used, the loss of legal ownership or title to the asset, significant negative industry or economic trends or the presence of other factors that would indicate that the carrying amount of an asset or asset group is not recoverable. We consider a long-lived asset to be impaired if the estimated undiscounted future cash flows resulting from the use of the asset and its eventual disposition are not sufficient to recover the carrying value of the asset. If we deem an asset to be impaired, the amount of the impairment loss represents the excess of the asset’s carrying value compared to its estimated fair value.
Net Income Attributable to Solera Holdings, Inc. Per Share
Our restricted common shares subject to repurchase and substantially all of our restricted stock units have the right to receive non-forfeitable dividends on an equal basis with common stock and therefore are considered participating securities that must be included in the calculation of net income per share using the two-class method. Under the two-class method, basic and diluted net income per share is determined by calculating net income per share for common stock and participating securities based on the cash dividends paid and participation rights in undistributed earnings. Diluted net income per share also considers the dilutive effect of in-the-money stock options and unvested restricted stock units and performance share units that have the right to forfeitable dividends, calculated using the treasury stock method. Under the treasury stock method, the amount of assumed proceeds from unexercised stock options and unvested restricted stock units includes the amount of compensation cost attributable to future services not yet recognized, proceeds from the exercise of the options, and any excess income tax benefit or liability.
The computation of basic and diluted net income attributable to Solera Holdings, Inc. per common share using the two-class method is as follows (in thousands, except per share amounts):
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Basic net income attributable to Solera Holdings, Inc. per common share | | | | | |
Net income attributable to Solera Holdings, Inc. | $ | 106,988 |
| | $ | 157,377 |
| | $ | 84,432 |
|
Less: Dividends paid and undistributed earnings allocated to participating securities | (548 | ) | | (775 | ) | | (664 | ) |
Net income attributable to common shares—basic | $ | 106,440 |
| | $ | 156,602 |
| | $ | 83,768 |
|
Weighted-average number of common shares | 70,178 |
| | 70,404 |
| | 69,790 |
|
Less: Weighted-average common shares subject to repurchase | — |
| | (55 | ) | | (203 | ) |
Weighted-average number of common shares used to compute basic net income attributable to Solera Holdings, Inc. per common share | 70,178 |
| | 70,349 |
| | 69,587 |
|
Basic net income attributable to Solera Holdings, Inc. per common share | $ | 1.52 |
| | $ | 2.23 |
| | $ | 1.20 |
|
Diluted net income attributable to Solera Holdings, Inc. per common share | | | | | |
Net income attributable to Solera Holdings, Inc. | $ | 106,988 |
| | $ | 157,377 |
| | $ | 84,432 |
|
Less: Dividends paid and undistributed earnings allocated to participating securities | (547 | ) | | (771 | ) | | (663 | ) |
Net income attributable to common shares—diluted | $ | 106,441 |
| | $ | 156,606 |
| | $ | 83,769 |
|
Weighted-average number of common shares used to compute basic net income attributable to Solera Holdings, Inc. per common share | 70,178 |
| | 70,349 |
| | 69,587 |
|
Diluted effect of options to purchase common stock, restricted stock units and performance share units | 349 |
| | 334 |
| | 176 |
|
Weighted-average number of common shares used to compute diluted net income attributable to Solera Holdings, Inc. per common share | 70,527 |
| | 70,683 |
| | 69,763 |
|
Diluted net income attributable to Solera Holdings, Inc. per common share | $ | 1.51 |
| | $ | 2.22 |
| | $ | 1.20 |
|
The following securities that could potentially dilute earnings per share in the future are not included in the determination of diluted net income attributable to Solera Holdings, Inc. per common share (in thousands):
|
| | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Antidilutive options to purchase common stock and restricted stock units | 761 |
| | 105 |
| | 43 |
|
Revenue Recognition
Revenues are recognized only after services are provided, when persuasive evidence of an arrangement exists, the fee is fixed and determinable, and when collectability is probable. Our multiple element arrangements primarily include a combination of software licenses, hosted database and other services, installation and set-up services, hardware, maintenance services and transaction-based deliverables.
We generate a significant majority of our revenue from subscription-based contracts (where a monthly fee is charged), transaction-based contracts (where a fee per transaction is charged) and subscription-based contracts with additional transaction-based fees (where a monthly fee and a fee per transaction are charged).
Subscription-based and transaction-based contracts generally include the delivery of software, access to our database through a hosted service, upfront fees for the implementation and set-up activities necessary for the client to use/access the software and maintenance. Under a subscription arrangement, we consider delivery of software, access to the hosted database and maintenance to be a combined unit of accounting and recognize related revenues at the end of each month upon the completion of the monthly service. A transaction-based fee represents a payment for the right to use the software, access to the hosted database and maintenance. We consider the fee to be fixed and determinable only at the time actual usage occurs, and, accordingly, we recognize revenue at the time of actual usage.
Implementation services and set-up activities are necessary for the client to receive services/software. We defer up-front fees billed during the implementation/set-up phase and recognize such revenues on a straight-line basis over the estimated customer life. Recognition of this deferred revenue will commence upon the start of the monthly service. Implementation and set-up costs that are direct and incremental to the contract are capitalized and amortized on a straight-line basis over the
estimated customer life.
As a result of our acquisition of Explore, we also generate revenue from subscription-based contracts to provide driver violation and undisclosed risk monitoring services. We recognize revenue from subscription-based contracts on a monthly basis as services are performed.
Revenues are reflected net of customer sales allowances, which are based on both specific identification of certain accounts and a predetermined percentage of revenue based on historical experience.
Sales and Related Taxes Collected
Sales and related taxes collected from customers and remitted to various governmental agencies are excluded from reported revenues in our consolidated statements of income.
Cost of Revenues (Excluding Depreciation and Amortization)
Our costs and expenses applicable to revenues (“cost of revenues excluding depreciation and amortization”) represent the total of operating expenses and systems development and programming costs as presented on our consolidated statements of income. Operating expenses include compensation and benefits costs for operations, database development and customer service personnel, other costs related to operations, database development and customer support functions, as well as third-party data and royalty costs, the cost of computer software and hardware used directly in the delivery of our products and services and, as a result of our acquisition of Explore, the costs of purchased data from state departments of motor vehicles. Systems development and programming costs include compensation and benefit costs for our product development and product management personnel, other costs related to our product development and product management functions and costs related to external software consultants involved in systems development and programming activities.
Software Development Costs
Costs for the development of new software products and substantial enhancements to existing software products are expensed as incurred until technological feasibility has been established, at which time any additional costs would be capitalized. The costs to develop such software have not been capitalized as we believe our current software development process is essentially completed concurrent with the establishment of technological feasibility.
Acquisition and Related Costs
Acquisition and related costs include legal and other professional fees and other transaction costs associated with completed and contemplated business combinations and asset acquisitions, costs associated with integrating acquired businesses, including costs incurred to eliminate workforce redundancies and for product rebranding, and other charges incurred as a direct result of our acquisition efforts. These other charges include changes to the fair value of contingent purchase consideration, acquired assets and assumed liabilities subsequent to the completion of the purchase price allocation, purchase consideration that is deemed to be compensatory in nature, incentive compensation arrangements with continuing employees of acquired companies and gains and losses resulting from the settlement of a pre-existing contractual relationship with an acquiree.
In periods prior to June 30, 2009, we included legal and professional fees and other transaction costs associated with completed acquisitions in the determination of the purchase price and accordingly did not charge these fees and costs against earnings.
Foreign Currency Translation
We translate our local currency financial results into U.S. dollars based on average exchange rates prevailing during the reporting period for our consolidated statement of income and certain components of stockholders’ equity, and the exchange rate at the end of that period for our consolidated balance sheet. For each of our foreign subsidiaries, the local currency is its functional currency. These translations resulted in net foreign currency translation adjustments of and $(73.5) million and $83.5 million in fiscal years 2012 and 2011, respectively, which are recorded as a component of accumulated other comprehensive income (loss) in stockholders’ equity. The foreign currency translation adjustment in fiscal year 2012 was caused by a strengthening in the value of the U.S. dollar versus certain foreign currencies, including the Euro, during the period. Generally, this strengthening of the U.S. dollar resulted in decreases to the U.S. dollar value of certain of our assets and liabilities from June 30, 2011 to June 30, 2012, as presented in the accompanying consolidated balance sheets, although the corresponding
local currency balances may have increased only slightly, decreased or remain unchanged.
During the fiscal years ended June 30, 2012, 2011, and 2010, we recognized net foreign currency transaction losses in our consolidated statements of income of $1.4 million, $10.0 million, and $5.8 million, respectively. Functional currencies of significant foreign subsidiaries include Euros, British Pounds, Swiss francs, Canadian dollars, Brazilian reals, and Mexican pesos.
Income Taxes
The provision for income taxes, income taxes payable and deferred income taxes are determined using the liability method. Deferred tax assets and liabilities are determined based on differences between the financial reporting and tax basis of assets and liabilities and are measured by applying enacted tax rates and laws to taxable years in which such differences are expected to reverse.
As part of the process of preparing consolidated financial statements, we are required to estimate our income taxes and tax contingencies in each of the jurisdictions in which we operate prior to the completion and filing for tax returns for such periods. This process involves estimating actual current tax expense together with assessing temporary differences, or reversing book-tax differences, resulting from differing treatment of items, such as deferred revenue, for tax and accounting purposes. These differences result in net deferred tax assets and liabilities.
We regularly assess the likelihood that our deferred tax assets will be realizable using the more-likely-than-not standard. In our assessment, we consider all available evidence, both positive and negative, including historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing prudent and feasible tax planning strategies. If we determine that our deferred tax assets do not meet the more-likely-than-not standard, we establish a valuation allowance. We exercise significant judgment relating to the projection of future taxable income. If judgments regarding recoverability of deferred tax assets change in future periods, we may need to adjust our valuation allowances, which could impact our results of operations in the period in which such determination is made.
Derivative Financial Instruments
We principally utilize derivative financial instruments to manage interest rate and foreign currency exposures. Derivative financial instruments are recorded in the consolidated balance sheets at fair value. If the derivative is designated as a fair value hedge, the changes in the fair value of the derivative and of the hedged item attributable to the hedged risk are recognized as a charge or credit to earnings. If the derivative is designated as a cash flow hedge, the effective portions of the changes in the fair value of the derivative are initially recorded in accumulated other comprehensive income (loss) and are subsequently reclassified into earnings when the hedged transactions occur and affect earnings. Ineffective portions of changes in the fair value of cash flow hedges are recognized as a charge or credit to earnings. Derivative instruments not designated as hedges are marked-to-market at the end of each period with changes in fair value recognized in earnings.
Advertising Costs
Advertising costs are expensed when incurred and are included in selling, general and administrative expenses. Total advertising costs were $7.2 million, $6.2 million and $5.6 million for the fiscal years ended June 30, 2012, 2011 and 2010, respectively.
Share-Based Compensation
We expense share-based payment awards in the period to which the services rendered for these awards relate. These awards include stock options, restricted common shares subject to repurchase, restricted stock units, and performance share units. We estimate the grant date fair value of stock options using the Black-Scholes option pricing model. The grant date fair value of restricted stock units equals the intrinsic value on the grant date. We estimate the grant date fair value of performance share units using the Monte-Carlo model, a generally accepted statistical technique used to simulate a range of possible future stock prices.
Share-based compensation expense associated with stock options, restricted stock units and restricted common shares subject to repurchase is recognized on a straight-line basis over the requisite service period of the award, which generally equals the vesting period or, in the case of shares subject to repurchase, the period over which we maintain the right to repurchase the underlying shares. Share-based compensation expense associated with performance share units is recognized on an accelerated basis over the derived service period. Share-based compensation expense associated with our employee stock
purchase plan is recognized over the applicable offering period on a straight-line basis. The amount of share-based compensation expense recognized for share-based awards is net of estimated forfeitures of unvested awards. No compensation cost is recorded for awards that do not vest, other than performance share units with market conditions.
Accumulated Other Comprehensive Income (Loss)
Accumulated other comprehensive income (loss) includes foreign currency translation adjustments, unrealized gains and losses on derivative instruments related to the effective portion of cash flow hedges, net of the related income tax effect, and changes in the funded status of defined benefit pension plans, net of the related income tax effect, that are excluded from the consolidated statements of income and are reported as a separate component in stockholders’ equity.
Accumulated other comprehensive income (loss) consists of the following (in thousands):
|
| | | | | | | |
| Fiscal Year Ended June 30, |
| 2012 | | 2011 |
Cumulative foreign currency translation adjustments | $ | (36,373 | ) | | $ | 37,131 |
|
Unrealized losses on derivative financial instruments, net of tax | (2,818 | ) | | — |
|
Change in funded status of defined benefit pension plans, net of tax | (8,082 | ) | | (718 | ) |
Accumulated other comprehensive income (loss). | $ | (47,273 | ) | | $ | 36,413 |
|
Comprehensive Income (Loss)
Comprehensive income (loss) consists of the following (in thousands):
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Net income | $ | 118,386 |
| | $ | 169,057 |
| | $ | 94,171 |
|
Other comprehensive income: | | | | | |
Foreign currency translation adjustments | (86,162 | ) | | 101,260 |
| | (77,987 | ) |
Unrealized gains (losses) on derivative financial instruments, net of tax | (2,818 | ) | | 14,319 |
| | 8,328 |
|
Change in funded status of defined benefit pension plans, net of tax | (7,364 | ) | | (784 | ) | | (8,046 | ) |
Total comprehensive income | 22,042 |
| | 283,852 |
| | 16,466 |
|
Comprehensive income (loss) attributable to noncontrolling interests | (1,260 | ) | | 29,479 |
| | (3,709 | ) |
Comprehensive income attributable to Solera Holdings, Inc. | $ | 23,302 |
| | $ | 254,373 |
| | $ | 20,175 |
|
Guarantees
We recognize, at the inception of a guarantee, a liability for the fair value of any guarantees.
Recently Adopted Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) Topic No. 2011-04, Fair Value Measurement (Topic 820)—Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs, which expands the disclosure requirements for fair value measurements using level 3 inputs. We adopted ASU Topic No. 2011-04 in the third quarter of our fiscal year 2012. The disclosures required by ASU Topic No. 2011-04 are provided in Note 8.
New Accounting Pronouncements Not Yet Adopted
In June 2011, the FASB issued ASU Topic No. 2011-05, Comprehensive Income (Topic 220)—Presentation of Comprehensive Income, which updates the presentation requirements related to comprehensive income. The total of comprehensive income, the components of net income, and the components of other comprehensive income may be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. ASU No. 2011-05 also eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The update is effective for annual periods beginning after December 15, 2011, other than the provisions for which adoption was deferred indefinitely in accordance with ASU Topic No. 2011-12, Deferral of the Effective
Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05, issued in December 2011. Upon our adoption of ASU Topic No. 2011-05 in the first quarter of our fiscal year ending June 30, 2013, we will select a comprehensive income presentation option under the standard. Other than the change in the presentation of comprehensive income, we do not anticipate that our adoption of ASU Topic No. 2011-05 will have a significant impact on our consolidated financial position, results of operations or cash flows.
In September 2011, the FASB issued ASU Topic No. 2011-08, Testing Goodwill for Impairment, which amends current guidance on testing goodwill for impairment to provide entities with the option of performing a qualitative assessment before calculating the fair value of the reporting unit. If it is determined that the fair value of the reporting unit is more likely than not less than the carrying amount based on qualitative factors, the two-step impairment test would be required. ASU Topic No. 2011-08 is effective for our annual goodwill impairment assessment for the fiscal year ended June 30, 2013.
Acquisition of Explore
On June 14, 2011, we acquired 100% of the membership interests of Explore, a leading U.S. provider of innovative data and analytic tools used by automotive property and casualty insurers, for cash consideration of $519.2 million. This purchase price was funded through the issuance of senior unsecured notes with an aggregate principal balance of $450.0 million in June 2011 (Note 10) and cash on hand. The acquisition of Explore allows us to offer solutions to our customers that will help them actively manage risk during the full life cycle of an insurance policy, which will improve the ability of our customers to capture lost premiums. Explore has been included in our Americas segment. We have included the results of operations of Explore in our consolidated statements of income from the acquisition date. Revenues and net income earned by Explore were $4.0 million and $0.5 million, respectively, for the period from the acquisition date through June 30, 2011.
We have accounted for the acquisition of Explore under the purchase method of accounting and, accordingly, the total purchase price has been allocated to the acquired tangible and identifiable intangible assets and assumed liabilities based on their estimated fair values on the acquisition date. The excess of the purchase price over the aggregate fair values was recorded as goodwill, which is deductible for U.S income tax purposes. Of the purchase price for Explore, we have allocated $351.3 million to goodwill and $160.8 million to identifiable intangible assets. The goodwill recorded in the acquisition represents future enhancements to the software and database, future customer relationships and markets, and the workforce.
The following table summarizes the final purchase price allocation for the acquisition of Explore (in thousands):
|
| | | |
Goodwill | $ | 351,327 |
|
Intangible assets | 160,750 |
|
Accounts receivable | 10,890 |
|
Other assets acquired | 1,311 |
|
Assumed liabilities | (5,107 | ) |
Total | $ | 519,171 |
|
Identifiable intangible assets acquired from Explore were as follows:
|
| | | | | | |
| Value (in thousands) | | Weighted Average Amortizable Life (in years) |
Customer relationships | $ | 86,125 |
| | 19.8 |
|
Database | 39,350 |
| | 10.0 |
|
Technology | 19,625 |
| | 9.4 |
|
Trademark | 15,650 |
| | 9.0 |
|
Total | $ | 160,750 |
| | 15.1 |
|
We are amortizing the acquired identifiable intangible assets on an accelerated basis to reflect the pattern in which the economic benefits of the intangible assets are consumed.
We valued the purchased trademark, technology and database assets under the income approach using the relief from royalty method, which assumes value to the extent that the acquired company is relieved of the obligation to pay royalties for the benefits received from them. We valued the purchased customer relationships asset under the income approach using the excess earnings methodology based upon estimated future discounted cash flows attributable to revenues projected to be generated from those customers.
In connection with the acquisition of Explore, we incurred direct and incremental costs of $5.9 million, consisting of unused bridge financing commitment fees, financial advisory costs and other transaction costs and professional fees, which are included in acquisition and related costs in the consolidated statements of income.
The following table presents the unaudited pro forma combined results of Solera and Explore as though the acquisition of Explore occurred at the beginning of fiscal year 2010. The unaudited pro forma financial information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of fiscal year 2010. The unaudited pro forma financial information reflects all material, nonrecurring adjustments directly attributable to the acquisition of Explore, including amortization of acquired intangible assets, interest expense associated with the Senior Notes, and any related tax effects. Amounts are in thousands, except per share data.
|
| | | | | | | |
| Fiscal Year Ended June 30, |
| 2011 | | 2010 |
| (unaudited) |
Revenues | $ | 760,332 |
| | $ | 706,022 |
|
Net income attributable to Solera Holdings, Inc. | 104,122 |
| | 25,243 |
|
Net income attributable to Solera Holdings, Inc. per common share—basic | 1.47 |
| | 0.35 |
|
Net income attributable to Solera Holdings, Inc. per common share—diluted | 1.46 |
| | 0.35 |
|
Acquisition of AUTOonline
On October 1, 2009, we acquired an 85% ownership interest in AUTOonline, a German limited liability company and provider of an eSalvage vehicle exchange platform in several European countries and Latin American countries as well as India, for cash payments totaling €59.5 million ($86.8 million). The acquisition of AUTOonline has allowed us to extend our core offering to now include the disposition of salvage vehicles. AUTOonline has been included in our EMEA segment. We have included the results of operations of AUTOonline in our consolidated statements of income from the acquisition date. Revenues and net income earned by AUTOonline were $22.6 million and $4.6 million, respectively, for the period from the acquisition date through June 30, 2010.
The noncontrolling ownership interest in AUTOonline held by the sellers is subject to a put-call option. The redemption price of the noncontrolling ownership interest in AUTOonline is equal to ten times AUTOonline’s consolidated annual earnings before interest expense, income tax expense, depreciation and amortization, as set forth in the definitive share purchase agreement (“AUTOonline EBITDA”). On the acquisition date, we valued the 15% noncontrolling interest in AUTOonline at €10.5 million ($15.4 million) based on our purchase price for the 85% ownership interest.
We have accounted for the acquisition of AUTOonline under the purchase method of accounting and, accordingly, the total purchase price has been allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values on the acquisition date. The excess of the purchase price over the aggregate fair values was recorded as goodwill, none of which was deductible for foreign income tax purposes. Although a portion of the purchase price for 85% of AUTOonline was contingent, the contingency was satisfied in December 2009 and therefore we have included the full cash value of the contingent payments in the determination of the acquisition date purchase price. Of the purchase price for AUTOonline, we have allocated €54.6 million ($80.9 million) to goodwill and €16.8 million ($24.9 million) to identifiable intangible assets. The goodwill recorded in the acquisition is the result of the unique niche nature of AUTOonline’s business and the well-established network of buyers and sellers.
The following table summarizes the final purchase price allocation for the acquisition of AUTOonline (in thousands):
|
| | | |
Goodwill | $ | 80,886 |
|
Intangible assets | 24,918 |
|
Cash acquired | 3,618 |
|
Accounts receivable | 4,379 |
|
Other assets acquired | 6,371 |
|
Fair value of redeemable noncontrolling interest | (15,551 | ) |
Deferred income tax liability | (7,824 | ) |
Other liabilities assumed | (9,990 | ) |
Total | $ | 86,807 |
|
Identifiable intangible assets acquired from AUTOonline were as follows:
|
| | | | | | |
| Value (in thousands) | | Weighted Average Amortizable Life (in years) |
Trademark | $ | 17,513 |
| | Indefinite |
|
Technology | 3,110 |
| | 5.0 |
|
Customer relationships | 1,740 |
| | 10.0 |
|
Non-compete agreements | 2,546 |
| | 3.5 |
|
Total | $ | 24,909 |
| | 5.7 |
|
We are amortizing the acquired identifiable intangible assets on an accelerated basis to reflect the pattern in which the economic benefits of the intangible assets are consumed.
We valued the purchased trademark and purchased technology assets under the income approach using the relief from royalty method, which assumes value to the extent that the acquired company is relieved of the obligation to pay royalties for the benefits received from them. We valued the purchased customer relationships asset under the income approach using the excess earnings methodology based upon estimated future discounted cash flows attributable to revenues projected to be generated from those customers. We valued the non-compete agreements under the income approach based on the estimated probability-adjusted lost cash flows if the non-compete agreements had not been executed.
In connection with the acquisition of AUTOonline, we incurred direct and incremental costs of $0.9 million, consisting of legal and other fees, which are included in acquisition and related costs in the consolidated statements of income.
Other Acquisitions
During fiscal years 2012, 2011 and 2010, we completed several acquisitions that were immaterial both individually and in the aggregate. All acquired entities have been included in our consolidated statements of income from the respective acquisition dates.
Contingent Purchase Consideration
In connection with our business combinations, we may be required to make contingent cash payments through fiscal year 2015 subject to the achievement of certain financial performance and product-related targets, the satisfaction of certain conditions and/or the continued employment of the sellers. At June 30, 2012, the maximum aggregate amount of remaining contingent cash payments to be paid is $22.6 million, of which $6.2 million was accrued to goodwill at the acquisition date, and the remaining $16.4 million is considered compensatory and is being charged against income as earned.
| |
4. | Goodwill and Intangible Assets |
Intangible Assets
Intangible assets, net consists of the following (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| June 30, 2012 | | June 30, 2011 |
| Gross Carrying Amount | | Accumulated Amortization | | Intangible Assets, net | | Gross Carrying Amount | | Accumulated Amortization | | Intangible Assets, net |
Amortized intangible assets: | | | | | | | | | | | |
Internally developed software | $ | 21,992 |
| | $ | (10,108 | ) | | $ | 11,884 |
| | $ | 22,197 |
| | $ | (7,454 | ) | | $ | 14,743 |
|
Purchased customer relationships | 292,733 |
| | (149,423 | ) | | 143,310 |
| | 304,688 |
| | (131,141 | ) | | 173,547 |
|
Purchased tradenames and trademarks | 33,910 |
| | (22,049 | ) | | 11,861 |
| | 36,323 |
| | (20,811 | ) | | 15,512 |
|
Purchased software and database technology | 407,907 |
| | (279,398 | ) | | 128,509 |
| | 435,125 |
| | (262,358 | ) | | 172,767 |
|
Other | 5,544 |
| | (3,454 | ) | | 2,090 |
| | 6,433 |
| | (1,636 | ) | | 4,797 |
|
| $ | 762,086 |
| | $ | (464,432 | ) | | $ | 297,654 |
| | $ | 804,766 |
| | $ | (423,400 | ) | | $ | 381,366 |
|
Intangible assets not subject to amortization: | | | | | | | | | | | |
Purchased tradenames and trademarks with indefinite lives | 32,087 |
| | — |
| | 32,087 |
| | 34,734 |
| | — |
| | 34,734 |
|
| $ | 794,173 |
| | $ | (464,432 | ) | | $ | 329,741 |
| | $ | 839,500 |
| | $ | (423,400 | ) | | $ | 416,100 |
|
Amortization of intangible assets totaled $79.4 million, $61.5 million and $67.2 million for the fiscal years ended June 30, 2012, 2011 and 2010, respectively. Estimated future amortization expense related to intangible assets subject to amortization at June 30, 2012 is as follows (in thousands):
|
| | | |
2013 | $ | 69,402 |
|
2014 | 55,260 |
|
2015 | 43,935 |
|
2016 | 32,493 |
|
2017 | 24,398 |
|
Thereafter | 72,166 |
|
Total | $ | 297,654 |
|
Goodwill
The following table summarizes the activity in goodwill for the fiscal years ended June 30, 2012 and 2011 (in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Balance at Beginning of Year | | Current Year Acquisitions | | Other (2) | | Foreign Currency Translation Effect | | Balance at End of Year |
Year Ended June 30, 2012: | | | | | | | | | |
EMEA | $ | 615,358 |
| | $ | — |
| | $ | — |
| | $ | (68,576 | ) | | $ | 546,782 |
|
Americas | 444,391 |
| | 4,378 |
| | 7,401 |
| | (3,060 | ) | | 453,110 |
|
Total | $ | 1,059,749 |
| | $ | 4,378 |
| | $ | 7,401 |
| | $ | (71,636 | ) | | $ | 999,892 |
|
Year Ended June 30, 2011: | | | | | | | | | |
EMEA (1) | $ | 545,134 |
| | $ | — |
| | $ | 2,025 |
| | $ | 68,199 |
| | $ | 615,358 |
|
Americas (1) | 90,575 |
| | 352,156 |
| | — |
| | 1,660 |
| | 444,391 |
|
Total | $ | 635,709 |
| | $ | 352,156 |
| | $ | 2,025 |
| | $ | 69,859 |
| | $ | 1,059,749 |
|
| |
(1) | As described in Note 16, in the first quarter of fiscal year 2012, we transferred our Netherlands operating segment from our Americas reportable segment to our EMEA reportable segment. The balances presented above reflect the inclusion of our Netherlands operating segment in our EMEA reportable segment for all periods. |
| |
(2) | Primarily represents contingent cash consideration paid in connection with business combinations consummated in fiscal year 2009. |
We have not recognized any goodwill impairment losses to date.
| |
5. | Redeemable Noncontrolling Interests |
The noncontrolling stockholders of certain of our majority-owned subsidiaries have the right to require us to redeem their shares at the then fair market value. Accordingly, we have presented these redeemable noncontrolling interests as a mezzanine item in our consolidated balance sheet. If redeemable at fair value, the redeemable noncontrolling interests are reported at their fair value with any adjustment of the carrying value to fair value recorded to common shares in stockholders’ equity. We estimate the fair value of our redeemable noncontrolling interests through an income approach, utilizing a discounted cash flow model, and a market approach, which considers comparable companies and transactions, including transactions with the noncontrolling stockholders of our majority-owned subsidiaries.
In November 2011, we acquired an additional 6.7% ownership interest in our AUTOonline majority-owned subsidiary for a cash payment of €7.1 million ($9.5 million). The remaining noncontrolling ownership interest in AUTOonline may be exercised by any party beginning in fiscal year 2013 at a redemption value equal to ten times AUTOonline’s EBITDA for the fiscal year ended prior to the exercise date. Because the remaining AUTOonline noncontrolling interest is not currently redeemable, we are accreting the carrying value to the redemption value at each reporting period through the earliest redemption date. Accordingly, the carrying value of the AUTOonline noncontrolling interest represents the initial carrying amount, adjusted to reflect the noncontrolling interests’ share of net income and dividends paid, plus periodic accretion. Additionally, if the fair value of the AUTOonline noncontrolling interest were to exceed the redemption value, the excess would be treated as an adjustment to the numerator in our calculation of net income per common share attributable to Solera Holdings, Inc. which would result in a decrease in our net income per share. Since the acquisition date, the fair value of the AUTOonline noncontrolling interest has been approximately equal to its redemption value.
Pursuant to agreements entered into prior to the CSG Acquisition, the noncontrolling stockholders of certain of our majority-owned subsidiaries have the right to require us to redeem their shares at the then fair market value. We do not have any indication that the exercise of the redemption rights is probable within the next twelve months. Further, we do not believe the occurrence of conditions precedent to the exercise of certain of these redemption rights is probable within the next twelve months. If the stockholders exercise their redemption rights, we believe that we have sufficient liquidity to fund such redemptions.
| |
6. | Restructuring Initiatives |
The objectives of our restructuring initiatives and other exit and disposal activities have primarily been to eliminate waste and improve operational efficiencies. The liabilities associated with our restructuring initiatives and other exit and disposal activities are included in accrued expenses and other current liabilities and in other noncurrent liabilities in the accompanying consolidated balance sheets. We report all amounts incurred in connection with our restructuring initiatives and other exit and disposal activities in restructuring charges, asset impairments and other costs associated with exit and disposal activities in the accompanying consolidated statements of income.
The following table summarizes the activity in the restructuring reserves for fiscal years 2012 and 2011 (in thousands):
|
| | | | | | | | | | | | | | | |
| Employee Termination Benefits | | Leases | | Other | | Total |
Balance at June 30, 2010 | $ | 1,851 |
| | $ | 4,717 |
| | $ | 1,796 |
| | $ | 8,364 |
|
Restructuring charges | 3,379 |
| | 4,176 |
| | (462 | ) | | 7,093 |
|
Cash payments | (3,728 | ) | | (2,769 | ) | | (1,321 | ) | | (7,818 | ) |
Other (1) | (421 | ) | | 185 |
| | (13 | ) | | (249 | ) |
Effect of foreign exchange | 145 |
| | — |
| | — |
| | 145 |
|
Balance at June 30, 2011 | 1,226 |
| | 6,309 |
| | — |
| | 7,535 |
|
Restructuring charges | 6,315 |
| | (248 | ) | | 990 |
| | 7,057 |
|
Cash payments | (1,429 | ) | | (3,738 | ) | | (990 | ) | | (6,157 | ) |
Other | — |
| | 565 |
| | — |
| | 565 |
|
Effect of foreign exchange | (355 | ) | | — |
| | — |
| | (355 | ) |
Balance at June 30, 2012 | $ | 5,757 |
| | $ | 2,888 |
| | $ | — |
| | $ | 8,645 |
|
| |
(1) | Primarily represents the reclassification of an existing unfavorable lease liability. |
In the third quarter of fiscal year 2012, we initiated a restructuring plan in our EMEA segment (the “EMEA 2012 Restructuring Plan”). The primary objective of the EMEA 2012 Restructuring Plan is to better align the skill sets and capabilities of our German operations with our core mission and promote efficiency and profitable innovation within the region. Under the EMEA 2012 Restructuring Plan, we terminated approximately 30 employees and incurred employee termination benefits and related expenses of approximately $5.8 million. The restructuring charges incurred under the EMEA 2012 Restructuring Plan are expected to be paid through fiscal year 2013.
In fiscal year 2011, we announced the relocation of our corporate headquarters and global executive team from San Diego, California to the Dallas-Fort Worth, Texas metroplex (the “Corporate Relocation Plan”). The primary objectives of the Corporate Relocation Plan are to provide us with access to a broader employee recruitment pool; improved labor arbitrage and other cost efficiencies; and improved mobility and access to our markets around the world. The relocation is expected to improve the effectiveness of our senior management team and our operations, and result in long-term cost savings. Under the Corporate Relocation Plan, we anticipate incurring expenses of approximately $2.5 million, primarily consisting of relocation benefits paid to current employees, facility relocation costs and termination benefits for corporate employees that are not relocating. The remaining restructuring charges anticipated to be incurred under the Corporate Relocation Plan of approximately $0.3 million are expected to be paid in fiscal year 2013. During fiscal year 2012, we incurred restructuring charges of $0.2 million under the Corporate Relocation Plan.
In prior fiscal years, we initiated restructuring plans in our Americas and EMEA segments (the “Prior Restructuring Plans”). Under the Prior Restructuring Plans, as of June 30, 2012, we have a remaining liability for employee termination benefits of $0.5 million, which we will pay through fiscal year 2013, and a remaining lease-related restructuring liability of $2.9 million, which we will pay through July 2013.
The following table summarizes restructuring charges, asset impairments and other costs associated with exit and disposal activities for the periods indicated (in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Corporate Relocation Plan | | EMEA 2012 Restructuring Plan | | Other Restructuring Plans | | Prior Restructuring Plans | | Total |
Fiscal Year Ended June 30, 2012: | | | | | | | | | |
Employee termination benefits | $ | 141 |
| | $ | 5,292 |
| | $ | 1,148 |
| | $ | (266 | ) | | $ | 6,315 |
|
Leases | (277 | ) | | — |
| | — |
| | 29 |
| | (248 | ) |
Other | 323 |
| | 552 |
| | — |
| | 115 |
| | 990 |
|
Total restructuring charges, asset impairments, and other costs associated with exit and disposal activities | $ | 187 |
| | $ | 5,844 |
| | $ | 1,148 |
| | $ | (122 | ) | | $ | 7,057 |
|
Fiscal Year Ended June 30, 2011: | | | | | | | | | |
Employee termination benefits | $ | 295 |
| | $ | 2,181 |
| | $ | 996 |
| | $ | (93 | ) | | $ | 3,379 |
|
Leases | 410 |
| | — |
| | — |
| | 3,766 |
| | 4,176 |
|
Other | 1,281 |
| | — |
| | — |
| | (1,743 | ) | | (462 | ) |
Total restructuring charges | 1,986 |
| | 2,181 |
| | 996 |
| | 1,930 |
| | 7,093 |
|
Asset impairment charges | — |
| | — |
| | — |
| | — |
| | — |
|
Other costs associated with exit and disposal activities | — |
| | — |
| | — |
| | — |
| | — |
|
Total restructuring charges, asset impairments, and other costs associated with exit and disposal activities | $ | 1,986 |
| | $ | 2,181 |
| | $ | 996 |
| | $ | 1,930 |
| | $ | 7,093 |
|
Fiscal Year Ended June 30, 2010: | | | | | | | | |
|
Employee termination benefits | $ | — |
| | $ | — |
| | $ | — |
| | $ | (486 | ) | | $ | (486 | ) |
Leases | — |
| | — |
| | — |
| | 2,939 |
| | 2,939 |
|
Other | — |
| | — |
| | — |
| | 1,983 |
| | 1,983 |
|
Total restructuring charges | — |
| | — |
| | — |
| | 4,436 |
| | 4,436 |
|
Asset impairment charges | — |
| | — |
| | — |
| | 1,149 |
| | 1,149 |
|
Other costs associated with exit and disposal activities | — |
| | — |
| | — |
| | 325 |
| | 325 |
|
Total restructuring charges, asset impairments, and other costs associated with exit and disposal activities | $ | — |
| | $ | — |
| | $ | — |
| | $ | 5,910 |
| | $ | 5,910 |
|
| |
7. | Other Financial Statement Captions |
Property and equipment
Property and equipment, net consists of the following (in thousands):
|
| | | | | | | |
| June 30, |
| 2012 | | 2011 |
Land and buildings | $ | 14,280 |
| | $ | 22,225 |
|
Machinery and equipment | 2,113 |
| | 3,399 |
|
Furniture and fixtures | 5,489 |
| | 5,606 |
|
Data processing equipment | 42,416 |
| | 44,320 |
|
Leasehold improvements | 20,090 |
| | 20,365 |
|
Software licenses | 31,374 |
| | 24,281 |
|
Capitalized leases of machinery and equipment | 2,481 |
| | 2,481 |
|
| 118,243 |
| | 122,677 |
|
Less: Accumulated depreciation | (59,710 | ) | | (58,192 | ) |
Property and equipment, net | $ | 58,533 |
| | $ | 64,485 |
|
Depreciation expense was $24.1 million, $21.6 million and $21.8 million for fiscal years 2012, 2011 and 2010, respectively.
Accrued expenses and other current liabilities
Accrued expenses and other current liabilities consists of the following (in thousands):
|
| | | | | | | |
| June 30, |
| 2012 | | 2011 |
Accrued payroll and benefits | $ | 21,667 |
| | $ | 25,090 |
|
Accrued incentive compensation | 21,066 |
| | 23,924 |
|
Accrued non-income based taxes | 22,616 |
| | 22,612 |
|
Customer deposits and advance payments | 14,443 |
| | 16,259 |
|
Accrued restructuring, net of noncurrent portion | 8,645 |
| | 6,327 |
|
Other | 50,839 |
| | 46,058 |
|
Accrued expenses and other current liabilities | $ | 139,276 |
| | $ | 140,270 |
|
Other expense, net
Other expense, net consists of the following (in thousands):
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Investment income | $ | (870 | ) | | $ | (2,106 | ) | | $ | (1,880 | ) |
Losses on equity method investments | 689 |
| | — |
| | — |
|
Foreign exchange losses | 8,002 |
| | 9,988 |
| | 5,844 |
|
Gain on derivative instruments | (6,628 | ) | | — |
| | — |
|
Other | 472 |
| | (67 | ) | | — |
|
Other expense, net | $ | 1,665 |
| | $ | 7,815 |
| | $ | 3,964 |
|
| |
8. | Fair Value Measurements |
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table summarizes our assets and liabilities that require fair value measurements on a recurring basis and their respective input levels based on the fair value hierarchy (in thousands):
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurements at June 30, 2012 Using: |
| Fair Value at June 30, 2012 | | Quoted Market Prices for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Cash and cash equivalents | $ | 508,246 |
| | $ | 508,246 |
| | $ | — |
| | $ | — |
|
Restricted cash (1) | 2,548 |
| | 2,548 |
| | — |
| | — |
|
Derivative financial instruments (2) | 2,197 |
| | — |
| | 2,197 |
| | — |
|
Accrued contingent purchase consideration (3) | 4,941 |
| | — |
| | — |
| | 4,941 |
|
Redeemable noncontrolling interests (4) | 74,118 |
| | — |
| | — |
| | 74,118 |
|
|
| | | | | | | | | | | | | | | |
| | | Fair Value Measurements at June 30, 2011 Using: |
| Fair Value at June 30, 2011 | | Quoted Market Prices for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
Cash and cash equivalents | $ | 371,101 |
| | $ | 371,101 |
| | $ | — |
| | $ | — |
|
Restricted cash (1) | 3,246 |
| | 3,246 |
| | — |
| | — |
|
Accrued contingent purchase consideration (3) | 1,189 |
| | — |
| | — |
| | 1,189 |
|
Redeemable noncontrolling interests (4) | 71,641 |
| | — |
| | — |
| | 71,641 |
|
| |
(1) | Included in other current assets and other noncurrent assets in the accompanying consolidated balance sheets. The restricted cash primarily relates to funds held in escrow for the benefit of customers and the sellers of acquired businesses, and facility lease deposits. |
| |
(2) | Included in other noncurrent assets in the accompanying consolidated balance sheet. |
| |
(3) | Included in accrued expenses and other current liabilities in the accompanying consolidated balance sheet. |
| |
(4) | Does not include the redeemable noncontrolling interest of AUTOonline, which is not measured at fair value on a recurring basis. |
Cash and cash equivalents and restricted cash. Our cash and cash equivalents and restricted cash, primarily consist of bank deposits, money market funds that are primarily invested in U.S. treasury securities and securities of other sovereign nations, and bank certificates of deposit. The fair value of our cash and cash equivalents and restricted cash are determined using quoted market prices for identical assets (Level 1 inputs).
Derivative financial instruments. We estimate the fair value of our cross-currency swaps using an income approach and standard valuation techniques that utilize market-based observable inputs including spot and forward interest and foreign currency exchange rates, volatilities and interest rate curves at observable intervals (Level 2 inputs). Our estimate of fair value also considers the risk that the swap contracts will not be fulfilled.
Accrued contingent purchase consideration. We accrue contingent future cash payments related to acquisitions completed after June 30, 2009 at fair value as of the acquisition date and re-assess the fair value measurement at each reporting date. Fair value is determined by estimating the weighted probabilities of potential future payments that would be earned upon achievement by the acquired business of certain financial performance, integration and product-related targets. We estimate such probabilities using information as of the reporting date, including recent financial performance of the acquired businesses (Level 3 inputs).
The net increase in accrued contingent purchase consideration during fiscal year 2012 was primarily due to contingent purchase consideration from current period business combinations.
Redeemable noncontrolling interests. We estimate the fair value of our redeemable noncontrolling interests through an income approach, utilizing a discounted cash flow model, and a market approach, which considers comparable companies and transactions, including transactions with the noncontrolling stockholders of our majority-owned subsidiaries.
Under the income approach, the discounted cash flow model determines fair value based on the present value of projected cash flows over a specific projection period and a residual value related to future cash flows beyond the projection period. Both values are discounted to reflect the degree of risk inherent in an investment in the reporting unit and achieving the projected
cash flows. A weighted average cost of capital of a market participant, which is an unobservable input, is used as the discount rate. The residual value is generally determined by applying a constant terminal growth rate to the estimated net cash flows at the end of the projection period. Alternatively, the present value of the residual value may be determined by applying a market multiple at the end of the projection period.
Under the market approach, fair value is determined based on multiples of revenues and earnings before interest, taxes, depreciation and amortization for each reporting unit. For our calculation, we determined the multiples based on a selection of comparable companies and acquisition transactions, discounted for each reporting unit to reflect the relative size, diversification and risk of the reporting unit in comparison to the indexed companies and transactions.
At June 30, 2012 and 2011, we estimated the fair value of the redeemable noncontrolling interest in one of our majority-owned subsidiaries based on recent stock transactions with the noncontrolling stockholders, a Level 2 input, and a discounted cash flow model, a Level 3 input.
The significant unobservable inputs in the valuation of redeemable noncontrolling interests include a discount rate and long-term growth rates.
The discount rate used in the determination of the estimated fair value of the redeemable noncontrolling interests as of June 30, 2012 using the income approach ranged between 13.5% and 14.9%, with a weighted average discount rate of 13.6%, reflecting a market participant's perspective as a noncontrolling shareholder in a privately-held subsidiary. The long-term growth rate used in the determination of the estimated fair value of the redeemable noncontrolling interests as of June 30, 2012 using the income approach ranged between 2.0% and 4.0%, with a weighted average long-term growth rate of 3.8%.
The following table summarizes the activity in redeemable noncontrolling interests which are measured at fair value on a recurring basis using significant unobservable inputs (Level 3 inputs) (in thousands): |
| | | | | | | |
| Fiscal Year Ended June 30, |
| 2012 | | 2011 |
Balance at beginning of period | $ | 71,641 |
| | $ | 81,641 |
|
Net income attributable to redeemable noncontrolling interests | 6,028 |
| | 6,038 |
|
Dividends paid to noncontrolling owners | (3,688 | ) | | (4,723 | ) |
Change in fair value | 9,537 |
| | (9,728 | ) |
Acquisition of an additional 15% ownership interest in Audatex Espana from noncontrolling owners | — |
| | (15,994 | ) |
Effect of foreign exchange | (9,400 | ) | | 14,407 |
|
Balance at end of period | $ | 74,118 |
| | $ | 71,641 |
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
We performed our fiscal year 2012 annual goodwill and indefinite-lived intangible asset impairment assessment on April 1, 2012.
We test goodwill for impairment at a reporting unit level. We determine the fair value of our reporting units through an income approach, utilizing a discounted cash flow model, and a market approach, which considers comparable companies and transactions.
Under the income approach, the discounted cash flow model determines fair value based on the present value of projected cash flows over a specific projection period and a residual value related to future cash flows beyond the projection period. Both values are discounted to reflect the degree of risk inherent in an investment in the reporting unit and achieving the projected cash flows. A weighted average cost of capital of a market participant is used as the discount rate. The residual value is generally determined by applying a constant terminal growth rate to the estimated net cash flows at the end of the projection period. Alternatively, the present value of the residual value may be determined by applying a market multiple at the end of the projection period.
Under the market approach, fair value is determined based on multiples of revenues and earnings before interest, taxes, depreciation and amortization for each reporting unit. The multiples were determined based on a selection of comparable companies and acquisition transactions, discounted for each reporting unit to reflect the relative size, diversification and risk of
the reporting unit in comparison to the indexed companies and transactions.
In our annual goodwill and indefinite-lived intangible asset impairment assessments for fiscal year 2012, we concluded that the fair values of the reporting units to which goodwill was assigned exceeded their respective carrying values and, accordingly, we did not identify any goodwill impairment. Although we considered the fair value under both the income and market approaches, we ultimately determined the fair value of the reporting units based solely upon the income approach, as we believe this is the best indicator of fair value.
We determine fair value of our indefinite-lived intangible assets under an income approach using the relief from royalty method, which assumes value to the extent that the acquired company is relieved of the obligation to pay royalties for the benefits received from the assets. In our annual indefinite-lived intangible asset impairment assessment for fiscal year 2012, we concluded that the fair value of our indefinite-lived intangible assets exceeded their respective carrying value and, accordingly, we did not identify any impairment of indefinite-lived intangible assets.
Fair Value of Other Financial Instruments
The carrying amounts of certain of our financial instruments, including accounts receivable, accounts payable and accrued expenses, approximate fair value due to their short-term nature. The carrying value of the outstanding term loans under our Amended Credit Facility approximates their fair value due to their variable interest rate. Based on the original issue price of the Senior Notes that we issued in April 2012 (Note 10), we believe that the fair value of the Senior Notes is approximately $873.1 million as compared to the carrying value at June 30, 2012 of $850.0 million.
| |
9. | Derivative Financial Instruments |
In the normal course of business, we are exposed to variability in interest rates and foreign currency exchange rates. We do not use derivatives for speculative purposes.
In April 2012, in order to hedge our exposure to variability in the Euro-denominated cash flows associated with two intercompany loans, we entered into two pay fixed Euros / received fixed U.S. dollar cross-currency swaps in the aggregate notional amount of €109.0 million. We pay Euro fixed coupon payments at 6.99% and receive U.S. dollar fixed coupon payments at 6.75% on the notional amount. The maturity date of the swaps is June 15, 2018.
These cross-currency swaps were designated, at inception, as cash flow hedges of the intercompany loans and we evaluate the swaps for effectiveness quarterly. We report the effective portion of the gain or loss on these hedges as a component of accumulated other comprehensive income (loss) in stockholders' equity and reclassify these gains or losses into earnings when the hedged transaction affects earnings. Accordingly, any foreign exchange gains or losses recognized in our consolidated statements of income resulting from the periodic re-measurement of the intercompany loans into U.S. dollars is mitigated by an offsetting gain or loss, as the case may be, resulting from the change in the fair value of the swaps. To date, there has been no hedge ineffectiveness. We determined the estimated fair value of our derivatives using an income approach and standard valuation techniques that utilize market-based observable inputs including spot and forward interest and foreign currency exchange rates, volatilities and interest rate curves at observable intervals. Our estimate of fair value also considers the risk that the swap contracts will not be fulfilled.
In fiscal year 2011, we had outstanding interest rate swaps that were designated as cash flow hedges for floating rate debt. The interest rate swaps matured on June 30, 2011.
The following table summarizes the effect of our derivative financial instruments, designated as cash flow hedges, on the consolidated statements of income and accumulated other comprehensive income (loss) (“AOCI”) (in thousands):
|
| | | | | | | | | | | | | | | |
Derivative Financial Instruments | Gain (Loss) Recognized in AOCI on Derivatives (1) | | Location of Gain (Loss) Reclassified from AOCI into Income (1) | | Gain (Loss) Reclassified from AOCI into Income (1) | | Location of Gain (Loss) Recognized in Income on Derivatives (2) | | Gain (Loss) Recognized in Income on Derivatives (2) |
Fiscal year Ended June 30, 2012: | | | | | | | | | |
Cross-currency swaps | $ | 1,986 |
| | Interest Expense | | $ | 28 |
| | N/A | | $ | — |
|
| | | Other Expense, net | | 6,628 |
| | N/A | | — |
|
Total | $ | 1,986 |
| | | | $ | 6,656 |
| | | | $ | — |
|
Fiscal Year Ended June 30, 2011: | | | | | | | | | |
U.S. dollar interest rate swaps | $ | (794 | ) | | Interest Expense | | $ | (8,422 | ) | | Interest Expense | | $ | 28 |
|
Euro interest rate swaps | (576 | ) | | Interest Expense | | (4,993 | ) | | Interest Expense | | (47 | ) |
Total | $ | (1,370 | ) | | | | $ | (13,415 | ) | | | | $ | (19 | ) |
| | | | | | | | | |
| |
(2) | Ineffective portion and amount excluded from effectiveness testing. |
Long-term debt consists of the following (in thousands):
|
| | | | | | | |
| June 30, |
| 2012 | | 2011 |
Senior unsecured notes due June 2018 | $ | 860,445 |
| | $ | 450,000 |
|
Senior secured domestic term loan due May 2017 | 106,235 |
| | 212,045 |
|
Senior secured European term loan due May 2017 | 179,193 |
| | 364,357 |
|
Subordinated note payable due December 2011 (1) | — |
| | 18,023 |
|
Total debt | 1,145,873 |
| | 1,044,425 |
|
Less: Current portion | 2,861 |
| | 24,042 |
|
Long-term portion | $ | 1,143,012 |
| | $ | 1,020,383 |
|
| |
(1) | The subordinated note payable was paid in full in fiscal year 2012. |
Future minimum principal payments on our outstanding debt as of June 30, 2012 are as follows (in thousands):
|
| | | |
2013 | $ | 2,861 |
|
2014 | 2,861 |
|
2015 | 2,861 |
|
2016 | 2,861 |
|
2017 | 273,984 |
|
Thereafter | 850,000 |
|
Total (1) | $ | 1,135,428 |
|
| |
(1) | Amount excludes the unamortized premium on the Senior Notes issued in April 2012 of $10.4 million as of June 30, 2012. |
Senior Unsecured Notes
In June 2011, we issued senior unsecured notes in the aggregate principal amount of $450.0 million (collectively with the senior unsecured notes issued in April 2012, the “Senior Notes”), resulting in net proceeds of $444.3 million. The proceeds from the issuance of the Senior Notes in June 2011 were used to acquire Explore. The Senior Notes issued in June 2011 accrue interest at 6.75% per annum, payable semi-annually, and become due and payable in full on June 15, 2018.
In April 2012, we issued additional Senior Notes in the aggregate principal amount of $400.0 million. The Senior Notes issued in April 2012 accrue interest at 6.75% per annum, payable semi-annually and were issued at an original issue price of 102.72% plus accrued interest from December 15, 2011, resulting in net proceeds of $410.5 million. The proceeds from the
issuance of the Senior Notes in April 2012 were used to repay approximately $246.7 million of the outstanding term loans under our existing senior credit facility held by lenders that did not elect to extend their loans, and we intend to use the remainder of such net proceeds for working capital and other general corporate purposes, including strategic initiatives such as future acquisitions, joint ventures, investments or other business development opportunities.
The Senior Notes include redemption provisions that allow us, at our option, to redeem all or a portion of the aggregate principal amount of the Senior Notes as follows:
| |
• | At any time prior to June 15, 2014, we may redeem up to 35% of the aggregate principal amount of the Senior Notes at a redemption price equal to 106.75% of the principal amount of the notes redeemed, plus accrued and unpaid interest, if any, through the date of redemption, using the net cash proceeds from the issuance of common stock. |
| |
• | At any time prior to June 15, 2014, we may redeem the Senior Notes, in whole or in part, at a redemption price equal to 100% of the principal amount of the notes redeemed plus a premium as of, and accrued and unpaid interest to, the redemption date. The amount of the premium is the greater of (i) 1.0% of the then outstanding principal amount of the notes redeemed or (ii) the excess of (a) the present value at the redemption date of the sum of the redemption price of the notes redeemed at June 15, 2014 plus all required interest payments due on the notes redeemed through June 15, 2014 (excluding accrued but unpaid interest to the redemption date), calculated using a discount rate equal to the yield maturity on the redemption date of U.S. Treasury Securities with a constant maturity most nearly equal to the period from the redemption date to June 15, 2014 plus 50 basis points, over (b) the principal amount of the notes. |
| |
• | At any time on or after June 15, 2014, we may redeem the Senior Notes at the following redemption prices, plus accrued and unpaid interest, if any, through the date of redemption: (i) if the redemption occurs on or after June 15, 2014 but prior to June 15, 2015, the redemption price is 103.375% of the principal amount of the notes redeemed; (ii) if the redemption occurs on or after June 15, 2015 but prior to June 15, 2016, the redemption price is 101.688% of the principal amount of the notes redeemed; and (iii) if the redemption occurs on or after June 15, 2016, the redemption price is 100.000% of the principal amount of the notes redeemed. |
Upon the occurrence of a change of control, we are required to offer to redeem the Senior Notes at a redemption price equal to 101% of the principal amount of the notes redeemed, plus accrued and unpaid interest, if any, through the redemption date.
We incurred costs associated with the issuance of the Senior Notes of $12.7 million, which were deferred and are included in other noncurrent assets in the consolidated balance sheet. We are amortizing these debt issuance costs to interest expense over the term of the Senior Notes using the effective interest method.
The Senior Notes contain certain covenants including, among others, restrictions related to dividends, distributions, repurchases of equity, prepayments of debt or additional indebtedness, investments; liens on assets; mergers with another company, dispositions of assets, and transactions with affiliates. We are in compliance with the specified financial covenants of the Senior Notes at June 30, 2012.
Senior Secured Credit Facilities
On April 13, 2012, we entered into an Amended and Restated First Lien Credit and Guaranty Agreement (the “Amended Credit Facility”), which agreement amended and restated the Amended and Restated First Lien Credit and Guaranty Agreement, dated as of May 16, 2007. The Amended Credit Facility consists of a U.S. term loan facility in an aggregate principal amount of approximately $106.5 million and European term loans in an aggregate principal amount of approximately €142.8 million. The maturity date for all of the term loans is May 16, 2017.
The Amended Credit Facility contains a leverage ratio, which is applicable only if specified minimum borrowings are outstanding during a quarter. In addition, the Amended Credit Facility contains covenants restricting us from undertaking specified corporate actions, including but not limited to asset dispositions, acquisitions, payment of dividends and other specified payments, changes of control, incurrence of indebtedness, capital expenditures, creation of liens, making loans and investments and transactions with affiliates. We are in compliance with the specified financial covenants of the Amended Credit Facility at June 30, 2012.
The outstanding term loans require quarterly minimum principal payments of 0.25% of the aggregate principal amount of each term loan facility, with the remaining unpaid balance due in full in May 2017. Voluntary prepayments are allowed under specified conditions and mandatory prepayments and commitment reductions are required upon the occurrence of certain
events, including, among others, sales of assets, receipts of insurance or condemnation proceeds, excess cash flow and issuances of debt and equity securities. Future quarterly minimum principal payments will be reduced upon a voluntary prepayment.
We have the ability to select the interest rate benchmark at which borrowings under the Amended Credit Facility will bear interest, plus an applicable margin that varies based upon our consolidated leverage ratio, as defined in the agreement. Currently, the U.S. term loan bears interest at 3-month LIBOR plus a 3.0% margin (3.5% at June 30, 2012) and the European term loans bear interest at 3-month EURIBOR plus a 3.0% margin (3.7% at June 30, 2012). Interest is payable quarterly.
Our obligations under the Amended Credit Facility are secured by, among other things, certain fixed assets, receivables and pledged cash assets. If there is an event of default under the Amended Credit Facility, the lenders could seek to foreclose on these assets.
We incurred costs associated with the issuance of the Amended Credit Facility of $1.8 million, which were deferred and are included in other noncurrent assets in the consolidated balance sheet. We are amortizing these debt origination fees to interest expense over the expected term of the Amended Credit Facility. Additionally, as a result of the repayment of $246.7 million of the outstanding term loans in April 2012, $0.7 million of the unamortized deferred debt issuance costs incurred in connection with the original issuance of the Amended and Restated First Lien Credit and Guaranty Agreement, dated as of May 16, 2007, were charged to interest expense in fiscal year 2012. The remaining unamortized deferred debt issuance costs are being amortized over the term of the Amended Credit Facility.
| |
11. | Share-Based Compensation |
We grant stock awards pursuant to our 2008 Omnibus Equity Incentive Plan (the “2008 Plan”), which was approved by our stockholders in November 2008. Upon stockholder approval of the 2008 Plan, we ceased granting awards under the 2007 Long-Term Equity Incentive Plan (the “2007 Plan”) and the remaining shares available for grant under the 2007 Plan were added to the shares authorized for grant under the 2008 Plan. Additionally, any awards previously granted under the 2007 Plan that expire unexercised or are forfeited are added to the shares authorized for grant under the 2008 Plan.
During fiscal year 2012, we granted stock awards under the 2008 Plan in the form of stock options, restricted stock units and performance share units. Stock options are granted at exercise prices equal to the fair market value of our common stock on the date of grant, generally vest ratably over four years and have a term of seven years. Restricted stock unit grants generally vest ratably over four years. Each performance share unit represents the right to receive one share of our common stock based on our total stockholder return (“TSR”) and/or the achievement of certain financial performance targets during applicable performance periods.
At June 30, 2012, 8.9 million shares remain available for future grant of awards under the 2008 Plan.
We also have an employee stock purchase plan (“the ESPP”) that allows eligible employees to purchase shares of our common stock at a price equal to 95% of the lower of the fair market value of the common stock at the beginning or end of each six-month offering period. We have reserved for issuance 1.5 million shares of our common stock under the ESPP. During fiscal years 2012 and 2011, we awarded approximately 11,000 shares and 12,000 shares, respectively, of our common stock under the ESPP. At June 30, 2012, approximately 1.4 million shares remain available for future grant of awards under the ESPP.
Share-Based Award Activity
The following table summarizes restricted stock unit and performance share unit activity during fiscal year 2012 (shares in thousands):
|
| | | | | | |
| Number of Shares | | Weighted Average Grant Date Fair Value per Share |
Nonvested at June 30, 2011 | 356 |
| | $ | 44.21 |
|
Granted | 345 |
| | $ | 52.60 |
|
Vested | (187 | ) | | $ | 39.63 |
|
Forfeited | (43 | ) | | $ | 43.54 |
|
Nonvested at June 30, 2012 | 471 |
| | $ | 52.24 |
|
The number of shares reflected in the table above assumes the target number of performance share units will be earned.
The following table summarizes stock option activity during fiscal year 2012:
|
| | | | | | | | | | | | | |
| Number of Shares (in thousands) | | Weighted Average Exercise Price per Share | | Weighted Average Remaining Contractual Term (in years) | | Aggregate Intrinsic Value (in thousands) |
Outstanding at June 30, 2011 | 1,533 |
| | $ | 33.78 |
| | | | |
Granted | 627 |
| | $ | 54.87 |
| | | | |
Exercised | (117 | ) | | $ | 24.11 |
| | | | |
Canceled | (137 | ) | | $ | 45.21 |
| | | | |
Outstanding at June 30, 2012 | 1,906 |
| | $ | 40.59 |
| | 5.4 |
| | $ | 10,899 |
|
Exercisable at June 30, 2012 | 862 |
| | $ | 32.44 |
| | 5.1 |
| | $ | 8,520 |
|
Of the stock options outstanding at June 30, 2012, approximately 1.9 million are vested and expected to vest.
Cash received from the exercise of stock options was $2.8 million during fiscal year 2012. The intrinsic value of stock options exercised during fiscal years 2012, 2011, and 2010 totaled $2.9 million, $14.5 million, and $4.1 million, respectively.
Valuation of Share-Based Awards
We utilized the Black-Scholes option pricing model for estimating the grant date fair value of stock options with the following assumptions:
|
| | | | | | | | | | | | | | |
| Risk-Free Interest Rate | | Expected Term (in years) | | Weighted Average Expected Stock Price Volatility | | Expected Dividend Yield | | Weighted Average Per Share Grant Date Fair Value |
Fiscal year 2012 | 1.0 | % | | 4.6 | | 33 | % | | 0.7 | % | | $ | 15.01 |
|
Fiscal year 2011 | 1.5 | % | | 4.6 | | 33 | % | | 0.7 | % | | $ | 12.75 |
|
Fiscal year 2010 | 2.2 | % | | 4.7 | | 30 | % | | 0.9 | % | | $ | 8.22 |
|
We based the risk-free interest rates on the implied yield available on U.S. Treasury constant maturities in effect at the time of the grant with remaining terms equivalent to the respective expected terms of the stock options. Because we have a limited history of stock option exercises, we calculated the expected award life as the average of the contractual term and the vesting period. We determined the expected volatility based on a combination of implied market volatilities, our historical stock price volatility and other factors. The dividend yields for fiscal years 2012, 2011 and 2010 are based on our quarterly cash dividends of $0.10, $0.075 and $0.0625 per share, respectively.
The weighted average grant date fair value of restricted stock units granted in fiscal years 2012, 2011 and 2010 was $52.60, $46.89 and $31.90, respectively, determined based on the market price of our common stock on the date of grant, which approximates the intrinsic value.
To estimate the grant date fair value of performance share units that are earned based on our relative TSR, we utilized a Monte-Carlo simulation model which simulates a range of our possible future stock prices and certain peer companies and assumes that the performance share units will be earned at target. Based on the Monte-Carlo simulation model, the grant date fair value of performance share units granted during fiscal years 2012 and 2011 that are earned based on our relative TSR was $54.61 and $77.86 per share, respectively.
Share-Based Compensation Expense
Share-based compensation expense, which is included in selling, general and administrative expenses in the accompanying consolidated statements of income, was $18.4 million, $13.6 million and $9.6 million for fiscal years 2012, 2011 and 2010, respectively. At June 30, 2012, the estimated total remaining unamortized share-based compensation expense, net of forfeitures, was $32.1 million which is expected to be recognized over a weighted-average period of 2.7 years.
| |
12. | Employee Benefit Plans |
Defined Benefit Pension Plans
Our foreign subsidiaries sponsor various defined benefit pension plans and individual defined benefit arrangements covering certain eligible employees. The benefits under these pension plans are based on years of service and compensation levels. Funding is limited to statutory requirements. The measurement date for all plans is June 30 of each fiscal year.
The change in plan assets and benefit obligations as well as the funded status of our foreign pension plans were as follows (in thousands):
|
| | | | | | | |
| June 30, |
| 2012 | | 2011 |
Change in plan assets: | | | |
Fair value of plan assets—beginning of year | $ | 79,092 |
| | $ | 65,447 |
|
Actual return on plan assets | 4,876 |
| | 2,241 |
|
Employer contributions | 3,955 |
| | 3,528 |
|
Participant contributions | 1,259 |
| | 944 |
|
Benefits and expenses paid | (6,181 | ) | | (5,653 | ) |
Settlements | — |
| | (1,984 | ) |
Foreign currency exchange rate changes | (10,267 | ) | | 14,569 |
|
Fair value of plan assets—end of year | $ | 72,734 |
| | $ | 79,092 |
|
Change in benefit obligations: | | | |
Benefit obligations—beginning of year | $ | 94,416 |
| | $ | 76,945 |
|
Service cost | 3,955 |
| | 3,262 |
|
Interest cost | 3,741 |
| | 3,640 |
|
Participant contributions | 1,259 |
| | 944 |
|
Actuarial (gains) losses | 11,645 |
| | (597 | ) |
Benefits and expenses paid | (6,181 | ) | | (5,653 | ) |
Settlements | — |
| | (1,984 | ) |
Foreign currency exchange rate changes | (12,870 | ) | | 17,859 |
|
Projected benefit obligations—end of year | $ | 95,965 |
| | $ | 94,416 |
|
Funded status—plan assets less benefit obligations | $ | (23,231 | ) | | $ | (15,324 | ) |
Unrecognized net actuarial (gains) losses due to experience different than assumed | — |
| | — |
|
Accrued pension liability | $ | (23,231 | ) | | $ | (15,324 | ) |
The accrued pension liability is included in noncurrent liabilities in the consolidated balance sheets as of June 30, 2012 and 2011, respectively. Changes recognized in accumulated other comprehensive income (loss) is as follows (in thousands):
|
| | | | | | | |
| June 30, |
| 2012 | | 2011 |
Accumulated other comprehensive loss—beginning of year | $ | (2,693 | ) | | $ | (2,418 | ) |
Actuarial gains (losses), net | (9,401 | ) | | 324 |
|
Foreign currency exchange rate changes | 917 |
| | (827 | ) |
Amortization or settlement recognition of net losses (1) | 99 |
| | 228 |
|
Net loss | (8,385 | ) | | (275 | ) |
Accumulated other comprehensive loss—end of year | $ | (11,078 | ) | | $ | (2,693 | ) |
| |
(1) | Represents amounts recognized as components of net pension expense. |
The accumulated benefit obligation for all defined benefit pension plans was $87.8 million and $86.6 million at June 30,
2012 and 2011, respectively.
In fiscal year 2013, amortization of net actuarial losses is expected to be $0.4 million. We do not expect to amortize any unrecognized prior service cost in fiscal year 2013.
Information for our pension plans with accumulated benefit obligations in excess of plan assets were as follows (in thousands):
|
| | | | | | | |
| June 30, |
| 2012 | | 2011 |
Projected benefit obligation | $ | 95,965 |
| | $ | 54,413 |
|
Accumulated benefit obligation | 87,762 |
| | 49,791 |
|
Fair value of plan assets | 72,734 |
| | 40,159 |
|
The components of net pension expense were as follows (in thousands):
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Service cost—benefits earned during the period | $ | 3,955 |
| | $ | 3,262 |
| | $ | 2,635 |
|
Interest cost on projected benefits | 3,741 |
| | 3,640 |
| | 3,769 |
|
Expected return on plan assets | (2,633 | ) | | (2,515 | ) | | (2,784 | ) |
Amortization or settlement recognition of net losses (gains) | 99 |
| | 228 |
| | (327 | ) |
Net pension expense | $ | 5,162 |
| | $ | 4,615 |
| | $ | 3,293 |
|
The general assumptions used to determine the actuarial present value of benefit obligations and net pension expense were as follows:
|
| | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Assumptions used to determine benefit obligations: | | | | | |
Discount rate | 3.33 | % | | 4.31 | % | | 4.30 | % |
Rate of compensation increase | 2.14 |
| | 2.12 |
| | 2.15 |
|
Assumptions used to determine net pension expense: | | | | | |
Discount rate | 4.31 |
| | 4.30 |
| | 5.36 |
|
Expected long-term rate of return on assets | 3.53 |
| | 3.42 |
| | 4.14 |
|
Rate of compensation increase | 2.12 |
| | 2.15 |
| | 2.15 |
|
We base the discount rate upon published rates for high quality fixed income investments that produce cash flows that approximate the timing and amount of expected future benefit payments. We determine the weighted-average long-term expected rate of return on assets based on historical and expected future rates of return on plan assets considering the target asset mix and the long-term investment strategy.
The plan assets of the pension plans consist entirely of insurance contracts, which fully insure the benefit payments. The insurance companies invest the plan assets in accordance with the terms of the insurance companies’ guidelines which include a guaranteed minimum rate of return. The fair values of the insurance contracts and their input levels based on the fair value hierarchy are as follows (in thousands):
|
| | | | | | | | | | | |
| Fair Value | | Fair Value Measurements Using: |
Quoted Market Prices for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) |
At June 30, 2012 | 72,734 |
| | — |
| | 72,734 |
| | — |
|
At June 30, 2011 | 79,092 |
| | — |
| | 79,092 |
| | — |
|
We estimate the fair value of the insurance contracts based on vested plan benefits, which considers the contributions made to date and the historical rate of return on the plan assets as guaranteed by the insurance contracts.
The contributions for the fiscal years ended June 30, 2012, 2011 and 2010 were $4.0 million, $3.5 million and $3.3 million, respectively. The minimum required contributions and expected contributions to our pension plans are $3.7 million for fiscal year 2013.
Expected future benefit payments as of June 30, 2012 are as follows (in thousands):
|
| | | |
2013 | $ | 2,291 |
|
2014 | 2,751 |
|
2015 | 2,670 |
|
2016 | 2,960 |
|
2017 | 3,062 |
|
2018 to 2022 | 16,633 |
|
The expected benefits to be paid are based on the same assumptions used to measure our pension plans’ benefit obligation at June 30, 2012 and include estimated future employee service.
Defined Contribution Retirement and Savings Plans
We have a qualifying 401(k) defined contribution plan that covers most of our domestic employees and provides matching contributions under various formulas. For the fiscal years ended June 30, 2012, 2011 and 2010, we incurred $1.5 million, $1.0 million and $1.2 million, respectively, in costs related to the 401(k) plan company matching contributions.
Our foreign subsidiaries have defined contribution plans that cover certain international employees and provide matching contributions under various formulas. For the fiscal years ended June 30, 2012, 2011 and 2010, we incurred $4.7 million, $4.8 million and $4.4 million, respectively, in costs related to our foreign defined contribution plans company matching contributions.
| |
13. | Related Party Transactions |
Certain noncontrolling stockholders of our international subsidiaries are also commercial purchasers and users of our software and services. Revenue transactions with all of the individual noncontrolling stockholders in the aggregate represent less than 10% of consolidated revenue for fiscal years ended June 30, 2012, 2011, and 2010, respectively, and aggregate accounts receivable from the noncontrolling stockholders represent less than 10% of consolidated accounts receivable at June 30, 2012, 2011, and 2010, respectively.
Income from Continuing Operations
The components of income before income taxes attributable to domestic and foreign operations are as follows (in thousands):
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Domestic | $ | 538 |
| | $ | 18,707 |
| | $ | 1,704 |
|
Foreign | 163,566 |
| | 135,923 |
| | 124,638 |
|
| $ | 164,104 |
| | $ | 154,630 |
| | $ | 126,342 |
|
The income tax provision (benefit) by jurisdiction are as follows (in thousands):
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Current: | | | | | |
Federal | $ | 3,447 |
| | $ | 1,519 |
| | $ | 40 |
|
Foreign | 43,108 |
| | 38,656 |
| | 37,530 |
|
State | 1,274 |
| | 618 |
| | 796 |
|
Total current | 47,829 |
| | 40,793 |
| | 38,366 |
|
Deferred: | | | | | |
Federal | 2,637 |
| | (48,807 | ) | | — |
|
Foreign | (5,318 | ) | | (3,987 | ) | | (6,195 | ) |
State | 570 |
| | (2,426 | ) | | — |
|
Total deferred | (2,111 | ) | | (55,220 | ) | | (6,195 | ) |
Total income tax provision (benefit) | $ | 45,718 |
| | $ | (14,427 | ) | | $ | 32,171 |
|
Effective Tax Rate Reconciliation
A reconciliation between our effective tax rate on income before income tax provision and the U.S. federal statutory rate is as follows (amounts in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| Fiscal Years ended June 30, |
| 2012 | | 2011 | | 2010 |
| Amount | | Percent | | Amount | | Percent | | Amount | | Percent |
Income tax provision at U.S. statutory rate | $ | 57,436 |
| | 35.0 | % | | $ | 54,121 |
| | 35.0 | % | | $ | 44,220 |
| | 35.0 | % |
(Increase) decrease in provision (benefit) from: | | | | | | | | | | | |
State taxes, net of federal tax benefit | 2,115 |
| | 1.3 | % | | 1,192 |
| | 0.8 | % | | 401 |
| | 0.3 | % |
Foreign tax rate differential | (18,894 | ) | | (11.5 | )% | | (14,993 | ) | | (9.7 | )% | | (18,772 | ) | | (14.9 | )% |
Impact on deferred taxes due to increase (reduction) due to change in tax rate | (675 | ) | | (0.4 | )% | | 157 |
| | 0.1 | % | | 1,491 |
| | 1.2 | % |
Change in valuation allowance | (2,157 | ) | | (1.3 | )% | | (50,571 | ) | | (32.7 | )% | | 20,528 |
| | 16.2 | % |
Withholding taxes | 1,822 |
| | 1.1 | % | | 1,223 |
| | 0.8 | % | | 1,498 |
| | 1.2 | % |
Nondeductible stock-based compensation | 2,056 |
| | 1.3 | % | | 1,356 |
| | 0.9 | % | | 646 |
| | 0.5 | % |
Dividend | — |
| | — | % | | 2,861 |
| | 1.9 | % | | 9,704 |
| | 7.7 | % |
Foreign tax credits | (691 | ) | | (0.4 | )% | | (9,330 | ) | | (6.0 | )% | | (28,312 | ) | | (22.4 | )% |
Unrecognized tax benefits | 4,092 |
| | 2.5 | % | | 437 |
| | 0.3 | % | | 1,314 |
| | 1.0 | % |
Other | 614 |
| | 0.3 | % | | (880 | ) | | (0.7 | )% | | (547 | ) | | (0.3 | )% |
Total income tax provision (benefit) | $ | 45,718 |
| | 27.9 | % | | $ | (14,427 | ) | | (9.3 | )% | | $ | 32,171 |
| | 25.5 | % |
Deferred Taxes
The significant components of deferred income tax assets and liabilities are as follows (in thousands):
|
| | | | | | | |
| June 30, |
| 2012 | | 2011 |
Deferred income tax assets: | | | |
Accrued expenses not currently deductible | $ | 10,468 |
| | $ | 9,531 |
|
Depreciation and amortization | 5,269 |
| | 3,994 |
|
Net operating losses and tax credit carryforwards | 23,066 |
| | 27,018 |
|
Intangible assets | 9,867 |
| | 13,443 |
|
Foreign tax credits | 28,402 |
| | 29,466 |
|
Stock-based compensation | 4,475 |
| | 1,641 |
|
Pension | 6,771 |
| | 4,329 |
|
Other | 5,053 |
| | 4,426 |
|
| 93,371 |
| | 93,848 |
|
Less: Valuation allowances | (21,922 | ) | | (23,697 | ) |
Deferred income tax assets, net | 71,449 |
| | 70,151 |
|
Deferred income tax liabilities: | | | |
Intangible assets | 32,752 |
| | 37,030 |
|
Other | 8,017 |
| | 6,132 |
|
Deferred income tax liabilities | 40,769 |
| | 43,162 |
|
Net deferred income tax assets (liabilities) | $ | 30,680 |
| | $ | 26,989 |
|
Net Operating Losses, Tax Credit Carryforwards and Valuation Allowances
As of June 30, 2012, we have $17.8 million of state net operating loss carryforwards that will begin to expire in 2012, and $83.9 million foreign net operating loss carryforwards that will begin to expire in 2013. We also have $2.3 million of U.S. federal and $2.9 million of state research and development tax credit carryforwards that will begin to expire in 2026, and $35.4 million of foreign tax credit carryforwards that will begin to expire in 2016.
Of the $35.4 million of foreign tax credit carryforwards, $5.0 million are excluded from the deferred income tax assets and liabilities as those amounts relate to excess tax benefits of stock based compensation deductions for which a tax benefit has not yet been realized, as described further below. In addition, there are $0.3 million of U.S. federal and $0.3 million of state credit carryforwards which are excluded from deferred income tax assets and liabilities as those amounts also relate to excess tax benefits on stock-based compensation deductions for which a tax benefit has not yet been realized, as described further below. Utilization of our state net operating losses and U.S. federal and state tax credit carryforwards may be subject to substantial annual limitation due to the ownership change limitations provided by the Internal Revenue Code and similar state provisions. Such an annual limitation could result in the expiration of the net operating loss carryforwards before utilization.
We have not recorded excess tax benefits of $5.7 million as of June 30, 2012 from excess stock-based compensation deductions for which a benefit has not yet been realized. Excess tax benefits represent stock compensation deductions in excess of expenses recognized for financial reporting purposes and are realized when they reduce taxes payable, as determined using a “with and without” method. During fiscal year 2012, we realized excess tax benefits of $0.5 million, which were reported in common shares in the accompanying consolidated balance sheet.
We have recorded valuation allowances for deferred tax assets of $21.9 million and $23.7 million at June 30, 2012 and 2011, respectively. We released $55.2 million of the $55.8 million valuation allowance on our U.S. net deferred tax assets during fiscal year 2011. The release of the valuation allowance on our U.S. net deferred tax assets was the result of our recent sustained history of operating profitability and management’s determination about the future realization of the net deferred tax assets. We exercise significant judgment relating to the projection of future taxable income to determine the recoverability of any tax assets. If judgments regarding recoverability of deferred tax assets change in future periods, we could be required to record valuation allowances against deferred tax assets in future periods. Based on the weight of all available positive and negative evidence, we believe it is more-likely-than-not that that we will be able to realize our U.S. deferred tax assets prior to expiration.
On December 17, 2010, the Tax Relief, Unemployment Insurance Reauthorization, and Job Creation Act of 2010 (the “Act”) was signed and enacted into law. The Act extends the research credit and certain international tax laws through
December 31, 2011. As a result, we have recorded a benefit for federal research and development tax credits earned through expiration of the Act December 31, 2011. We are in the process of evaluating the impact of several recently enacted international tax laws which could impact our future effective tax rate. Our income tax provision at June 30, 2012 reflects the immediate impact, if any, of the enactment of these laws.
In February 2009, the California 2009-2010 budget legislation was signed into law. One of the major components of this legislation was our ability to elect an alternative apportionment methodology beginning in fiscal year 2012 which results in an expected reduction to current state income tax expense for current and future tax years.
Unremitted Earnings
We consider the undistributed earnings of our foreign subsidiaries as of June 30, 2012 to be indefinitely reinvested and, accordingly, no U.S. income taxes have been provided thereon. Our undistributed earnings in significant jurisdictions were approximately $556.7 million as of June 30, 2012. If we distributed those earnings in the form of dividends or otherwise, we could be subject to both U.S. income taxes and withholding taxes payable to various foreign countries. It is currently not practicable to compute the residual taxes due on such earnings.
Uncertain Tax Positions
A reconciliation of the beginning and ending amount of total unrecognized tax benefits is as follows (in thousands):
|
| | | | | | | | | | | |
| Fiscal Years Ended June 30, |
| 2012 | | 2011 | | 2010 |
Gross unrecognized tax benefits balance at beginning of period | $ | 6,218 |
| | $ | 5,611 |
| | $ | 7,821 |
|
Increase related to prior year tax positions | 1,588 |
| | 174 |
| | 78 |
|
Decrease related to prior year tax positions | — |
| | (319 | ) | | (1,388 | ) |
Increase related to current year tax positions | 1,981 |
| | 1,466 |
| | 1,384 |
|
Decrease related to settlements | — |
| | — |
| | (2,284 | ) |
Decrease related to lapse of statute of limitations | (188 | ) | | (714 | ) | | — |
|
Gross unrecognized tax benefits balance at end of period | $ | 9,599 |
| | $ | 6,218 |
| | 5,611 |
|
Of the unrecognized tax benefits reflected above, the amounts that, if recognized, would impact the effective tax rate were $9.9 million, $5.5 million and $5.6 million for fiscal years 2012, 2011 and 2010, respectively. The amount of unrecognized tax benefits expected to be recognized in the next twelve months is not significant.
We recognize accrued interest and penalties, if incurred, related to unrecognized tax benefits as a component of income tax expense. We had approximately $1.2 million, $0.6 million and $0.3 million of accrued interest expense and penalties related to unrecognized tax benefits for fiscal years 2012, 2011 and 2010, respectively.
We file U.S. federal income tax returns as well as income tax returns in various states and foreign jurisdictions and, as such, are subject to examination in various jurisdictions. The material jurisdictions that are subject to examination by tax authorities primarily include the United States, Canada, France, Germany, Spain, Switzerland and the United Kingdom, covering tax years 2005 through 2012.
Pursuant to the terms of the acquisition agreements, the sellers in our business combinations have indemnified us for all tax liabilities related to the pre-acquisition periods. We are liable for any tax assessments for the post-acquisition periods for our U.S. and foreign jurisdictions.
| |
15. | Contractual Commitments and Contingencies |
Leases and Other Contractual Commitments
We lease office space and equipment under various operating and capital leases. Additionally, we have contractual obligations under software license agreements and other purchase commitments. Total expense incurred under these agreements was approximately $13.4 million, $14.2 million and $16.4 million for the fiscal years 2012, 2011 and 2010, respectively. Sublease income recognized for fiscal years 2012, 2011 and 2010 was $0.0 million, $0.7 million and $1.3 million, respectively. Obligations under capital leases totaled $0.9 million and $3.3 million at June 30, 2012 and 2011, respectively.
Future minimum contractual commitments at June 30, 2012 are as follows (in thousands):
|
| | | |
2013 | $ | 11,357 |
|
2014 | 8,105 |
|
2015 | 5,455 |
|
2016 | 3,508 |
|
2017 | 2,987 |
|
Thereafter | 2,114 |
|
Total | $ | 33,526 |
|
In addition to fixed rentals, certain leases require payment of maintenance and real estate taxes and contain escalation provisions based on future adjustments in price indices.
Contingencies
In the normal course of business, we are subject to various claims, charges and litigation. In particular, we have been the subject of allegations that our repair estimating and total loss software and services produced results that favored our insurance company customers, one of which is the subject of pending litigation. In addition, we are subject to assertions by our customers and strategic partners that we have not complied with the terms of our agreements with them or our agreements with them are not enforceable. We have and will continue to vigorously defend ourselves against these claims. We believe that final judgments, if any, which may be rendered against us in current litigation, are adequately reserved for, covered by insurance or would not have a material adverse effect on our financial position.
Guarantees
We have irrevocably and unconditionally guaranteed the Senior Notes (Note 10). Additionally, in the normal course of business, we enter into contracts in which we makes representations and warranties that guarantee the performance of our products and services. Losses related to such guarantees were not significant during any of the periods presented.
Other
In December 2010, we acquired a minority ownership interest in Digidentity B.V., a Dutch company that is a leading provider of next-generation E-identification certificates for authentication of online identities, for €1.9 million. Pursuant to the terms of the acquisition, the majority owners of Digidentity may put their shares to us through fiscal year 2013 if Digidentity achieves certain financial performance targets. The purchase price of the shares is calculated based on a multiple of Digidentity’s actual versus target earnings before interest expense, income tax expense, depreciation and amortization for the twelve-month period ended prior to the exercise date.
| |
16. | Segment and Geographic Information |
Segment Information
We have aggregated our operating segments into two reportable segments: EMEA and Americas. In the first quarter of fiscal year 2012, we announced the formation of the Netherlands, Germany, Austria and Switzerland (“NGAS”) Region to leverage the operational and technological achievements and investments we made in the Highly Established Markets Initiative (“HEMI”) Region across our markets.
As a result of the creation of the NGAS Region, we transferred our Netherlands operating segment from our Americas reportable segment to our EMEA reportable segment in the first quarter of fiscal year 2012. Accordingly, our EMEA reportable segment encompasses our operations in Europe, the Middle East, Africa, Asia and Australia, while our Americas reportable segment encompasses our operations in North, Central and South America. All prior period segment information has been restated to conform to the current presentation.
Our chief operating decision maker is our Chief Executive Officer. We evaluate the performance of our reportable segments based on revenues, income before provision for income taxes and adjusted EBITDA, a non-GAAP financial measure that represents GAAP net income excluding interest expense, provision for income taxes, depreciation and amortization, stock-
based compensation expense, restructuring charges, asset impairments and other costs associated with exit and disposal activities, acquisition and related costs, litigation related expenses and other (income) expense, net. We do not allocate certain costs to reportable segments, including costs related to our financing activities, business development and oversight, and tax, audit and other professional fees, to our reportable segments. Instead, we manage these costs at the Corporate level.
|
| | | | | | | | | | | | | | | |
(in thousands) | EMEA | | Americas | | Corporate | | Total |
Fiscal Year Ended June 30, 2012 | | | | | | | |
Revenues | $ | 464,395 |
| | $ | 325,812 |
| | $ | — |
| | $ | 790,207 |
|
Income (loss) before provision for income taxes | 163,959 |
| | 117,633 |
| | (117,488 | ) | | 164,104 |
|
Significant items included in income (loss) before provision for income taxes: | | | | | | | |
Depreciation and amortization | 51,716 |
| | 51,685 |
| | 109 |
| | 103,510 |
|
Interest expense | 715 |
| | 15 |
| | 52,863 |
| | 53,593 |
|
Other expense, net | 94 |
| | 454 |
| | 1,117 |
| | 1,665 |
|
Total assets at end of period | 1,150,287 |
| | 738,725 |
| | 262,804 |
| | 2,151,816 |
|
Capital expenditures | 20,541 |
| | 9,149 |
| | — |
| | 29,690 |
|
Fiscal Year Ended June 30, 2011 | | | | | | | |
Revenues | $ | 453,065 |
| | $ | 231,632 |
| | $ | — |
| | $ | 684,697 |
|
Income (loss) before provision for income taxes | 148,140 |
| | 95,524 |
| | (89,034 | ) | | 154,630 |
|
Significant items included in income (loss) before provision for income taxes: | | | | | | | |
Depreciation and amortization | 56,892 |
| | 26,196 |
| | — |
| | 83,088 |
|
Interest expense | 1,485 |
| | 37 |
| | 29,580 |
| | 31,102 |
|
Other (income) expense—net | 5,754 |
| | (1,125 | ) | | 3,186 |
| | 7,815 |
|
Total assets at end of period | 1,207,539 |
| | 796,750 |
| | 164,846 |
| | 2,169,135 |
|
Capital expenditures | 11,262 |
| | 8,213 |
| | — |
| | 19,475 |
|
Fiscal Year Ended June 30, 2010 | | | | | | | |
Revenues | $ | 420,753 |
| | $ | 210,595 |
| | $ | — |
| | $ | 631,348 |
|
Income (loss) before provision for income taxes | 131,863 |
| | 61,626 |
| | (67,147 | ) | | 126,342 |
|
Significant items included in income (loss) before provision for income taxes: | | | | | | | |
Depreciation and amortization | 60,337 |
| | 28,641 |
| | — |
| | 88,978 |
|
Interest expense | 1,498 |
| | 277 |
| | 31,007 |
| | 32,782 |
|
Other (income) expense—net | 1,968 |
| | (118 | ) | | 2,114 |
| | 3,964 |
|
Total assets at end of period | 1,054,573 |
| | 261,659 |
| | 40,421 |
| | 1,356,653 |
|
Capital expenditures | 12,990 |
| | 9,554 |
| | — |
| | 22,544 |
|
Geographic Information
Geographic revenue information is based on the location of the customer. No single country other than the United States, the United Kingdom, and Germany accounted for 10% or more of our consolidated revenue and/or property and equipment.
|
| | | | | | | | | | | | | | | | | | | | | | | |
(in thousands) | Europe * | | United States | | United Kingdom | | Germany | | All Other | | Total |
Revenues: | | | | | | | | | | | |
Fiscal Year Ended June 30, 2012 | $ | 266,634 |
| | $ | 236,239 |
| | $ | 98,673 |
| | $ | 84,832 |
| | $ | 103,829 |
| | $ | 790,207 |
|
Fiscal Year Ended June 30, 2011 | 257,813 |
| | 147,351 |
| | 100,620 |
| | 81,500 |
| | 97,413 |
| | 684,697 |
|
Fiscal Year Ended June 30, 2010 | 240,256 |
| | 140,607 |
| | 95,178 |
| | 73,854 |
| | 81,453 |
| | 631,348 |
|
Property and equipment, net: | | | | | | | | | | | |
At June 30, 2012 | 17,392 |
| | 14,905 |
| | 16,608 |
| | 4,570 |
| | 5,058 |
| | 58,533 |
|
At June 30, 2011 | 17,156 |
| | 17,637 |
| | 18,528 |
| | 7,334 |
| | 3,830 |
| | 64,485 |
|
* Excludes the United Kingdom and Germany.
Concentration of Risks
We offer a broad range of services to a diverse group of customers throughout North, Central and South America, Europe, the Middle East, Africa and Asia. We perform periodic credit evaluations of its customers and monitor their financial condition and developing business news. No customers accounted for more than 10% of consolidated revenues or accounts receivable for any of the periods presented.
| |
17. | Share Repurchase Program |
In November 2011, our Board of Directors approved a share repurchase program for up to a total of $180.0 million of our common stock through November 10, 2013. Share repurchases are made from time to time in open market transactions at prevailing market prices or in privately negotiated transactions. The repurchase program does not require us to purchase any specific number or amount of shares, and the timing and amount of such purchases will be determined by management based upon market conditions and other factors. In addition, the program may be amended or terminated at the discretion of our Board of Directors. Through June 30, 2012, we have repurchased approximately 2.2 million shares for $103.5 million.
On July 19, 2012, we established a committed incremental revolving credit facility of $85.0 million with a group of banks. The revolving credit facility will mature on May 16, 2017.
On August 6, 2012, in order to reduce our exposure to interest rate volatility associated with our USD and Euro denominated term loans, we entered into two pay fixed / receive floating interest rate swaps with notional amounts of $80.0 million and €64.5 million, respectively. The maturity date of both swaps is May 16, 2017 which coincides with the maturity of our USD and Euro denominated term loans and bear an interest rate of .8225% plus a 3.0% margin for the US dollar denominated swap and .7550% plus a 3.0% margin for the Euro denominated swap. Both swaps will become effective as of September 15, 2012.
On August 17, 2012, we acquired 100% of the outstanding shares of License Monitor, Inc. (“LMI”), a provider of sophisticated driver violation monitoring solutions that enable operators of government and commercial vehicle fleets to quickly ascertain driver violation activity and license status changes, thereby enabling the operator to manage and mitigate risk on a real-time basis.
On August 23, 2012, we announced that our Board of Directors approved the payment of a cash dividend of $0.125 per share of outstanding common stock and per outstanding restricted stock unit. Our Board of Directors also approved a quarterly stock dividend equivalent of $0.125 per outstanding restricted stock unit granted to certain of our executive officers during fiscal years 2011 and 2012 in lieu of the cash dividend, which dividend equivalent will be paid to the restricted stock unit holders as the restricted stock unit vests. The dividends are payable on September 18, 2012 to stockholders and restricted stock unit holders of record at the close of business on September 6, 2012. Any determination to pay dividends in future periods will be at the discretion of our Board of Directors.
| |
19. | Quarterly Financial Results (Unaudited) |
Summarized unaudited quarterly results of operations for the fiscal years ended June 30, 2012 and 2011 are as follows (amounts in thousands, except per share data):
|
| | | | | | | | | | | | | | | | |
Fiscal Year Ended June 30, 2012 (1)(2) | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter |
Revenues | | $ | 198,693 |
| | $ | 195,141 |
| | $ | 197,997 |
| | $ | 198,376 |
|
Cost of revenues (excluding depreciation and amortization) | | 62,663 |
| | 59,892 |
| | 62,234 |
| | 60,888 |
|
Net income attributable to Solera Holdings, Inc. | | 31,239 |
| | 28,224 |
| | 26,725 |
| | 20,800 |
|
Net income attributable to Solera Holdings Inc. per common share: | | | | | | | | |
Basic | | $ | 0.44 |
| | $ | 0.40 |
| | $ | 0.38 |
| | $ | 0.30 |
|
Diluted | | $ | 0.44 |
| | $ | 0.39 |
| | $ | 0.38 |
| | $ | 0.30 |
|
Fiscal Year Ended June 30, 2011 (1)(3)(4) | | First Quarter | | Second Quarter | | Third Quarter | | Fourth Quarter |
Revenues | | $ | 158,908 |
| | $ | 168,160 |
| | $ | 175,545 |
| | $ | 182,084 |
|
Cost of revenues (excluding depreciation and amortization) | | 46,653 |
| | 50,944 |
| | 50,474 |
| | 55,510 |
|
Net income attributable to Solera Holdings, Inc. | | 29,124 |
| | 30,919 |
| | 80,093 |
| | 17,241 |
|
Net income attributable to Solera Holdings Inc. per common share: | | | | | | | | |
Basic | | $ | 0.41 |
| | $ | 0.44 |
| | $ | 1.13 |
| | $ | 0.24 |
|
Diluted | | $ | 0.41 |
| | $ | 0.44 |
| | $ | 1.13 |
| | $ | 0.24 |
|
| |
(1) | Our business is subject to seasonal and other fluctuations. In particular, we have historically experienced higher revenues during the second quarter and third quarter versus the first quarter and fourth quarter during each fiscal year. This seasonality is caused primarily by more days of inclement weather during the second quarter and third quarter in most of our markets, which contributes to a greater number of vehicle accidents and damage during these periods. In addition, our business is subject to fluctuations caused by other factors, including the occurrence of extraordinary weather events and the timing of certain public holidays. For example, the Easter holiday occurs during the third quarter in certain fiscal years and occurs during the fourth quarter in other fiscal years, resulting in a change in the number of business days during the quarter in which the holiday occurs. |
| |
(2) | The results of operations of See Progress, Inc., K&S Beheer B.V., Sinexia Tecnologica Corporacion, and, through a series of three transactions, Actual Systems, acquired in fiscal year 2012, are included from the respective dates of the acquisitions, which are not the first day of the applicable fiscal year. |
| |
(3) | The results of operations of Explore and New Era Software, LLC, acquired in fiscal year 2011, are included from the respective dates of the acquisitions, which are not the first day of the applicable fiscal year. |
| |
(4) | In the third quarter of fiscal year 2011, we released $50.7 million of the valuation allowance on our U.S net deferred tax assets. |
SOLERA HOLDINGS, INC.
Schedule II—Valuation and Qualifying Accounts
|
| | | | | | | | | | | | | | | | | | |
(in thousands) | Balance at Beginning of Period | | Net Additions Charged (Credited) to Expense | | Deductions (1) | | Other (2) | | Balance at End of Period |
Allowance for doubtful accounts: | | | | | | | | | |
Year Ended June 30, 2012 | $ | 2,769 |
| | $ | 2,278 |
| | $ | (3,062 | ) | | 371 |
| | $ | 2,356 |
|
Year Ended June 30, 2011 | $ | 2,071 |
| | $ | 2,122 |
| | $ | (2,054 | ) | | 630 |
| | $ | 2,769 |
|
Year Ended June 30, 2010 | $ | 2,344 |
| | $ | 1,278 |
| | $ | (1,943 | ) | | 392 |
| | $ | 2,071 |
|
| | | | | | | | | |
| |
(1) | Deductions for allowance for doubtful accounts primarily consists of accounts receivable written-off, net of recoveries. |
| |
(2) | Represents balances acquired in connection with business combinations. |
EXHIBIT INDEX
|
| | |
Exhibit Number | | Description |
3.1* | | Amended and Restated Certificate of Incorporation of the Registrant (filed as Exhibit 3.1 to Solera Holdings, Inc.’s Form S-1/A filed with the SEC on May 9, 2007). |
| | |
3.2* | | Amended and Restated By-laws of the Registrant (filed as Exhibit 3.1 to Solera Holdings, Inc.’s Form 8-K filed with the SEC on November 18, 2008). |
| | |
4.1* | | Specimen Common Stock Certificate (filed as Exhibit 4.1 to Solera Holdings, Inc.’s Form S-1/A filed with the SEC on May 9, 2007). |
| | |
4.2* | | Form of 6.75% Senior Note due 2018 (included as Exhibit A to Exhibit 4.2). |
| | |
4.3* | | Indenture, dated as of April 13, 2012, among Audatex North America, Inc., Solera Holdings, Inc., the other guarantors named therein and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to Solera Holdings, Inc.’s Form 8-K filed with the SEC on April 16, 2012). |
| | |
10.1* | | Transaction Agreement, dated as of February 8, 2006, by and among Solera, Inc., Automatic Data Processing, Inc., ADP Atlantic Inc., ADP Nederland B.V., ADP International B.V., ADP Canada Co. and ADP Private Limited (filed as Exhibit 10.1 to Solera Holdings, Inc.’s Form S-1 filed with the SEC on February 12, 2007). |
| | |
10.2* | | Amendment No. 1 to Transaction Agreement, dated as of March 28, 2006, by and among Solera, Inc., Automatic Data Processing, Inc., ADP Atlantic Inc., ADP Nederland B.V., ADP International B.V., ADP Canada Co. and ADP Private Limited (filed as Exhibit 10.2 to Solera Holdings, Inc.’s Form S-1 filed with the SEC on February 12, 2007). |
| | |
10.3* | | Amendment No. 2 to Transaction Agreement, dated as of April 13, 2006, by and among Solera, Inc., Automatic Data Processing, Inc., ADP Atlantic Inc., ADP Nederland B.V., ADP International B.V., ADP Canada Co. and ADP Private Limited (filed as Exhibit 10.3 to Solera Holdings, Inc.’s Form S-1 filed with the SEC on February 12, 2007). |
| | |
10.4*# | | Solera Holdings, Inc. 2007 Long-Term Equity Incentive Plan (filed as Exhibit 10.5 to Solera Holdings, Inc.’s Form S-1/A filed with the SEC on May 9, 2007). |
| | |
10.5*# | | Form of Option Agreement issued under 2007 Long-Term Equity Incentive Plan (filed as Exhibit 10.6 to Solera Holdings, Inc.’s Form S-1/A filed with the SEC on April 30, 2007). |
| | |
10.6*# | | Solera Holdings, LLC 2006 Employee Securities Purchase Plan (filed as Exhibit 10.7 to Solera Holdings, Inc.’s Form S-1 filed with the SEC on February 12, 2007). |
| | |
10.7*# | | Solera Holdings, Inc. 2007 Employee Stock Purchase Plan (filed as Exhibit 10.8 to Solera Holdings, Inc.’s Form S-1/A filed with the SEC on May 9, 2007). |
| | |
10.8*# | | Form of Indemnification Agreement (filed as Exhibit 10.9 to Solera Holdings, Inc.’s Form S-1/A filed with the SEC on May 9, 2007). |
| | |
10.9*# | | Management Agreement, dated as of December 31, 2007, by and among Solera Holdings, Inc., Solera, Inc. and Jason Brady (filed as Exhibit 10.17 to Solera Holdings, Inc.’s Form 10-K filed with the SEC on August 29, 2008). |
| | |
10.10*# | | Solera Holdings, Inc. 2008 Omnibus Incentive Plan (filed as Appendix A to Solera Holdings, Inc.’s Definitive Proxy Statement filed with the SEC on August 29, 2008). |
| | |
10.11* | | Share Purchase Agreement among RAC plc, HPI Holding Limited and Solera Holdings, Inc. dated December 19, 2008 (filed as Exhibit 10.1 to Solera Holdings, Inc.’s Form 10-Q filed with the SEC on February 9, 2009). |
| | |
10.12* | | Share Purchase Agreement among ArgeMu Holding GmbH, a German limited liability company and an indirect wholly owned subsidiary of the registrant, Solera Holdings, Inc., “Cuss-GmbH” Computerunterstützte Sachverständigen Systeme, a German limited liability company, DEKRA Automobil GmbH, a German limited liability company, and AWG Abfallwirtschaftsgesellschaft mbH, a German limited liability company dated September 16/17, 2009 (filed as Exhibit 10.1 to Solera Holdings, Inc.’s Form 10-Q filed with the SEC on November 6, 2009). |
| | |
10.13*# | | Employment Agreement between Audatex (Schweiz) GmbH (formerly known as Audatex Holding GmbH) and Renato Giger dated December 11, 2006, as amended (filed as Exhibit 10.17 to Solera Holdings, Inc.’s Form 10-K filed with the SEC on September 2, 2010). |
|
| | |
| | |
10.14* | | Form of restricted stock unit grant agreement, 2008 Omnibus Incentive Plan (filed as Exhibit 10.1 to Solera Holdings, Inc.’s Form 10-Q filed with the SEC on November 4, 2010). |
| | |
10.15* | | Form of stock option agreement, 2008 Omnibus Incentive Plan (filed as Exhibit 10.2 to Solera Holdings, Inc.’s Form 10-Q filed with the SEC on November 4, 2010). |
| | |
10.16*# | | Non-employee Director Compensation Program (filed as Exhibit 10.1 to Solera Holdings, Inc.’s Form 10-Q filed with the SEC on February 8, 2011). |
| | |
10.17* | | Purchase Agreement, dated as of April 23, 2011, among Claims Services Group, Inc., Solera Holdings, Inc., HireRight Solutions, Inc. and Altegrity, Inc. (filed as Exhibit 10.20 to Solera Holdings, Inc.’s Form 10-K filed with the SEC on August 26, 2011). |
| | |
10.18*# | | Executive Employment Agreement, dated June 6, 2011, between Solera Holdings, Inc. and Tony Aquila (filed as Exhibit 10.21 to Solera Holdings, Inc.’s Form 10-K filed with the SEC on August 26, 2011). |
| | |
10.19*# | | Performance Share Unit Grant Agreement, dated June 6, 2011, between Solera Holdings, Inc. and Tony Aquila (filed as Exhibit 10.22 to Solera Holdings, Inc.’s Form 10-K filed with the SEC on August 26, 2011). |
| | |
10.20*# | | Form of performance share unit grant agreement, 2008 Omnibus Incentive Plan (filed as Exhibit 99.1 to Solera Holdings, Inc.’s Form 8-K filed with the SEC on September 21, 2011).
|
| | |
10.21* | | Amended and Restated First Lien Credit and Guaranty Agreement, dated as of April 13, 2012, among Audatex North America, Inc., the other borrowers and guarantors party thereto, Goldman Sachs Credit Partners L.P., as administrative agent and collateral agent, and JPMorgan Securities, LLC, as lead arranger, syndication agent and documentation agent (filed as Exhibit 10.1 to Solera Holdings, Inc.’s Form 8-K filed with the SEC on April 16, 2012).
|
| | |
21.1 | | List of subsidiaries of the Registrant. |
| | |
23.1 | | Consent of Deloitte & Touche LLP, independent registered public accounting firm. |
| | |
31.1 | | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Exchange Act. |
| | |
31.2 | | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a) of the Exchange Act. |
| | |
32.1 | | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
32.2 | | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
| | |
101.INS+ | | XBRL Instance Document. |
| | |
101.SCH+ | | XBRL Taxonomy Extension Schema Document. |
| | |
101.CAL+ | | XBRL Taxonomy Extension Calculation Linkbase Document. |
| | |
101.DEF+ | | XBRL Taxonomy Extension Definition Linkbase Document. |
| | |
101.LAB+ | | XBRL Taxonomy Extension Label Linkbase Document. |
| | |
101.PRE+ | | XBRL Taxonomy Extension Presentation Linkbase Document. |
| |
* | Incorporated by reference. |
| |
# | Management contract or compensatory plan or arrangement. |
| |
+ | These exhibits are not deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section. Such exhibits will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except to the extent that we incorporate them by reference. |