Loans | (3) Loans A summary of net loans held for investment by loan type at the dates indicated is as follows: June 30, December 31, 2016 2015 (In thousands) Commercial and residential real estate $ 1,428,397 $ 1,281,701 Construction 26,497 107,170 Commercial 336,069 323,552 Agricultural 11,035 9,294 Consumer 66,539 66,288 SBA 28,494 25,645 Other 1,111 631 Total gross loans 1,898,142 1,814,281 Deferred costs, net 401 255 Loans, held for investment, net 1,898,543 1,814,536 Less allowance for loan losses (23,050) (23,000) Net loans, held for investment $ 1,875,493 $ 1,791,536 In the second quarter 2016 the Company purchased $22.7 million in pe rforming loans included in our R eal Estate portfolio segment. No loans were purchased in the first six months of 2015. Activity in the allowance for loan losses for the period indicated is as follows: Three Months Ended June 30, Six Months Ended June 30, 2016 2015 2016 2015 (In thousands) Balance, beginning of period $ 23,025 $ 22,500 $ 23,000 $ 22,490 Provision for loan losses 10 113 26 90 Loans charged-off (57) (48) (359) (97) Recoveries on loans previously charged-off 72 285 383 367 Balance, end of period $ 23,050 $ 22,850 $ 23,050 $ 22,850 The Company’s additional disclosures relating to loans and the allowance for loan losses are broken out into two subsets , portfolio segment and class. The portfolio segment level is defined as the level where financing receivables are aggregated in developing the Company’s systematic method for calculating its allowance for loan losses. The class level is the second level at which credit information is presented and represents the categorization of financing related receivables at a slightly less aggregated level than the portfolio segment level. Because d ata presented according to class is dependent upon the underlying purpose of the loan, whereas loan data organized by portfolio segment is determined by the loan’s underlying collateral, disclosures broken out by portfolio segment versus class may not be in agreement. The following tables provide detail for the ending balances in the Company’s allowance for loan losses and loans held for investment, broken down by portfolio segment as of the dates indicated. In addition, the tables also provide a rollforward by portfolio segment of the allowance for loan losses for the three and six months ended June 30, 2016 and June 30, 2015 . The detail provided for the amount of the allowance for loan losses and loans individually versus collectively evaluated for impairment (i.e., the specific component versus the general component of the allowance for loan losses) corresponds to the Company’s systematic methodology for estimating its allowance for loan losses. Real Estate Consumer and Installment Commercial and Other Total (In thousands) Allowance for Loan Losses Balance as of December 31, 2015 $ 20,306 $ 71 $ 2,623 $ 23,000 Charge-offs (204) (7) (148) (359) Recoveries 85 11 287 383 Provision (credit) (16) - 42 26 Balance as of June 30, 2016 $ 20,171 $ 75 $ 2,804 $ 23,050 Balance as of March 31, 2016 $ 20,343 $ 75 $ 2,607 $ 23,025 Charge-offs - (5) (52) (57) Recoveries 51 6 15 72 Provision (credit) (223) (1) 234 10 Balance as of June 30, 2016 $ 20,171 $ 75 $ 2,804 $ 23,050 Balances at June 30, 2016: Allowance for Loan Losses Individually evaluated $ 283 $ - $ 206 $ 489 Collectively evaluated 19,888 75 2,598 22,561 Total $ 20,171 $ 75 $ 2,804 $ 23,050 Loans Individually evaluated $ 21,893 $ 1 $ 4,497 $ 26,391 Collectively evaluated 1,562,636 6,346 303,170 1,872,152 Total $ 1,584,529 $ 6,347 $ 307,667 $ 1,898,543 Real Estate Consumer and Installment Commercial and Other Total (In thousands) Allowance for Loan Losses Balance as of December 31, 2014 $ 19,607 $ 39 $ 2,844 $ 22,490 Charge-offs (7) (4) (86) (97) Recoveries 72 12 283 367 Provision (credit) 334 7 (251) 90 Balance as of June 30, 2015 $ 20,006 $ 54 $ 2,790 $ 22,850 Allowance for Loan Losses Balance as of March 31, 2015 $ 19,622 $ 36 $ 2,842 $ 22,500 Charge-offs - (3) (45) (48) Recoveries 39 6 240 285 Provision (credit) 345 15 (247) 113 Balance as of June 30, 2015 $ 20,006 $ 54 $ 2,790 $ 22,850 Balances at December 31, 2015: Allowance for Loan Losses Individually evaluated $ 282 $ - $ 11 $ 293 Collectively evaluated 20,024 71 2,612 22,707 Total $ 20,306 $ 71 $ 2,623 $ 23,000 Loans Individually evaluated $ 23,846 $ 2 $ 2,305 $ 26,153 Collectively evaluated 1,489,211 5,716 293,456 1,788,383 Total $ 1,513,057 $ 5,718 $ 295,761 $ 1,814,536 The following tables provide additional detail with respect to impaired loans broken out according to class as of the dates indicated. The recorded investment included in the following table represents customer balances net of any partial charge-offs recognized on the loans , net of any deferred fees and costs . The unpaid balance represents the recorded balance prior to any partial charge-offs. Interest income recognized year-to-date may exclude an immaterial amount of interest income on matured loans that are 90 days or more past due, but that are in the process of being renewed and thus are still accruing. June 30, 2016 Recorded Investment Unpaid Balance Related Allowance Average Recorded Investment YTD Interest Income Recognized YTD (In thousands) Impaired loans with no related allowance: Commercial and residential real estate $ 11,610 $ 12,878 $ - $ 12,023 $ 283 Construction 986 986 - 986 - Commercial 251 251 - 134 9 Consumer 19 19 - 182 1 Other 119 472 - 297 - Total $ 12,985 $ 14,606 $ - $ 13,622 $ 293 Impaired loans with a related allowance: Commercial and residential real estate $ 9,751 $ 9,868 $ 274 $ 9,911 $ 188 Construction - - - - - Commercial 2,587 2,620 19 1,605 30 Consumer 395 478 9 420 5 Other 673 723 187 224 - Total $ 13,406 $ 13,689 $ 489 $ 12,160 $ 223 Total impaired loans: Commercial and residential real estate $ 21,361 $ 22,746 $ 274 $ 21,934 $ 471 Construction 986 986 - 986 - Commercial 2,838 2,871 19 1,739 39 Consumer 414 497 9 602 6 Other 792 1,195 187 521 - Total impaired loans $ 26,391 $ 28,295 $ 489 $ 25,782 $ 516 December 31, 2015 Recorded Investment Unpaid Balance Related Allowance Average Recorded Investment YTD Interest Income Recognized YTD (In thousands) Impaired loans with no related allowance: Commercial and residential real estate $ 12,756 $ 14,472 $ - $ 14,194 $ 242 Construction 986 986 - 789 - Commercial - - - 19 - Consumer 271 310 - 307 5 Other 250 588 - 171 - Total $ 14,263 $ 16,356 $ - $ 15,480 $ 247 Impaired loans with a related allowance: Commercial and residential real estate $ 10,232 $ 10,472 $ 268 $ 9,989 $ 388 Construction - - - - - Commercial 1,204 1,220 11 492 18 Consumer 454 529 14 493 13 Other - - - - - Total $ 11,890 $ 12,221 $ 293 $ 10,974 $ 419 Total impaired loans: Commercial and residential real estate $ 22,988 $ 24,944 $ 268 $ 24,183 $ 630 Construction 986 986 - 789 - Commercial 1,204 1,220 11 511 18 Consumer 725 839 14 800 18 Other 250 588 - 171 - Total impaired loans $ 26,153 $ 28,577 $ 293 $ 26,454 $ 666 The gross year-to-date interest income that would have been recorded had the nonaccrual loans been current in accordance with their original terms was $132,000 for the six months ended June 30 , 2016 and $ 339,000 for the six months ended June 30 , 2015. For the three months ended June 30, 2016 and June 30, 2015, gross interest income that would have been recorded on nonaccrual loans, had the loans been current in accordance with their original terms, was approximately $57,000 and $175,000 respectively. During the three and six months ended June 30, 2016, approximately $125,000 and $249,000 , respectively, in cash-basis interest income was recognized on the company’s largest nonaccrual loan. No cash-basis interest income was recognized in the first six months of 2015. The following tables summarize, by class, loans classified as past due in excess of 30 days or more, in addition to those loans classified as nonaccrual: June 30, 2016 30-89 Days Past Due 90 Days + Past Due and Still Accruing Nonaccrual Total Nonaccrual and Past Due Total Loans, Held for Investment (In thousands) Commercial and residential real estate $ 1,617 $ - $ 10,476 $ 12,093 $ 1,428,698 Construction - - 986 986 26,503 Commercial 90 - 814 904 336,140 Consumer 2 - 257 259 66,553 Other 677 - 793 1,470 40,649 Total $ 2,386 $ - $ 13,326 $ 15,712 $ 1,898,543 December 31, 2015 30-89 Days Past Due 90 Days + Past Due and Still Accruing Nonaccrual Total Nonaccrual and Past Due Total Loans, Held for Investment (In thousands) Commercial and residential real estate $ 653 $ - $ 11,905 $ 12,558 $ 1,281,881 Construction - - 986 986 107,185 Commercial 1,147 - 874 2,021 323,598 Consumer 291 - 459 750 66,297 Other - - 250 250 35,575 Total $ 2,091 $ - $ 14,474 $ 16,565 $ 1,814,536 The Company categorizes loans into risk categories based on relevant information about the ability of a particular borrower to service its debt, such as: current financial information, historical payment experience, credit do cumentation, public information and current economic trends, among other factors. The Company uses the following definitions for risk ratings, which are consistent with the definitions used in supervisory guidance: Substandard . Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral, if any, pledged to secure the loan. Loans so classified have a well-defined weakness or weaknesses that jeopardize the collection of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Doubtful . Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing f acts, conditions and values, highly questionable and improbable. Loans not meeting the criteria above are considered to be non-classified loans. The following tables provide detail for the risk categories of loans, by class of loans, based on the most recent credit analysis performed as of the dates indicated: June 30, 2016 Commercial & Residential Real Estate Construction Commercial Consumer Other Total (In thousands) Non-classified $ 1,408,284 $ 25,511 $ 334,427 $ 66,206 $ 38,744 $ 1,873,172 Substandard 20,113 986 1,642 333 1,896 24,970 Doubtful - - - - - - Subtotal 1,428,397 26,497 336,069 66,539 40,640 1,898,142 Deferred costs, net 301 6 71 14 9 401 Loans, held for investment, net $ 1,428,698 $ 26,503 $ 336,140 $ 66,553 $ 40,649 $ 1,898,543 December 31, 2015 Commercial & Residential Real Estate Construction Commercial Consumer Other Total (In thousands) Non-classified $ 1,260,134 $ 106,184 $ 322,650 $ 65,365 $ 34,194 $ 1,788,527 Substandard 21,567 986 902 923 1,376 25,754 Doubtful - - - - - - Subtotal 1,281,701 107,170 323,552 66,288 35,570 1,814,281 Deferred costs, net 180 15 46 9 5 255 Loans, held for investment, net $ 1,281,881 $ 107,185 $ 323,598 $ 66,297 $ 35,575 $ 1,814,536 The book balance of TDRs at June 30 , 2016 and December 31, 2015 was $ 22,594,000 and $ 22,391,000 , respectively. Management established approximately $ 290,000 and $ 276,000 in specific reserves with respect to these loans as of June 30 , 2016 and December 31, 201 5 , respectively. The Company had an additional $1,030,000 and $953,000 committed on loans classified as TDRs at June 30, 2016 and December 31, 201 5 , respectively. During the three and six months ended June 30, 2016 , the term s of two loans totaling $1,865,000 were modified in troubled debt restructurings. The modification of the terms of such loans included one restructure of payment terms and one renewal of a loan with a stated interest rate below market. During the first six months of 2015 there were no modifications of loans designated as TDRs. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms. There were no defaults on TDRs during the six months ended June 30 , 2016 or June 30, 2015 . |