| Income Statement 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 Net Interest Income $ 14,747 $ 15,112 $ 15,325 $ 15,300 $ 15,383 $ 14,511 $ 15,217 $ 15,378 $ 15,739 Provision for Loan Losses 1,000 1,000 1,000 1,000 500 - (3,500) - - Noninterest Income 2,336 5,529 2,800 3,099 2,911 3,815 3,766 2,950 3,711 Noninterest Expense 14,674 17,488 14,849 14,482 17,516 14,194 17,922 15,192 13,879 Tax Expense (Benefit) - - - - (5,914) 1,302 1,441 864 1,753 Net Income $ 1,409 $ 2,153 $ 2,276 $ 2,917 $ 6,192 $ 2,830 $ 3,120 $ 2,272 $ 3,818 Balance Sheet 6/30/11 9/30/11 12/31/11 3/31/12 6/30/12 9/30/12 12/31/12 3/31/13 6/30/13 Cash and Equivalents $ 134,896 $ 93,226 $ 109,225 $ 105,273 $ 142,133 $ 167,823 $ 171,217 $ 60,891 $ 35,613 Investments 408,806 314,420 386,141 401,357 398,151 436,386 458,927 512,188 484,971 Loans 1,091,132 1,088,358 1,098,140 1,109,897 1,110,161 1,118,968 1,158,749 1,180,607 1,240,555 Allowance for Loan Losses (38,855) (35,852) (34,661) (30,075) (29,307) (28,597) (25,142) (24,060) (20,218) Other Assets 151,081 232,216 130,823 129,992 129,401 140,398 123,187 107,214 125,207 Total Assets $1,747,060 $1,692,368 $1,689,668 $1,716,444 $1,750,539 $1,834,978 $1,886,938 $1,836,840 $1,866,128 Deposits $1,346,183 $1,330,661 $1,313,786 $1,338,928 $1,378,937 $1,395,096 $1,454,756 $1,442,317 $1,449,251 Other Liabilities 235,143 192,257 204,871 203,243 191,481 254,809 243,982 204,981 231,553 Total Liabilities $1,581,326 $1,522,918 $1,518,657 $1,542,171 $1,570,418 $1,649,905 $1,698,738 $1,647,298 $1,680,804 Stockholders’ Equity $165,734 $169,450 $171,011 $174,273 $180,121 $185,073 $188,200 $189,542 $185,324 Total Liabilities and Stockholders’ Equity $1,747,060 $1,692,368 $1,689,668 $1,716,444 $1,750,539 $1,834,978 $1,886,938 $1,836,840 $1,866,128 Quarterly Financial Statement Summary Trends (in thousands) 17 |