| Income Statement and Balance Sheet Trends ($ in thousands) 17 3/30/11 6/30/11 9/30/11 12/31/11 3/31/12 6/30/12 9/30/12 12/31/12 Income Statement (summary) Net Interest Income $ 14,710 $ 14,747 $ 15,112 $ 15,325 $ 15,300 $ 15,383 $ 14,511 $ 15,217 Provision for Loan Losses 2,000 1,000 1,000 1,000 1,000 500 - (3,500) Noninterest Income 3,280 2,336 5,529 2,800 3,099 2,911 3,815 3,766 Noninterest Expense 15,476 14,674 17,488 14,849 14,482 17,516 14,194 17,922 Income Tax Expense (Benefit) - - - - - (5,914) 1,302 1,441 Net Income $ 514 $ 1,409 $ 2,153 $ 2,276 $ 2,917 $ 6,192 $ 2,830 $ 3,120 Balance Sheet (summary) Cash and time deposits with banks $ 184,777 $ 134,896 $ 93,226 $ 109,225 $ 105,273 $ 142,133 $ 167,823 $ 171,217 Investments 409,126 408,806 314,420 386,141 401,357 398,151 436,386 458,927 Loans 1,126,083 1,091,132 1,088,358 1,098,140 1,109,897 1,110,161 1,118,968 1,158,749 Allowance for Loan Losses (46,879) (38,855) (35,852) (34,661) (30,075) (29,307) (28,597) (25,142) Other Assets 161,350 151,081 232,216 130,823 129,992 129,401 140,398 123,187 Total Assets $1,834,457 $1,747,060 $1,692,368 $1,689,668 $1,716,444 $1,750,539 $1,834,978 $1,886,938 Deposits $1,438,320 $1,346,183 $1,330,661 $1,313,786 $1,338,928 $1,378,937 $1,395,096 $1,454,756 Other Liabilities 236,217 235,143 192,257 204,871 203,243 191,481 254,809 243,982 Total Liabilities $1,674,537 $1,581,326 $1,522,918 $1,518,657 $1,542,171 $1,570,418 $1,649,905 $1,698,738 Stockholders’ Equity 159,920 165,734 169,450 171,011 174,273 180,121 185,073 188,200 Liabilities and Stockholder’s Equity $1,834,457 $1,747,060 $1,692,368 $1,689,668 $1,716,444 $1,750,539 $1,834,978 $1,886,938 Quarter Ending |