Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Nov. 03, 2015 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Southern National Bancorp of Virginia Inc | |
Entity Central Index Key | 1,325,670 | |
Trading Symbol | sona | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 12,202,243 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2015 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 |
CONSOLIDATED BALANCE SHEETS (Un
CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Cash and cash equivalents: | ||
Cash and due from financial institutions | $ 3,772 | $ 5,702 |
Interest-bearing deposits in other financial institutions | 47,764 | 32,618 |
Total cash and cash equivalents | 51,536 | 38,320 |
Securities available for sale, at fair value | 4,124 | 2,285 |
Securities held to maturity, at amortized cost (fair value of $98,584 and $94,093, respectively) | 98,574 | 94,058 |
Total loans | 789,555 | 703,472 |
Less allowance for loan losses | (8,158) | (7,414) |
Net loans | 781,397 | 696,058 |
Stock in Federal Reserve Bank and Federal Home Loan Bank | 5,835 | 5,681 |
Equity investment in mortgage affiliate | 4,462 | 3,631 |
Preferred investment in mortgage affiliate | 2,555 | 1,805 |
Bank premises and equipment, net | 9,067 | 9,453 |
Goodwill | 10,514 | 10,514 |
Core deposit intangibles, net | 1,158 | 1,354 |
FDIC indemnification asset | 3,217 | 3,571 |
Bank-owned life insurance | 21,954 | 20,990 |
Other real estate owned | 11,259 | 13,051 |
Deferred tax assets, net | 6,747 | 10,083 |
Other assets | 5,488 | 5,791 |
Total assets | 1,017,887 | 916,645 |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||
Noninterest-bearing demand deposits | 72,002 | 69,560 |
Interest-bearing deposits: | ||
NOW accounts | 24,228 | 25,018 |
Money market accounts | 145,782 | 137,297 |
Savings accounts | 44,143 | 44,155 |
Time deposits | 544,548 | 466,395 |
Total interest-bearing deposits | 758,701 | 672,865 |
Total deposits | 830,703 | 742,425 |
Securities sold under agreements to repurchase and other short-term borrowings | 55,945 | 29,044 |
Federal Home Loan Bank (FHLB) advances | 5,000 | 25,000 |
Other liabilities | 5,934 | 6,197 |
Total liabilities | $ 897,582 | $ 802,666 |
Commitments and contingencies (See Note 5) | ||
Stockholders' equity: | ||
Preferred stock, $.01 par value. Authorized 5,000,000 shares; no shares issued and outstanding | ||
Common stock, $.01 par value. Authorized 45,000,000 shares; issued and outstanding, 12,202,243 shares at September 30, 2015 and 12,216,669 at December 31, 2014 | $ 122 | $ 122 |
Additional paid in capital | 104,033 | 104,072 |
Retained earnings | 16,820 | 12,805 |
Accumulated other comprehensive loss | (670) | (3,020) |
Total stockholders' equity | 120,305 | 113,979 |
Total liabilities and stockholders' equity | 1,017,887 | 916,645 |
Covered loans | ||
Cash and cash equivalents: | ||
Total loans | 35,367 | 38,496 |
Non-covered loans | ||
Cash and cash equivalents: | ||
Total loans | $ 754,188 | $ 664,976 |
CONSOLIDATED BALANCE SHEETS (U3
CONSOLIDATED BALANCE SHEETS (Unaudited) (Parentheticals) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Statement Of Financial Position [Abstract] | ||
Securities held to maturity fair value (in dollars) | $ 98,584 | $ 94,093 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 45,000,000 | 45,000,000 |
Common stock, shares issued | 12,202,243 | 12,216,669 |
Common stock, shares outstanding | 12,202,243 | 12,216,669 |
CONSOLIDATED STATEMENTS OF INCO
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Interest and dividend income : | ||||
Interest and fees on loans | $ 10,099 | $ 9,181 | $ 29,620 | $ 25,037 |
Interest and dividends on taxable securities | 587 | 551 | 1,772 | 1,634 |
Interest and dividends on tax exempt securities | 100 | 101 | 302 | 289 |
Interest and dividends on other earning assets | 362 | 151 | 621 | 591 |
Total interest and dividend income | 11,148 | 9,984 | 32,315 | 27,551 |
Interest expense: | ||||
Interest on deposits | 1,796 | 986 | 4,660 | 2,779 |
Interest on borrowings | 169 | 186 | 521 | 514 |
Total interest expense | 1,965 | 1,172 | 5,181 | 3,293 |
Net interest income | 9,183 | 8,812 | 27,134 | 24,258 |
Provision for loan losses | 850 | 975 | 2,875 | 2,344 |
Net interest income after provision for loan losses | 8,333 | 7,837 | 24,259 | 21,914 |
Noninterest income: | ||||
Account maintenance and deposit service fees | 243 | 220 | 703 | 594 |
Income from bank-owned life insurance | 160 | 159 | 464 | 455 |
Equity income from mortgage affiliate | $ 492 | $ 176 | 1,270 | 507 |
Gain on sale of other assets | 7 | 202 | ||
Net gain on sale of available for sale securities | $ 520 | |||
Total other-than-temporary impairment losses (OTTI) | $ (41) | |||
Portion of OTTI recognized in other comprehensive income (before taxes) | ||||
Net credit related OTTI recognized in earnings | $ (41) | |||
Other | $ 69 | $ 54 | $ 164 | 145 |
Total noninterest income | 964 | 609 | 3,128 | 1,862 |
Noninterest expenses: | ||||
Salaries and benefits | 2,892 | 2,671 | 8,531 | 7,487 |
Occupancy expenses | 807 | 804 | 2,504 | 2,335 |
Furniture and equipment expenses | 194 | 195 | 628 | 571 |
Amortization of core deposit intangible | 66 | 61 | 196 | 151 |
Virginia franchise tax expense | 88 | 113 | 264 | 342 |
Merger expenses | 65 | 487 | ||
FDIC assessment | 174 | 149 | 502 | 401 |
Data processing expense | 164 | 146 | 498 | 406 |
Telephone and communication expense | 197 | 198 | 604 | 556 |
Change in FDIC indemnification asset | 105 | 403 | 351 | 837 |
Net (gain) loss on other real estate owned | 97 | (194) | 360 | (433) |
Other operating expenses | 787 | 678 | 2,543 | 2,313 |
Total noninterest expenses | 5,571 | 5,289 | 16,981 | 15,453 |
Income before income taxes | 3,726 | 3,157 | 10,406 | 8,323 |
Income tax expense | 1,245 | 1,049 | 3,455 | 2,801 |
Net income | 2,481 | 2,108 | 6,951 | 5,522 |
Other comprehensive income (loss): | ||||
Unrealized gain (loss) on available for sale securities | (7) | 66 | (225) | 283 |
Realized amount on securities sold, net | (520) | |||
Non-credit component of other-than-temporary impairment on held-to-maturity securities | 4,278 | 35 | ||
Accretion of amounts previously recorded upon transfer to held-to-maturity from available-for-sale | 3 | (17) | 28 | (59) |
Net unrealized gain (loss) | (4) | 49 | 3,561 | 259 |
Tax effect | 1 | (17) | (1,211) | (88) |
Other comprehensive income (loss) | (3) | 32 | 2,350 | 171 |
Comprehensive income | $ 2,478 | $ 2,140 | $ 9,301 | $ 5,693 |
Earnings per share, basic (in dollars per share) | $ 0.20 | $ 0.18 | $ 0.56 | $ 0.47 |
Earnings per share, diluted (in dollars per share) | $ 0.20 | $ 0.17 | $ 0.56 | $ 0.47 |
CONSOLIDATED STATEMENT OF CHANG
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - 9 months ended Sep. 30, 2015 - USD ($) $ in Thousands | Common Stock | Additional Paid in Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Total |
Balance at Dec. 31, 2014 | $ 122 | $ 104,072 | $ 12,805 | $ (3,020) | $ 113,979 |
Comprehensive income: | |||||
Net income | 6,951 | 6,951 | |||
Change in unrealized loss on securities available for sale (net of tax benefit, $253) | (492) | (492) | |||
Change in unrecognized loss on securities held to maturity for which a portion of OTTI has been recognized (net of tax, $1,464 and accretion, $28 and amounts recorded into other comprehensive income at transfer) | 2,842 | 2,842 | |||
Dividends on common stock ($.24 per share) | (2,936) | (2,936) | |||
Repurchase of common stock (62,177 shares) | (721) | (721) | |||
Issuance of common stock under Stock Incentive Plan (47,750 shares) | 430 | 430 | |||
Stock-based compensation expense | 252 | 252 | |||
Balance at Sep. 30, 2015 | $ 122 | $ 104,033 | $ 16,820 | $ (670) | $ 120,305 |
CONSOLIDATED STATEMENT OF CHAN6
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) (Parentheticals) $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($)$ / sharesshares | |
Statement Of Stockholders Equity [Abstract] | |
Tax on change in unrealized loss on securities available for sale | $ 253 |
Tax on change in unrecognized loss on securities held to maturity, portion of OTTI | 1,464 |
Accretion on change in unrecognized loss on securities held to maturity, portion of OTTI | $ 28 |
Common stock dividends per share (in dollars per share) | $ / shares | $ 0.24 |
Stock Repurchased During Period, Shares | shares | 62,177 |
Issuance of common shares under Stock Incentive Plan (in shares) | shares | 47,750 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Operating activities: | ||
Net income | $ 6,951 | $ 5,522 |
Adjustments to reconcile net income to net cash and cash equivalents provided by operating activities: | ||
Depreciation | 668 | 549 |
Amortization of core deposit intangible | 196 | 151 |
Other amortization, net | 119 | 143 |
Accretion of loan discount | (1,941) | (2,305) |
Amortization of FDIC indemnification asset | 351 | 837 |
Provision for loan losses | 2,875 | 2,344 |
Earnings on bank-owned life insurance | (464) | (455) |
Equity income on mortgage affiliate | (1,270) | (507) |
Stock based compensation expense | 252 | 233 |
Net gain on sale of available for sale securities | (520) | |
Impairment on securities | 41 | |
Net (gain) loss on other real estate owned | 360 | (433) |
Net decrease in other assets | 4,643 | 1,232 |
Net increase (decrease) in other liabilities | (263) | 860 |
Net cash and cash equivalents provided by operating activities | 11,957 | 8,212 |
Investing activities: | ||
Proceeds from sales of available for sale securities | 3,966 | |
Purchases of held to maturity securities | (16,152) | (12,243) |
Proceeds from paydowns, maturities and calls of held to maturity securities | 9,826 | 4,616 |
Loan originations and payments, net | (89,999) | (62,358) |
Proceeds from sale of PGFSB loans | 3,499 | |
Net cash received in PGFSB acquisition | 22,430 | |
Purchase of bank-owned life insurance | (500) | (2,000) |
Investment in mortgage affiliate | (311) | (5,043) |
Net increase in stock in Federal Reserve Bank and Federal Home Loan Bank | (154) | (123) |
Payments received on FDIC indemnification asset | 3 | 1,018 |
Proceeds from sale of other real estate owned | 2,908 | 3,029 |
Purchases of bank premises and equipment | (280) | (664) |
Net cash and cash equivalents used in investing activities | (90,693) | (47,839) |
Financing activities: | ||
Net increase in deposits | 88,278 | 68,498 |
Cash dividends paid - common stock | (2,937) | (2,597) |
Repurchase of common stock | (721) | |
Issuance of common stock under Stock Incentive Plan | 431 | 689 |
Net increase (decrease) in securities sold under agreement to repurchase and other short-term borrowings | 6,901 | (2,016) |
Net cash and cash equivalents provided by financing activities | 91,952 | 64,574 |
Increase in cash and cash equivalents | 13,216 | 24,947 |
Cash and cash equivalents at beginning of period | 38,320 | 20,856 |
Cash and cash equivalents at end of period | 51,536 | 45,803 |
Cash payments for: | ||
Interest | 4,898 | 3,144 |
Income taxes | 2,337 | 2,238 |
Supplemental schedule of noncash investing and financing activities | ||
Transfer from FHLB advances to securities sold under agreements to repurchase and other short-term borrowings | 20,000 | |
Transfer from non-covered loans to other real estate owned | 1,386 | 4,409 |
Transfer from covered loans to other real estate owned | $ 90 | |
Issuance of common stock in exchange for net assets in acquisition | $ 5,748 |
ACCOUNTING POLICIES
ACCOUNTING POLICIES | 9 Months Ended |
Sep. 30, 2015 | |
Accounting Policies [Abstract] | |
ACCOUNTING POLICIES | 1. ACCOUNTING POLICIES Southern National Bancorp of Virginia, Inc. (“Southern National” or “SNBV”) is a corporation formed on July 28, 2004 under the laws of the Commonwealth of Virginia and is the holding company for Sonabank (“Sonabank”) a Virginia state chartered bank which commenced operations on April 14, 2005. Sonabank provides a range of financial services to individuals and small and medium sized businesses. Sonabank has fifteen branches in Virginia, located in Fairfax County (Reston, McLean and Fairfax), in Charlottesville, Warrenton (2), Middleburg, Leesburg (2), South Riding, Front Royal, New Market, Haymarket, Richmond and Clifton Forge, and eight branches in Maryland, in Rockville, Shady Grove, Frederick, Bethesda, Upper Marlboro, Brandywine, Owings and Huntingtown. The consolidated financial statements include the accounts of Southern National Bancorp of Virginia, Inc. and its subsidiary. Significant inter-company accounts and transactions have been eliminated in consolidation. The unaudited consolidated financial statements have been prepared in accordance with U. S. generally accepted accounting principles (“U. S. GAAP”) for interim financial information and instructions for Form 10-Q and follow general practice within the banking industry. Accordingly, the unaudited consolidated financial statements do not include all of the information and footnotes required by U. S. GAAP for complete financial statements. However, in the opinion of management, all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the results of the interim periods presented have been made. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in Southern National’s Form 10-K for the year ended December 31, 2014. Use of Estimates The preparation of the consolidated financial statements in conformity with U. S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the carrying value of investment securities, other than temporary impairment of investment securities, the valuation of goodwill and intangible assets, the FDIC indemnification asset, mortgage servicing rights, other real estate owned and deferred tax assets. Recent Accounting Pronouncements In January 2014, the FASB issued ASU No. 2014-04, “Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers In September 2014, the FASB issued ASU No. 2014-12, Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved After the Requisite Service Period In September 2014, the FASB issued ASU No. 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. |
STOCK- BASED COMPENSATION
STOCK- BASED COMPENSATION | 9 Months Ended |
Sep. 30, 2015 | |
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract] | |
STOCK-BASED COMPENSATION | 2. STOCK- BASED COMPENSATION In 2004, the Board of Directors adopted a stock option plan that authorized the reservation of up to 302,500 shares of common stock and provided for the granting of stock options to certain directors, officers and employees. The 2010 Stock Awards and Incentive Plan was approved by the Board of Directors in January 2010 and approved by the stockholders at the Annual Meeting in April 2010. The 2010 plan authorized the reservation of an additional 700,000 shares of common stock for the granting of stock awards. The options granted to officers and employees are incentive stock options and the options granted to non-employee directors are non-qualified stock options. The purpose of the plan is to afford key employees an incentive to remain in the employ of Southern National and to assist in the attracting and retaining of non-employee directors by affording them an opportunity to share in Southern National’s future success. Under the plan, the option’s price cannot be less than the fair market value of the stock on the grant date. The maximum term of the options is ten years and options granted may be subject to a graded vesting schedule. Southern National granted 125,500 options during the first nine months of 2015. The fair value of each option granted is estimated on the date of grant using the Black-Scholes options-pricing model. The following weighted-average assumptions were used to value options granted in the nine months ended September 30, 2015: Expected life 10 years Expected volatility 14.71 % Risk-free interest rate 2.26 % Weighted average fair value per option granted $ 0.51 Dividend yield 5.51 % For the three and nine months ended September 30, 2015 and 2014, stock-based compensation expense was $82 thousand and $252 thousand, respectively, compared to $82 thousand and $233 thousand for the same periods last year. As of September 30, 2015, unrecognized compensation expense associated with the stock options was $709 thousand, which is expected to be recognized over a weighted average period of 3.0 years. A summary of the activity in the stock option plan during the nine months ended September 30, 2015 follows (dollars in thousands): Weighted Weighted Average Aggregate Average Remaining Intrinsic Exercise Contractual Value Shares Price Term (in thousands) Options outstanding, beginning of period 621,050 $ 8.49 Granted 125,500 11.43 Forfeited - - Exercised (47,750 ) 9.09 Options outstanding, end of period 698,800 $ 8.98 6.8 $ 1,642 Vested or expected to vest 698,800 $ 8.98 6.8 $ 1,642 Exercisable at end of period 316,730 $ 7.85 4.8 $ 1,101 |
SECURITIES
SECURITIES | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
SECURITIES | 3. SECURITIES The amortized cost and fair value of available for sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows (in thousands): Amortized Gross Unrealized Fair September 30, 2015 Cost Gains Losses Value Obligations of states and political subdivisions $ 2,289 $ 17 $ (19 ) $ 2,287 Trust preferred securities 2,590 - (753 ) 1,837 $ 4,879 $ 17 $ (772 ) $ 4,124 Amortized Gross Unrealized Fair December 31, 2014 Cost Gains Losses Value Obligations of states and political subdivisions $ 2,295 $ - $ (10 ) $ 2,285 The amortized cost, unrecognized gains and losses, and fair value of securities held to maturity were as follows (in thousands): Amortized Gross Unrecognized Fair September 30, 2015 Cost Gains Losses Value Residential government-sponsored mortgage-backed securities $ 21,655 $ 658 $ (7 ) $ 22,306 Residential government-sponsored collateralized mortgage obligations 3,087 1 (29 ) 3,059 Government-sponsored agency securities 53,930 363 (545 ) 53,748 Obligations of states and political subdivisions 15,444 127 (150 ) 15,421 Trust preferred securities 4,458 - (408 ) 4,050 $ 98,574 $ 1,149 $ (1,139 ) $ 98,584 Amortized Gross Unrecognized Fair December 31, 2014 Cost Gains Losses Value Residential government-sponsored mortgage-backed securities $ 22,897 $ 708 $ (8 ) $ 23,597 Residential government-sponsored collateralized mortgage obligations 3,564 - (53 ) 3,511 Government-sponsored agency securities 44,949 294 (822 ) 44,421 Obligations of states and political subdivisions 15,531 108 (145 ) 15,494 Other residential collateralized mortgage obligations 599 - - 599 Trust preferred securities 6,518 1,527 (1,574 ) 6,471 $ 94,058 $ 2,637 $ (2,602 ) $ 94,093 The amortized cost amounts are net of recognized other than temporary impairment. The fair value and carrying amount, if different, of debt securities as of September 30, 2015, by contractual maturity were as follows (in thousands). Securities not due at a single maturity date, primarily mortgage-backed securities and collateralized mortgage obligations, are shown separately. Held to Maturity Available for Sale Amortized Amortized Cost Fair Value Cost Fair Value Due in five to ten years $ 13,355 $ 13,323 $ - $ - Due after ten years 60,477 59,896 4,879 4,124 Residential government-sponsored mortgage-backed securities 21,655 22,306 - - Residential government-sponsored collateralized mortgage obligations 3,087 3,059 - - Total $ 98,574 $ 98,584 $ 4,879 $ 4,124 Securities with a carrying amount of approximately $84.4 million and $71.8 million at September 30, 2015 and December 31, 2014, respectively, were pledged to secure public deposits, repurchase agreements and a line of credit for advances from the Federal Home Loan Bank of Atlanta (“FHLB”). Southern National monitors the portfolio for indicators of other than temporary impairment. At September 30, 2015 and December 31, 2014, certain securities’ fair values were below cost. As outlined in the table below, there were securities with fair values totaling approximately $46.0 million in the portfolio with the carrying value exceeding the estimated fair value that are considered temporarily impaired at September 30, 2015. Because the decline in fair value is attributable to changes in interest rates and market illiquidity, and not credit quality, and because we do not have the intent to sell these securities and it is likely that we will not be required to sell the securities before their anticipated recovery, management does not consider these securities to be other-than-temporarily impaired as of September 30, 2015. The following tables present information regarding securities in a continuous unrealized loss position as of September 30, 2015 and December 31, 2014 (in thousands) by duration of time in a loss position: September 30, 2015 Less than 12 months 12 Months or More Total Available for Sale Fair value Unrealized Losses Fair value Unrealized Losses Fair value Unrealized Losses Obligations of states and political subdivisions $ 1,721 $ (19 ) $ - $ - $ 1,721 $ (19 ) Trust preferred securities - - 1,837 (753 ) 1,837 (753 ) $ 1,721 $ (19 ) $ 1,837 $ (753 ) $ 3,558 $ (772 ) Less than 12 months 12 Months or More Total Held to Maturity Fair value Unrecognized Losses Fair value Unrecognized Losses Fair value Unrecognized Losses Residential government-sponsored mortgage-backed securities $ 1,155 $ (3 ) $ 648 $ (4 ) $ 1,803 $ (7 ) Residential government-sponsored collateralized mortgage obligations - - 2,505 (29 ) 2,505 (29 ) Government-sponsored agency securities 19,632 (358 ) 9,801 (187 ) 29,433 (545 ) Obligations of states and political subdivisions 2,231 (12 ) 2,443 (138 ) 4,674 (150 ) Trust preferred securities - - 4,050 (408 ) 4,050 (408 ) $ 23,018 $ (373 ) $ 19,447 $ (766 ) $ 42,465 $ (1,139 ) December 31, 2014 Less than 12 months 12 Months or More Total Available for Sale Fair value Unrealized Losses Fair value Unrealized Losses Fair value Unrealized Losses Obligations of states and political subdivisions $ 485 $ (1 ) $ 1,800 $ (9 ) $ 2,285 $ (10 ) Less than 12 months 12 Months or More Total Held to Maturity Fair value Unrecognized Losses Fair value Unrecognized Losses Fair value Unrecognized Losses Residential government-sponsored mortgage-backed securities $ 3,506 $ (8 ) $ - $ - $ 3,506 $ (8 ) Residential government-sponsored collateralized mortgage obligations 692 (3 ) 2,819 (50 ) 3,511 (53 ) Government-sponsored agency securities - - 29,154 (822 ) 29,154 (822 ) Obligations of states and political subdivisions 485 (20 ) 8,139 (125 ) 8,624 (145 ) Trust preferred securities - - 4,233 (1,574 ) 4,233 (1,574 ) $ 4,683 $ (31 ) $ 44,345 $ (2,571 ) $ 49,028 $ (2,602 ) As of September 30, 2015, we owned pooled trust preferred securities as follows: Previously % of Current Recognized Defaults and Cumulative Ratings Estimated Deferrals to Other Tranche When Purchased Current Ratings Fair Total Comprehensive Security Level Moody’s Fitch Moody’s Fitch Par Value Book Value Value Collateral Loss (1) Held to Maturity (in thousands) ALESCO VII A1B Senior Aaa AAA A3 BBB $ 4,535 $ 4,143 $ 3,776 12 % $ 254 MMCF III B Senior Sub A3 A- Ba1 CC 321 315 274 30 % 6 4,856 4,458 4,050 $ 260 Cumulative OTTI Available for Sale Related to Other Than Temporarily Impaired: Credit Loss (2) TPREF FUNDING II Mezzanine A1 A- Caa3 C 1,500 1,100 690 36 % 400 ALESCO V C1 Mezzanine A2 A C C 2,150 1,490 1,147 15 % 660 3,650 2,590 1,837 $ 1,060 Total $ 8,506 $ 7,048 $ 5,887 (1) Pre-tax, and represents unrealized losses at date of transfer from available-for-sale to held-to-maturity, net of accretion (2) Pre-tax Each of these securities has been evaluated for other than temporary impairment. In performing a detailed cash flow analysis of each security, Sonabank works with independent third parties to estimate expected cash flows and assist with the evaluation of other than temporary impairment. The cash flow analyses performed included the following assumptions: · .5% of the remaining performing collateral will default or defer per annum. · Recoveries of 13% with a two year lag on all defaults and deferrals. · No prepayments for 10 years and then 1% per annum for the remaining life of the security. · Additionally banks with assets over $15 billion will no longer be allowed to count down streamed trust preferred proceeds as Tier 1 capital (although it will still be counted as Tier 2 capital). That will incent the large banks to prepay their trust preferred securities if they can or if it is economically desirable. As a consequence, we have projected in all of our pools that 10% of the collateral issued by banks with assets over $15 billion will prepay in the first year of the forecast, and 15% in the second year. · Our securities have been modeled using the above assumptions by independent third parties using the forward LIBOR curve to discount projected cash flows to present values. We recognized no OTTI charges during the nine months ended September 30, 2015 compared to OTTI charges related to credit on the trust preferred securities totaling $41 thousand during the during the nine months ended September 30, 2014. The following table presents a roll forward of the credit losses on our securities previously classified as held to maturity and now classified as available for sale recognized in earnings for the nine months ended September 30, 2015 and 2014 (in thousands): 2015 2014 Amount of cumulative other-than-temporary impairment related to credit loss prior to January 1 $ 8,949 $ 8,911 Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized - - Amounts related to credit loss for which an other-than-temporary impairment was previously recognized - 41 Reductions due to sales of securities for which an other-than-temporary impairment was previously recognized (7,889 ) - Reductions due to realized losses - (3 ) Amount of cumulative other-than-temporary impairment related to credit loss as of September 30 $ 1,060 $ 8,949 Changes in accumulated other comprehensive income by component for the three and nine months ended September 30, 2015 and 2014 are shown in the table below. All amounts are net of tax (in thousands). Unrealized Holding Gains (Losses) on For the three months ended September 30, 2015 Available for Sale Held to Maturity Securities Securities Total Beginning balance $ (493 ) $ (174 ) $ (667 ) Other comprehensive income/(loss) before reclassifications (5 ) 2 (3 ) Amounts reclassified from accumulated other comprehensive income/(loss) - - - Net current-period other comprehensive income/(loss) (5 ) 2 (3 ) Ending balance $ (498 ) $ (172 ) $ (670 ) Unrealized Holding Gains (Losses) on For the nine months ended September 30, 2015 Available for Sale Held to Maturity Securities Securities Total Beginning balance $ (6 ) $ (3,014 ) $ (3,020 ) Other comprehensive income/(loss) before reclassifications (492 ) 18 (474 ) Amounts reclassified from accumulated other comprehensive income/(loss) - 2,824 2,824 Net current-period other comprehensive income/(loss) (492 ) 2,842 2,350 Ending balance $ (498 ) $ (172 ) $ (670 ) Unrealized Holding Gains (Losses) on For the three months ended September 30, 2014 Available for Sale Held to Maturity Securities Securities Total Beginning balance $ (60 ) $ (2,991 ) $ (3,051 ) Other comprehensive income/(loss) before reclassifications 44 (12 ) 32 Amounts reclassified from accumulated other comprehensive income/(loss) - - - Net current-period other comprehensive income/(loss) 44 (12 ) 32 Ending balance $ (16 ) $ (3,003 ) $ (3,019 ) Unrealized Holding Gains (Losses) on For the nine months ended September 30, 2014 Available for Sale Held to Maturity Securities Securities Total Beginning balance $ (203 ) $ (2,987 ) $ (3,190 ) Other comprehensive income/(loss) before reclassifications 187 (16 ) 171 Amounts reclassified from accumulated other comprehensive income/(loss) - - - Net current-period other comprehensive income/(loss) 187 (16 ) 171 Ending balance $ (16 ) $ (3,003 ) $ (3,019 ) |
LOANS AND ALLOWANCE FOR LOAN LO
LOANS AND ALLOWANCE FOR LOAN LOSSES | 9 Months Ended |
Sep. 30, 2015 | |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |
LOANS AND ALLOWANCE FOR LOAN LOSSES | 4. LOANS AND ALLOWANCE FOR LOAN LOSSES The following table summarizes the composition of our loan portfolio as of September 30, 2015 and December 31, 2014: Covered Non-covered Total Covered Non-covered Total Loans (1) Loans Loans Loans (1) Loans Loans September 30, 2015 December 31, 2014 Loans secured by real estate: Commercial real estate - owner-occupied $ - $ 141,091 $ 141,091 $ - $ 136,597 $ 136,597 Commercial real estate - non-owner-occupied - 249,665 249,665 - 200,517 200,517 Secured by farmland - 588 588 - 612 612 Construction and land loans - 59,317 59,317 - 57,938 57,938 Residential 1-4 family 13,693 156,277 169,970 14,837 123,233 138,070 Multi- family residential - 19,528 19,528 - 21,832 21,832 Home equity lines of credit 21,673 12,071 33,744 23,658 9,751 33,409 Total real estate loans 35,366 638,537 673,903 38,495 550,480 588,975 Commercial loans - 116,193 116,193 - 114,714 114,714 Consumer loans - 1,472 1,472 - 1,564 1,564 Gross loans 35,366 756,202 791,568 38,495 666,758 705,253 Less deferred fees on loans 1 (2,014 ) (2,013 ) 1 (1,782 ) (1,781 ) Loans, net of deferred fees $ 35,367 $ 754,188 $ 789,555 $ 38,496 $ 664,976 $ 703,472 (1) Covered Loans were acquired in the Greater Atlantic transaction and are covered under an FDIC loss-share agreement. The agreement covering non-single family loans expired in December 2014. Accounting policy related to the allowance for loan losses is considered a critical policy given the level of estimation, judgment, and uncertainty in the levels of the allowance required to account for the inherent probable losses in the loan portfolio and the material effect such estimation, judgment, and uncertainty can have on the consolidated financial results. As part of the Greater Atlantic acquisition, the Bank and the FDIC entered into loss sharing agreements on approximately $143.4 million (contractual basis) of Greater Atlantic Bank’s assets. There were two agreements with the FDIC, one for single family loans which is a 10-year agreement expiring in December 2019, and one for non-single family (commercial) assets which was a 5-year agreement which expired in December 2014. The Bank will share in the losses on the loans and foreclosed loan collateral with the FDIC as specified in the loss sharing agreements; we refer to these assets collectively as “covered assets.” Loans that are not covered in the loss sharing agreement are referred to as “non-covered loans”. As of September 30, 2015, non-covered loans included $30.8 million of loans acquired in the HarVest acquisition and $53.6 million acquired in the PGFSB acquisition. Accretable discount on the acquired Greater Atlantic loans, the PGFSB loans and the HarVest loans was $7.5 million and $9.3 million at September 30, 2015 and December 31, 2014 respectively. Credit-impaired covered loans are those loans which presented evidence of credit deterioration at the date of acquisition and it is probable that Southern National would not collect all contractually required principal and interest payments. Generally, acquired loans that meet Southern National’s definition for nonaccrual status fell within the definition of credit-impaired covered loans. Impaired loans for the covered and non-covered portfolios were as follows (in thousands): September 30, 2015 Covered Loans Non-covered Loans Total Loans Unpaid Unpaid Unpaid Recorded Principal Related Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment (1) Balance Allowance Investment Balance Allowance With no related allowance recorded Commercial real estate - owner occupied $ - $ - $ - $ 7,157 $ 7,667 $ - $ 7,157 $ 7,667 $ - Commercial real estate - non-owner occupied (2) - - - 138 233 - 138 233 - Construction and land development - - - - - - - - - Commercial loans - - - 3,144 3,937 - 3,144 3,937 - Residential 1-4 family (4) 1,303 1,537 - - - - 1,303 1,537 - Other consumer loans - - - - - - - - - Total $ 1,303 $ 1,537 $ - $ 10,439 $ 11,837 $ - $ 11,742 $ 13,374 $ - With an allowance recorded Commercial real estate - owner occupied $ - $ - $ - $ 752 $ 852 $ 202 $ 752 $ 852 $ 202 Commercial real estate - non-owner occupied (2) - - - - - - - - - Construction and land development - - - - - - - - - Commercial loans - - - 3,581 3,581 400 3,581 3,581 400 Residential 1-4 family (4) - - - - - - - - - Other consumer loans - - - - - - - - - Total $ - $ - $ - $ 4,333 $ 4,433 $ 602 $ 4,333 $ 4,433 $ 602 Grand total $ 1,303 $ 1,537 $ - $ 14,772 $ 16,270 $ 602 $ 16,075 $ 17,807 $ 602 (1) Recorded investment is after cumulative prior charge offs of $1.4 million. These loans also have aggregate SBA guarantees of $4.6 million. (2) Includes loans secured by farmland and multi-family residential loans. (3) The Bank recognizes loan impairment and may concurrently record a charge off to the allowance for loan losses. (4) Includes home equity lines of credit. December 31, 2014 Covered Loans Non-covered Loans Total Loans Unpaid Unpaid Unpaid Recorded Principal Related Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment (1) Balance Allowance Investment Balance Allowance With no related allowance recorded Commercial real estate - owner occupied $ - $ - $ - $ 10,394 $ 10,394 $ - $ 10,394 $ 10,394 $ - Commercial real estate - non-owner occupied (2) - - - 1,859 2,118 - 1,859 2,118 - Construction and land development - - - - - - - - - Commercial loans - - - 4,998 4,999 - 4,998 4,999 - Residential 1-4 family (4) 1,740 2,053 - - - - 1,740 2,053 - Other consumer loans - - - - - - - - - Total $ 1,740 $ 2,053 $ - $ 17,251 $ 17,511 $ - $ 18,991 $ 19,564 $ - With an allowance recorded Commercial real estate - owner occupied $ - $ - $ - $ 1,609 $ 2,231 $ 151 $ 1,609 $ 2,231 $ 151 Commercial real estate - non-owner occupied (2) - - - - - - - - - Construction and land development - - - 467 740 120 467 740 120 Commercial loans - - - 3,141 3,944 134 3,141 3,944 134 Residential 1-4 family (4) - - - 1,344 1,465 300 1,344 1,465 300 Other consumer loans - - - - - - - - - Total $ - $ - $ - $ 6,561 $ 8,380 $ 705 $ 6,561 $ 8,380 $ 705 Grand total $ 1,740 $ 2,053 $ - $ 23,812 $ 25,891 $ 705 $ 25,552 $ 27,944 $ 705 (1) Recorded investment is after cumulative prior charge offs of $1.7 million. These loans also have aggregate SBA guarantees of $4.7 million. (2) Includes loans secured by farmland and multi-family residential loans. (3) The Bank recognizes loan impairment and may concurrently record a charge off to the allowance for loan losses. (4) Includes home equity lines of credit. The following tables present the average recorded investment and interest income for impaired loans recognized by class of loans for the three and nine months ended September 30, 2015 and 2014 (in thousands): Three months ended September 30, 2015 Covered Loans Non-covered Loans Total Loans Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized With no related allowance recorded Commercial real estate - owner occupied $ - $ - $ 6,747 $ 75 6,747 $ 75 Commercial real estate - non-owner occupied (1) - - 138 3 138 3 Construction and land development - - - - - - Commercial loans - - 2,992 - 2,992 - Residential 1-4 family (2) 1,303 4 - - 1,303 4 Other consumer loans - - - - - - Total $ 1,303 $ 4 $ 9,877 $ 78 $ 11,180 $ 82 With an allowance recorded Commercial real estate - owner occupied $ - $ - $ 757 $ 10 757 $ 10 Commercial real estate - non-owner occupied (1) - - - - - - Construction and land development - - - - - - Commercial loans - - 3,564 54 3,564 54 Residential 1-4 family (2) - - - - - - Other consumer loans - - - - - - Total $ - $ - $ 4,321 $ 64 $ 4,321 $ 64 Grand total $ 1,303 $ 4 $ 14,198 $ 142 $ 15,501 $ 146 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Three months ended September 30, 2014 Covered Loans Non-covered Loans Total Loans Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized With no related allowance recorded Commercial real estate - owner occupied $ 756 $ 13 $ 10,903 $ 175 $ 11,659 $ 188 Commercial real estate - non-owner occupied (1) 1,884 67 - - 1,884 67 Construction and land development - - - - - - Commercial loans - - 8,563 95 8,563 95 Residential 1-4 family (2) 1,208 10 15 - 1,223 10 Other consumer loans - - - - - - Total $ 3,848 $ 90 $ 19,481 $ 270 $ 23,329 $ 360 With an allowance recorded Commercial real estate - owner occupied $ - $ - $ 95 $ 3 $ 95 $ 3 Commercial real estate - non-owner occupied (1) - - - - - - Construction and land development - - - - - - Commercial loans - - - - - - Residential 1-4 family (2) - - 5,811 79 5,811 79 Other consumer loans - - - - - - Total $ - $ - $ 5,906 $ 82 $ 5,906 $ 82 Grand total $ 3,848 $ 90 $ 25,387 $ 352 $ 29,235 $ 442 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Nine months ended September 30, 2015 Covered Loans Non-covered Loans Total Loans Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized With no related allowance recorded Commercial real estate - owner occupied $ - $ - $ 6,625 $ 223 6,625 223 Commercial real estate - non-owner occupied (1) - - 139 8 139 8 Construction and land development - - - - - - Commercial loans - - 2,692 - 2,692 - Residential 1-4 family (2) 1,305 20 - - 1,305 20 Other consumer loans - - - - - - Total $ 1,305 $ 20 $ 9,456 $ 231 $ 10,761 $ 251 With an allowance recorded Commercial real estate - owner occupied $ - $ - $ 771 $ 32 771 32 Commercial real estate - non-owner occupied (1) - - - - - - Construction and land development - - - - - - Commercial loans - - 3,618 161 3,618 161 Residential 1-4 family (2) - - - - - - Other consumer loans - - - - - - Total $ - $ - $ 4,389 $ 193 $ 4,389 $ 193 Grand total $ 1,305 $ 20 $ 13,845 $ 424 $ 15,150 $ 444 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Nine months ended September 30, 2014 Covered Loans Non-covered Loans Total Loans Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized With no related allowance recorded Commercial real estate - owner occupied $ 746 $ 40 $ 7,942 $ 372 $ 8,688 $ 412 Commercial real estate - non-owner occupied (1) 1,889 91 - - 1,889 91 Construction and land development - - - - - - Commercial loans - - 5,195 137 5,195 137 Residential 1-4 family (2) 1,212 31 5 - 1,217 31 Other consumer loans - - - - - - Total $ 3,847 $ 162 $ 13,142 $ 509 $ 16,989 $ 671 With an allowance recorded Commercial real estate - owner occupied $ - $ - $ 106 $ 11 $ 106 $ 11 Commercial real estate - non-owner occupied (1) - - - - - - Construction and land development - - - - - - Commercial loans - - - - - - Residential 1-4 family (2) - - 5,598 236 5,598 236 Other consumer loans - - - - - - Total $ - $ - $ 5,704 $ 247 $ 5,704 $ 247 Grand total $ 3,847 $ 162 $ 18,846 $ 756 $ 22,693 $ 918 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. The following tables present the aging of the recorded investment in past due loans by class of loans as of September 30, 2015 and December 31, 2014 (in thousands): September 30, 2015 30 - 59 60 - 89 Days Days 90 Days Total Nonaccrual Loans Not Total Past Due Past Due or More Past Due Loans Past Due Loans Covered loans: Commercial real estate - owner occupied $ - $ - $ - $ - $ - $ - $ - Commercial real estate - non-owner occupied (1) - - - - - - - Construction and land development - - - - - - - Commercial loans - - - - - - - Residential 1-4 family (2) - - - - 891 34,475 35,366 Other consumer loans - - - - - - - Total $ - $ - $ - $ - $ 891 $ 34,475 $ 35,366 Non-covered loans: Commercial real estate - owner occupied $ 632 $ - $ - $ 632 $ 1,445 $ 139,014 $ 141,091 Commercial real estate - non-owner occupied (1) - - - - - 269,781 269,781 Construction and land development - - - - - 59,317 59,317 Commercial loans - 259 - 259 3,144 112,790 116,193 Residential 1-4 family (2) 770 8 - 778 - 167,570 168,348 Other consumer loans 1 - - 1 - 1,471 1,472 Total $ 1,403 $ 267 $ - $ 1,670 $ 4,589 $ 749,943 $ 756,202 Total loans: Commercial real estate - owner occupied $ 632 $ - $ - $ 632 $ 1,445 $ 139,014 $ 141,091 Commercial real estate - non-owner occupied (1) - - - - - 269,781 269,781 Construction and land development - - - - - 59,317 59,317 Commercial loans - 259 - 259 3,144 112,790 116,193 Residential 1-4 family (2) 770 8 - 778 891 202,045 203,714 Other consumer loans 1 - - 1 - 1,471 1,472 Total $ 1,403 $ 267 $ - $ 1,670 $ 5,480 $ 784,418 $ 791,568 December 31, 2014 30 - 59 60 - 89 Days Days 90 Days Total Nonaccrual Loans Not Total Past Due Past Due or More Past Due Loans Past Due Loans Covered loans: Commercial real estate - owner occupied $ - $ - $ - $ - $ - $ - $ - Commercial real estate - non-owner occupied (1) - - - - - - - Construction and land development - - - - - - - Commercial loans - - - - - - - Residential 1-4 family (2) 10 148 - 158 859 37,478 38,495 Other consumer loans - - - - - - - Total $ 10 $ 148 $ - $ 158 $ 859 $ 37,478 $ 38,495 Non-covered loans: Commercial real estate - owner occupied $ - $ - $ - $ 1,524 $ 135,073 $ 136,597 Commercial real estate - non-owner occupied (1) 4,128 - - 4,128 - 218,833 222,961 Construction and land development - - - - 467 57,471 57,938 Commercial loans - - - - 3,140 111,574 114,714 Residential 1-4 family (2) 319 586 - 905 521 131,558 132,984 Other consumer loans 6 - - 6 - 1,558 1,564 Total $ 4,453 $ 586 $ - $ 5,039 $ 5,652 $ 656,067 $ 666,758 Total loans: Commercial real estate - owner occupied $ - $ - $ - $ - $ 1,524 $ 135,073 $ 136,597 Commercial real estate - non-owner occupied (1) 4,128 - - 4,128 - 218,833 222,961 Construction and land development - - - - 467 57,471 57,938 Commercial loans - - - - 3,140 111,574 114,714 Residential 1-4 family (2) 329 734 - 1,063 1,380 169,036 171,479 Other consumer loans 6 - - 6 - 1,558 1,564 Total $ 4,463 $ 734 $ - $ 5,197 $ 6,511 $ 693,545 $ 705,253 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Non-covered nonaccrual loans include SBA guaranteed amounts totaling $4.6 million and $4.7 million at September 30, 2015 and December 31, 2014, respectively. Activity in the allowance for non-covered loan and lease losses for the three and nine months ended September 30, 2015 and 2014 is summarized below (in thousands): Non-covered loans: Three months ended September 30, 2015 Commercial Real Estate Owner Occupied Commercial Real Estate Non-owner Occupied (1) Construction and Land Commercial Loans 1-4 Family Residential (2) Other Consumer Loans Unallocated Total Allowance for loan losses: Beginning balance $ 1,054 $ 1,524 $ 1,052 $ 2,421 $ 1,224 $ 46 $ 652 $ 7,973 Charge offs (66 ) - - (448 ) (250 ) (2 ) - (766 ) Recoveries 12 6 - 60 2 - 80 Provision 3 (244 ) (79 ) 908 186 4 72 850 Ending balance $ 1,003 $ 1,286 $ 973 $ 2,941 $ 1,162 $ 48 $ 724 $ 8,137 Three months ended September 30, 2014 Allowance for loan losses: Beginning balance $ 596 $ 933 $ 1,400 $ 2,926 $ 785 $ 59 $ 616 $ 7,315 Charge offs (2 ) - - (1,057 ) (149 ) - - (1,209 ) Recoveries 2 5 4 9 2 - - 22 Provision 21 16 78 592 441 (6 ) (168 ) 975 Ending balance $ 617 $ 954 $ 1,482 $ 2,470 $ 1,079 $ 53 $ 448 $ 7,103 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Non-covered loans: Commercial Commercial Construction Commercial 1-4 Family Other Unallocated Total Allowance for loan losses: Beginning balance $ 855 $ 1,123 $ 1,644 $ 2,063 $ 1,322 $ 49 $ 337 $ 7,393 Charge offs (1,067 ) - - (1,067 ) (250 ) (6 ) - (2,390 ) Recoveries 16 18 139 79 7 - - 259 Provision 1,199 145 (810 ) 1,866 83 5 387 2,875 Ending balance $ 1,003 $ 1,286 $ 973 $ 2,941 $ 1,162 $ 48 $ 724 $ 8,137 Nine months ended September 30, 2014 Allowance for loan losses: Beginning balance $ 814 $ 985 $ 1,068 $ 2,797 $ 1,302 $ 54 $ 19 $ 7,039 Charge offs (73 ) - - (1,905 ) (449 ) - - (2,427 ) Recoveries 10 17 4 101 4 5 - 141 Provision (134 ) (48 ) 410 1,477 222 (6 ) 429 2,350 Ending balance $ 617 $ 954 $ 1,482 $ 2,470 $ 1,079 $ 53 $ 448 $ 7,103 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Activity in the allowance for covered loan and lease losses by class of loan for the three and nine months ended September 30, 2015 and 2014 is summarized below (in thousands): Covered loans: Commercial Commercial Construction Commercial 1-4 Family Other Unallocated Total Allowance for loan losses: Beginning balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Charge offs - - - - - - - - Recoveries - - - - - - - - Adjustments (2) - - - - - - - - Provision - - - - - - - - Ending balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Three months ended September 30, 2014 Allowance for loan losses: Beginning balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Charge offs - - - - - - - - Recoveries - - - - - - - - Adjustments (2) - - - - - - - - Provision - - - - - - - - Ending balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 (1) Includes loans secured by farmland and multi-family residential loans. (2) Represents the portion of increased expected losses which is covered by the loss sharing agreement with the FDIC. (3) Includes home equity lines of credit. Covered loans: Commercial Commercial Construction Commercial 1-4 Family Other Unallocated Total Allowance for loan losses: Beginning balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Charge offs - - - - - - - - Recoveries - - - - - - - - Adjustments (2) - - - - - - - - Provision - - - - - - - - Ending balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Nine months ended September 30, 2014 Allowance for loan losses: Beginning balance $ - $ 45 $ - $ - $ - $ 6 $ - $ 51 Charge offs - - - - - - - - Recoveries - - - - - - - - Adjustments (2) - (36 ) - - 14 (2 ) - (24 ) Provision - (9 ) - - 3 - - (6 ) Ending balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 (1) Includes loans secured by farmland and multi-family residential loans. (2) Represents the portion of increased expected losses which is covered by the loss sharing agreement with the FDIC. (3) Includes home equity lines of credit. The following tables present the balance in the allowance for loan losses and the recorded investment in non-covered loans by portfolio segment and based on impairment method as of September 30, 2015 and December 31, 2014 (in thousands): Commercial Commercial Real Estate Real Estate Construction Other Owner Non-owner and Land Commercial 1-4 Family Consumer Non-covered loans: Occupied Occupied (1) Development Loans Residential (2) Loans Unallocated Total September 30, 2015 Ending allowance balance attributable to loans: Individually evaluated for impairment $ 202 $ - $ - $ 400 $ - $ - $ - $ 602 Collectively evaluated for impairment 801 1,286 973 2,541 1,162 48 724 7,535 Total ending allowance $ 1,003 $ 1,286 $ 973 $ 2,941 $ 1,162 $ 48 $ 724 $ 8,137 Loans: Individually evaluated for impairment $ 7,909 $ 138 $ - $ 6,725 $ - $ - $ - $ 14,772 Collectively evaluated for impairment 133,182 269,643 59,317 109,468 168,348 1,472 - 741,430 Total ending loan balances $ 141,091 $ 269,781 $ 59,317 $ 116,193 $ 168,348 $ 1,472 $ - $ 756,202 December 31, 2014 Ending allowance balance attributable to loans: Individually evaluated for impairment $ 151 $ - $ 120 $ 134 $ 300 $ - $ - $ 705 Collectively evaluated for impairment 704 1,123 1,524 1,929 1,022 49 337 6,688 Total ending allowance $ 855 $ 1,123 $ 1,644 $ 2,063 $ 1,322 $ 49 $ 337 $ 7,393 Loans: Individually evaluated for impairment $ 12,003 $ 1,859 $ 467 $ 8,139 $ 1,344 $ - $ - $ 23,812 Collectively evaluated for impairment 124,594 221,102 57,471 106,575 131,640 1,564 - 642,946 Total ending loan balances $ 136,597 $ 222,961 $ 57,938 $ 114,714 $ 132,984 $ 1,564 $ - $ 666,758 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. The following tables present the balance in the allowance for covered loan losses and the recorded investment in covered loans by portfolio segment and based on impairment method as of September 30, 2015 and December 31, 2014 (in thousands): Commercial Commercial Real Estate Real Estate Construction Other Owner Non-owner and Land Commercial 1-4 Family Consumer Covered loans: Occupied Occupied (1) Development Loans Residential (2) Loans Unallocated Total September 30, 2015 Ending allowance balance attributable to loans: Individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - $ - Collectively evaluated for impairment - - - - 17 4 - 21 Total ending allowance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Loans: Individually evaluated for impairment $ - $ - $ - $ - $ 1,303 $ - $ - $ 1,303 Collectively evaluated for impairment - - - - 34,063 - - 34,063 Total ending loan balances $ - $ - $ - $ - $ 35,366 $ - $ - $ 35,366 December 31, 2014 Ending allowance balance attributable to loans: Individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - $ - Collectively evaluated for impairment - - - - 17 4 - 21 Total ending allowance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Loans: Individually evaluated for impairment $ - $ - $ - $ - $ 1,740 $ - $ - $ 1,740 Collectively evaluated for impairment 36,755 - 36,755 Total ending loan balances $ - $ - $ - $ - $ 38,495 $ - $ - $ 38,495 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Troubled Debt Restructurings A modification is classified as a troubled debt restructuring (“TDR”) if both of the following exist: (1) the borrower is experiencing financial difficulty and (2) the Bank has granted a concession to the borrower. The Bank determines that a borrower may be experiencing financial difficulty if the borrower is currently delinquent on any of its debt, or if the Bank is concerned that the borrower may not be able to perform in accordance with the current terms of the loan agreement in the foreseeable future. Many aspects of the borrower’s financial situation are assessed when determining whether they are experiencing financial difficulty, particularly as it relates to commercial borrowers due to the complex nature of the loan structure, business/industry risk and borrower/guarantor structures. Concessions may include the reduction of an interest rate at a rate lower than current market rate for a new loan with similar risk, extension of the maturity date, reduction of accrued interest, or principal forgiveness. When evaluating whether a concession has been granted, the Bank also considers whether the borrower has provided additional collateral or guarantors and whether such additions adequately compensate the Bank for the restructured terms, or if the revised terms are consistent with those currently being offered to new loan customers. The assessments of whether a borrower is experiencing (or is likely to experience) financial difficulty and whether a concession has been granted is subjective in nature and management’s judgment is required when determining whether a modification is a TDR. Although each occurrence is unique to the borrower and is evaluated separately, for all portfolio segments, TDRs are typically modified through reduction in interest rates, reductions in payments, changing the payment terms from principal and interest to interest only, and/or extensions in term maturity. During the three and nine months ending September 30, 2015, there were no loans modified in troubled debt restructurings. One TDR which had been modified in the previous 12 months defaulted during the second quarter of 2015. This loan, in the amount of $700 thousand, was During the three and nine months ending September 30, 2014, there were no loans modified in troubled debt restructurings. No TDRs defaulted during the three and nine months ending September 30, 2014, which had been modified in the previous 12 months. Credit Quality Indicators Through its system of internal controls Southern National evaluates and segments loan portfolio credit quality on a quarterly basis using regulatory definitions for Special Mention, Substandard and Doubtful. Special Mention loans are considered to be criticized. Substandard and Doubtful loans are considered to be classified. Southern National had no loans classified Doubtful at September 30, 2015 or December 31, 2014. Special Mention loans are loans that have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position. Substandard loans may be inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. Doubtful loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. As of September 30, 2015 and December 31, 2014, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands): September 30, 2015 Covered Loans Non-covered Loans Total Loans Classified/ Special Classified/ Criticized (1) Pass Total Mention Substandard (3) Pass Total Criticized Pass Total Commercial real estate - owner occupied $ - $ - $ - $ 3,768 $ 7,909 $ 129,414 $ 141,091 $ 11,677 $ 129,414 $ 141,091 Commercial real estate - non-owner occupied (2) - - - 218 138 269,425 269,781 356 269,425 269,781 Construction and land development - - - 1,196 - 58,121 59,317 1,196 58,121 59,317 Commercial loans - - - 3,919 6,725 105,549 116,193 10,644 105,549 116,193 Residential 1-4 family (4) 1,303 34,063 35,366 560 - 167,788 168,348 1,863 201,851 203,714 Other consumer loans - - - - - 1,472 1,472 - 1,472 1,472 Total $ 1,303 $ 34,063 $ 35,366 $ 9,661 $ 14,772 $ 731,769 $ 756,202 $ 25,736 $ 765,832 $ 791,568 December 31, 2014 Covered Loans Non-covered Loans Total Loans Classified/ Special Classified/ Criticized (1) Pass Total Mention Substandard (3) Pass Total Criticized Pass Total Commercial real estate - owner occupied $ - $ - $ - $ 917 $ 12,003 $ 123,677 $ 136,597 $ 12,920 $ 123,677 $ 136,597 Commercial real estate - non-owner occupied (2) - - - 234 - 222,727 222,961 234 222,727 222,961 Construction and land development - - - 593 467 56,878 57,938 1,060 56,878 57,938 Commercial loans - - - 30 8,139 106,545 114,714 8,169 106,545 114,714 Residential 1-4 family (4) 1,740 36,755 38,495 584 1,344 131,056 132,984 3,668 167,811 171,479 Other consumer loans - - - - - 1,564 1,564 - 1,564 1,564 Total $ 1,740 $ 36,755 $ 38,495 $ 2,358 $ 21,953 $ 642,447 $ 666,758 $ 26,051 $ 679,202 $ 705,253 (1) Credit quality is enhanced by a loss sharing agreement with the FDIC in the covered portfolio. The same credit quality indicators used in the non-covered portfolio are combined. (2) Includes loans secured by farmland and multi-family residential loans. (3) Includes SBA guarantees of $4.6 million and $4.7 million as of September 30, 2015 and December 31, 2014, respectively. (4) Includes home equity lines of credit. The amount of foreclosed residential real estate property held at September 30, 2015 was $3.8 million. The recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure was $2.2 million at September 30, 2015. |
FINANCIAL INSTRUMENTS WITH OFF-
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK | 9 Months Ended |
Sep. 30, 2015 | |
Financial Instruments With Off Balance Sheet Risk [Abstract] | |
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK | 5. FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK Southern National is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve elements of credit and funding risk in excess of the amount recognized in the consolidated balance sheet. Letters of credit are written conditional commitments issued by Southern National to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. We had letters of credit outstanding totaling $6.0 million and $8.4 million as of September 30, 2015 and December 31, 2014, respectively. Our exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and letters of credit is based on the contractual amount of these instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. Unless noted otherwise, we do not require collateral or other security to support financial instruments with credit risk. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments are made predominately for adjustable rate loans, and generally have fixed expiration dates of up to three months or other termination clauses and usually require payment of a fee. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. We evaluate each customer’s creditworthiness on a case-by-case basis. At September 30, 2015 and December 31, 2014, we had unfunded lines of credit and undisbursed construction loan funds totaling $130.4 million and $113.3 million, respectively. We had approved loan commitments of $12.7 million at September 30, 2015, and we had no approved loan commitments as of December 31, 2014. Virtually all of our unfunded lines of credit, undisbursed construction loan funds and approved loan commitments are variable rate. |
EARNINGS PER SHARE
EARNINGS PER SHARE | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
EARNINGS PER SHARE | 6. EARNINGS PER SHARE The following is a reconciliation of the denominators of the basic and diluted earnings per share (“EPS”) computations (dollars in thousands, except per share data): Weighted Average Income Shares Per Share (Numerator) (Denominator) Amount For the three months ended September 30, 2015 Basic EPS $ 2,481 12,222 $ 0.20 Effect of dilutive stock options and warrants - 119 - Diluted EPS $ 2,481 12,341 $ 0.20 For the three months ended September 30, 2014 Basic EPS $ 2,108 11,971 $ 0.18 Effect of dilutive stock options and warrants - 92 - Diluted EPS $ 2,108 12,063 $ 0.17 For the nine months ended September 30, 2015 Basic EPS $ 6,951 12,316 $ 0.56 Effect of dilutive stock options and warrants - 119 - Diluted EPS $ 6,951 12,435 $ 0.56 For the nine months ended September 30, 2014 Basic EPS $ 5,522 11,724 $ 0.47 Effect of dilutive stock options and warrants - 48 - Diluted EPS $ 5,522 11,772 $ 0.47 There were 662,399 and 662,298 anti-dilutive options and warrants for the three and nine months ended September 30, 2015, respectively. Anti-dilutive options and warrants totaled 657,502 and 681,590 for the three and nine months ended September 30, 2014, respectively. |
FAIR VALUE
FAIR VALUE | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
FAIR VALUE | 7. FAIR VALUE ASC 820-10 establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability The following is a description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy: Securities Available for Sale Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 securities would include highly liquid government bonds, mortgage products and exchange traded equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flow. Level 2 securities would include U. S. agency securities, mortgage-backed securities, obligations of states and political subdivisions and certain corporate, asset-backed and other securities. In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy. Currently, all of Southern National’s available-for-sale debt securities are considered to be Level 2 securities. Assets measured at fair value on a recurring basis are summarized below: Fair Value Measurements Using Significant Quoted Prices in Other Significant Active Markets for Observable Unobservable Total at Identical Assets Inputs Inputs (dollars in thousands) September 30, 2015 (Level 1) (Level 2) (Level 3) Financial assets: Available for sale securities Obligations of states and political subdivisions $ 2,287 $ - $ 2,287 $ - Trust preferred securities 1,837 - 1,837 - $ 4,124 $ - $ 4,124 $ - Fair Value Measurements Using Significant Quoted Prices in Other Significant Active Markets for Observable Unobservable Total at Identical Assets Inputs Inputs (dollars in thousands) December 31, 2014 (Level 1) (Level 2) (Level 3) Financial assets: Available for sale securities Obligations of states and political subdivisions $ 2,285 $ - $ 2,285 $ - Assets and Liabilities Measured on a Non-recurring Basis: Trust Preferred Securities Classified as Held-to-Maturity Prior to the quarter ended March 31, 2015, due to market conditions as well as the limited trading activity of these securities, the market value of the securities was highly sensitive to assumption changes and market volatility. We had determined that our trust preferred securities were classified within Level 3 of the fair value hierarchy. Market conditions and trading activity has improved significantly for trust preferred securities, and the fair value as of September 30, 2015 was estimated within Level 2 of the fair value hierarchy, as the fair value is based on either pricing models, quoted market prices of securities with similar characteristics, or discounted cash flows. Impaired Loans Generally, we measure the impairment for impaired loans considering the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral is determined by an independent appraisal or evaluation less estimated costs related to selling the collateral. In some cases appraised value is net of costs to sell. Estimated selling costs range from 6% to 10% of collateral valuation at September 30, 2015 and December 31, 2014. Fair value is classified as Level 3 in the fair value hierarchy. Non-covered loans identified as impaired totaled $14.8 million (including SBA guarantees of $4.6 million) as of September 30, 2015 with an allocated allowance for loan losses totaling $602 thousand compared to a carrying amount of $23.8 million (including SBA guarantees of $4.7 million) with an allocated allowance for loan losses totaling $705 thousand at December 31, 2014. Other Real Estate Owned (OREO) OREO is evaluated at the time of acquisition and recorded at fair value as determined by independent appraisal or evaluation less cost to sell. In some cases appraised value is net of costs to sell. Selling costs have been in the range from 6% to 7.6% of collateral valuation at September 30, 2015 and December 31, 2014. Fair value is classified as Level 3 in the fair value hierarchy. OREO is further evaluated quarterly for any additional impairment. At September 30, 2015, the total amount of non-covered OREO was $11.2 million and covered OREO was $90 thousand. As of December 31, 2014, the total amount of OREO was $13.1 million all of which was non-covered. Assets measured at fair value on a non-recurring basis are summarized below: Fair Value Measurements Using Significant Quoted Prices in Other Significant Active Markets for Observable Unobservable Total at Identical Assets Inputs Inputs (dollars in thousands) September 30, 2015 (Level 1) (Level 2) (Level 3) Impaired non-covered loans: Commercial real estate - owner occupied $ 7,707 $ 7,707 Commercial real estate - non-owner occupied (1) 138 138 Commercial loans 6,325 6,325 Impaired covered loans: Residential 1-4 family 1,303 1,303 Non-covered other real estate owned: Commercial real estate - owner occupied 1,110 1,110 Commercial real estate - non-owner occupied (1) 237 237 Construction and land development 6,142 6,142 Residential 1-4 family 3,680 3,680 Covered other real estate owned: Residential 1-4 family 90 90 Fair Value Measurements Using Significant Quoted Prices in Other Significant Active Markets for Observable Unobservable Total at Identical Assets Inputs Inputs (dollars in thousands) December 31, 2014 (Level 1) (Level 2) (Level 3) Impaired non-covered loans: Commercial real estate - owner occupied $ 11,852 $ 11,852 Commercial real estate - non-owner occupied (1) 1,859 1,859 Construction and land development 347 347 Commercial loans 8,005 8,005 Residential 1-4 family 1,044 1,044 Impaired covered loans: Residential 1-4 family 1,740 1,740 Non-covered other real estate owned: Commercial real estate - owner occupied 461 461 Commercial real estate - non-owner occupied (1) 1,792 1,792 Construction and land development 6,818 6,818 Residential 1-4 family 3,980 3,980 Fair Value of Financial Instruments The carrying amount, estimated fair values and fair value hierarchy levels (previously defined) of financial instruments were as follows (in thousands): September 30, 2015 December 31, 2014 Fair Value Carrying Fair Carrying Fair Hierarchy Level Amount Value Amount Value Financial assets: Cash and cash equivalents Level 1 $ 51,536 $ 51,536 $ 38,320 $ 38,320 Securities available for sale See previous table 4,124 4,124 2,285 2,285 Securities held to maturity Level 2 98,574 98,584 94,058 94,093 Stock in Federal Reserve Bank and Federal Home Loan Bank n/a 5,835 n/a 5,681 n/a Equity investment in mortgage affiliate Level 3 4,462 4,462 3,631 3,631 Preferred investment in mortgage affiliate Level 3 2,555 2,555 1,805 1,805 Net non-covered loans Level 3 746,051 755,448 657,583 666,621 Net covered loans Level 3 35,346 40,410 38,475 43,663 Accrued interest receivable Level 2 & Level 3 2,786 2,786 2,904 2,904 FDIC indemnification asset Level 3 3,217 2,258 3,571 2,261 Financial liabilities: Demand deposits Level 1 96,230 96,230 94,578 94,578 Money market and savings accounts Level 1 189,925 189,925 181,452 181,452 Certificates of deposit Level 3 544,548 546,849 466,395 466,391 Securities sold under agreements to repurchase and other short-term borrowings Level 1 55,945 55,945 29,044 29,044 FHLB advances Level 3 5,000 5,330 25,000 25,526 Accrued interest payable Level 1 & Level 3 844 844 560 560 Carrying amount is the estimated fair value for cash and cash equivalents, equity investment in mortgage affiliate, preferred investment in mortgage affiliate, accrued interest receivable and payable, demand deposits, savings accounts, money market accounts, short-term debt, and variable rate loans that reprice frequently and fully. For fixed rate loans or deposits and for variable rate loans with infrequent repricing or repricing limits, fair value is based on discounted cash flows using current market rates applied to the estimated life. A discount for liquidity risk was not considered necessary in estimating the fair value of loans. It was not practicable to determine the fair value of Federal Reserve Bank and Federal Home Loan Bank stock due to restrictions placed on its transferability. Fair value of long-term debt is based on current rates for similar financing. The fair value of the FDIC indemnification asset was determined by discounting estimated future cash flows using the long-term risk free rate plus a premium and represents the present value of our current expectation for recoveries from the FDIC on covered loans. The fair value of off-balance-sheet items is not considered material. The fair value of loans is not presented on an exit price basis. |
SECURITIES SOLD UNDER AGREEMENT
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER SHORT TERM BORROWINGS | 9 Months Ended |
Sep. 30, 2015 | |
Securities Sold Under Agreements To Repurchase And Other Short Term Borrowings [Abstract] | |
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER SHORT-TERM BORROWINGS | 8. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER SHORT-TERM BORROWINGS Other short-term borrowings can consist of Federal Home Loan Bank (FHLB) overnight advances, other FHLB advances maturing within one year, federal funds purchased and securities sold under agreements to repurchase that mature within one year, which are secured transactions with customers. For our repurchase agreements with customers, we hold the collateral in a segregated custodial account. We are required to maintain adequate collateral levels. In the event the collateral fair value falls below stipulated levels, we will pledge additional securities. We closely monitor collateral levels to ensure adequate levels are maintained, while mitigating the potential risk of over-collateralization. |
ACCOUNTING POLICIES (Policies)
ACCOUNTING POLICIES (Policies) | 9 Months Ended |
Sep. 30, 2015 | |
Accounting Policies [Abstract] | |
Use of Estimates | Use of Estimates The preparation of the consolidated financial statements in conformity with U. S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the carrying value of investment securities, other than temporary impairment of investment securities, the valuation of goodwill and intangible assets, the FDIC indemnification asset, mortgage servicing rights, other real estate owned and deferred tax assets. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In January 2014, the FASB issued ASU No. 2014-04, “Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure.” In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers In September 2014, the FASB issued ASU No. 2014-12, Compensation—Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved After the Requisite Service Period In September 2014, the FASB issued ASU No. 2014-11, Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. |
STOCK- BASED COMPENSATION (Tabl
STOCK- BASED COMPENSATION (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract] | |
Schedule of weighted-average assumptions | The following weighted-average assumptions were used to value options granted in the nine months ended September 30, 2015: Expected life 10 years Expected volatility 14.71 % Risk-free interest rate 2.26 % Weighted average fair value per option granted $ 0.51 Dividend yield 5.51 % |
Schedule of activity in the stock option plan | A summary of the activity in the stock option plan during the nine months ended September 30, 2015 follows (dollars in thousands): Weighted Weighted Average Aggregate Average Remaining Intrinsic Exercise Contractual Value Shares Price Term (in thousands) Options outstanding, beginning of period 621,050 $ 8.49 Granted 125,500 11.43 Forfeited - - Exercised (47,750 ) 9.09 Options outstanding, end of period 698,800 $ 8.98 6.8 $ 1,642 Vested or expected to vest 698,800 $ 8.98 6.8 $ 1,642 Exercisable at end of period 316,730 $ 7.85 4.8 $ 1,101 |
SECURITIES (Tables)
SECURITIES (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
Schedule of amortized cost and fair value of securities available-for-sale | Amortized Gross Unrealized Fair September 30, 2015 Cost Gains Losses Value Obligations of states and political subdivisions $ 2,289 $ 17 $ (19 ) $ 2,287 Trust preferred securities 2,590 - (753 ) 1,837 $ 4,879 $ 17 $ (772 ) $ 4,124 Amortized Gross Unrealized Fair December 31, 2014 Cost Gains Losses Value Obligations of states and political subdivisions $ 2,295 $ - $ (10 ) $ 2,285 |
Schedule of amortized cost, unrecognized gains and losses, and fair value of held to maturity securities | Amortized Gross Unrecognized Fair September 30, 2015 Cost Gains Losses Value Residential government-sponsored mortgage-backed securities $ 21,655 $ 658 $ (7 ) $ 22,306 Residential government-sponsored collateralized mortgage obligations 3,087 1 (29 ) 3,059 Government-sponsored agency securities 53,930 363 (545 ) 53,748 Obligations of states and political subdivisions 15,444 127 (150 ) 15,421 Trust preferred securities 4,458 - (408 ) 4,050 $ 98,574 $ 1,149 $ (1,139 ) $ 98,584 Amortized Gross Unrecognized Fair December 31, 2014 Cost Gains Losses Value Residential government-sponsored mortgage-backed securities $ 22,897 $ 708 $ (8 ) $ 23,597 Residential government-sponsored collateralized mortgage obligations 3,564 - (53 ) 3,511 Government-sponsored agency securities 44,949 294 (822 ) 44,421 Obligations of states and political subdivisions 15,531 108 (145 ) 15,494 Other residential collateralized mortgage obligations 599 - - 599 Trust preferred securities 6,518 1,527 (1,574 ) 6,471 $ 94,058 $ 2,637 $ (2,602 ) $ 94,093 |
Schedule of fair value and carrying amount, if different, of debt securities, by contractual maturity | The fair value and carrying amount, if different, of debt securities as of September 30, 2015, by contractual maturity were as follows (in thousands). Securities not due at a single maturity date, primarily mortgage-backed securities and collateralized mortgage obligations, are shown separately. Held to Maturity Available for Sale Amortized Amortized Cost Fair Value Cost Fair Value Due in five to ten years $ 13,355 $ 13,323 $ - $ - Due after ten years 60,477 59,896 4,879 4,124 Residential government-sponsored mortgage-backed securities 21,655 22,306 - - Residential government-sponsored collateralized mortgage obligations 3,087 3,059 - - Total $ 98,574 $ 98,584 $ 4,879 $ 4,124 |
Schedule of present information regarding securities in a continuous unrealized loss position by duration of time in a loss position | September 30, 2015 Less than 12 months 12 Months or More Total Available for Sale Fair value Unrealized Losses Fair value Unrealized Losses Fair value Unrealized Losses Obligations of states and political subdivisions $ 1,721 $ (19 ) $ - $ - $ 1,721 $ (19 ) Trust preferred securities - - 1,837 (753 ) 1,837 (753 ) $ 1,721 $ (19 ) $ 1,837 $ (753 ) $ 3,558 $ (772 ) Less than 12 months 12 Months or More Total Held to Maturity Fair value Unrecognized Losses Fair value Unrecognized Losses Fair value Unrecognized Losses Residential government-sponsored mortgage-backed securities $ 1,155 $ (3 ) $ 648 $ (4 ) $ 1,803 $ (7 ) Residential government-sponsored collateralized mortgage obligations - - 2,505 (29 ) 2,505 (29 ) Government-sponsored agency securities 19,632 (358 ) 9,801 (187 ) 29,433 (545 ) Obligations of states and political subdivisions 2,231 (12 ) 2,443 (138 ) 4,674 (150 ) Trust preferred securities - - 4,050 (408 ) 4,050 (408 ) $ 23,018 $ (373 ) $ 19,447 $ (766 ) $ 42,465 $ (1,139 ) December 31, 2014 Less than 12 months 12 Months or More Total Available for Sale Fair value Unrealized Losses Fair value Unrealized Losses Fair value Unrealized Losses Obligations of states and political subdivisions $ 485 $ (1 ) $ 1,800 $ (9 ) $ 2,285 $ (10 ) Less than 12 months 12 Months or More Total Held to Maturity Fair value Unrecognized Losses Fair value Unrecognized Losses Fair value Unrecognized Losses Residential government-sponsored mortgage-backed securities $ 3,506 $ (8 ) $ - $ - $ 3,506 $ (8 ) Residential government-sponsored collateralized mortgage obligations 692 (3 ) 2,819 (50 ) 3,511 (53 ) Government-sponsored agency securities - - 29,154 (822 ) 29,154 (822 ) Obligations of states and political subdivisions 485 (20 ) 8,139 (125 ) 8,624 (145 ) Trust preferred securities - - 4,233 (1,574 ) 4,233 (1,574 ) $ 4,683 $ (31 ) $ 44,345 $ (2,571 ) $ 49,028 $ (2,602 ) |
Schedule of owned pooled trust preferred securities | As of September 30, 2015, we owned pooled trust preferred securities as follows: Previously % of Current Recognized Defaults and Cumulative Ratings Estimated Deferrals to Other Tranche When Purchased Current Ratings Fair Total Comprehensive Security Level Moody’s Fitch Moody’s Fitch Par Value Book Value Value Collateral Loss (1) Held to Maturity (in thousands) ALESCO VII A1B Senior Aaa AAA A3 BBB $ 4,535 $ 4,143 $ 3,776 12 % $ 254 MMCF III B Senior Sub A3 A- Ba1 CC 321 315 274 30 % 6 4,856 4,458 4,050 $ 260 Cumulative OTTI Available for Sale Related to Other Than Temporarily Impaired: Credit Loss (2) TPREF FUNDING II Mezzanine A1 A- Caa3 C 1,500 1,100 690 36 % 400 ALESCO V C1 Mezzanine A2 A C C 2,150 1,490 1,147 15 % 660 3,650 2,590 1,837 $ 1,060 Total $ 8,506 $ 7,048 $ 5,887 (1) Pre-tax, and represents unrealized losses at date of transfer from available-for-sale to held-to-maturity, net of accretion (2) Pre-tax |
Schedule of credit losses recognized in earnings | 2015 2014 Amount of cumulative other-than-temporary impairment related to credit loss prior to January 1 $ 8,949 $ 8,911 Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized - - Amounts related to credit loss for which an other-than-temporary impairment was previously recognized - 41 Reductions due to sales of securities for which an other-than-temporary impairment was previously recognized (7,889 ) - Reductions due to realized losses - (3 ) Amount of cumulative other-than-temporary impairment related to credit loss as of September 30 $ 1,060 $ 8,949 |
Schedule of changes in accumulated other comprehensive income by component | Unrealized Holding Gains (Losses) on For the three months ended September 30, 2015 Available for Sale Held to Maturity Securities Securities Total Beginning balance $ (493 ) $ (174 ) $ (667 ) Other comprehensive income/(loss) before reclassifications (5 ) 2 (3 ) Amounts reclassified from accumulated other comprehensive income/(loss) - - - Net current-period other comprehensive income/(loss) (5 ) 2 (3 ) Ending balance $ (498 ) $ (172 ) $ (670 ) Unrealized Holding Gains (Losses) on For the nine months ended September 30, 2015 Available for Sale Held to Maturity Securities Securities Total Beginning balance $ (6 ) $ (3,014 ) $ (3,020 ) Other comprehensive income/(loss) before reclassifications (492 ) 18 (474 ) Amounts reclassified from accumulated other comprehensive income/(loss) - 2,824 2,824 Net current-period other comprehensive income/(loss) (492 ) 2,842 2,350 Ending balance $ (498 ) $ (172 ) $ (670 ) Unrealized Holding Gains (Losses) on For the three months ended September 30, 2014 Available for Sale Held to Maturity Securities Securities Total Beginning balance $ (60 ) $ (2,991 ) $ (3,051 ) Other comprehensive income/(loss) before reclassifications 44 (12 ) 32 Amounts reclassified from accumulated other comprehensive income/(loss) - - - Net current-period other comprehensive income/(loss) 44 (12 ) 32 Ending balance $ (16 ) $ (3,003 ) $ (3,019 ) Unrealized Holding Gains (Losses) on For the nine months ended September 30, 2014 Available for Sale Held to Maturity Securities Securities Total Beginning balance $ (203 ) $ (2,987 ) $ (3,190 ) Other comprehensive income/(loss) before reclassifications 187 (16 ) 171 Amounts reclassified from accumulated other comprehensive income/(loss) - - - Net current-period other comprehensive income/(loss) 187 (16 ) 171 Ending balance $ (16 ) $ (3,003 ) $ (3,019 ) |
LOANS AND ALLOWANCE FOR LOAN 19
LOANS AND ALLOWANCE FOR LOAN LOSSES (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract] | |
Schedule of composition of loan portfolio | The following table summarizes the composition of our loan portfolio as of September 30, 2015 and December 31, 2014: Covered Non-covered Total Covered Non-covered Total Loans (1) Loans Loans Loans (1) Loans Loans September 30, 2015 December 31, 2014 Loans secured by real estate: Commercial real estate - owner-occupied $ - $ 141,091 $ 141,091 $ - $ 136,597 $ 136,597 Commercial real estate - non-owner-occupied - 249,665 249,665 - 200,517 200,517 Secured by farmland - 588 588 - 612 612 Construction and land loans - 59,317 59,317 - 57,938 57,938 Residential 1-4 family 13,693 156,277 169,970 14,837 123,233 138,070 Multi- family residential - 19,528 19,528 - 21,832 21,832 Home equity lines of credit 21,673 12,071 33,744 23,658 9,751 33,409 Total real estate loans 35,366 638,537 673,903 38,495 550,480 588,975 Commercial loans - 116,193 116,193 - 114,714 114,714 Consumer loans - 1,472 1,472 - 1,564 1,564 Gross loans 35,366 756,202 791,568 38,495 666,758 705,253 Less deferred fees on loans 1 (2,014 ) (2,013 ) 1 (1,782 ) (1,781 ) Loans, net of deferred fees $ 35,367 $ 754,188 $ 789,555 $ 38,496 $ 664,976 $ 703,472 (1) Covered Loans were acquired in the Greater Atlantic transaction and are covered under an FDIC loss-share agreement. The agreement covering non-single family loans expired in December 2014. |
Schedule of summary of impaired loans | September 30, 2015 Covered Loans Non-covered Loans Total Loans Unpaid Unpaid Unpaid Recorded Principal Related Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment (1) Balance Allowance Investment Balance Allowance With no related allowance recorded Commercial real estate - owner occupied $ - $ - $ - $ 7,157 $ 7,667 $ - $ 7,157 $ 7,667 $ - Commercial real estate - non-owner occupied (2) - - - 138 233 - 138 233 - Construction and land development - - - - - - - - - Commercial loans - - - 3,144 3,937 - 3,144 3,937 - Residential 1-4 family (4) 1,303 1,537 - - - - 1,303 1,537 - Other consumer loans - - - - - - - - - Total $ 1,303 $ 1,537 $ - $ 10,439 $ 11,837 $ - $ 11,742 $ 13,374 $ - With an allowance recorded Commercial real estate - owner occupied $ - $ - $ - $ 752 $ 852 $ 202 $ 752 $ 852 $ 202 Commercial real estate - non-owner occupied (2) - - - - - - - - - Construction and land development - - - - - - - - - Commercial loans - - - 3,581 3,581 400 3,581 3,581 400 Residential 1-4 family (4) - - - - - - - - - Other consumer loans - - - - - - - - - Total $ - $ - $ - $ 4,333 $ 4,433 $ 602 $ 4,333 $ 4,433 $ 602 Grand total $ 1,303 $ 1,537 $ - $ 14,772 $ 16,270 $ 602 $ 16,075 $ 17,807 $ 602 (1) Recorded investment is after cumulative prior charge offs of $1.4 million. These loans also have aggregate SBA guarantees of $4.6 million. (2) Includes loans secured by farmland and multi-family residential loans. (3) The Bank recognizes loan impairment and may concurrently record a charge off to the allowance for loan losses. (4) Includes home equity lines of credit. December 31, 2014 Covered Loans Non-covered Loans Total Loans Unpaid Unpaid Unpaid Recorded Principal Related Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment (1) Balance Allowance Investment Balance Allowance With no related allowance recorded Commercial real estate - owner occupied $ - $ - $ - $ 10,394 $ 10,394 $ - $ 10,394 $ 10,394 $ - Commercial real estate - non-owner occupied (2) - - - 1,859 2,118 - 1,859 2,118 - Construction and land development - - - - - - - - - Commercial loans - - - 4,998 4,999 - 4,998 4,999 - Residential 1-4 family (4) 1,740 2,053 - - - - 1,740 2,053 - Other consumer loans - - - - - - - - - Total $ 1,740 $ 2,053 $ - $ 17,251 $ 17,511 $ - $ 18,991 $ 19,564 $ - With an allowance recorded Commercial real estate - owner occupied $ - $ - $ - $ 1,609 $ 2,231 $ 151 $ 1,609 $ 2,231 $ 151 Commercial real estate - non-owner occupied (2) - - - - - - - - - Construction and land development - - - 467 740 120 467 740 120 Commercial loans - - - 3,141 3,944 134 3,141 3,944 134 Residential 1-4 family (4) - - - 1,344 1,465 300 1,344 1,465 300 Other consumer loans - - - - - - - - - Total $ - $ - $ - $ 6,561 $ 8,380 $ 705 $ 6,561 $ 8,380 $ 705 Grand total $ 1,740 $ 2,053 $ - $ 23,812 $ 25,891 $ 705 $ 25,552 $ 27,944 $ 705 (1) Recorded investment is after cumulative prior charge offs of $1.7 million. These loans also have aggregate SBA guarantees of $4.7 million. (2) Includes loans secured by farmland and multi-family residential loans. (3) The Bank recognizes loan impairment and may concurrently record a charge off to the allowance for loan losses. (4) Includes home equity lines of credit. |
Schedule of details of average recorded investment and interest income for impaired loans recognized by class of loans | Three months ended September 30, 2015 Covered Loans Non-covered Loans Total Loans Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized With no related allowance recorded Commercial real estate - owner occupied $ - $ - $ 6,747 $ 75 6,747 $ 75 Commercial real estate - non-owner occupied (1) - - 138 3 138 3 Construction and land development - - - - - - Commercial loans - - 2,992 - 2,992 - Residential 1-4 family (2) 1,303 4 - - 1,303 4 Other consumer loans - - - - - - Total $ 1,303 $ 4 $ 9,877 $ 78 $ 11,180 $ 82 With an allowance recorded Commercial real estate - owner occupied $ - $ - $ 757 $ 10 757 $ 10 Commercial real estate - non-owner occupied (1) - - - - - - Construction and land development - - - - - - Commercial loans - - 3,564 54 3,564 54 Residential 1-4 family (2) - - - - - - Other consumer loans - - - - - - Total $ - $ - $ 4,321 $ 64 $ 4,321 $ 64 Grand total $ 1,303 $ 4 $ 14,198 $ 142 $ 15,501 $ 146 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Three months ended September 30, 2014 Covered Loans Non-covered Loans Total Loans Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized With no related allowance recorded Commercial real estate - owner occupied $ 756 $ 13 $ 10,903 $ 175 $ 11,659 $ 188 Commercial real estate - non-owner occupied (1) 1,884 67 - - 1,884 67 Construction and land development - - - - - - Commercial loans - - 8,563 95 8,563 95 Residential 1-4 family (2) 1,208 10 15 - 1,223 10 Other consumer loans - - - - - - Total $ 3,848 $ 90 $ 19,481 $ 270 $ 23,329 $ 360 With an allowance recorded Commercial real estate - owner occupied $ - $ - $ 95 $ 3 $ 95 $ 3 Commercial real estate - non-owner occupied (1) - - - - - - Construction and land development - - - - - - Commercial loans - - - - - - Residential 1-4 family (2) - - 5,811 79 5,811 79 Other consumer loans - - - - - - Total $ - $ - $ 5,906 $ 82 $ 5,906 $ 82 Grand total $ 3,848 $ 90 $ 25,387 $ 352 $ 29,235 $ 442 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Nine months ended September 30, 2015 Covered Loans Non-covered Loans Total Loans Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized With no related allowance recorded Commercial real estate - owner occupied $ - $ - $ 6,625 $ 223 6,625 223 Commercial real estate - non-owner occupied (1) - - 139 8 139 8 Construction and land development - - - - - - Commercial loans - - 2,692 - 2,692 - Residential 1-4 family (2) 1,305 20 - - 1,305 20 Other consumer loans - - - - - - Total $ 1,305 $ 20 $ 9,456 $ 231 $ 10,761 $ 251 With an allowance recorded Commercial real estate - owner occupied $ - $ - $ 771 $ 32 771 32 Commercial real estate - non-owner occupied (1) - - - - - - Construction and land development - - - - - - Commercial loans - - 3,618 161 3,618 161 Residential 1-4 family (2) - - - - - - Other consumer loans - - - - - - Total $ - $ - $ 4,389 $ 193 $ 4,389 $ 193 Grand total $ 1,305 $ 20 $ 13,845 $ 424 $ 15,150 $ 444 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Nine months ended September 30, 2014 Covered Loans Non-covered Loans Total Loans Average Interest Average Interest Average Interest Recorded Income Recorded Income Recorded Income Investment Recognized Investment Recognized Investment Recognized With no related allowance recorded Commercial real estate - owner occupied $ 746 $ 40 $ 7,942 $ 372 $ 8,688 $ 412 Commercial real estate - non-owner occupied (1) 1,889 91 - - 1,889 91 Construction and land development - - - - - - Commercial loans - - 5,195 137 5,195 137 Residential 1-4 family (2) 1,212 31 5 - 1,217 31 Other consumer loans - - - - - - Total $ 3,847 $ 162 $ 13,142 $ 509 $ 16,989 $ 671 With an allowance recorded Commercial real estate - owner occupied $ - $ - $ 106 $ 11 $ 106 $ 11 Commercial real estate - non-owner occupied (1) - - - - - - Construction and land development - - - - - - Commercial loans - - - - - - Residential 1-4 family (2) - - 5,598 236 5,598 236 Other consumer loans - - - - - - Total $ - $ - $ 5,704 $ 247 $ 5,704 $ 247 Grand total $ 3,847 $ 162 $ 18,846 $ 756 $ 22,693 $ 918 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. |
Schedule of details of aging of the recorded investment in past due loans by class of loans | September 30, 2015 30 - 59 60 - 89 Days Days 90 Days Total Nonaccrual Loans Not Total Past Due Past Due or More Past Due Loans Past Due Loans Covered loans: Commercial real estate - owner occupied $ - $ - $ - $ - $ - $ - $ - Commercial real estate - non-owner occupied (1) - - - - - - - Construction and land development - - - - - - - Commercial loans - - - - - - - Residential 1-4 family (2) - - - - 891 34,475 35,366 Other consumer loans - - - - - - - Total $ - $ - $ - $ - $ 891 $ 34,475 $ 35,366 Non-covered loans: Commercial real estate - owner occupied $ 632 $ - $ - $ 632 $ 1,445 $ 139,014 $ 141,091 Commercial real estate - non-owner occupied (1) - - - - - 269,781 269,781 Construction and land development - - - - - 59,317 59,317 Commercial loans - 259 - 259 3,144 112,790 116,193 Residential 1-4 family (2) 770 8 - 778 - 167,570 168,348 Other consumer loans 1 - - 1 - 1,471 1,472 Total $ 1,403 $ 267 $ - $ 1,670 $ 4,589 $ 749,943 $ 756,202 Total loans: Commercial real estate - owner occupied $ 632 $ - $ - $ 632 $ 1,445 $ 139,014 $ 141,091 Commercial real estate - non-owner occupied (1) - - - - - 269,781 269,781 Construction and land development - - - - - 59,317 59,317 Commercial loans - 259 - 259 3,144 112,790 116,193 Residential 1-4 family (2) 770 8 - 778 891 202,045 203,714 Other consumer loans 1 - - 1 - 1,471 1,472 Total $ 1,403 $ 267 $ - $ 1,670 $ 5,480 $ 784,418 $ 791,568 December 31, 2014 30 - 59 60 - 89 Days Days 90 Days Total Nonaccrual Loans Not Total Past Due Past Due or More Past Due Loans Past Due Loans Covered loans: Commercial real estate - owner occupied $ - $ - $ - $ - $ - $ - $ - Commercial real estate - non-owner occupied (1) - - - - - - - Construction and land development - - - - - - - Commercial loans - - - - - - - Residential 1-4 family (2) 10 148 - 158 859 37,478 38,495 Other consumer loans - - - - - - - Total $ 10 $ 148 $ - $ 158 $ 859 $ 37,478 $ 38,495 Non-covered loans: Commercial real estate - owner occupied $ - $ - $ - $ 1,524 $ 135,073 $ 136,597 Commercial real estate - non-owner occupied (1) 4,128 - - 4,128 - 218,833 222,961 Construction and land development - - - - 467 57,471 57,938 Commercial loans - - - - 3,140 111,574 114,714 Residential 1-4 family (2) 319 586 - 905 521 131,558 132,984 Other consumer loans 6 - - 6 - 1,558 1,564 Total $ 4,453 $ 586 $ - $ 5,039 $ 5,652 $ 656,067 $ 666,758 Total loans: Commercial real estate - owner occupied $ - $ - $ - $ - $ 1,524 $ 135,073 $ 136,597 Commercial real estate - non-owner occupied (1) 4,128 - - 4,128 - 218,833 222,961 Construction and land development - - - - 467 57,471 57,938 Commercial loans - - - - 3,140 111,574 114,714 Residential 1-4 family (2) 329 734 - 1,063 1,380 169,036 171,479 Other consumer loans 6 - - 6 - 1,558 1,564 Total $ 4,463 $ 734 $ - $ 5,197 $ 6,511 $ 693,545 $ 705,253 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. |
Schedule of activity in the allowance for non-covered and covered loan and lease losses by class of loan | Non-covered loans: Three months ended September 30, 2015 Commercial Real Estate Owner Occupied Commercial Real Estate Non-owner Occupied (1) Construction and Land Commercial Loans 1-4 Family Residential (2) Other Consumer Loans Unallocated Total Allowance for loan losses: Beginning balance $ 1,054 $ 1,524 $ 1,052 $ 2,421 $ 1,224 $ 46 $ 652 $ 7,973 Charge offs (66 ) - - (448 ) (250 ) (2 ) - (766 ) Recoveries 12 6 - 60 2 - 80 Provision 3 (244 ) (79 ) 908 186 4 72 850 Ending balance $ 1,003 $ 1,286 $ 973 $ 2,941 $ 1,162 $ 48 $ 724 $ 8,137 Three months ended September 30, 2014 Allowance for loan losses: Beginning balance $ 596 $ 933 $ 1,400 $ 2,926 $ 785 $ 59 $ 616 $ 7,315 Charge offs (2 ) - - (1,057 ) (149 ) - - (1,209 ) Recoveries 2 5 4 9 2 - - 22 Provision 21 16 78 592 441 (6 ) (168 ) 975 Ending balance $ 617 $ 954 $ 1,482 $ 2,470 $ 1,079 $ 53 $ 448 $ 7,103 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Non-covered loans: Commercial Commercial Construction Commercial 1-4 Family Other Unallocated Total Allowance for loan losses: Beginning balance $ 855 $ 1,123 $ 1,644 $ 2,063 $ 1,322 $ 49 $ 337 $ 7,393 Charge offs (1,067 ) - - (1,067 ) (250 ) (6 ) - (2,390 ) Recoveries 16 18 139 79 7 - - 259 Provision 1,199 145 (810 ) 1,866 83 5 387 2,875 Ending balance $ 1,003 $ 1,286 $ 973 $ 2,941 $ 1,162 $ 48 $ 724 $ 8,137 Nine months ended September 30, 2014 Allowance for loan losses: Beginning balance $ 814 $ 985 $ 1,068 $ 2,797 $ 1,302 $ 54 $ 19 $ 7,039 Charge offs (73 ) - - (1,905 ) (449 ) - - (2,427 ) Recoveries 10 17 4 101 4 5 - 141 Provision (134 ) (48 ) 410 1,477 222 (6 ) 429 2,350 Ending balance $ 617 $ 954 $ 1,482 $ 2,470 $ 1,079 $ 53 $ 448 $ 7,103 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. Activity in the allowance for covered loan and lease losses by class of loan for the three and nine months ended September 30, 2015 and 2014 is summarized below (in thousands): Covered loans: Commercial Commercial Construction Commercial 1-4 Family Other Unallocated Total Allowance for loan losses: Beginning balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Charge offs - - - - - - - - Recoveries - - - - - - - - Adjustments (2) - - - - - - - - Provision - - - - - - - - Ending balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Three months ended September 30, 2014 Allowance for loan losses: Beginning balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Charge offs - - - - - - - - Recoveries - - - - - - - - Adjustments (2) - - - - - - - - Provision - - - - - - - - Ending balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 (1) Includes loans secured by farmland and multi-family residential loans. (2) Represents the portion of increased expected losses which is covered by the loss sharing agreement with the FDIC. (3) Includes home equity lines of credit. Covered loans: Commercial Commercial Construction Commercial 1-4 Family Other Unallocated Total Allowance for loan losses: Beginning balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Charge offs - - - - - - - - Recoveries - - - - - - - - Adjustments (2) - - - - - - - - Provision - - - - - - - - Ending balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Nine months ended September 30, 2014 Allowance for loan losses: Beginning balance $ - $ 45 $ - $ - $ - $ 6 $ - $ 51 Charge offs - - - - - - - - Recoveries - - - - - - - - Adjustments (2) - (36 ) - - 14 (2 ) - (24 ) Provision - (9 ) - - 3 - - (6 ) Ending balance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 (1) Includes loans secured by farmland and multi-family residential loans. (2) Represents the portion of increased expected losses which is covered by the loss sharing agreement with the FDIC. (3) Includes home equity lines of credit. |
Schedule of allowance for non-covered loan and covered loan losses and the recorded investment by portfolio segment | Commercial Commercial Real Estate Real Estate Construction Other Owner Non-owner and Land Commercial 1-4 Family Consumer Non-covered loans: Occupied Occupied (1) Development Loans Residential (2) Loans Unallocated Total September 30, 2015 Ending allowance balance attributable to loans: Individually evaluated for impairment $ 202 $ - $ - $ 400 $ - $ - $ - $ 602 Collectively evaluated for impairment 801 1,286 973 2,541 1,162 48 724 7,535 Total ending allowance $ 1,003 $ 1,286 $ 973 $ 2,941 $ 1,162 $ 48 $ 724 $ 8,137 Loans: Individually evaluated for impairment $ 7,909 $ 138 $ - $ 6,725 $ - $ - $ - $ 14,772 Collectively evaluated for impairment 133,182 269,643 59,317 109,468 168,348 1,472 - 741,430 Total ending loan balances $ 141,091 $ 269,781 $ 59,317 $ 116,193 $ 168,348 $ 1,472 $ - $ 756,202 December 31, 2014 Ending allowance balance attributable to loans: Individually evaluated for impairment $ 151 $ - $ 120 $ 134 $ 300 $ - $ - $ 705 Collectively evaluated for impairment 704 1,123 1,524 1,929 1,022 49 337 6,688 Total ending allowance $ 855 $ 1,123 $ 1,644 $ 2,063 $ 1,322 $ 49 $ 337 $ 7,393 Loans: Individually evaluated for impairment $ 12,003 $ 1,859 $ 467 $ 8,139 $ 1,344 $ - $ - $ 23,812 Collectively evaluated for impairment 124,594 221,102 57,471 106,575 131,640 1,564 - 642,946 Total ending loan balances $ 136,597 $ 222,961 $ 57,938 $ 114,714 $ 132,984 $ 1,564 $ - $ 666,758 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. The following tables present the balance in the allowance for covered loan losses and the recorded investment in covered loans by portfolio segment and based on impairment method as of September 30, 2015 and December 31, 2014 (in thousands): Commercial Commercial Real Estate Real Estate Construction Other Owner Non-owner and Land Commercial 1-4 Family Consumer Covered loans: Occupied Occupied (1) Development Loans Residential (2) Loans Unallocated Total September 30, 2015 Ending allowance balance attributable to loans: Individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - $ - Collectively evaluated for impairment - - - - 17 4 - 21 Total ending allowance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Loans: Individually evaluated for impairment $ - $ - $ - $ - $ 1,303 $ - $ - $ 1,303 Collectively evaluated for impairment - - - - 34,063 - - 34,063 Total ending loan balances $ - $ - $ - $ - $ 35,366 $ - $ - $ 35,366 December 31, 2014 Ending allowance balance attributable to loans: Individually evaluated for impairment $ - $ - $ - $ - $ - $ - $ - $ - Collectively evaluated for impairment - - - - 17 4 - 21 Total ending allowance $ - $ - $ - $ - $ 17 $ 4 $ - $ 21 Loans: Individually evaluated for impairment $ - $ - $ - $ - $ 1,740 $ - $ - $ 1,740 Collectively evaluated for impairment 36,755 - 36,755 Total ending loan balances $ - $ - $ - $ - $ 38,495 $ - $ - $ 38,495 (1) Includes loans secured by farmland and multi-family residential loans. (2) Includes home equity lines of credit. |
Schedule of the risk category of loans by class of loans | September 30, 2015 Covered Loans Non-covered Loans Total Loans Classified/ Special Classified/ Criticized (1) Pass Total Mention Substandard (3) Pass Total Criticized Pass Total Commercial real estate - owner occupied $ - $ - $ - $ 3,768 $ 7,909 $ 129,414 $ 141,091 $ 11,677 $ 129,414 $ 141,091 Commercial real estate - non-owner occupied (2) - - - 218 138 269,425 269,781 356 269,425 269,781 Construction and land development - - - 1,196 - 58,121 59,317 1,196 58,121 59,317 Commercial loans - - - 3,919 6,725 105,549 116,193 10,644 105,549 116,193 Residential 1-4 family (4) 1,303 34,063 35,366 560 - 167,788 168,348 1,863 201,851 203,714 Other consumer loans - - - - - 1,472 1,472 - 1,472 1,472 Total $ 1,303 $ 34,063 $ 35,366 $ 9,661 $ 14,772 $ 731,769 $ 756,202 $ 25,736 $ 765,832 $ 791,568 December 31, 2014 Covered Loans Non-covered Loans Total Loans Classified/ Special Classified/ Criticized (1) Pass Total Mention Substandard (3) Pass Total Criticized Pass Total Commercial real estate - owner occupied $ - $ - $ - $ 917 $ 12,003 $ 123,677 $ 136,597 $ 12,920 $ 123,677 $ 136,597 Commercial real estate - non-owner occupied (2) - - - 234 - 222,727 222,961 234 222,727 222,961 Construction and land development - - - 593 467 56,878 57,938 1,060 56,878 57,938 Commercial loans - - - 30 8,139 106,545 114,714 8,169 106,545 114,714 Residential 1-4 family (4) 1,740 36,755 38,495 584 1,344 131,056 132,984 3,668 167,811 171,479 Other consumer loans - - - - - 1,564 1,564 - 1,564 1,564 Total $ 1,740 $ 36,755 $ 38,495 $ 2,358 $ 21,953 $ 642,447 $ 666,758 $ 26,051 $ 679,202 $ 705,253 (1) Credit quality is enhanced by a loss sharing agreement with the FDIC in the covered portfolio. The same credit quality indicators used in the non-covered portfolio are combined. (2) Includes loans secured by farmland and multi-family residential loans. (3) Includes SBA guarantees of $4.6 million and $4.7 million as of September 30, 2015 and December 31, 2014, respectively. (4) Includes home equity lines of credit. |
EARNINGS PER SHARE (Tables)
EARNINGS PER SHARE (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Schedule of reconciliation of the denominators of the basic and diluted earnings per share | Weighted Average Income Shares Per Share (Numerator) (Denominator) Amount For the three months ended September 30, 2015 Basic EPS $ 2,481 12,222 $ 0.20 Effect of dilutive stock options and warrants - 119 - Diluted EPS $ 2,481 12,341 $ 0.20 For the three months ended September 30, 2014 Basic EPS $ 2,108 11,971 $ 0.18 Effect of dilutive stock options and warrants - 92 - Diluted EPS $ 2,108 12,063 $ 0.17 For the nine months ended September 30, 2015 Basic EPS $ 6,951 12,316 $ 0.56 Effect of dilutive stock options and warrants - 119 - Diluted EPS $ 6,951 12,435 $ 0.56 For the nine months ended September 30, 2014 Basic EPS $ 5,522 11,724 $ 0.47 Effect of dilutive stock options and warrants - 48 - Diluted EPS $ 5,522 11,772 $ 0.47 |
FAIR VALUE (Tables)
FAIR VALUE (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Schedule of assets measured at fair value on a recurring basis | Fair Value Measurements Using Significant Quoted Prices in Other Significant Active Markets for Observable Unobservable Total at Identical Assets Inputs Inputs (dollars in thousands) September 30, 2015 (Level 1) (Level 2) (Level 3) Financial assets: Available for sale securities Obligations of states and political subdivisions $ 2,287 $ - $ 2,287 $ - Trust preferred securities 1,837 - 1,837 - $ 4,124 $ - $ 4,124 $ - Fair Value Measurements Using Significant Quoted Prices in Other Significant Active Markets for Observable Unobservable Total at Identical Assets Inputs Inputs (dollars in thousands) December 31, 2014 (Level 1) (Level 2) (Level 3) Financial assets: Available for sale securities Obligations of states and political subdivisions $ 2,285 $ - $ 2,285 $ - |
Schedule of assets measured at fair value on non recurring basis | Fair Value Measurements Using Significant Quoted Prices in Other Significant Active Markets for Observable Unobservable Total at Identical Assets Inputs Inputs (dollars in thousands) September 30, 2015 (Level 1) (Level 2) (Level 3) Impaired non-covered loans: Commercial real estate - owner occupied $ 7,707 $ 7,707 Commercial real estate - non-owner occupied (1) 138 138 Commercial loans 6,325 6,325 Impaired covered loans: Residential 1-4 family 1,303 1,303 Non-covered other real estate owned: Commercial real estate - owner occupied 1,110 1,110 Commercial real estate - non-owner occupied (1) 237 237 Construction and land development 6,142 6,142 Residential 1-4 family 3,680 3,680 Covered other real estate owned: Residential 1-4 family 90 90 Fair Value Measurements Using Significant Quoted Prices in Other Significant Active Markets for Observable Unobservable Total at Identical Assets Inputs Inputs (dollars in thousands) December 31, 2014 (Level 1) (Level 2) (Level 3) Impaired non-covered loans: Commercial real estate - owner occupied $ 11,852 $ 11,852 Commercial real estate - non-owner occupied (1) 1,859 1,859 Construction and land development 347 347 Commercial loans 8,005 8,005 Residential 1-4 family 1,044 1,044 Impaired covered loans: Residential 1-4 family 1,740 1,740 Non-covered other real estate owned: Commercial real estate - owner occupied 461 461 Commercial real estate - non-owner occupied (1) 1,792 1,792 Construction and land development 6,818 6,818 Residential 1-4 family 3,980 3,980 |
Schedule of estimated fair values and fair value hierarchy levels of financial instruments | September 30, 2015 December 31, 2014 Fair Value Carrying Fair Carrying Fair Hierarchy Level Amount Value Amount Value Financial assets: Cash and cash equivalents Level 1 $ 51,536 $ 51,536 $ 38,320 $ 38,320 Securities available for sale See previous table 4,124 4,124 2,285 2,285 Securities held to maturity Level 2 98,574 98,584 94,058 94,093 Stock in Federal Reserve Bank and Federal Home Loan Bank n/a 5,835 n/a 5,681 n/a Equity investment in mortgage affiliate Level 3 4,462 4,462 3,631 3,631 Preferred investment in mortgage affiliate Level 3 2,555 2,555 1,805 1,805 Net non-covered loans Level 3 746,051 755,448 657,583 666,621 Net covered loans Level 3 35,346 40,410 38,475 43,663 Accrued interest receivable Level 2 & Level 3 2,786 2,786 2,904 2,904 FDIC indemnification asset Level 3 3,217 2,258 3,571 2,261 Financial liabilities: Demand deposits Level 1 96,230 96,230 94,578 94,578 Money market and savings accounts Level 1 189,925 189,925 181,452 181,452 Certificates of deposit Level 3 544,548 546,849 466,395 466,391 Securities sold under agreements to repurchase and other short-term borrowings Level 1 55,945 55,945 29,044 29,044 FHLB advances Level 3 5,000 5,330 25,000 25,526 Accrued interest payable Level 1 & Level 3 844 844 560 560 |
ACCOUNTING POLICIES (Detail Tex
ACCOUNTING POLICIES (Detail Textuals) - Sonabank | 9 Months Ended |
Sep. 30, 2015Branch | |
Virginia | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 15 |
Warrenton | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 2 |
Middleburg and Leesburg | Loudoun | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 2 |
South Riding | Loudoun | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Front Royal | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
New Market | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Haymarket | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Richmond | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Clifton Forge | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Maryland | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 8 |
Maryland | Rockville | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Maryland | Shady Grove | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Maryland | Frederick | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Maryland | Bethesda | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Maryland | Upper Marlboro | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Maryland | Brandywine | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Maryland | Owings | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
Maryland | Huntingtown | |
Organization And Significant Accounting Policies [Line Items] | |
Number of branches | 1 |
STOCK- BASED COMPENSATION - wei
STOCK- BASED COMPENSATION - weighted-average assumptions were used to value options granted (Details) - Stock Options | 9 Months Ended |
Sep. 30, 2015$ / shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Expected life | 10 years |
Expected volatility | 14.71% |
Risk-free interest rate | 2.26% |
Weighted average fair value per option granted | $ 0.51 |
Dividend yield | 5.51% |
STOCK- BASED COMPENSATION - Act
STOCK- BASED COMPENSATION - Activity in stock option plan (Details 1) - Stock Options $ / shares in Units, $ in Thousands | 9 Months Ended |
Sep. 30, 2015USD ($)$ / sharesshares | |
Shares | |
Options outstanding, beginning of period | 621,050 |
Granted | 125,500 |
Forfeited | |
Exercised | (47,750) |
Options outstanding, end of period | 698,800 |
Vested or expected to vest | 698,800 |
Exercisable at end of period | 316,730 |
Weighted Average Exercise Price | |
Options outstanding, beginning of period | $ / shares | $ 8.49 |
Granted | $ / shares | $ 11.43 |
Forfeited | $ / shares | |
Exercised | $ / shares | $ 9.09 |
Options outstanding, end of period | $ / shares | 8.98 |
Vested or expected to vest | $ / shares | 8.98 |
Exercisable at end of period | $ / shares | $ 7.85 |
Weighted Average Remaining Contractual Term | |
Options outstanding, end of period | 6 years 9 months 18 days |
Vested or expected to vest | 6 years 9 months 18 days |
Exercisable at end of period | 4 years 9 months 18 days |
Options outstanding, end of period - Aggregate Intrinsic Value | $ | $ 1,642 |
Vested or expected to vest - Aggregate Intrinsic Value | $ | 1,642 |
Exercisable at end of period - Aggregate Intrinsic Value | $ | $ 1,101 |
STOCK- BASED COMPENSATION (Deta
STOCK- BASED COMPENSATION (Detail Textuals) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Apr. 30, 2010 | Dec. 31, 2004 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Stock-based compensation expense | $ 82 | $ 82 | $ 252 | $ 233 | ||
Unrecognized compensation expense associated with the stock options | $ 709 | $ 709 | ||||
Unrecognized compensation cost weighted average recognition period | 3 years | |||||
Stock Options | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Option granted | 125,500 | |||||
Stock Options | Maximum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Maximum term of options | 10 years | |||||
Stock Options | 2004 Stock Option Plan | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Number of shares authorized for reservation (in shares) | 302,500 | |||||
Stock Options | 2010 Stock Awards and Incentive Plan | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Number of shares authorized for reservation (in shares) | 700,000 |
SECURITIES - Amortized cost and
SECURITIES - Amortized cost and fair value of securities (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | $ 4,879 | |
Gross Unrealized Gains | 17 | |
Gross Unrealized Losses | (772) | |
Fair Value | 4,124 | $ 2,285 |
Obligations of states and political subdivisions | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | 2,289 | $ 2,295 |
Gross Unrealized Gains | 17 | |
Gross Unrealized Losses | (19) | $ (10) |
Fair Value | 2,287 | $ 2,285 |
Trust preferred securities | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Amortized Cost | $ 2,590 | |
Gross Unrealized Gains | ||
Gross Unrealized Losses | $ (753) | |
Fair Value | $ 1,837 |
SECURITIES - Carrying amount an
SECURITIES - Carrying amount and fair value of securities (Details 1) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | $ 98,574 | $ 94,058 |
Gross Unrecognized Gains | 1,149 | 2,637 |
Gross Unrecognized Losses | (1,139) | (2,602) |
Fair Value | 98,584 | 94,093 |
Residential government-sponsored mortgage-backed securities | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 21,655 | 22,897 |
Gross Unrecognized Gains | 658 | 708 |
Gross Unrecognized Losses | (7) | (8) |
Fair Value | 22,306 | 23,597 |
Residential government-sponsored collateralized mortgage obligations | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 3,087 | $ 3,564 |
Gross Unrecognized Gains | 1 | |
Gross Unrecognized Losses | (29) | $ (53) |
Fair Value | 3,059 | 3,511 |
Government-sponsored agency securities | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 53,930 | 44,949 |
Gross Unrecognized Gains | 363 | 294 |
Gross Unrecognized Losses | (545) | (822) |
Fair Value | 53,748 | 44,421 |
Obligations of states and political subdivisions | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | 15,444 | 15,531 |
Gross Unrecognized Gains | 127 | 108 |
Gross Unrecognized Losses | (150) | (145) |
Fair Value | 15,421 | 15,494 |
Other residential collateralized mortgage obligations | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | $ 599 | |
Gross Unrecognized Gains | ||
Gross Unrecognized Losses | ||
Fair Value | $ 599 | |
Trust preferred securities | ||
Schedule of Held-to-maturity Securities [Line Items] | ||
Amortized Cost | $ 4,458 | 6,518 |
Gross Unrecognized Gains | 1,527 | |
Gross Unrecognized Losses | $ (408) | (1,574) |
Fair Value | $ 4,050 | $ 6,471 |
SECURITIES - Contractual maturi
SECURITIES - Contractual maturity (Details 2) $ in Thousands | Sep. 30, 2015USD ($) |
Schedule Of Available For Sale and Held To Maturity Securities [Line Items] | |
Held to maturity, due in five to ten years, amortized cost | $ 13,355 |
Held to maturity, due in five to ten years, fair value | 13,323 |
Held to maturity, due after ten years, amortized cost | 60,477 |
Held to maturity, due after ten years, fair value | 59,896 |
Held to maturity, amortized cost | 98,574 |
Held to maturity, fair value | $ 98,584 |
Available for sale, due in five to ten years, amortized cost | |
Available for sale, due in five to ten years, fair value | |
Available for sale, due after ten years, amortized cost | $ 4,879 |
Available for sale, due after ten years, fair value | 4,124 |
Available for sale, amortized cost | 4,879 |
Available for sale, fair value | 4,124 |
Residential government-sponsored mortgage-backed securities | |
Schedule Of Available For Sale and Held To Maturity Securities [Line Items] | |
Held to maturity, amortized cost | 21,655 |
Held to maturity, fair value | $ 22,306 |
Available for sale, amortized cost | |
Available for sale, fair value | |
Residential government-sponsored collateralized mortgage obligations | |
Schedule Of Available For Sale and Held To Maturity Securities [Line Items] | |
Held to maturity, amortized cost | $ 3,087 |
Held to maturity, fair value | $ 3,059 |
Available for sale, amortized cost | |
Available for sale, fair value |
SECURITIES - Securities in cont
SECURITIES - Securities in continuous unrealized loss position (Details 3) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule Of Available For Sale and Held To Maturity Securities | ||
Available for sale, less than 12 months, fair value | $ 1,721 | |
Available for sale, less than 12 months, unrealized losses | (19) | |
Available for sale, 12 months or more, fair value | 1,837 | |
Available for sale, 12 months or more, unrealized losses | (753) | |
Available for sale, total fair value | 3,558 | |
Available for sale, total unrealized losses | (772) | |
Held to maturity, less than 12 months, fair value | 23,018 | $ 4,683 |
Held to Maturity, less than 12 months unrecognized losses | (373) | (31) |
Held to Maturity, 12 months or more, fair value | 19,447 | 44,345 |
Held to Maturity, 12 months or more, unrecognized losses | (766) | (2,571) |
Held to maturity, total fair value | 42,465 | 49,028 |
Held to maturity, total unrecognized losses | (1,139) | (2,602) |
Residential government-sponsored mortgage-backed securities | ||
Schedule Of Available For Sale and Held To Maturity Securities | ||
Held to maturity, less than 12 months, fair value | 1,155 | 3,506 |
Held to Maturity, less than 12 months unrecognized losses | (3) | $ (8) |
Held to Maturity, 12 months or more, fair value | 648 | |
Held to Maturity, 12 months or more, unrecognized losses | (4) | |
Held to maturity, total fair value | 1,803 | $ 3,506 |
Held to maturity, total unrecognized losses | $ (7) | (8) |
Residential government-sponsored collateralized mortgage obligations | ||
Schedule Of Available For Sale and Held To Maturity Securities | ||
Held to maturity, less than 12 months, fair value | 692 | |
Held to Maturity, less than 12 months unrecognized losses | (3) | |
Held to Maturity, 12 months or more, fair value | $ 2,505 | 2,819 |
Held to Maturity, 12 months or more, unrecognized losses | (29) | (50) |
Held to maturity, total fair value | 2,505 | 3,511 |
Held to maturity, total unrecognized losses | (29) | $ (53) |
Government-Sponsored Agency Securities | ||
Schedule Of Available For Sale and Held To Maturity Securities | ||
Held to maturity, less than 12 months, fair value | 19,632 | |
Held to Maturity, less than 12 months unrecognized losses | (358) | |
Held to Maturity, 12 months or more, fair value | 9,801 | $ 29,154 |
Held to Maturity, 12 months or more, unrecognized losses | (187) | (822) |
Held to maturity, total fair value | 29,433 | 29,154 |
Held to maturity, total unrecognized losses | (545) | (822) |
Obligations of states and political subdivisions | ||
Schedule Of Available For Sale and Held To Maturity Securities | ||
Available for sale, less than 12 months, fair value | 1,721 | 485 |
Available for sale, less than 12 months, unrealized losses | $ (19) | (1) |
Available for sale, 12 months or more, fair value | 1,800 | |
Available for sale, 12 months or more, unrealized losses | (9) | |
Available for sale, total fair value | $ 1,721 | 2,285 |
Available for sale, total unrealized losses | (19) | (10) |
Held to maturity, less than 12 months, fair value | 2,231 | 485 |
Held to Maturity, less than 12 months unrecognized losses | (12) | (20) |
Held to Maturity, 12 months or more, fair value | 2,443 | 8,139 |
Held to Maturity, 12 months or more, unrecognized losses | (138) | (125) |
Held to maturity, total fair value | 4,674 | 8,624 |
Held to maturity, total unrecognized losses | $ (150) | $ (145) |
Trust preferred securities | ||
Schedule Of Available For Sale and Held To Maturity Securities | ||
Available for sale, less than 12 months, fair value | ||
Available for sale, less than 12 months, unrealized losses | ||
Available for sale, 12 months or more, fair value | $ 1,837 | |
Available for sale, 12 months or more, unrealized losses | (753) | |
Available for sale, total fair value | 1,837 | |
Available for sale, total unrealized losses | $ (753) | |
Held to maturity, less than 12 months, fair value | ||
Held to Maturity, less than 12 months unrecognized losses | ||
Held to Maturity, 12 months or more, fair value | $ 4,050 | $ 4,233 |
Held to Maturity, 12 months or more, unrecognized losses | (408) | (1,574) |
Held to maturity, total fair value | 4,050 | 4,233 |
Held to maturity, total unrecognized losses | $ (408) | $ (1,574) |
SECURITIES - Owned pooled trust
SECURITIES - Owned pooled trust preferred securities (Details 4) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | ||
Available for Sale other than temporarily impaired | |||
Cumulative OTTI related to credit loss | |||
Trust preferred securities | |||
Security | |||
Par value - security | $ 4,856 | ||
Book value - security | 4,458 | ||
Estimated fair value - security | 4,050 | ||
Previously recognized cumulative other comprehensive loss | [1] | 260 | |
Available for Sale other than temporarily impaired | |||
Par value - Available for Sale other than temporarily impaired | 3,650 | ||
Book value - Available for Sale other than temporarily impaired | 2,590 | ||
Estimated fair value - Available for Sale other than temporarily impaired | 1,837 | ||
Cumulative OTTI related to credit loss | [2] | 1,060 | |
Par value | 8,506 | ||
Book value | 7,048 | ||
Estimated Fair Value | 5,887 | ||
Trust preferred securities | ALESCO VII A1B Senior | Rating Of Moody AAA Fitch AAA When Purchased and Current Moody A3 Fitch BBB | |||
Security | |||
Par value - security | 4,535 | ||
Book value - security | 4,143 | ||
Estimated fair value - security | $ 3,776 | ||
% of Current Defaults and Deferrals to Total Collateral - security | 12.00% | ||
Previously recognized cumulative other comprehensive loss | [1] | $ 254 | |
Trust preferred securities | MMCF III B Senior Sub | Rating Of Moody A3 Fitch A- When Purchased and Current Moody Ba1 Fitch CC | |||
Security | |||
Par value - security | 321 | ||
Book value - security | 315 | ||
Estimated fair value - security | $ 274 | ||
% of Current Defaults and Deferrals to Total Collateral - security | 30.00% | ||
Previously recognized cumulative other comprehensive loss | [1] | $ 6 | |
Trust preferred securities | TPREF FUNDING II Mezzanine | Rating Of Moody A1 Fitch A- When Purchased and Current Moody Caa3 Fitch C | |||
Available for Sale other than temporarily impaired | |||
Par value - Available for Sale other than temporarily impaired | 1,500 | ||
Book value - Available for Sale other than temporarily impaired | 1,100 | ||
Estimated fair value - Available for Sale other than temporarily impaired | $ 690 | ||
% of Current Defaults and Deferrals to Total Collateral - Available for Sale other than temporarily impaired | 36.00% | ||
Cumulative OTTI related to credit loss | [2] | $ 400 | |
Trust preferred securities | ALESCO V C1 Mezzanine | Rating Of Moody A2 Fitch A When Purchased and Current Moody C Fitch C | |||
Available for Sale other than temporarily impaired | |||
Par value - Available for Sale other than temporarily impaired | 2,150 | ||
Book value - Available for Sale other than temporarily impaired | 1,490 | ||
Estimated fair value - Available for Sale other than temporarily impaired | $ 1,147 | ||
% of Current Defaults and Deferrals to Total Collateral - Available for Sale other than temporarily impaired | 15.00% | ||
Cumulative OTTI related to credit loss | [2] | $ 660 | |
[1] | Pre-tax, and represents unrealized losses at date of transfer from available-for-sale to held-to-maturity, net of accretion | ||
[2] | Pre-tax |
SECURITIES - Roll forward of cr
SECURITIES - Roll forward of credit losses (Details 5) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Roll Forward] | ||
Amount of cumulative other-than-temporary impairment related to credit loss prior to January 1 | $ 8,949 | $ 8,911 |
Amounts related to credit loss for which an other-than-temporary impairment was not previously recognized | ||
Amounts related to credit loss for which an other-than-temporary impairment was previously recognized | $ 41 | |
Reductions due to sales of securities for which an other-than-temporary impairment was previously recognized | $ (7,889) | |
Reductions due to realized losses | $ (3) | |
Amount of cumulative other-than-temporary impairment related to credit loss as of September 30 | $ 1,060 | $ 8,949 |
SECURITIES - Changes in accumul
SECURITIES - Changes in accumulated other comprehensive income by component (Details 6) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Beginning balance | $ (667) | $ (3,051) | $ (3,020) | $ (3,190) |
Other comprehensive income/(loss) before reclassifications | $ (3) | $ 32 | (474) | $ 171 |
Amounts reclassified from accumulated other comprehensive income/(loss) | 2,824 | |||
Net current-period other comprehensive income/(loss) | $ (3) | $ 32 | 2,350 | $ 171 |
Ending balance | (670) | (3,019) | (670) | (3,019) |
Unrealized Holding Gains (Losses) on Available for Sale Securities | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Beginning balance | (493) | (60) | (6) | (203) |
Other comprehensive income/(loss) before reclassifications | $ (5) | $ 44 | $ (492) | $ 187 |
Amounts reclassified from accumulated other comprehensive income/(loss) | ||||
Net current-period other comprehensive income/(loss) | $ (5) | $ 44 | $ (492) | $ 187 |
Ending balance | (498) | (16) | (498) | (16) |
Held to Maturity Securities | ||||
AOCI Attributable to Parent, Net of Tax [Roll Forward] | ||||
Beginning balance | (174) | (2,991) | (3,014) | (2,987) |
Other comprehensive income/(loss) before reclassifications | $ 2 | $ (12) | 18 | $ (16) |
Amounts reclassified from accumulated other comprehensive income/(loss) | 2,824 | |||
Net current-period other comprehensive income/(loss) | $ 2 | $ (12) | 2,842 | $ (16) |
Ending balance | $ (172) | $ (3,003) | $ (172) | $ (3,003) |
SECURITIES (Detail Textuals)
SECURITIES (Detail Textuals) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items] | |||
Temporarily impaired securities | $ 41 | ||
Federal Home Loan Bank of Atlanta | |||
Federal Home Loan Bank, Advances, Branch of FHLB Bank [Line Items] | |||
Securities with a carrying amount pledged to secure public deposits | $ 84,400 | $ 71,800 | |
Temporarily impaired securities | $ 46,000 |
SECURITIES (Detail Textuals 1)
SECURITIES (Detail Textuals 1) $ in Billions | 9 Months Ended |
Sep. 30, 2015USD ($) | |
Schedule Of Available For Sale and Held To Maturity Securities | |
Other than temporary impairment performing collateral will default or defer per annum | 0.50% |
Recoveries ranging | 13.00% |
Period of no prepayments for security | 10 years |
Percentage of prepayments for remaining life of the security | 1.00% |
SBA guaranteed | |
Schedule Of Available For Sale and Held To Maturity Securities | |
Prepay collateral issued by banks with assets over $15 billion in 2014 | 10.00% |
Average assets with bank | $ 15 |
Percentage of collateral issued by banks in second year | 15.00% |
SECURITIES (Detail Textuals 2)
SECURITIES (Detail Textuals 2) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Trust preferred securities | ||
Schedule Of Available For Sale and Held To Maturity Securities | ||
OTTI charges related to credit | $ 41 |
LOANS - Summary (Details)
LOANS - Summary (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |
Accounts Notes And Loans Receivable [Line Items] | |||
Loans, net of deferred fees | $ 781,397 | $ 696,058 | |
Total Loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | 141,091 | 136,597 | |
Commercial real estate - non-owner-occupied | 249,665 | 200,517 | |
Secured by farmland | 588 | 612 | |
Construction and land loan | 59,317 | 57,938 | |
Residential 1-4 family | 169,970 | 138,070 | |
Multi- family residential | 19,528 | 21,832 | |
Home equity lines of credit | 33,744 | 33,409 | |
Total real estate loans | 673,903 | 588,975 | |
Commercial loans | 116,193 | 114,714 | |
Consumer loans | 1,472 | 1,564 | |
Gross loans | 791,568 | 705,253 | |
Less deferred fees on loans | (2,013) | (1,781) | |
Loans, net of deferred fees | $ 789,555 | $ 703,472 | |
Total Loans | Covered loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | [1] | ||
Commercial real estate - non-owner-occupied | [1] | ||
Secured by farmland | [1] | ||
Construction and land loan | [1] | ||
Residential 1-4 family | [1] | $ 13,693 | $ 14,837 |
Multi- family residential | [1] | ||
Home equity lines of credit | [1] | $ 21,673 | $ 23,658 |
Total real estate loans | [1] | $ 35,366 | $ 38,495 |
Commercial loans | [1] | ||
Consumer loans | [1] | ||
Gross loans | [1] | $ 35,366 | $ 38,495 |
Less deferred fees on loans | [1] | 1 | 1 |
Loans, net of deferred fees | [1] | 35,367 | 38,496 |
Total Loans | Non-covered Loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | 141,091 | 136,597 | |
Commercial real estate - non-owner-occupied | 249,665 | 200,517 | |
Secured by farmland | 588 | 612 | |
Construction and land loan | 59,317 | 57,938 | |
Residential 1-4 family | 156,277 | 123,233 | |
Multi- family residential | 19,528 | 21,832 | |
Home equity lines of credit | 12,071 | 9,751 | |
Total real estate loans | 638,537 | 550,480 | |
Commercial loans | 116,193 | 114,714 | |
Consumer loans | 1,472 | 1,564 | |
Gross loans | 756,202 | 666,758 | |
Less deferred fees on loans | (2,014) | (1,782) | |
Loans, net of deferred fees | $ 754,188 | $ 664,976 | |
[1] | Covered Loans were acquired in the Greater Atlantic transaction and are covered under an FDIC loss-share agreement. The agreement covering non-single family loans expired in December 2014. |
LOANS - Impaired loans (Details
LOANS - Impaired loans (Details 1) - Total Loans - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | $ 11,742 | $ 18,991 | |
With no related allowance recorded - Unpaid Principal Balance | 13,374 | 19,564 | |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | 4,333 | 6,561 | |
With an allowance recorded - Unpaid Principal Balance | 4,433 | 8,380 | |
With an allowance recorded - Allowance for Loan Losses Allocated | 602 | 705 | |
Recorded Investment, Grand total | 16,075 | 25,552 | |
Unpaid Principal Balance, Grand total | 17,807 | 27,944 | |
Related Allowance, Grand total | 602 | 705 | |
Commercial real estate - owner occupied | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | 7,157 | 10,394 | |
With no related allowance recorded - Unpaid Principal Balance | 7,667 | 10,394 | |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | 752 | 1,609 | |
With an allowance recorded - Unpaid Principal Balance | 852 | 2,231 | |
With an allowance recorded - Allowance for Loan Losses Allocated | 202 | 151 | |
Commercial real estate - non-owner occupied | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [1] | 138 | 1,859 |
With no related allowance recorded - Unpaid Principal Balance | [1] | $ 233 | $ 2,118 |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [1] | ||
With an allowance recorded - Unpaid Principal Balance | [1] | ||
With an allowance recorded - Allowance for Loan Losses Allocated | [1] | ||
Construction and land development | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | |||
With no related allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | $ 467 | ||
With an allowance recorded - Unpaid Principal Balance | 740 | ||
With an allowance recorded - Allowance for Loan Losses Allocated | 120 | ||
Commercial loans | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | $ 3,144 | 4,998 | |
With no related allowance recorded - Unpaid Principal Balance | 3,937 | 4,999 | |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | 3,581 | 3,141 | |
With an allowance recorded - Unpaid Principal Balance | 3,581 | 3,944 | |
With an allowance recorded - Allowance for Loan Losses Allocated | 400 | 134 | |
Residential 1-4 family | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [2] | 1,303 | 1,740 |
With no related allowance recorded - Unpaid Principal Balance | [2] | $ 1,537 | 2,053 |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [2] | 1,344 | |
With an allowance recorded - Unpaid Principal Balance | [2] | 1,465 | |
With an allowance recorded - Allowance for Loan Losses Allocated | [2] | $ 300 | |
Other consumer loans | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | |||
With no related allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | |||
With an allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded - Allowance for Loan Losses Allocated | |||
Covered loans | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | $ 1,303 | $ 1,740 | |
With no related allowance recorded - Unpaid Principal Balance | $ 1,537 | $ 2,053 | |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | |||
With an allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded - Allowance for Loan Losses Allocated | |||
Recorded Investment, Grand total | $ 1,303 | $ 1,740 | |
Unpaid Principal Balance, Grand total | $ 1,537 | $ 2,053 | |
Related Allowance, Grand total | |||
Covered loans | Commercial real estate - owner occupied | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | |||
With no related allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | |||
With an allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded - Allowance for Loan Losses Allocated | |||
Covered loans | Commercial real estate - non-owner occupied | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [1] | ||
With no related allowance recorded - Unpaid Principal Balance | [1] | ||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [1] | ||
With an allowance recorded - Unpaid Principal Balance | [1] | ||
With an allowance recorded - Allowance for Loan Losses Allocated | [1] | ||
Covered loans | Construction and land development | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | |||
With no related allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | |||
With an allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded - Allowance for Loan Losses Allocated | |||
Covered loans | Commercial loans | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | |||
With no related allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | |||
With an allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded - Allowance for Loan Losses Allocated | |||
Covered loans | Residential 1-4 family | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [2] | $ 1,303 | $ 1,740 |
With no related allowance recorded - Unpaid Principal Balance | [2] | $ 1,537 | $ 2,053 |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [2] | ||
With an allowance recorded - Unpaid Principal Balance | [2] | ||
With an allowance recorded - Allowance for Loan Losses Allocated | [2] | ||
Covered loans | Other consumer loans | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | |||
With no related allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | |||
With an allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded - Allowance for Loan Losses Allocated | |||
Non-covered Loans | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [3] | $ 10,439 | $ 17,251 |
With no related allowance recorded - Unpaid Principal Balance | 11,837 | 17,511 | |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [3] | 4,333 | 6,561 |
With an allowance recorded - Unpaid Principal Balance | 4,433 | 8,380 | |
With an allowance recorded - Allowance for Loan Losses Allocated | 602 | 705 | |
Recorded Investment, Grand total | [3] | 14,772 | 23,812 |
Unpaid Principal Balance, Grand total | 16,270 | 25,891 | |
Related Allowance, Grand total | 602 | 705 | |
Non-covered Loans | Commercial real estate - owner occupied | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [3] | 7,157 | 10,394 |
With no related allowance recorded - Unpaid Principal Balance | 7,667 | 10,394 | |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [3] | 752 | 1,609 |
With an allowance recorded - Unpaid Principal Balance | 852 | 2,231 | |
With an allowance recorded - Allowance for Loan Losses Allocated | 202 | 151 | |
Non-covered Loans | Commercial real estate - non-owner occupied | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [1],[3] | 138 | 1,859 |
With no related allowance recorded - Unpaid Principal Balance | [1] | $ 233 | $ 2,118 |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [1],[3] | ||
With an allowance recorded - Unpaid Principal Balance | [1] | ||
With an allowance recorded - Allowance for Loan Losses Allocated | [1] | ||
Non-covered Loans | Construction and land development | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [3] | ||
With no related allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [3] | $ 467 | |
With an allowance recorded - Unpaid Principal Balance | 740 | ||
With an allowance recorded - Allowance for Loan Losses Allocated | 120 | ||
Non-covered Loans | Commercial loans | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [3] | $ 3,144 | 4,998 |
With no related allowance recorded - Unpaid Principal Balance | 3,937 | 4,999 | |
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [3] | 3,581 | 3,141 |
With an allowance recorded - Unpaid Principal Balance | 3,581 | 3,944 | |
With an allowance recorded - Allowance for Loan Losses Allocated | $ 400 | $ 134 | |
Non-covered Loans | Residential 1-4 family | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [2],[3] | ||
With no related allowance recorded - Unpaid Principal Balance | [2] | ||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [2],[3] | $ 1,344 | |
With an allowance recorded - Unpaid Principal Balance | [2] | 1,465 | |
With an allowance recorded - Allowance for Loan Losses Allocated | [2] | $ 300 | |
Non-covered Loans | Other consumer loans | |||
With no related allowance recorded | |||
With no related allowance recorded - Recorded Investment | [3] | ||
With no related allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded | |||
With an allowance recorded - Recorded Investment | [3] | ||
With an allowance recorded - Unpaid Principal Balance | |||
With an allowance recorded - Allowance for Loan Losses Allocated | |||
[1] | Includes loans secured by farmland and multi-family residential loans. | ||
[2] | Includes home equity lines of credit. | ||
[3] | Recorded investment is after cumulative prior charge offs of $1.4 million. These loans also have aggregate SBA guarantees of $4.6 million. |
LOANS - Average recorded invest
LOANS - Average recorded investment and interest income for impaired loans (Details 2) - Total Loans - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | ||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | $ 11,180 | $ 23,329 | $ 10,761 | $ 16,989 | |
With no related allowance recorded, Interest Income Recognized | 82 | 360 | 251 | 671 | |
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | 4,321 | 5,906 | 4,389 | 5,704 | |
With an allowance recorded, Interest Income Recognized | 64 | 82 | 193 | 247 | |
Average Recorded Investment, Grand total | 15,501 | 29,235 | 15,150 | 22,693 | |
Interest Income Recognized, Grand total | 146 | 442 | 444 | 918 | |
Commercial real estate - owner occupied | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | 6,747 | 11,659 | 6,625 | 8,688 | |
With no related allowance recorded, Interest Income Recognized | 75 | 188 | 223 | 412 | |
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | 757 | 95 | 771 | 106 | |
With an allowance recorded, Interest Income Recognized | 10 | 3 | 32 | 11 | |
Commercial real estate - non-owner occupied | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | [1] | 138 | 1,884 | 139 | 1,889 |
With no related allowance recorded, Interest Income Recognized | [1] | $ 3 | $ 67 | $ 8 | $ 91 |
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | [1] | ||||
With an allowance recorded, Interest Income Recognized | [1] | ||||
Construction and land development | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | |||||
With no related allowance recorded, Interest Income Recognized | |||||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | |||||
With an allowance recorded, Interest Income Recognized | |||||
Commercial loans | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | $ 2,992 | $ 8,563 | $ 2,692 | $ 5,195 | |
With no related allowance recorded, Interest Income Recognized | $ 95 | $ 137 | |||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | $ 3,564 | $ 3,618 | |||
With an allowance recorded, Interest Income Recognized | 54 | 161 | |||
Residential 1-4 family | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | [2] | 1,303 | $ 1,223 | 1,305 | $ 1,217 |
With no related allowance recorded, Interest Income Recognized | [2] | $ 4 | 10 | $ 20 | 31 |
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | [2] | 5,811 | 5,598 | ||
With an allowance recorded, Interest Income Recognized | [2] | $ 79 | $ 236 | ||
Other consumer loans | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | |||||
With no related allowance recorded, Interest Income Recognized | |||||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | |||||
With an allowance recorded, Interest Income Recognized | |||||
Covered loans | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | $ 1,303 | $ 3,848 | $ 1,305 | $ 3,847 | |
With no related allowance recorded, Interest Income Recognized | $ 4 | $ 90 | $ 20 | $ 162 | |
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | |||||
With an allowance recorded, Interest Income Recognized | |||||
Average Recorded Investment, Grand total | $ 1,303 | $ 3,848 | $ 1,305 | $ 3,847 | |
Interest Income Recognized, Grand total | $ 4 | 90 | $ 20 | 162 | |
Covered loans | Commercial real estate - owner occupied | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | 756 | 746 | |||
With no related allowance recorded, Interest Income Recognized | $ 13 | $ 40 | |||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | |||||
With an allowance recorded, Interest Income Recognized | |||||
Covered loans | Commercial real estate - non-owner occupied | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | [1] | $ 1,884 | $ 1,889 | ||
With no related allowance recorded, Interest Income Recognized | [1] | $ 67 | $ 91 | ||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | [1] | ||||
With an allowance recorded, Interest Income Recognized | [1] | ||||
Covered loans | Construction and land development | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | |||||
With no related allowance recorded, Interest Income Recognized | |||||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | |||||
With an allowance recorded, Interest Income Recognized | |||||
Covered loans | Commercial loans | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | |||||
With no related allowance recorded, Interest Income Recognized | |||||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | |||||
With an allowance recorded, Interest Income Recognized | |||||
Covered loans | Residential 1-4 family | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | [2] | $ 1,303 | $ 1,208 | $ 1,305 | $ 1,212 |
With no related allowance recorded, Interest Income Recognized | [2] | $ 4 | $ 10 | $ 20 | $ 31 |
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | [2] | ||||
With an allowance recorded, Interest Income Recognized | [2] | ||||
Covered loans | Other consumer loans | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | |||||
With no related allowance recorded, Interest Income Recognized | |||||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | |||||
With an allowance recorded, Interest Income Recognized | |||||
Non-covered Loans | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | $ 9,877 | $ 19,481 | $ 9,456 | $ 13,142 | |
With no related allowance recorded, Interest Income Recognized | 78 | 270 | 231 | 509 | |
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | 4,321 | 5,906 | 4,389 | 5,704 | |
With an allowance recorded, Interest Income Recognized | 64 | 82 | 193 | 247 | |
Average Recorded Investment, Grand total | 14,198 | 25,387 | 424 | 18,846 | |
Interest Income Recognized, Grand total | 142 | 352 | 15,150 | 756 | |
Non-covered Loans | Commercial real estate - owner occupied | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | 6,747 | 10,903 | 6,625 | 7,942 | |
With no related allowance recorded, Interest Income Recognized | 75 | 175 | 223 | 372 | |
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | 757 | 95 | 771 | 106 | |
With an allowance recorded, Interest Income Recognized | 10 | $ 3 | 32 | $ 11 | |
Non-covered Loans | Commercial real estate - non-owner occupied | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | [1] | 138 | 139 | ||
With no related allowance recorded, Interest Income Recognized | [1] | $ 3 | $ 8 | ||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | [1] | ||||
With an allowance recorded, Interest Income Recognized | [1] | ||||
Non-covered Loans | Construction and land development | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | |||||
With no related allowance recorded, Interest Income Recognized | |||||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | |||||
With an allowance recorded, Interest Income Recognized | |||||
Non-covered Loans | Commercial loans | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | $ 2,992 | $ 8,563 | $ 2,692 | $ 5,195 | |
With no related allowance recorded, Interest Income Recognized | $ 95 | $ 137 | |||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | $ 3,564 | $ 3,618 | |||
With an allowance recorded, Interest Income Recognized | $ 54 | $ 161 | |||
Non-covered Loans | Residential 1-4 family | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | [2] | $ 15 | $ 5 | ||
With no related allowance recorded, Interest Income Recognized | [2] | ||||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | [2] | $ 5,811 | $ 5,598 | ||
With an allowance recorded, Interest Income Recognized | [2] | $ 79 | $ 236 | ||
Non-covered Loans | Other consumer loans | |||||
With no related allowance recorded | |||||
With no related allowance recorded, Average Recorded Investment | |||||
With no related allowance recorded, Interest Income Recognized | |||||
With an allowance recorded | |||||
With an allowance recorded, Average Recorded Investment | |||||
With an allowance recorded, Interest Income Recognized | |||||
[1] | Includes loans secured by farmland and multi-family residential loans. | ||||
[2] | Includes home equity lines of credit. |
LOANS - Aging of recorded inves
LOANS - Aging of recorded investment (Details 3) - Total Loans - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 1,670 | $ 5,197 | |
Recorded investment, Nonaccrual Loans | 5,480 | 6,511 | |
Recorded Investment, Loans Not Past Due | 784,418 | 693,545 | |
Total Loans | 791,568 | 705,253 | |
30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | 1,403 | 4,463 | |
60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 267 | $ 734 | |
90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Commercial real estate - owner occupied | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 632 | ||
Recorded investment, Nonaccrual Loans | 1,445 | $ 1,524 | |
Recorded Investment, Loans Not Past Due | 139,014 | 135,073 | |
Total Loans | 141,091 | $ 136,597 | |
Commercial real estate - owner occupied | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 632 | ||
Commercial real estate - owner occupied | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Commercial real estate - owner occupied | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Commercial real estate - non-owner occupied | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | $ 4,128 | |
Recorded investment, Nonaccrual Loans | [1] | ||
Recorded Investment, Loans Not Past Due | [1] | $ 269,781 | $ 218,833 |
Total Loans | [1] | $ 269,781 | 222,961 |
Commercial real estate - non-owner occupied | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | $ 4,128 | |
Commercial real estate - non-owner occupied | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | ||
Commercial real estate - non-owner occupied | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | ||
Construction and land development | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Recorded investment, Nonaccrual Loans | $ 467 | ||
Recorded Investment, Loans Not Past Due | $ 59,317 | 57,471 | |
Total Loans | $ 59,317 | $ 57,938 | |
Construction and land development | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Construction and land development | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Construction and land development | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Commercial loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 259 | ||
Recorded investment, Nonaccrual Loans | 3,144 | $ 3,140 | |
Recorded Investment, Loans Not Past Due | 112,790 | 111,574 | |
Total Loans | $ 116,193 | $ 114,714 | |
Commercial loans | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Commercial loans | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 259 | ||
Commercial loans | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Residential 1-4 family | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | $ 778 | $ 1,063 |
Recorded investment, Nonaccrual Loans | [2] | 891 | 1,380 |
Recorded Investment, Loans Not Past Due | [2] | 202,045 | 169,036 |
Total Loans | [2] | 203,714 | 171,479 |
Residential 1-4 family | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | 770 | 329 |
Residential 1-4 family | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | $ 8 | $ 734 |
Residential 1-4 family | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | ||
Other consumer loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 1 | $ 6 | |
Recorded investment, Nonaccrual Loans | |||
Recorded Investment, Loans Not Past Due | $ 1,471 | $ 1,558 | |
Total Loans | 1,472 | 1,564 | |
Other consumer loans | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 1 | $ 6 | |
Other consumer loans | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Other consumer loans | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 158 | ||
Recorded investment, Nonaccrual Loans | $ 891 | 859 | |
Recorded Investment, Loans Not Past Due | 34,475 | 37,478 | |
Total Loans | [3] | $ 35,366 | 38,495 |
Covered loans | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | 10 | ||
Covered loans | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 148 | ||
Covered loans | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Commercial real estate - owner occupied | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Recorded investment, Nonaccrual Loans | |||
Recorded Investment, Loans Not Past Due | |||
Total Loans | |||
Covered loans | Commercial real estate - owner occupied | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Commercial real estate - owner occupied | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Commercial real estate - owner occupied | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Commercial real estate - non-owner occupied | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | ||
Recorded investment, Nonaccrual Loans | [1] | ||
Recorded Investment, Loans Not Past Due | [1] | ||
Total Loans | [1] | ||
Covered loans | Commercial real estate - non-owner occupied | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | ||
Covered loans | Commercial real estate - non-owner occupied | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | ||
Covered loans | Commercial real estate - non-owner occupied | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | ||
Covered loans | Construction and land development | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Recorded investment, Nonaccrual Loans | |||
Recorded Investment, Loans Not Past Due | |||
Total Loans | |||
Covered loans | Construction and land development | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Construction and land development | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Construction and land development | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Commercial loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Recorded investment, Nonaccrual Loans | |||
Recorded Investment, Loans Not Past Due | |||
Total Loans | |||
Covered loans | Commercial loans | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Commercial loans | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Commercial loans | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Residential 1-4 family | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | $ 158 | |
Recorded investment, Nonaccrual Loans | [2] | $ 891 | 859 |
Recorded Investment, Loans Not Past Due | [2] | 34,475 | 37,478 |
Total Loans | [2] | $ 35,366 | 38,495 |
Covered loans | Residential 1-4 family | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | 10 | |
Covered loans | Residential 1-4 family | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | $ 148 | |
Covered loans | Residential 1-4 family | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | ||
Covered loans | Other consumer loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Recorded investment, Nonaccrual Loans | |||
Recorded Investment, Loans Not Past Due | |||
Total Loans | |||
Covered loans | Other consumer loans | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Other consumer loans | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Covered loans | Other consumer loans | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 1,670 | $ 5,039 | |
Recorded investment, Nonaccrual Loans | 4,589 | 5,652 | |
Recorded Investment, Loans Not Past Due | 749,943 | 656,067 | |
Total Loans | 756,202 | 666,758 | |
Non-covered Loans | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | 1,403 | 4,453 | |
Non-covered Loans | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 267 | $ 586 | |
Non-covered Loans | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | Commercial real estate - owner occupied | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 632 | ||
Recorded investment, Nonaccrual Loans | 1,445 | $ 1,524 | |
Recorded Investment, Loans Not Past Due | 139,014 | 135,073 | |
Total Loans | 141,091 | $ 136,597 | |
Non-covered Loans | Commercial real estate - owner occupied | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 632 | ||
Non-covered Loans | Commercial real estate - owner occupied | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | Commercial real estate - owner occupied | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | Commercial real estate - non-owner occupied | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | $ 4,128 | |
Recorded investment, Nonaccrual Loans | [1] | ||
Recorded Investment, Loans Not Past Due | [1] | $ 269,781 | $ 218,833 |
Total Loans | [1] | $ 269,781 | 222,961 |
Non-covered Loans | Commercial real estate - non-owner occupied | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | $ 4,128 | |
Non-covered Loans | Commercial real estate - non-owner occupied | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | ||
Non-covered Loans | Commercial real estate - non-owner occupied | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [1] | ||
Non-covered Loans | Construction and land development | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Recorded investment, Nonaccrual Loans | $ 467 | ||
Recorded Investment, Loans Not Past Due | $ 59,317 | 57,471 | |
Total Loans | $ 59,317 | $ 57,938 | |
Non-covered Loans | Construction and land development | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | Construction and land development | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | Construction and land development | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | Commercial loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 259 | ||
Recorded investment, Nonaccrual Loans | 3,144 | $ 3,140 | |
Recorded Investment, Loans Not Past Due | 112,790 | 111,574 | |
Total Loans | $ 116,193 | $ 114,714 | |
Non-covered Loans | Commercial loans | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | Commercial loans | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 259 | ||
Non-covered Loans | Commercial loans | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | Residential 1-4 family | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | $ 778 | $ 905 |
Recorded investment, Nonaccrual Loans | [2] | 521 | |
Recorded Investment, Loans Not Past Due | [2] | $ 167,570 | 131,558 |
Total Loans | [2] | 168,348 | 132,984 |
Non-covered Loans | Residential 1-4 family | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | 770 | 319 |
Non-covered Loans | Residential 1-4 family | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | $ 8 | $ 586 |
Non-covered Loans | Residential 1-4 family | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | [2] | ||
Non-covered Loans | Other consumer loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 1 | $ 6 | |
Recorded investment, Nonaccrual Loans | |||
Recorded Investment, Loans Not Past Due | $ 1,471 | $ 1,558 | |
Total Loans | 1,472 | 1,564 | |
Non-covered Loans | Other consumer loans | 30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | $ 1 | $ 6 | |
Non-covered Loans | Other consumer loans | 60 - 89 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
Non-covered Loans | Other consumer loans | 90 Days or More | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Recorded Investment, Total Past Due | |||
[1] | Includes loans secured by farmland and multi-family residential loans. | ||
[2] | Includes home equity lines of credit. | ||
[3] | Covered Loans were acquired in the Greater Atlantic transaction and are covered under an FDIC loss-share agreement. The agreement covering non-single family loans expired in December 2014. |
LOANS - Allowance for loan and
LOANS - Allowance for loan and lease losses (Details 4) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | ||
Allowance for loan losses: | |||||
Beginning balance | $ 7,414 | ||||
Provision | $ 850 | $ 975 | 2,875 | $ 2,344 | |
Ending balance | 8,158 | 8,158 | |||
Total Loans | Non-covered Loans | |||||
Allowance for loan losses: | |||||
Beginning balance | 7,973 | 7,315 | 7,393 | 7,039 | |
Charge offs | (766) | (1,209) | (2,390) | (2,427) | |
Recoveries | 80 | 22 | 259 | 141 | |
Provision | 850 | 975 | 2,875 | 2,350 | |
Ending balance | 8,137 | 7,103 | 8,137 | 7,103 | |
Total Loans | Commercial real estate - owner occupied | Non-covered Loans | |||||
Allowance for loan losses: | |||||
Beginning balance | 1,054 | 596 | 855 | 814 | |
Charge offs | (66) | (2) | (1,067) | (73) | |
Recoveries | 12 | 2 | 16 | 10 | |
Provision | 3 | 21 | 1,199 | (134) | |
Ending balance | 1,003 | 617 | 1,003 | 617 | |
Total Loans | Commercial Real Estate Non-owner Occupied | Non-covered Loans | |||||
Allowance for loan losses: | |||||
Beginning balance | [1] | $ 1,524 | $ 933 | $ 1,123 | $ 985 |
Charge offs | [1] | ||||
Recoveries | [1] | $ 6 | $ 5 | $ 18 | $ 17 |
Provision | [1] | (244) | 16 | 145 | (48) |
Ending balance | [1] | 1,286 | 954 | 1,286 | 954 |
Total Loans | Construction and Land Loans | Non-covered Loans | |||||
Allowance for loan losses: | |||||
Beginning balance | $ 1,052 | $ 1,400 | $ 1,644 | $ 1,068 | |
Charge offs | |||||
Recoveries | $ 4 | $ 139 | $ 4 | ||
Provision | $ (79) | 78 | (810) | 410 | |
Ending balance | 973 | 1,482 | 973 | 1,482 | |
Total Loans | Commercial loans | Non-covered Loans | |||||
Allowance for loan losses: | |||||
Beginning balance | 2,421 | 2,926 | 2,063 | 2,797 | |
Charge offs | (448) | (1,057) | (1,067) | (1,905) | |
Recoveries | 60 | 9 | 79 | 101 | |
Provision | 908 | 592 | 1,866 | 1,477 | |
Ending balance | 2,941 | 2,470 | 2,941 | 2,470 | |
Total Loans | 1-4 Family Residential | Non-covered Loans | |||||
Allowance for loan losses: | |||||
Beginning balance | [2] | 1,224 | 785 | 1,322 | 1,302 |
Charge offs | [2] | (250) | (149) | (250) | (449) |
Recoveries | [2] | 2 | 2 | 7 | 4 |
Provision | [2] | 186 | 441 | 83 | 222 |
Ending balance | [2] | 1,162 | 1,079 | 1,162 | 1,079 |
Total Loans | Other consumer loans | Non-covered Loans | |||||
Allowance for loan losses: | |||||
Beginning balance | 46 | $ 59 | 49 | $ 54 | |
Charge offs | $ (2) | $ (6) | |||
Recoveries | $ 5 | ||||
Provision | $ 4 | $ (6) | $ 5 | (6) | |
Ending balance | 48 | 53 | 48 | 53 | |
Total Loans | Unallocated | Non-covered Loans | |||||
Allowance for loan losses: | |||||
Beginning balance | $ 652 | $ 616 | $ 337 | $ 19 | |
Charge offs | |||||
Recoveries | |||||
Provision | $ 72 | $ (168) | $ 387 | $ 429 | |
Ending balance | $ 724 | $ 448 | $ 724 | $ 448 | |
[1] | Includes loans secured by farmland and multi-family residential loans. | ||||
[2] | Includes home equity lines of credit. |
LOANS - Activity in allowance f
LOANS - Activity in allowance for covered loan and lease losses by class of loan (Details 5) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||||||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | ||||||
Allowance for loan losses: | |||||||||
Beginning balance | $ 7,414 | ||||||||
Provision | $ 850 | $ 975 | 2,875 | $ 2,344 | |||||
Ending balance | 8,158 | 8,158 | |||||||
Loans Receivable | Covered loans | |||||||||
Allowance for loan losses: | |||||||||
Beginning balance | $ 21 | $ 21 | $ 21 | $ 51 | |||||
Charge offs | |||||||||
Recoveries | |||||||||
Adjustments | [1] | [2] | [2] | $ (24) | |||||
Provision | (6) | ||||||||
Ending balance | $ 21 | $ 21 | $ 21 | $ 21 | |||||
Loans Receivable | Commercial real estate - owner occupied | Covered loans | |||||||||
Allowance for loan losses: | |||||||||
Beginning balance | |||||||||
Charge offs | |||||||||
Recoveries | |||||||||
Adjustments | [1] | [2] | [2] | ||||||
Provision | |||||||||
Ending balance | |||||||||
Loans Receivable | Commercial Real Estate Non-owner Occupied | Covered loans | |||||||||
Allowance for loan losses: | |||||||||
Beginning balance | [2] | $ 45 | |||||||
Charge offs | [2] | ||||||||
Recoveries | [2] | ||||||||
Adjustments | [1],[2] | $ (36) | |||||||
Provision | [2] | $ (9) | |||||||
Ending balance | [2] | ||||||||
Loans Receivable | Construction and Land Loans | Covered loans | |||||||||
Allowance for loan losses: | |||||||||
Beginning balance | |||||||||
Charge offs | |||||||||
Recoveries | |||||||||
Adjustments | [1] | [2] | [2] | ||||||
Provision | |||||||||
Ending balance | |||||||||
Loans Receivable | Commercial loans | Covered loans | |||||||||
Allowance for loan losses: | |||||||||
Beginning balance | |||||||||
Charge offs | |||||||||
Recoveries | |||||||||
Adjustments | [1] | [2] | [2] | ||||||
Provision | |||||||||
Ending balance | |||||||||
Loans Receivable | 1-4 Family Residential | Covered loans | |||||||||
Allowance for loan losses: | |||||||||
Beginning balance | [3] | $ 17 | $ 17 | $ 17 | |||||
Charge offs | [3] | ||||||||
Recoveries | [3] | ||||||||
Adjustments | [1] | [3] | [2] | [2] | $ 14 | [3] | |||
Provision | [3] | 3 | |||||||
Ending balance | [3] | $ 17 | $ 17 | $ 17 | 17 | ||||
Loans Receivable | Other consumer loans | Covered loans | |||||||||
Allowance for loan losses: | |||||||||
Beginning balance | $ 4 | $ 4 | $ 4 | $ 6 | |||||
Charge offs | |||||||||
Recoveries | |||||||||
Adjustments | [1] | [2] | [2] | $ (2) | |||||
Provision | |||||||||
Ending balance | $ 4 | $ 4 | $ 4 | $ 4 | |||||
Loans Receivable | Unallocated | Covered loans | |||||||||
Allowance for loan losses: | |||||||||
Beginning balance | |||||||||
Charge offs | |||||||||
Recoveries | |||||||||
Adjustments | [1] | [2] | [2] | ||||||
Provision | |||||||||
Ending balance | |||||||||
[1] | Represents the portion of increased expected losses which is covered by the loss sharing agreement with the FDIC. | ||||||||
[2] | Includes loans secured by farmland and multi-family residential loans. | ||||||||
[3] | Includes home equity lines of credit. |
LOANS -Allowance for loan losse
LOANS -Allowance for loan losses and recorded investment in non covered loans by portfolio segment (Details 6) - USD ($) $ in Thousands | Sep. 30, 2015 | Jun. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | |
Ending allowance balance attributable to loans: | |||||||
Total ending allowance | $ 8,158 | $ 7,414 | |||||
Total Loans | |||||||
Loans: | |||||||
Total ending loan balances | 791,568 | 705,253 | |||||
Total Loans | Commercial real estate - owner occupied | |||||||
Loans: | |||||||
Total ending loan balances | 141,091 | 136,597 | |||||
Total Loans | Commercial real estate - non-owner occupied | |||||||
Loans: | |||||||
Total ending loan balances | [1] | 269,781 | 222,961 | ||||
Total Loans | Construction and land development | |||||||
Loans: | |||||||
Total ending loan balances | 59,317 | 57,938 | |||||
Total Loans | Commercial loans | |||||||
Loans: | |||||||
Total ending loan balances | 116,193 | 114,714 | |||||
Total Loans | 1-4 Family Residential | |||||||
Loans: | |||||||
Total ending loan balances | [2] | 203,714 | 171,479 | ||||
Total Loans | Other consumer loans | |||||||
Loans: | |||||||
Total ending loan balances | 1,472 | 1,564 | |||||
Total Loans | Non-covered Loans | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | 602 | 705 | |||||
Collectively evaluated for impairment | 7,535 | 6,688 | |||||
Total ending allowance | 8,137 | $ 7,973 | 7,393 | $ 7,103 | $ 7,315 | $ 7,039 | |
Loans: | |||||||
Individually evaluated for impairment | 14,772 | 23,812 | |||||
Collectively evaluated for impairment | 741,430 | 642,946 | |||||
Total ending loan balances | 756,202 | 666,758 | |||||
Total Loans | Non-covered Loans | Commercial real estate - owner occupied | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | 202 | 151 | |||||
Collectively evaluated for impairment | 801 | 704 | |||||
Total ending allowance | 1,003 | 1,054 | 855 | 617 | 596 | 814 | |
Loans: | |||||||
Individually evaluated for impairment | 7,909 | 12,003 | |||||
Collectively evaluated for impairment | 133,182 | 124,594 | |||||
Total ending loan balances | $ 141,091 | $ 136,597 | |||||
Total Loans | Non-covered Loans | Commercial real estate - non-owner occupied | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | [1] | ||||||
Collectively evaluated for impairment | [1] | $ 1,286 | $ 1,123 | ||||
Total ending allowance | [1] | 1,286 | 1,524 | 1,123 | 954 | 933 | 985 |
Loans: | |||||||
Individually evaluated for impairment | [1] | 138 | 1,859 | ||||
Collectively evaluated for impairment | [1] | 269,643 | 221,102 | ||||
Total ending loan balances | [1] | $ 269,781 | 222,961 | ||||
Total Loans | Non-covered Loans | Construction and land development | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | 120 | ||||||
Collectively evaluated for impairment | $ 973 | 1,524 | |||||
Total ending allowance | $ 973 | 1,052 | 1,644 | 1,482 | 1,400 | 1,068 | |
Loans: | |||||||
Individually evaluated for impairment | 467 | ||||||
Collectively evaluated for impairment | $ 59,317 | 57,471 | |||||
Total ending loan balances | 59,317 | 57,938 | |||||
Total Loans | Non-covered Loans | Commercial loans | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | 400 | 134 | |||||
Collectively evaluated for impairment | 2,541 | 1,929 | |||||
Total ending allowance | 2,941 | 2,421 | 2,063 | 2,470 | 2,926 | 2,797 | |
Loans: | |||||||
Individually evaluated for impairment | 6,725 | 8,139 | |||||
Collectively evaluated for impairment | 109,468 | 106,575 | |||||
Total ending loan balances | $ 116,193 | 114,714 | |||||
Total Loans | Non-covered Loans | 1-4 Family Residential | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | [2] | 300 | |||||
Collectively evaluated for impairment | [2] | $ 1,162 | 1,022 | ||||
Total ending allowance | [2] | $ 1,162 | 1,224 | 1,322 | 1,079 | 785 | 1,302 |
Loans: | |||||||
Individually evaluated for impairment | [2] | 1,344 | |||||
Collectively evaluated for impairment | [2] | $ 168,348 | 131,640 | ||||
Total ending loan balances | [2] | $ 168,348 | $ 132,984 | ||||
Total Loans | Non-covered Loans | Other consumer loans | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | $ 48 | $ 49 | |||||
Total ending allowance | $ 48 | 46 | $ 49 | 53 | 59 | 54 | |
Loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | $ 1,472 | $ 1,564 | |||||
Total ending loan balances | $ 1,472 | $ 1,564 | |||||
Total Loans | Non-covered Loans | Unallocated | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | $ 724 | $ 337 | |||||
Total ending allowance | $ 724 | $ 652 | $ 337 | $ 448 | $ 616 | $ 19 | |
Loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Total ending loan balances | |||||||
[1] | Includes loans secured by farmland and multi-family residential loans. | ||||||
[2] | Includes home equity lines of credit. |
LOANS - Balance in allowance fo
LOANS - Balance in allowance for covered loan losses and recorded investment in covered loans by portfolio segment and based on impairment method (Details 7) - USD ($) $ in Thousands | Sep. 30, 2015 | Jun. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Jun. 30, 2014 | Dec. 31, 2013 | |
Ending allowance balance attributable to loans: | |||||||
Less allowance for loan losses | $ 8,158 | $ 7,414 | |||||
Loans Receivable | |||||||
Loans: | |||||||
Total loans | 791,568 | 705,253 | |||||
Loans Receivable | Commercial real estate - owner occupied | |||||||
Loans: | |||||||
Total loans | 141,091 | 136,597 | |||||
Loans Receivable | Commercial real estate - non-owner occupied | |||||||
Loans: | |||||||
Total loans | [1] | 269,781 | 222,961 | ||||
Loans Receivable | Construction and land development | |||||||
Loans: | |||||||
Total loans | 59,317 | 57,938 | |||||
Loans Receivable | Commercial loans | |||||||
Loans: | |||||||
Total loans | 116,193 | 114,714 | |||||
Loans Receivable | Residential 1-4 family | |||||||
Loans: | |||||||
Total loans | [2] | 203,714 | 171,479 | ||||
Loans Receivable | Other consumer loans | |||||||
Loans: | |||||||
Total loans | $ 1,472 | $ 1,564 | |||||
Loans Receivable | Covered loans | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | $ 21 | $ 21 | |||||
Less allowance for loan losses | 21 | $ 21 | 21 | $ 21 | $ 21 | $ 51 | |
Loans: | |||||||
Individually evaluated for impairment | 1,303 | $ 1,740 | |||||
Collectively evaluated for impairment | 34,063 | ||||||
Total loans | [3] | $ 35,366 | $ 38,495 | ||||
Loans Receivable | Covered loans | Commercial real estate - owner occupied | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Less allowance for loan losses | |||||||
Loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Total loans | |||||||
Loans Receivable | Covered loans | Commercial real estate - non-owner occupied | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | [1] | ||||||
Collectively evaluated for impairment | [1] | ||||||
Less allowance for loan losses | [1] | $ 45 | |||||
Loans: | |||||||
Individually evaluated for impairment | [1] | ||||||
Collectively evaluated for impairment | [1] | ||||||
Total loans | [1] | ||||||
Loans Receivable | Covered loans | Construction and land development | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Less allowance for loan losses | |||||||
Loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Total loans | |||||||
Loans Receivable | Covered loans | Commercial loans | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Less allowance for loan losses | |||||||
Loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Total loans | |||||||
Loans Receivable | Covered loans | Residential 1-4 family | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | [2] | ||||||
Collectively evaluated for impairment | [2] | $ 17 | $ 17 | ||||
Less allowance for loan losses | [2] | 17 | $ 17 | 17 | $ 17 | $ 17 | |
Loans: | |||||||
Individually evaluated for impairment | [2] | 1,303 | 1,740 | ||||
Collectively evaluated for impairment | [2] | 34,063 | 36,755 | ||||
Total loans | [2] | $ 35,366 | $ 38,495 | ||||
Loans Receivable | Covered loans | Other consumer loans | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | $ 4 | $ 4 | |||||
Less allowance for loan losses | $ 4 | $ 4 | $ 4 | $ 4 | $ 4 | $ 6 | |
Loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Total loans | |||||||
Loans Receivable | Covered loans | Unallocated | |||||||
Ending allowance balance attributable to loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Less allowance for loan losses | |||||||
Loans: | |||||||
Individually evaluated for impairment | |||||||
Collectively evaluated for impairment | |||||||
Total loans | |||||||
[1] | Includes loans secured by farmland and multi-family residential loans. | ||||||
[2] | Includes home equity lines of credit. | ||||||
[3] | Covered Loans were acquired in the Greater Atlantic transaction and are covered under an FDIC loss-share agreement. The agreement covering non-single family loans expired in December 2014. |
LOANS - Risk category of loans
LOANS - Risk category of loans by class of loans (Details 8) - Total Loans - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | |
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | $ 141,091 | $ 136,597 | |
Commercial real estate - non-owner occupied | [1] | 269,781 | 222,961 |
Construction and land loan | 59,317 | 57,938 | |
Commercial loans | 116,193 | 114,714 | |
Residential 1-4 family | [2] | 203,714 | 171,479 |
Consumer loans | 1,472 | 1,564 | |
Total loans | 791,568 | 705,253 | |
Classified/Criticized | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | 11,677 | 12,920 | |
Commercial real estate - non-owner occupied | [1] | 356 | 234 |
Construction and land loan | 1,196 | 1,060 | |
Commercial loans | 10,644 | 8,169 | |
Residential 1-4 family | [2] | $ 1,863 | $ 3,668 |
Consumer loans | |||
Total loans | $ 25,736 | $ 26,051 | |
Pass | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | 129,414 | 123,677 | |
Commercial real estate - non-owner occupied | [1] | 269,425 | 222,727 |
Construction and land loan | 58,121 | 56,878 | |
Commercial loans | 105,549 | 106,545 | |
Residential 1-4 family | [2] | 201,851 | 167,811 |
Consumer loans | 1,472 | 1,564 | |
Total loans | $ 765,832 | $ 679,202 | |
Covered loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | [3] | ||
Commercial real estate - non-owner occupied | [1] | ||
Construction and land loan | [3] | ||
Commercial loans | [3] | ||
Residential 1-4 family | [2] | $ 35,366 | $ 38,495 |
Consumer loans | [3] | ||
Total loans | [3] | $ 35,366 | $ 38,495 |
Covered loans | Classified/Criticized | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | [4] | ||
Commercial real estate - non-owner occupied | [1],[4] | ||
Construction and land loan | [4] | ||
Commercial loans | [4] | ||
Residential 1-4 family | [2],[4] | $ 1,303 | $ 1,740 |
Consumer loans | [4] | ||
Total loans | [4] | $ 1,303 | $ 1,740 |
Covered loans | Pass | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | |||
Commercial real estate - non-owner occupied | [1] | ||
Construction and land loan | |||
Commercial loans | |||
Residential 1-4 family | [2] | $ 34,063 | $ 36,755 |
Consumer loans | |||
Total loans | $ 34,063 | $ 36,755 | |
Non-covered Loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | 141,091 | 136,597 | |
Commercial real estate - non-owner occupied | [1] | 269,781 | 222,961 |
Construction and land loan | 59,317 | 57,938 | |
Commercial loans | 116,193 | 114,714 | |
Residential 1-4 family | [2] | 168,348 | 132,984 |
Consumer loans | 1,472 | 1,564 | |
Total loans | 756,202 | 666,758 | |
Non-covered Loans | Special Mention | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | 3,768 | 917 | |
Commercial real estate - non-owner occupied | [1] | 218 | 234 |
Construction and land loan | 1,196 | 593 | |
Commercial loans | 3,919 | 30 | |
Residential 1-4 family | [2] | $ 560 | $ 584 |
Consumer loans | |||
Total loans | $ 9,661 | $ 2,358 | |
Non-covered Loans | Substandard | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | [5] | 7,909 | $ 12,003 |
Commercial real estate - non-owner occupied | [1],[5] | $ 138 | |
Construction and land loan | [5] | $ 467 | |
Commercial loans | [5] | $ 6,725 | 8,139 |
Residential 1-4 family | [2],[5] | $ 1,344 | |
Consumer loans | [5] | ||
Total loans | [5] | $ 14,772 | $ 21,953 |
Non-covered Loans | Pass | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Commercial real estate - owner-occupied | 129,414 | 123,677 | |
Commercial real estate - non-owner occupied | [1] | 269,425 | 222,727 |
Construction and land loan | 58,121 | 56,878 | |
Commercial loans | 105,549 | 106,545 | |
Residential 1-4 family | [2] | 167,788 | 131,056 |
Consumer loans | 1,472 | 1,564 | |
Total loans | $ 731,769 | $ 642,447 | |
[1] | Includes loans secured by farmland and multi-family residential loans. | ||
[2] | Includes home equity lines of credit. | ||
[3] | Covered Loans were acquired in the Greater Atlantic transaction and are covered under an FDIC loss-share agreement. The agreement covering non-single family loans expired in December 2014. | ||
[4] | Credit quality is enhanced by a loss sharing agreement with the FDIC in the covered portfolio. The same credit quality indicators used in the non-covered portfolio are combined. | ||
[5] | Includes SBA guarantees of $4.6 million and $4.7 million as of September 30, 2015 and December 31, 2014, respectively. |
LOANS (Details Textuals)
LOANS (Details Textuals) - Loans Receivable $ in Thousands | 9 Months Ended | ||
Sep. 30, 2015USD ($)Agreement | Dec. 31, 2014USD ($) | ||
Accounts Notes And Loans Receivable [Line Items] | |||
Total loans | $ 791,568 | $ 705,253 | |
Covered loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Total loans | [1] | 35,366 | 38,495 |
Covered loans | HarVest Bank of Maryland | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Accretable discount on the acquired covered loans | 7,500 | 9,300 | |
Covered loans | PGFSB | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Accretable discount on the acquired covered loans | 7,500 | 9,300 | |
Non-covered Loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Total loans | 756,202 | $ 666,758 | |
Non-covered Loans | HarVest Bank of Maryland | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Total loans | 30,800 | ||
Non-covered Loans | PGFSB | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Total loans | $ 53,600 | ||
FDIC | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Number of agreements | Agreement | 2 | ||
FDIC | Covered loans | Greater Atlantic Bank | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Loss sharing agreement | $ 143,400 | ||
FDIC | Single family loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Term loan agreement expiring | 10 years | ||
FDIC | Non-Single Family (Commercial) | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Term loan agreement expiring | 5 years | ||
[1] | Covered Loans were acquired in the Greater Atlantic transaction and are covered under an FDIC loss-share agreement. The agreement covering non-single family loans expired in December 2014. |
LOANS (Details Textuals 1)
LOANS (Details Textuals 1) - Loans Receivable - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |
Jun. 30, 2015 | Sep. 30, 2015 | Dec. 31, 2014 | |
Accounts Notes And Loans Receivable [Line Items] | |||
Foreclosed residential real estate property | $ 3,800 | ||
Consumer mortgage loans collateralized by residential real estate property | 2,200 | ||
30 - 59 Days Past Due | |||
Accounts Notes And Loans Receivable [Line Items] | |||
Financing Receivable, Modifications, Post-Modification Recorded Investment | $ 700 | ||
Non-covered Loans | |||
Accounts Notes And Loans Receivable [Line Items] | |||
SBA guarantees | 4,600 | $ 4,700 | |
Charge off on recorded investment | 1,400 | 1,700 | |
SBA guaranteed | Non-covered Loans | Substandard | |||
Accounts Notes And Loans Receivable [Line Items] | |||
SBA guarantees | $ 4,600 | $ 4,700 |
FINANCIAL INSTRUMENTS WITH OF47
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK (Detail Textuals) - USD ($) $ in Millions | Sep. 30, 2015 | Dec. 31, 2014 |
Letter of Credit | ||
Line of Credit Facility [Line Items] | ||
Letters of credit outstanding | $ 6 | $ 8.4 |
FINANCIAL INSTRUMENTS WITH OF48
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK (Detail Textuals 1) - USD ($) $ in Millions | Sep. 30, 2015 | Dec. 31, 2014 |
Unfunded Lines Of Credit and Undisbursed Construction Loan Funds | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Unfunded lines of credit and undisbursed construction loan funds | $ 130.4 | $ 113.3 |
Approved loan commitment | ||
Fair Value, Off-balance Sheet Risks, Disclosure Information [Line Items] | ||
Unfunded lines of credit and undisbursed construction loan funds | $ 12.7 |
EARNINGS PER SHARE - Reconcilia
EARNINGS PER SHARE - Reconciliation of the denominators of the basic and diluted EPS computations (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Earnings Per Share [Abstract] | ||||
Basic EPS - Income (Numerator) (in dollars) | $ 2,481 | $ 2,108 | $ 6,951 | $ 5,522 |
Effect of dilutive stock options and warrants - Income (Numerator) (in dollars) | ||||
Diluted EPS - Income (Numerator) | $ 2,481 | $ 2,108 | $ 6,951 | $ 5,522 |
Basic EPS - Weighted Average Shares (Denominator) (in shares) | 12,222 | 11,971 | 12,316 | 11,724 |
Effect of dilutive stock options and warrants - Weighted Average Shares (Denominator) (in shares) | 119 | 92 | 119 | 48 |
Diluted EPS - Weighted Average Shares (Denominator) (in shares) | 12,341 | 12,063 | 12,435 | 11,772 |
Basic EPS - Per Share Amount (in dollars per share) | $ 0.20 | $ 0.18 | $ 0.56 | $ 0.47 |
Effect of dilutive stock options and warrants - Per Share Amount (in dollars per share) | ||||
Diluted EPS - Per Share Amount (in dollars per share) | $ 0.20 | $ 0.17 | $ 0.56 | $ 0.47 |
EARNINGS PER SHARE (Detail Text
EARNINGS PER SHARE (Detail Textuals) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Stock Options and Warrants | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Anti-dilutive options and warrants (in shares) | 662,399 | 657,502 | 662,298 | 681,590 |
FAIR VALUE - Assets measured at
FAIR VALUE - Assets measured at fair value on recurring basis (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Available for sale securities | ||
Fair value | $ 4,124 | $ 2,285 |
Fair Value, Measurements, Recurring | Total | ||
Available for sale securities | ||
Fair value | 4,124 | 2,285 |
Fair Value, Measurements, Recurring | Total | Obligations of states and political subdivisions | ||
Available for sale securities | ||
Fair value | 2,287 | $ 2,285 |
Fair Value, Measurements, Recurring | Total | Trust preferred securities | ||
Available for sale securities | ||
Fair value | $ 1,837 | |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Available for sale securities | ||
Fair value | ||
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Obligations of states and political subdivisions | ||
Available for sale securities | ||
Fair value | ||
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Trust preferred securities | ||
Available for sale securities | ||
Fair value | ||
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | ||
Available for sale securities | ||
Fair value | $ 4,124 | |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Obligations of states and political subdivisions | ||
Available for sale securities | ||
Fair value | 2,287 | $ 2,285 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Trust preferred securities | ||
Available for sale securities | ||
Fair value | $ 1,837 | |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | ||
Available for sale securities | ||
Fair value | ||
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Obligations of states and political subdivisions | ||
Available for sale securities | ||
Fair value | ||
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Trust preferred securities | ||
Available for sale securities | ||
Fair value |
FAIR VALUE - Assets measured 52
FAIR VALUE - Assets measured at fair value on non-recurring basis (Details 1) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Total | Commercial real estate - owner occupied | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | $ 7,707 | $ 11,852 |
Non covered other real estate owned: | ||
Non-covered other real estate owned | 1,110 | 461 |
Fair Value, Measurements, Nonrecurring | Total | Commercial real estate - non-owner occupied | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | 138 | 1,859 |
Non covered other real estate owned: | ||
Non-covered other real estate owned | 237 | 1,792 |
Fair Value, Measurements, Nonrecurring | Total | Construction and land development | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | 347 | |
Non covered other real estate owned: | ||
Non-covered other real estate owned | 6,142 | 6,818 |
Fair Value, Measurements, Nonrecurring | Total | Commercial loans | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | 6,325 | 8,005 |
Fair Value, Measurements, Nonrecurring | Total | Residential 1-4 family | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | 1,044 | |
Impaired covered loans: | ||
Impaired covered loans | 1,303 | 1,740 |
Non covered other real estate owned: | ||
Non-covered other real estate owned | 3,680 | $ 3,980 |
Covered other real estate owned: | ||
Covered other real estate owned | $ 90 | |
Fair Value, Measurements, Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial real estate - owner occupied | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial real estate - non-owner occupied | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Construction and land development | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Commercial loans | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Residential 1-4 family | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Impaired covered loans: | ||
Impaired covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Covered other real estate owned: | ||
Covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Significant Other Observable Inputs (Level 2) | Commercial real estate - owner occupied | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Significant Other Observable Inputs (Level 2) | Commercial real estate - non-owner occupied | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Significant Other Observable Inputs (Level 2) | Construction and land development | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Significant Other Observable Inputs (Level 2) | Commercial loans | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Significant Other Observable Inputs (Level 2) | Residential 1-4 family | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | ||
Impaired covered loans: | ||
Impaired covered loans | ||
Non covered other real estate owned: | ||
Non-covered other real estate owned | ||
Covered other real estate owned: | ||
Covered other real estate owned | ||
Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs (Level 3) | Commercial real estate - owner occupied | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | $ 7,707 | $ 11,852 |
Non covered other real estate owned: | ||
Non-covered other real estate owned | 1,110 | 461 |
Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs (Level 3) | Commercial real estate - non-owner occupied | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | 138 | 1,859 |
Non covered other real estate owned: | ||
Non-covered other real estate owned | 237 | 1,792 |
Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs (Level 3) | Construction and land development | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | 347 | |
Non covered other real estate owned: | ||
Non-covered other real estate owned | 6,142 | 6,818 |
Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs (Level 3) | Commercial loans | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | 6,325 | 8,005 |
Fair Value, Measurements, Nonrecurring | Significant Unobservable Inputs (Level 3) | Residential 1-4 family | ||
Impaired non-covered loans: | ||
Impaired non-covered loans | 1,044 | |
Impaired covered loans: | ||
Impaired covered loans | 1,303 | 1,740 |
Non covered other real estate owned: | ||
Non-covered other real estate owned | 3,680 | $ 3,980 |
Covered other real estate owned: | ||
Covered other real estate owned | $ 90 |
FAIR VALUE - Fair Value of Fina
FAIR VALUE - Fair Value of Financial Instruments (Details 2) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 | Sep. 30, 2014 | Dec. 31, 2013 |
Financial assets: | ||||
Cash and cash equivalents | $ 51,536 | $ 38,320 | $ 45,803 | $ 20,856 |
Securities available for sale | 4,124 | 2,285 | ||
Securities held to maturity | 98,574 | 94,058 | ||
Stock in Federal Reserve Bank and Federal Home Loan Bank | 5,835 | 5,681 | ||
Preferred investment in mortgage affiliate | 2,555 | 1,805 | ||
FDIC indemnification asset | 3,217 | 3,571 | ||
Financial liabilities: | ||||
Certificates of deposit | 544,548 | 466,395 | ||
Securities sold under agreements to repurchase and other short-term borrowings | 55,945 | 29,044 | ||
FHLB advances | 5,000 | 25,000 | ||
Carrying Amount | ||||
Financial assets: | ||||
Cash and cash equivalents | 51,536 | 38,320 | ||
Securities available for sale | 4,124 | 2,285 | ||
Securities held to maturity | 98,574 | 94,058 | ||
Stock in Federal Reserve Bank and Federal Home Loan Bank | 5,835 | 5,681 | ||
Equity investment in mortgage affiliate | 4,462 | 3,631 | ||
Preferred investment in mortgage affiliate | 2,555 | 1,805 | ||
Net non-covered loans | 746,051 | 657,583 | ||
Net covered loans | 35,346 | 38,475 | ||
Accrued interest receivable | 2,786 | 2,904 | ||
FDIC indemnification asset | 3,217 | 3,571 | ||
Financial liabilities: | ||||
Demand deposits | 96,230 | 94,578 | ||
Money market and savings accounts | 189,925 | 181,452 | ||
Certificates of deposit | 544,548 | 466,395 | ||
Securities sold under agreements to repurchase and other short-term borrowings | 55,945 | 29,044 | ||
FHLB advances | 5,000 | 25,000 | ||
Accrued interest payable | 844 | 560 | ||
Fair Value | ||||
Financial assets: | ||||
Cash and cash equivalents | 51,536 | 38,320 | ||
Securities available for sale | 4,124 | 2,285 | ||
Securities held to maturity | $ 98,584 | $ 94,093 | ||
Stock in Federal Reserve Bank and Federal Home Loan Bank | ||||
Equity investment in mortgage affiliate | $ 4,462 | $ 3,631 | ||
Preferred investment in mortgage affiliate | 2,555 | 1,805 | ||
Net non-covered loans | 755,448 | 666,621 | ||
Net covered loans | 40,410 | 43,663 | ||
Accrued interest receivable | 2,786 | 2,904 | ||
FDIC indemnification asset | 2,258 | 2,261 | ||
Financial liabilities: | ||||
Demand deposits | 96,230 | 94,578 | ||
Money market and savings accounts | 189,925 | 181,452 | ||
Certificates of deposit | 546,849 | 466,391 | ||
Securities sold under agreements to repurchase and other short-term borrowings | 55,945 | 29,044 | ||
FHLB advances | 5,330 | 25,526 | ||
Accrued interest payable | $ 844 | $ 560 |
FAIR VALUE (Details Textuals)
FAIR VALUE (Details Textuals) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Minimum | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Fair value of estimated costs related to selling the collateral | 6.00% | 6.00% |
Maximum | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Fair value of estimated costs related to selling the collateral | 10.00% | 10.00% |
Non-covered Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Non covered Impaired loans | $ 14,800 | $ 23,800 |
SBA guaranteed | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Non covered Impaired loans | 4,600 | 4,700 |
Total Loans | ||
Accounts Notes And Loans Receivable [Line Items] | ||
Related Allowance, Grand total | $ 602 | $ 705 |
FAIR VALUE (Details Textuals 1)
FAIR VALUE (Details Textuals 1) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Fair Value, Assets Measured On Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Description of other real estate owned loan collateral liquidation expenses | Fair value is classified as Level 3 in the fair value hierarchy. OREO is further evaluated quarterly for any additional impairment. | |
Minimum | ||
Fair Value, Assets Measured On Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Percentage of selling costs on other real estate owned | 6.00% | 6.00% |
Maximum | ||
Fair Value, Assets Measured On Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Percentage of selling costs on other real estate owned | 7.60% | 7.60% |
FAIR VALUE (Details Textuals 2)
FAIR VALUE (Details Textuals 2) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Total other real estate owned | $ 11,259 | $ 13,051 |
Non-covered Loans | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Total other real estate owned | 11,200 | $ 13,100 |
Covered loans | ||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Total other real estate owned | $ 90,000 |
SECURITIES SOLD UNDER AGREEME57
SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE AND OTHER SHORT TERM BORROWINGS (Details Textuals) $ in Millions | Sep. 30, 2015USD ($) |
Securities Sold Under Agreements To Repurchase And Other Short Term Borrowings [Abstract] | |
Securities sold under agreements to repurchase | $ 12.7 |
Pledged residential government-sponsored mortgage-backed securities and collateralized mortgage obligations with fair value | $ 21.2 |