Condensed Consolidating Financial Statements | Condensed Consolidating Financial Statements The following condensed consolidating financial information is presented in accordance with SEC Regulation S-X Rule 3-10, Financial statements of guarantors and issuers of guaranteed securities registered or being registered , and relates to (i) the senior notes due 2018, 2020, 2023, 2034, 2043 and 2044 (described in Note 11—Financing Agreements and referred to in this report as the Public Senior Notes) issued by CF Industries, Inc. (CF Industries), a 100% owned subsidiary of CF Industries Holdings, Inc. (Parent), and guarantees of the Public Senior Notes by Parent and by CFE and CFS (the Subsidiary Guarantors), which are 100% owned subsidiaries of Parent, and (ii) debt securities of CF Industries (Other Debt Securities), and guarantees thereof by Parent and the Subsidiary Guarantors, that may be offered and sold from time to time under registration statements that may be filed by Parent, CF Industries and the Subsidiary Guarantors with the SEC. In the event that a subsidiary of Parent, other than CF Industries, becomes a borrower or a guarantor under the Revolving Credit Agreement (or any renewal, replacement or refinancing thereof), such subsidiary would be required to become a guarantor of the Public Senior Notes, provided that such requirement will no longer apply with respect to the Public Senior Notes due 2023, 2034, 2043 and 2044 following the repayment of the Public Senior Notes due 2018 and 2020 or the subsidiaries of Parent, other than CF Industries, otherwise becoming no longer subject to such a requirement to guarantee the Public Senior Notes due 2018 and 2020. CFE and CFS became guarantors of the Public Senior Notes as a result of this requirement on November 21, 2016. All of the guarantees of the Public Senior Notes are, and we have assumed for purposes of this presentation of condensed consolidating financial information that the guarantees of any Other Debt Securities would be, full and unconditional (as such term is defined in SEC Regulation S-X Rule 3-10(h)) and joint and several. The guarantee of a Subsidiary Guarantor will be automatically released with respect to a series of the Public Senior Notes (1) upon the release, discharge or termination of such Subsidiary Guarantor’s guarantee of the Revolving Credit Agreement (or any renewal, replacement or refinancing thereof), (2) upon legal defeasance with respect to the Public Senior Notes of such series or satisfaction and discharge of the indenture with respect to such series of Public Senior Notes or (3) in the case of the Public Senior Notes due 2023, 2034, 2043 and 2044, upon the later to occur of (a) the discharge, termination or release of, or the release of such Subsidiary Guarantor from its obligations under, such Subsidiary Guarantor’s guarantee of the Public Senior Notes due 2018, including, without limitation, any such discharge, termination or release as a result of retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2018, and (b) the discharge, termination or release of, or the release of such Subsidiary Guarantor from its obligations under, such Subsidiary Guarantor’s guarantee of the Public Senior Notes due 2020, including, without limitation, any such discharge, termination or release as a result of retirement, discharge or legal or covenant defeasance of, or satisfaction and discharge of the supplemental indenture governing, the Public Senior Notes due 2020. For purposes of the presentation of condensed consolidating financial information, the subsidiaries of Parent other than CF Industries, CFE and CFS are referred to as the Non-Guarantors. Presented below are condensed consolidating statements of operations and statements of cash flows for Parent, CF Industries, the Subsidiary Guarantors and the Non-Guarantors for the years ended December 31, 2017 , 2016 and 2015 and condensed consolidating balance sheets for Parent, CF Industries, the Subsidiary Guarantors and the Non-Guarantors as of December 31, 2017 and 2016 . The condensed consolidating financial information presented below is not necessarily indicative of the financial position, results of operations, comprehensive income (loss) or cash flows of Parent, CF Industries, the Subsidiary Guarantors or the Non-Guarantors on a stand-alone basis. In these condensed consolidating financial statements, investments in subsidiaries are presented under the equity method, in which our investments are recorded at cost and adjusted for our ownership share of a subsidiary's cumulative results of operations, distributions and other equity changes, and the eliminating entries reflect primarily intercompany transactions such as sales, accounts receivable and accounts payable and the elimination of equity investments and earnings of subsidiaries. Two of our consolidated entities have made elections to be taxed as partnerships for U.S. federal income tax purposes and are included in the non-guarantor column. Due to the partnership tax treatment, these subsidiaries do not record taxes on their financial statements. The tax provision pertaining to the income of these partnerships, plus applicable deferred tax balances are reflected on the financial statements of the parent company owner that is included in the subsidiary guarantors column in the following financial information. Liabilities related to benefit plan obligations are reflected on the legal entity that funds the obligation, while the benefit plan expense is included on the legal entity to which the employee provides services. In 2017, CF Holdings and its U.S. domestic subsidiaries entered into a Tax Matters Agreement (the "Agreement") that provides for the allocation of and reimbursement for the payment of U.S. federal and state income tax liabilities among corporations included in the consolidated U.S. federal income tax returns (the "Consolidated Group Members"). The Agreement relates to tax years commencing with the tax year ending December 31, 2010. The financial statements for the year ended December 31, 2017 reflect the impact on the income tax (benefit) provision and intercompany accounts resulting from the allocation of federal income tax liabilities among Consolidated Group Members for tax years through December 31, 2016. Condensed Consolidating Statement of Operations Year ended December 31, 2017 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations Consolidated (in millions) Net sales $ — $ 442 $ 3,257 $ 3,380 $ (2,949 ) $ 4,130 Cost of sales — 278 3,386 2,985 (2,949 ) 3,700 Gross margin — 164 (129 ) 395 — 430 Selling, general and administrative expenses 4 (4 ) 113 79 — 192 Other operating—net — 2 3 13 — 18 Total other operating costs and expenses 4 (2 ) 116 92 — 210 Equity in (loss) earnings of operating affiliates — (3 ) — 12 — 9 Operating (loss) earnings (4 ) 163 (245 ) 315 — 229 Interest expense — 318 37 5 (45 ) 315 Interest income — (33 ) (11 ) (13 ) 45 (12 ) Loss on debt extinguishment — 53 — — — 53 Net loss (earnings) of wholly owned subsidiaries 361 1,091 (204 ) — (1,248 ) — Other non-operating—net — — (1 ) (1 ) — (2 ) (Loss) earnings before income taxes (365 ) (1,266 ) (66 ) 324 1,248 (125 ) Income tax (benefit) provision (723 ) (905 ) 1,037 16 — (575 ) Net earnings (loss) 358 (361 ) (1,103 ) 308 1,248 450 Less: Net earnings attributable to noncontrolling interests — — — 92 — 92 Net earnings (loss) attributable to common stockholders $ 358 $ (361 ) $ (1,103 ) $ 216 $ 1,248 $ 358 Condensed Consolidating Statement of Comprehensive Income (Loss) Year ended December 31, 2017 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations Consolidated (in millions) Net earnings (loss) $ 358 $ (361 ) $ (1,103 ) $ 308 $ 1,248 $ 450 Other comprehensive income 135 135 91 130 (356 ) 135 Comprehensive income (loss) 493 (226 ) (1,012 ) 438 892 585 Less: Comprehensive income attributable to noncontrolling interests — — — 92 — 92 Comprehensive income (loss) attributable to common stockholders $ 493 $ (226 ) $ (1,012 ) $ 346 $ 892 $ 493 Condensed Consolidating Statement of Operations Year ended December 31, 2016 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations Consolidated (in millions) Net sales $ — $ 362 $ 2,932 $ 2,939 $ (2,548 ) $ 3,685 Cost of sales — 207 2,806 2,380 (2,548 ) 2,845 Gross margin — 155 126 559 — 840 Selling, general and administrative expenses 4 9 105 56 — 174 Transaction costs (46 ) — 223 2 — 179 Other operating—net — 7 30 171 — 208 Total other operating costs and expenses (42 ) 16 358 229 — 561 Equity in loss of operating affiliates — — — (145 ) — (145 ) Operating earnings (losses) 42 139 (232 ) 185 — 134 Interest expense — 347 85 (155 ) (77 ) 200 Interest income — (49 ) (8 ) (25 ) 77 (5 ) Loss on debt extinguishment — 167 — — — 167 Net loss (earnings) of wholly owned subsidiaries 304 92 (315 ) — (81 ) — Other non-operating—net — — — (2 ) — (2 ) (Loss) earnings before income taxes (262 ) (418 ) 6 367 81 (226 ) Income tax provision (benefit) 15 (114 ) 18 13 — (68 ) Net (loss) earnings (277 ) (304 ) (12 ) 354 81 (158 ) Less: Net earnings attributable to noncontrolling interest — — — 119 — 119 Net (loss) earnings attributable to common stockholders $ (277 ) $ (304 ) $ (12 ) $ 235 $ 81 $ (277 ) Condensed Consolidating Statement of Comprehensive (Loss) Income Year ended December 31, 2016 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations Consolidated (in millions) Net (loss) earnings $ (277 ) $ (304 ) $ (12 ) $ 354 $ 81 $ (158 ) Other comprehensive loss (148 ) (148 ) (68 ) (134 ) 350 (148 ) Comprehensive (loss) income (425 ) (452 ) (80 ) 220 431 (306 ) Less: Comprehensive income attributable to noncontrolling interest — — — 119 — 119 Comprehensive (loss) income attributable to common stockholders $ (425 ) $ (452 ) $ (80 ) $ 101 $ 431 $ (425 ) Condensed Consolidating Statement of Operations Year ended December 31, 2015 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations Consolidated (in millions) Net sales $ — $ 462 $ 4,101 $ 2,464 $ (2,719 ) $ 4,308 Cost of sales — 361 3,186 1,933 (2,719 ) 2,761 Gross margin — 101 915 531 — 1,547 Selling, general and administrative expenses 4 8 120 38 — 170 Transaction costs 46 — 7 4 — 57 Other operating—net — (8 ) 29 71 — 92 Total other operating costs and expenses 50 — 156 113 — 319 Equity in loss of operating affiliates — — — (35 ) — (35 ) Operating (loss) earnings (50 ) 101 759 383 — 1,193 Interest expense — 285 14 (70 ) (96 ) 133 Interest income — (69 ) (25 ) (4 ) 96 (2 ) Net earnings of wholly owned subsidiaries (731 ) (802 ) (403 ) — 1,936 — Other non-operating—net — — 5 (1 ) — 4 Earnings before income taxes and equity in earnings of non-operating affiliates 681 687 1,168 458 (1,936 ) 1,058 Income tax (benefit) provision (19 ) (44 ) 385 74 — 396 Equity in earnings of non-operating affiliates—net of taxes — — 10 62 — 72 Net earnings 700 731 793 446 (1,936 ) 734 Less: Net earnings attributable to noncontrolling interest — — — 34 — 34 Net earnings attributable to common stockholders $ 700 $ 731 $ 793 $ 412 $ (1,936 ) $ 700 Condensed Consolidating Statement of Comprehensive Income Year ended December 31, 2015 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations Consolidated (in millions) Net earnings $ 700 $ 731 $ 793 $ 446 $ (1,936 ) $ 734 Other comprehensive loss (90 ) (90 ) (98 ) (96 ) 284 (90 ) Comprehensive income 610 641 695 350 (1,652 ) 644 Less: Comprehensive income attributable to noncontrolling interest — — — 34 — 34 Comprehensive income attributable to common stockholders $ 610 $ 641 $ 695 $ 316 $ (1,652 ) $ 610 Condensed Consolidating Balance Sheet December 31, 2017 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations and Reclassifications Consolidated (in millions) Assets Current assets: Cash and cash equivalents $ — $ 15 $ 388 $ 432 $ — $ 835 Accounts and notes receivable—net 743 1,553 2,670 768 (5,427 ) 307 Inventories — 4 104 167 — 275 Prepaid income taxes — — 33 — — 33 Other current assets — — 10 5 — 15 Total current assets 743 1,572 3,205 1,372 (5,427 ) 1,465 Property, plant and equipment—net — — 123 9,052 — 9,175 Deferred income taxes — 8 — — (8 ) — Investments in affiliates 4,055 8,411 6,490 108 (18,956 ) 108 Goodwill — — 2,063 308 — 2,371 Other assets — 85 82 453 (276 ) 344 Total assets $ 4,798 $ 10,076 $ 11,963 $ 11,293 $ (24,667 ) $ 13,463 Liabilities and Equity Current liabilities: Accounts and notes payable and accrued expenses $ 1,219 $ 1,314 $ 2,658 $ 708 $ (5,427 ) $ 472 Income taxes payable — — — 2 — 2 Customer advances — — 89 — — 89 Other current liabilities — — 14 3 — 17 Total current liabilities 1,219 1,314 2,761 713 (5,427 ) 580 Long-term debt — 4,692 198 78 (276 ) 4,692 Deferred income taxes — — 876 179 (8 ) 1,047 Other liabilities — 16 243 201 — 460 Equity: Stockholders' equity: Preferred stock — — — — — — Common stock 2 — — 4,738 (4,738 ) 2 Paid-in capital 1,397 1,854 9,505 1,783 (13,142 ) 1,397 Retained earnings 2,443 2,463 (1,432 ) 709 (1,740 ) 2,443 Treasury stock — — — — — — Accumulated other comprehensive loss (263 ) (263 ) (180 ) (221 ) 664 (263 ) Total stockholders' equity 3,579 4,054 7,893 7,009 (18,956 ) 3,579 Noncontrolling interests — — (8 ) 3,113 — 3,105 Total equity 3,579 4,054 7,885 10,122 (18,956 ) 6,684 Total liabilities and equity $ 4,798 $ 10,076 $ 11,963 $ 11,293 $ (24,667 ) $ 13,463 Condensed Consolidating Balance Sheet December 31, 2016 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations and Reclassifications Consolidated (in millions) Assets Current assets: Cash and cash equivalents $ — $ 36 $ 878 $ 250 $ — $ 1,164 Restricted cash — — — 5 — 5 Accounts and notes receivable—net 20 1,259 1,418 495 (2,956 ) 236 Inventories — — 164 175 — 339 Prepaid income taxes — — 839 2 — 841 Other current assets — — 59 11 — 70 Total current assets 20 1,295 3,358 938 (2,956 ) 2,655 Property, plant and equipment—net — — 131 9,521 — 9,652 Investments in affiliates 3,711 9,370 6,019 139 (19,100 ) 139 Due from affiliates 571 — — — (571 ) — Goodwill — — 2,064 281 — 2,345 Other assets — 85 101 385 (231 ) 340 Total assets $ 4,302 $ 10,750 $ 11,673 $ 11,264 $ (22,858 ) $ 15,131 Liabilities and Equity Current liabilities: Accounts and notes payable and accrued expenses $ 954 $ 418 $ 1,505 $ 717 $ (2,956 ) $ 638 Income taxes payable — — — 1 — 1 Customer advances — — 42 — — 42 Other current liabilities — — 5 — — 5 Total current liabilities 954 418 1,552 718 (2,956 ) 686 Long-term debt — 5,903 39 67 (231 ) 5,778 Deferred income taxes — 90 1,374 166 — 1,630 Due to affiliates — 571 — — (571 ) — Other liabilities — 59 270 216 — 545 Equity: Stockholders' equity: Preferred stock — — — — — — Common stock 2 — — 4,383 (4,383 ) 2 Paid-in capital 1,380 (13 ) 9,045 2,246 (11,278 ) 1,380 Retained earnings 2,365 4,120 (329 ) 668 (4,459 ) 2,365 Treasury stock (1 ) — — — — (1 ) Accumulated other comprehensive loss (398 ) (398 ) (271 ) (351 ) 1,020 (398 ) Total stockholders' equity 3,348 3,709 8,445 6,946 (19,100 ) 3,348 Noncontrolling interests — — (7 ) 3,151 — 3,144 Total equity 3,348 3,709 8,438 10,097 (19,100 ) 6,492 Total liabilities and equity $ 4,302 $ 10,750 $ 11,673 $ 11,264 $ (22,858 ) $ 15,131 Condensed Consolidating Statement of Cash Flows Year ended December 31, 2017 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations Consolidated (in millions) Operating Activities: Net earnings (loss) $ 358 $ (361 ) $ (1,103 ) $ 308 $ 1,248 $ 450 Adjustments to reconcile net earnings (loss) to net cash (used in) provided by operating activities: Depreciation and amortization — 13 22 848 — 883 Deferred income taxes — — (599 ) (2 ) — (601 ) Stock-based compensation expense 17 — — — — 17 Unrealized net loss on natural gas derivatives — — 51 10 — 61 Loss on embedded derivative — — 4 — — 4 Gain on sale of equity method investment — — — (14 ) — (14 ) Loss on debt extinguishment — 53 — — — 53 Loss on disposal of property, plant and equipment — — — 3 — 3 Undistributed losses (earnings) of affiliates—net 361 1,091 (204 ) 3 (1,248 ) 3 Changes in: Intercompany accounts receivable/accounts payable—net (736 ) (1,297 ) 1,527 506 — — Accounts receivable—net — — (51 ) (6 ) — (57 ) Inventories — (4 ) 60 (16 ) — 40 Accrued and prepaid income taxes (1 ) (60 ) 1,217 (347 ) — 809 Accounts and notes payable and accrued expenses — 228 27 (256 ) — (1 ) Customer advances — — 48 — — 48 Other—net — (5 ) (32 ) (30 ) — (67 ) Net cash (used in) provided by operating activities (1 ) (342 ) 967 1,007 — 1,631 Investing Activities: Additions to property, plant and equipment — — (12 ) (461 ) — (473 ) Proceeds from sale of property, plant and equipment — — — 20 — 20 Proceeds from sale of equity method investment — — — 16 — 16 Distributions received from unconsolidated affiliates — — 179 (165 ) — 14 Proceeds from sale of auction rate securities — 9 — — — 9 Withdrawals from restricted cash funds — — — 5 — 5 Other—net — — — 1 — 1 Net cash provided by (used in) investing activities — 9 167 (584 ) — (408 ) Financing Activities: Long-term debt—net — (125 ) 150 (25 ) — — Payments of long-term borrowings — (1,148 ) — — — (1,148 ) Short-term debt—net 280 1,584 (1,870 ) 6 — — Payment to CHS related to credit provision — — (5 ) — — (5 ) Financing fees — (1 ) — — — (1 ) Dividends paid on common stock (280 ) — — (103 ) 103 (280 ) Distributions to noncontrolling interests — — — (131 ) — (131 ) Issuances of common stock under employee stock plans 1 — — — — 1 Dividends to/from affiliates — 2 101 — (103 ) — Net cash provided by (used in) financing activities 1 312 (1,624 ) (253 ) — (1,564 ) Effect of exchange rate changes on cash and cash equivalents — — — 12 — 12 (Decrease) increase in cash and cash equivalents — (21 ) (490 ) 182 — (329 ) Cash and cash equivalents at beginning of period — 36 878 250 — 1,164 Cash and cash equivalents at end of period $ — $ 15 $ 388 $ 432 $ — $ 835 Condensed Consolidating Statement of Cash Flows Year ended December 31, 2016 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations Consolidated (in millions) Operating Activities: Net (loss) earnings $ (277 ) $ (304 ) $ (12 ) $ 354 $ 81 $ (158 ) Adjustments to reconcile net (loss) earnings to net cash provided by (used in) operating activities: Depreciation and amortization — 21 55 602 — 678 Deferred income taxes — — 740 (1 ) — 739 Stock-based compensation expense 18 — — 1 — 19 Unrealized net gain on natural gas derivatives — — (225 ) (35 ) — (260 ) Loss on embedded derivative — — 23 — — 23 Impairment of equity method investment in PLNL — — — 134 — 134 Loss on debt extinguishment — 167 — — — 167 Loss on disposal of property, plant and equipment — — 2 8 — 10 Undistributed losses (earnings) of affiliates—net 304 92 (315 ) 9 (81 ) 9 Changes in: Intercompany accounts receivable/accounts payable—net (4 ) (10 ) 308 (294 ) — — Accounts receivable—net — 44 (11 ) (15 ) — 18 Inventories — — (8 ) 1 — (7 ) Accrued and prepaid income taxes — — (682 ) 6 — (676 ) Accounts and notes payable and accrued expenses (8 ) (63 ) (12 ) 65 — (18 ) Customer advances — — (120 ) — — (120 ) Other—net — (6 ) (17 ) 82 — 59 Net cash provided by (used in) operating activities 33 (59 ) (274 ) 917 — 617 Investing Activities: Additions to property, plant and equipment — — (25 ) (2,186 ) — (2,211 ) Proceeds from sale of property, plant and equipment — — 4 10 — 14 Withdrawals from restricted cash funds — — — 18 — 18 Investments in unconsolidated affiliates — (44 ) (649 ) — 693 — Other—net — 6 — (4 ) — 2 Net cash used in investing activities — (38 ) (670 ) (2,162 ) 693 (2,177 ) Financing Activities: Long-term debt—net — 125 — (125 ) — — Proceeds from long-term borrowings — 1,244 — — — 1,244 Payments of long-term borrowings — (1,170 ) — — — (1,170 ) Short-term debt—net 106 (40 ) (371 ) 305 — — Proceeds from short-term borrowings — 150 — — — 150 Payments on short-term borrowings — (150 ) — — — (150 ) Payment to CHS related to credit provision — — (5 ) — — (5 ) Financing fees — (31 ) — — — (31 ) Dividends paid on common stock (280 ) (140 ) (140 ) (222 ) 502 (280 ) Issuance of noncontrolling interest in CFN — — — 2,800 — 2,800 Distributions to noncontrolling interest — — — (119 ) — (119 ) Distribution received for CHS strategic venture — — 2,000 (2,000 ) — — Dividends to/from affiliates 140 145 217 — (502 ) — Other—net — — — 693 (693 ) — Net cash (used in) provided by financing activities (34 ) 133 1,701 1,332 (693 ) 2,439 Effect of exchange rate changes on cash and cash equivalents — — — (1 ) — (1 ) (Decrease) increase in cash and cash equivalents (1 ) 36 757 86 — 878 Cash and cash equivalents at beginning of period 1 — 121 164 — 286 Cash and cash equivalents at end of period $ — $ 36 $ 878 $ 250 $ — $ 1,164 Condensed Consolidating Statement of Cash Flows Year ended December 31, 2015 Parent CF Industries Subsidiary Guarantors Non- Guarantors Eliminations Consolidated (in millions) Operating Activities: Net earnings $ 700 $ 731 $ 793 $ 446 $ (1,936 ) $ 734 Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: Depreciation and amortization — 14 19 447 — 480 Deferred income taxes — 17 75 (14 ) — 78 Stock-based compensation expense 16 — — 1 — 17 Unrealized net loss on natural gas and foreign currency derivatives — — 139 24 — 163 Gain on remeasurement of CF Fertilisers UK investment — — — (94 ) — (94 ) Impairment of equity method investment in PLNL — — — 62 — 62 Loss on sale of equity method investments — — — 43 — 43 Loss on disposal of property, plant and equipment — — — 21 — 21 Undistributed earnings of affiliates—net (732 ) (802 ) (402 ) (3 ) 1,936 (3 ) Due to / from affiliates—net 2 1 (135 ) 132 — — Changes in: Intercompany accounts receivable/accounts payable—net (1 ) (104 ) 96 9 — — Accounts receivable—net — (45 ) 50 (9 ) — (4 ) Inventories — — (38 ) (33 ) — (71 ) Accrued and prepaid income taxes 2 (11 ) (105 ) (34 ) — (148 ) Accounts and notes payable and accrued expenses 9 61 14 (42 ) — 42 Customer advances — — (164 ) — — (164 ) Other—net — 31 54 (34 ) — 51 Net cash (used in) provided by operating activities (4 ) (107 ) 396 922 — 1,207 Investing Activities: Additions to property, plant and equipment — — (26 ) (2,443 ) — (2,469 ) Proceeds from sale of property, plant and equipment — — — 12 — 12 Proceeds from sale of equity method investment — — — 13 — 13 Purchase of CF Fertilisers UK, net of cash acquired — — — (552 ) — (552 ) Withdrawals from restricted cash funds — — — 63 — 63 Other—net — (82 ) (44 ) 1 82 (43 ) Net cash used in investing activities — (82 ) (70 ) (2,906 ) 82 (2,976 ) Financing Activities: Proceeds from long-term borrowings — 1,000 — — — 1,000 Short-term debt—net 554 (870 ) (1,431 ) 1,747 — — Financing fees — (47 ) — — — (47 ) Dividends paid on common stock (282 ) (282 ) (282 ) (268 ) 832 (282 ) Dividends to/from affiliates 282 282 268 — (832 ) — Distributions to noncontrolling interest — — — (45 ) — (45 ) Purchases of treasury stock (556 ) — — — — (556 ) Shares withheld for taxes (1 ) — — — — (1 ) Issuances of common stock under employee stock plans 8 — — — — 8 Other—net — — — 82 (82 ) — Net cash provided by (used in) by financing activities 5 83 (1,445 ) 1,516 (82 ) 77 Effect of exchange rate changes on cash and cash equivalents — — — (19 ) — (19 ) Increase (decrease) in cash and cash equivalents 1 (106 ) (1,119 ) (487 ) — (1,711 ) Cash and cash equivalents at beginning of period — 106 1,240 651 — 1,997 Cash and cash equivalents at end of period $ 1 $ — $ 121 $ 164 $ — $ 286 |