| 15 Income Statement 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 Net Interest Income $ 14,710 $ 14,747 $ 15,112 $ 15,325 $ 15,300 $ 15,383 $ 14,511 $ 15,217 $ 15,378 Provision for Loan Losses 2,000 1,000 1,000 1,000 1,000 500 - (3,500) - Noninterest Income 3,280 2,336 5,529 2,800 3,099 2,911 3,815 3,766 2,950 Noninterest Expense 15,476 14,674 17,488 14,849 14,482 17,516 14,194 17,922 15,192 Tax Expense (Benefit) - - - - - (5,914) 1,302 1,441 864 Net Income $ 514 $ 1,409 $ 2,153 $ 2,276 $ 2,917 $ 6,192 $ 2,830 $ 3,120 $ 2,272 Balance Sheet 3/31/11 6/30/11 9/30/11 12/31/11 3/31/12 6/30/12 9/30/12 12/31/12 3/31/13 Cash and Equivalents $ 184,777 $ 134,896 $ 93,226 $ 109,225 $ 105,273 $ 142,133 $ 167,823 $ 171,217 $ 60,891 Investments 409,126 408,806 314,420 386,141 401,357 398,151 436,386 458,927 512,188 Loans 1,126,083 1,091,132 1,088,358 1,098,140 1,109,897 1,110,161 1,118,968 1,158,749 1,180,607 Allowance for Loan Losses (46,879) (38,855) (35,852) (34,661) (30,075) (29,307) (28,597) (25,142) (24,060) Other Assets 161,350 151,081 232,216 130,823 129,992 129,401 140,398 123,187 107,214 Total Assets $1,834,457 $1,747,060 $1,692,368 $1,689,668 $1,716,444 $1,750,539 $1,834,978 $1,886,938 $1,836,840 Deposits $1,438,320 $1,346,183 $1,330,661 $1,313,786 $1,338,928 $1,378,937 $1,395,096 $1,454,756 $1,442,317 Other Liabilities 236,217 235,143 192,257 204,871 203,243 191,481 254,809 243,982 204,981 Total Liabilities $1,674,537 $1,581,326 $1,522,918 $1,518,657 $1,542,171 $1,570,418 $1,649,905 $1,698,738 $1,647,298 Stockholders’ Equity $159,920 $165,734 $169,450 $171,011 $174,273 $180,121 $185,073 $188,200 $188,542 Total Liabilities and Stockholders��� Equity $1,834,457 $1,747,060 $1,692,368 $1,689,668 $1,716,444 $1,750,539 $1,834,978 $1,886,938 $1,836,840 Quarterly Financial Statement Summary Trends ($ in thousands) |