Guarantor and Non-Guarantor Supplemental Financial Information (Tables) | 9 Months Ended |
Sep. 30, 2013 |
Schedule of Statement of Operations Information | CONDENSED CONSOLIDATING STATEMENT OF OPERATION |
Three months ended September 30, 2013 |
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Subsidiaries | Subsidiaries |
| | (In thousands) | |
Revenue | | $ | — | | | $ | 1,109,955 | | | $ | 310,177 | | | $ | (18,272 | ) | | $ | 1,401,860 | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | — | | | | 213,432 | | | | 61,517 | | | | 1,369 | | | | 276,318 | |
Selling and marketing | | | — | | | | 408,946 | | | | 235,871 | | | | (19,521 | ) | | | 625,296 | |
Technology and content | | | — | | | | 99,450 | | | | 44,355 | | | | 11 | | | | 143,816 | |
General and administrative | | | — | | | | 55,772 | | | | 36,710 | | | | (131 | ) | | | 92,351 | |
Amortization of intangible assets | | | — | | | | 280 | | | | 18,234 | | | | — | | | | 18,514 | |
Legal reserves, occupancy tax and other | | | — | | | | 6,874 | | | | — | | | | — | | | | 6,874 | |
Intercompany (income) expense, net | | | — | | | | 134,901 | | | | (134,901 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | — | | | | 190,300 | | | | 48,391 | | | | — | | | | 238,691 | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | |
Equity in pre-tax earnings of consolidated subsidiaries | | | 184,034 | | | | 75,000 | | | | — | | | | (259,034 | ) | | | — | |
Other, net | | | (20,698 | ) | | | 2,676 | | | | (8,589 | ) | | | — | | | | (26,611 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total other income (expense), net | | | 163,336 | | | | 77,676 | | | | (8,589 | ) | | | (259,034 | ) | | | (26,611 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 163,336 | | | | 267,976 | | | | 39,802 | | | | (259,034 | ) | | | 212,080 | |
Provision for income taxes | | | 7,523 | | | | (78,275 | ) | | | 25,396 | | | | — | | | | (45,356 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 170,859 | | | | 189,701 | | | | 65,198 | | | | (259,034 | ) | | | 166,724 | |
Net loss attributable to noncontrolling interests | | | — | | | | — | | | | 4,135 | | | | — | | | | 4,135 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Expedia, Inc. | | $ | 170,859 | | | $ | 189,701 | | | $ | 69,333 | | | $ | (259,034 | ) | | $ | 170,859 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Expedia, Inc. | | $ | 170,859 | | | $ | 190,388 | | | $ | 94,449 | | | $ | (259,034 | ) | | $ | 196,662 | |
| | | | | | | | | | | | | | | | | | | | |
CONDENSED CONSOLIDATING STATEMENT OF OPERATION |
Three months ended September 30, 2012 |
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Subsidiaries | Subsidiaries |
| | (In thousands) | |
Revenue | | $ | — | | | $ | 1,039,520 | | | $ | 160,882 | | | $ | (1,382 | ) | | $ | 1,199,020 | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | — | | | | 194,103 | | | | 48,996 | | | | 534 | | | | 243,633 | |
Selling and marketing | | | — | | | | 374,409 | | | | 133,420 | | | | (2,073 | ) | | | 505,756 | |
Technology and content | | | — | | | | 90,427 | | | | 35,232 | | | | (42 | ) | | | 125,617 | |
General and administrative | | | — | | | | 55,112 | | | | 29,829 | | | | 199 | | | | 85,140 | |
Amortization of intangible assets | | | — | | | | 1,555 | | | | 7,919 | | | | — | | | | 9,474 | |
Legal reserves, occupancy tax and other | | | — | | | | 2,310 | | | | — | | | | — | | | | 2,310 | |
Intercompany (income) expense, net | | | — | | | | 207,291 | | | | (207,291 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | — | | | | 114,313 | | | | 112,777 | | | | — | | | | 227,090 | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | |
Equity in pre-tax earnings of consolidated subsidiaries | | | 183,803 | | | | 112,800 | | | | — | | | | (296,603 | ) | | | — | |
Other, net | | | (20,835 | ) | | | (3,871 | ) | | | 1,954 | | | | — | | | | (22,752 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total other income (expense), net | | | 162,968 | | | | 108,929 | | | | 1,954 | | | | (296,603 | ) | | | (22,752 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 162,968 | | | | 223,242 | | | | 114,731 | | | | (296,603 | ) | | | 204,338 | |
Provision for income taxes | | | 6,966 | | | | (38,609 | ) | | | (4,507 | ) | | | — | | | | (36,150 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income from continuing operations | | | 169,934 | | | | 184,633 | | | | 110,224 | | | | (296,603 | ) | | | 168,188 | |
Discontinued operations, net of taxes | | | 1,543 | | | | — | | | | — | | | | — | | | | 1,543 | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 171,477 | | | | 184,633 | | | | 110,224 | | | | (296,603 | ) | | | 169,731 | |
Net loss attributable to noncontrolling interests | | | — | | | | — | | | | 1,746 | | | | — | | | | 1,746 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Expedia, Inc. | | $ | 171,477 | | | $ | 184,633 | | | $ | 111,970 | | | $ | (296,603 | ) | | $ | 171,477 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Expedia, Inc. | | $ | 171,477 | | | $ | 184,921 | | | $ | 125,859 | | | $ | (296,603 | ) | | $ | 185,654 | |
| | | | | | | | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATING STATEMENT OF OPERATION | |
Nine months ended September 30, 2013 |
| | | | | |
| | Parent | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Subsidiaries | Subsidiaries |
| | (In thousands) | |
Revenue | | $ | — | | | $ | 2,934,567 | | | $ | 719,407 | | | $ | (34,730 | ) | | $ | 3,619,244 | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | — | | | | 613,923 | | | | 172,065 | | | | 3,518 | | | | 789,506 | |
Selling and marketing | | | — | | | | 1,157,873 | | | | 592,234 | | | | (38,188 | ) | | | 1,711,919 | |
Technology and content | | | — | | | | 292,459 | | | | 130,309 | | | | 13 | | | | 422,781 | |
General and administrative | | | — | | | | 160,599 | | | | 116,092 | | | | (73 | ) | | | 276,618 | |
Amortization of intangible assets | | | — | | | | 2,761 | | | | 47,160 | | | | — | | | | 49,921 | |
Legal reserves, occupancy tax and other | | | — | | | | 74,678 | | | | — | | | | — | | | | 74,678 | |
Acquistion-related and other | | | — | | | | — | | | | 66,472 | | | | — | | | | 66,472 | |
Intercompany (income) expense, net | | | — | | | | 534,141 | | | | (534,141 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | — | | | | 98,133 | | | | 129,216 | | | | — | | | | 227,349 | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | |
Equity in pre-tax earnings (losses) of consolidated subsidiaries | | | 175,368 | | | | 115,901 | | | | — | | | | (291,269 | ) | | | — | |
Other, net | | | (62,378 | ) | | | 20,881 | | | | (5,620 | ) | | | — | | | | (47,117 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total other income (expense), net | | | 112,990 | | | | 136,782 | | | | (5,620 | ) | | | (291,269 | ) | | | (47,117 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 112,990 | | | | 234,915 | | | | 123,596 | | | | (291,269 | ) | | | 180,232 | |
Provision for income taxes | | | 25,143 | | | | (54,395 | ) | | | (28,609 | ) | | | — | | | | (57,861 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 138,133 | | | | 180,520 | | | | 94,987 | | | | (291,269 | ) | | | 122,371 | |
Net loss attributable to noncontrolling interests | | | — | | | | — | | | | 15,762 | | | | — | | | | 15,762 | |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Expedia, Inc. | | $ | 138,133 | | | $ | 180,520 | | | $ | 110,749 | | | $ | (291,269 | ) | | $ | 138,133 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Expedia, Inc. | | $ | 138,133 | | | $ | 179,830 | | | $ | 120,606 | | | $ | (291,269 | ) | | $ | 147,300 | |
| | | | | | | | | | | | | | | | | | | | |
CONDENSED CONSOLIDATING STATEMENT OF OPERATION |
Nine months ended September 30, 2012 |
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Subsidiaries | Subsidiaries |
| | (In thousands) | |
Revenue | | $ | — | | | $ | 2,664,255 | | | $ | 395,282 | | | $ | (4,049 | ) | | $ | 3,055,488 | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | — | | | | 550,129 | | | | 122,354 | | | | 989 | | | | 673,472 | |
Selling and marketing | | | — | | | | 990,527 | | | | 342,646 | | | | (5,772 | ) | | | 1,327,401 | |
Technology and content | | | — | | | | 260,231 | | | | 90,773 | | | | (450 | ) | | | 350,554 | |
General and administrative | | | — | | | | 161,570 | | | | 84,182 | | | | 1,184 | | | | 246,936 | |
Amortization of intangible assets | | | — | | | | 4,888 | | | | 16,639 | | | | — | | | | 21,527 | |
Legal reserves, occupancy tax and other | | | — | | | | 5,384 | | | | — | | | | — | | | | 5,384 | |
Intercompany (income) expense, net | | | — | | | | 521,952 | | | | (521,952 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | — | | | | 169,574 | | | | 260,640 | | | | — | | | | 430,214 | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | |
Equity in pre-tax earnings of consolidated subsidiaries | | | 333,172 | | | | 251,410 | | | | — | | | | (584,582 | ) | | | — | |
Other, net | | | (62,536 | ) | | | (39,564 | ) | | | 37,915 | | | | — | | | | (64,185 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total other income (expense), net | | | 270,636 | | | | 211,846 | | | | 37,915 | | | | (584,582 | ) | | | (64,185 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 270,636 | | | | 381,420 | | | | 298,555 | | | | (584,582 | ) | | | 366,029 | |
Provision for income taxes | | | 25,147 | | | | (45,614 | ) | | | (49,678 | ) | | | — | | | | (70,145 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income from continuing operations | | | 295,783 | | | | 335,806 | | | | 248,877 | | | | (584,582 | ) | | | 295,884 | |
Discontinued operations, net of taxes | | | (22,346 | ) | | | — | | | | — | | | | — | | | | (22,346 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 273,437 | | | | 335,806 | | | | 248,877 | | | | (584,582 | ) | | | 273,538 | |
Net income attributable to noncontrolling interests | | | — | | | | — | | | | (101 | ) | | | — | | | | (101 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Expedia, Inc. | | $ | 273,437 | | | $ | 335,806 | | | $ | 248,776 | | | $ | (584,582 | ) | | $ | 273,437 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Expedia, Inc. | | $ | 273,437 | | | $ | 336,580 | | | $ | 252,768 | | | $ | (584,582 | ) | | $ | 278,203 | |
| | | | | | | | | | | | | | | | | | | | |
Schedule of Balance Sheet Information | | | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Subsidiaries | Subsidiaries |
| | (In thousands) | |
Revenue | | $ | — | | | $ | 2,664,255 | | | $ | 395,282 | | | $ | (4,049 | ) | | $ | 3,055,488 | |
Costs and expenses: | | | | | | | | | | | | | | | | | | | | |
Cost of revenue | | | — | | | | 550,129 | | | | 122,354 | | | | 989 | | | | 673,472 | |
Selling and marketing | | | — | | | | 990,527 | | | | 342,646 | | | | (5,772 | ) | | | 1,327,401 | |
Technology and content | | | — | | | | 260,231 | | | | 90,773 | | | | (450 | ) | | | 350,554 | |
General and administrative | | | — | | | | 161,570 | | | | 84,182 | | | | 1,184 | | | | 246,936 | |
Amortization of intangible assets | | | — | | | | 4,888 | | | | 16,639 | | | | — | | | | 21,527 | |
Legal reserves, occupancy tax and other | | | — | | | | 5,384 | | | | — | | | | — | | | | 5,384 | |
Intercompany (income) expense, net | | | — | | | | 521,952 | | | | (521,952 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | — | | | | 169,574 | | | | 260,640 | | | | — | | | | 430,214 | |
Other income (expense): | | | | | | | | | | | | | | | | | | | | |
Equity in pre-tax earnings of consolidated subsidiaries | | | 333,172 | | | | 251,410 | | | | — | | | | (584,582 | ) | | | — | |
Other, net | | | (62,536 | ) | | | (39,564 | ) | | | 37,915 | | | | — | | | | (64,185 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total other income (expense), net | | | 270,636 | | | | 211,846 | | | | 37,915 | | | | (584,582 | ) | | | (64,185 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 270,636 | | | | 381,420 | | | | 298,555 | | | | (584,582 | ) | | | 366,029 | |
Provision for income taxes | | | 25,147 | | | | (45,614 | ) | | | (49,678 | ) | | | — | | | | (70,145 | ) |
| | | | | | | | | | | | | | | | | | | | |
Income from continuing operations | | | 295,783 | | | | 335,806 | | | | 248,877 | | | | (584,582 | ) | | | 295,884 | |
Discontinued operations, net of taxes | | | (22,346 | ) | | | — | | | | — | | | | — | | | | (22,346 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | | 273,437 | | | | 335,806 | | | | 248,877 | | | | (584,582 | ) | | | 273,538 | |
Net income attributable to noncontrolling interests | | | — | | | | — | | | | (101 | ) | | | — | | | | (101 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income attributable to Expedia, Inc. | | $ | 273,437 | | | $ | 335,806 | | | $ | 248,776 | | | $ | (584,582 | ) | | $ | 273,437 | |
| | | | | | | | | | | | | | | | | | | | |
Comprehensive income attributable to Expedia, Inc. | | $ | 273,437 | | | $ | 336,580 | | | $ | 252,768 | | | $ | (584,582 | ) | | $ | 278,203 | |
| | | | | | | | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATING BALANCE SHEET | |
September 30, 2013 |
| | | | | |
| | Parent | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Subsidiaries | Subsidiaries |
| | (In thousands) | |
ASSETS | | | | |
Total current assets | | $ | 150,112 | | | $ | 3,407,256 | | | $ | 383,210 | | | $ | (1,234,772 | ) | | $ | 2,705,806 | |
Investment in subsidiaries | | | 4,499,392 | | | | 1,307,092 | | | | — | | | | (5,806,484 | ) | | | — | |
Intangible assets, net | | | — | | | | 638,015 | | | | 491,516 | | | | — | | | | 1,129,531 | |
Goodwill | | | — | | | | 2,436,533 | | | | 1,221,461 | | | | — | | | | 3,657,994 | |
Other assets, net | | | 4,249 | | | | 529,406 | | | | 174,624 | | | | — | | | | 708,279 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 4,653,753 | | | $ | 8,318,302 | | | $ | 2,270,811 | | | $ | (7,041,256 | ) | | $ | 8,201,610 | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | $ | 1,099,052 | | | $ | 3,394,877 | | | $ | 462,262 | | | $ | (1,234,772 | ) | | $ | 3,721,419 | |
Long-term debt | | | 1,249,395 | | | | — | | | | — | | | | — | | | | 1,249,395 | |
Other liabilities | | | — | | | | 413,452 | | | | 512,038 | | | | — | | | | 925,490 | |
Stockholders’ equity | | | 2,305,306 | | | | 4,509,973 | | | | 1,296,511 | | | | (5,806,484 | ) | | | 2,305,306 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 4,653,753 | | | $ | 8,318,302 | | | $ | 2,270,811 | | | $ | (7,041,256 | ) | | $ | 8,201,610 | |
| | | | | | | | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATING BALANCE SHEET |
December 31, 2012 |
| | | | | | | | | | | | | | | | | | | | |
| | | | | |
| | Parent | | | Guarantor | | | Non-Guarantor | | | Eliminations | | | Consolidated | |
Subsidiaries | Subsidiaries |
| | (In thousands) | |
ASSETS | | | | | | | | | | | | | | | | | | | | |
Total current assets | | $ | 137,942 | | | $ | 2,674,496 | | | $ | 675,026 | | | $ | (872,962 | ) | | $ | 2,614,502 | |
Investment in subsidiaries | | | 4,277,954 | | | | 1,188,871 | | | | — | | | | (5,466,825 | ) | | | — | |
Intangible assets, net | | | — | | | | 634,853 | | | | 186,566 | | | | — | | | | 821,419 | |
Goodwill | | | — | | | | 2,436,533 | | | | 579,137 | | | | — | | | | 3,015,670 | |
Other assets, net | | | 4,790 | | | | 473,439 | | | | 155,375 | | | | — | | | | 633,604 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL ASSETS | | $ | 4,420,686 | | | $ | 7,408,192 | | | $ | 1,596,104 | | | $ | (6,339,787 | ) | | $ | 7,085,195 | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | | | | | |
Total current liabilities | | $ | 781,953 | | | $ | 2,708,755 | | | $ | 364,565 | | | $ | (872,962 | ) | | $ | 2,982,311 | |
Long-term debt | | | 1,249,345 | | | | — | | | | — | | | | — | | | | 1,249,345 | |
Other liabilities | | | — | | | | 415,465 | | | | 48,686 | | | | — | | | | 464,151 | |
Stockholders’ equity | | | 2,389,388 | | | | 4,283,972 | | | | 1,182,853 | | | | (5,466,825 | ) | | | 2,389,388 | |
| | | | | | | | | | | | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 4,420,686 | | | $ | 7,408,192 | | | $ | 1,596,104 | | | $ | (6,339,787 | ) | | $ | 7,085,195 | |
| | | | | | | | | | | | | | | | | | | | |
Schedule of Cash Flow Statement Information | CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
Nine months ended September 30, 2013 |
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantor | | | Non-Guarantor | | | Consolidated | | | | | |
Subsidiaries | Subsidiaries | | | | |
| | (In thousands) | | | | | |
Operating activities: | | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities from continuing operations | | $ | — | | | $ | 269,993 | | | $ | 705,422 | | | $ | 975,415 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Investing activities: | | | | | | | | | | | | | | | | | | | | |
Capital expenditures, including internal-use software and website development | | | — | | | | (180,193 | ) | | | (55,223 | ) | | | (235,416 | ) | | | | |
Purchases of investments | | | — | | | | (919,108 | ) | | | (220,049 | ) | | | (1,139,157 | ) | | | | |
Sales and maturities of investments | | | — | | | | 1,099,773 | | | | 238,289 | | | | 1,338,062 | | | | | |
Acquisitions, net of cash acquired | | | — | | | | — | | | | (540,489 | ) | | | (540,489 | ) | | | | |
Other, net | | | — | | | | 40,228 | | | | (177 | ) | | | 40,051 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) investing activities from continuing operations | | | — | | | | 40,700 | | | | (577,649 | ) | | | (536,949 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Financing activities: | | | | | | | | | | | | | | | | | | | | |
Purchases of treasury stock | | | (355,689 | ) | | | — | | | | — | | | | (355,689 | ) | | | | |
Proceeds from issuance of treasury stock | | | 25,273 | | | | — | | | | — | | | | 25,273 | | | | | |
Proceeds from exercise of equity awards | | | 40,639 | | | | — | | | | 2,054 | | | | 42,693 | | | | | |
Transfers (to) from related parties | | | 313,817 | | | | (313,817 | ) | | | — | | | | — | | | | | |
Other, net | | | (24,040 | ) | | | 6,330 | | | | (14,922 | ) | | | (32,632 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net cash used in financing activities from continuing operations | | | — | | | | (307,487 | ) | | | (12,868 | ) | | | (320,355 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by continuing operations | | | — | | | | 3,206 | | | | 114,905 | | | | 118,111 | | | | | |
Net cash provided by discontinued operations | | | — | | | | 13,637 | | | | — | | | | 13,637 | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | — | | | | (28,418 | ) | | | (1,993 | ) | | | (30,411 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | — | | | | (11,575 | ) | | | 112,912 | | | | 101,337 | | | | | |
Cash and cash equivalents at beginning of period | | | — | | | | 1,007,155 | | | | 286,006 | | | | 1,293,161 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of period | | $ | — | | | $ | 995,580 | | | $ | 398,918 | | | $ | 1,394,498 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
|
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS |
Nine months ended September 30, 2012 |
|
| | | | | | | | | | | | | | | | | | | | |
| | Parent | | | Guarantor | | | Non-Guarantor | | | Consolidated | | | | | |
Subsidiaries | Subsidiaries | | | | |
| | (In thousands) | | | | | |
Operating activities: | | | | | | | | | | | | | | | | | | | | |
Net cash provided by operating activities from continuing operations | | $ | — | | | $ | 1,270,214 | | | $ | 183,694 | | | $ | 1,453,908 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Investing activities: | | | | | | | | | | | | | | | | | | | | |
Capital expenditures, including internal-use software and website development | | | — | | | | (143,051 | ) | | | (33,929 | ) | | | (176,980 | ) | | | | |
Purchases of investments | | | — | | | | (1,265,212 | ) | | | (265,537 | ) | | | (1,530,749 | ) | | | | |
Sales and maturities of investments | | | — | | | | 992,292 | | | | 251,773 | | | | 1,244,065 | | | | | |
Acquisitions, net of cash acquired | | | — | | | | — | | | | (198,398 | ) | | | (198,398 | ) | | | | |
Other, net | | | — | | | | (8,511 | ) | | | (2,203 | ) | | | (10,714 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net cash used in investing activities from continuing operations | | | — | | | | (424,482 | ) | | | (248,294 | ) | | | (672,776 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Financing activities: | | | | | | | | | | | | | | | | | | | | |
Purchases of treasury stock | | | (366,037 | ) | | | — | | | | — | | | | (366,037 | ) | | | | |
Payment of dividends to stockholders | | | (42,470 | ) | | | — | | | | — | | | | (42,470 | ) | | | | |
Proceeds from exercise of equity awards | | | 231,073 | | | | — | | | | 1,585 | | | | 232,658 | | | | | |
Transfers (to) from related parties | | | 149,001 | | | | (149,001 | ) | | | — | | | | — | | | | | |
Other, net | | | 28,433 | | | | (2,746 | ) | | | (3,765 | ) | | | 21,922 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net cash used in financing activities from continuing operations | | | — | | | | (151,747 | ) | | | (2,180 | ) | | | (153,927 | ) | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net cash provided by (used in) continuing operations | | | — | | | | 693,985 | | | | (66,780 | ) | | | 627,205 | | | | | |
Net cash used in discontinued operations | | | — | | | | (7,607 | ) | | | — | | | | (7,607 | ) | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | — | | | | 5,863 | | | | 133 | | | | 5,996 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | — | | | | 692,241 | | | | (66,647 | ) | | | 625,594 | | | | | |
Cash and cash equivalents at beginning of period | | | — | | | | 357,252 | | | | 331,882 | | | | 689,134 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents at end of period | | $ | — | | | $ | 1,049,493 | | | $ | 265,235 | | | $ | 1,314,728 | | | | | |
| | | | | | | | | | | | | | | | | | | | |