UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
| | | | |
| x | | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2011
OR
|
| | | | |
| o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
Commission File Number: 000-51999
FEDERAL HOME LOAN BANK OF DES MOINES
(Exact name of registrant as specified in its charter)
|
| | | | |
| Federally chartered corporation (State or other jurisdiction of incorporation or organization) | | 42-6000149 (I.R.S. employer identification number) | |
| | | | |
| Skywalk Level 801 Walnut Street, Suite 200 Des Moines, IA (Address of principal executive offices) | |
50309 (Zip code) | |
Registrant's telephone number, including area code: (515) 281-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
| | | | | | |
Large accelerated filer o | | Accelerated filer o | | Non-accelerated filer x | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes x No
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
| | | |
| | Shares outstanding as of July 31, 2011 | |
Class B Stock, par value $100 | | 21,555,691 | |
| | | |
| | | |
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
FEDERAL HOME LOAN BANK OF DES MOINES
STATEMENTS OF CONDITION
(In thousands, except capital stock par value)
(Unaudited)
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
ASSETS | | | |
Cash and due from banks | $ | 668,916 |
| | $ | 105,741 |
|
Interest-bearing deposits | 7,644 |
| | 8,919 |
|
Securities purchased under agreements to resell (Note 3) | 250,000 |
| | 1,550,000 |
|
Federal funds sold | 2,280,000 |
| | 2,025,000 |
|
Investment securities | | | |
Trading securities (Note 4) | 1,333,369 |
| | 1,472,542 |
|
Available-for-sale securities (Note 5) | 5,675,089 |
| | 6,356,903 |
|
Held-to-maturity securities (estimated fair value of $6,241,106 and $7,395,340 at June 30, 2011 and December 31, 2010) (Note 6) | 6,054,962 |
| | 7,226,116 |
|
Total investment securities | 13,063,420 |
| | 15,055,561 |
|
Advances (Note 8) | 27,939,298 |
| | 29,252,529 |
|
Mortgage loans held for portfolio (Note 9) | 7,244,459 |
| | 7,434,446 |
|
Less allowance for credit losses on mortgage loans (Note 10) | (19,000 | ) | | (13,000 | ) |
Mortgage loans held for portfolio, net | 7,225,459 |
| | 7,421,446 |
|
Accrued interest receivable | 77,128 |
| | 79,314 |
|
Premises, software, and equipment, net | 10,416 |
| | 9,196 |
|
Derivative assets (Note 11) | 576 |
| | 11,927 |
|
Other assets | 51,663 |
| | 49,251 |
|
TOTAL ASSETS | $ | 51,574,520 |
| | $ | 55,568,884 |
|
LIABILITIES | | | |
Deposits | | | |
Interest-bearing | $ | 920,113 |
| | $ | 1,069,986 |
|
Non-interest-bearing | 61,327 |
| | 110,667 |
|
Total deposits | 981,440 |
| | 1,180,653 |
|
Consolidated obligations (Note 12) | | | |
Discount notes (includes $416,794 and $0 at fair value under the fair value option at June 30, 2011 and December 31, 2010) | 8,602,119 |
| | 7,208,276 |
|
Bonds (includes $60,461 and $2,816,850 at fair value under the fair value option at June 30, 2011 and December 31, 2010) | 38,567,859 |
| | 43,790,568 |
|
Total consolidated obligations | 47,169,978 |
| | 50,998,844 |
|
Mandatorily redeemable capital stock (Note 13) | 6,576 |
| | 6,835 |
|
Accrued interest payable | 170,997 |
| | 187,091 |
|
Affordable Housing Program (AHP) Payable | 43,083 |
| | 44,508 |
|
Payable to REFCORP | 4,629 |
| | 12,467 |
|
Derivative liabilities (Note 11) | 365,611 |
| | 278,447 |
|
Other liabilities | 31,140 |
| | 30,467 |
|
TOTAL LIABILITIES | 48,773,454 |
| | 52,739,312 |
|
Commitments and contingencies (Note 15) | | | |
CAPITAL (Note 13) | | | |
Capital stock - Class B putable ($100 par value) authorized, issued, and outstanding 21,397 and 21,830 shares at June 30, 2011 and December 31, 2010 | 2,139,741 |
| | 2,183,028 |
|
Retained earnings | 568,468 |
| | 556,013 |
|
Accumulated other comprehensive income | | | |
Net unrealized gain on available-for-sale securities (Note 5) | 94,444 |
| | 92,222 |
|
Pension and postretirement benefits | (1,587 | ) | | (1,691 | ) |
Total accumulated other comprehensive income | 92,857 |
| | 90,531 |
|
TOTAL CAPITAL | 2,801,066 |
| | 2,829,572 |
|
TOTAL LIABILITIES AND CAPITAL | $ | 51,574,520 |
| | $ | 55,568,884 |
|
The accompanying notes are an integral part of these financial statements.
FEDERAL HOME LOAN BANK OF DES MOINES
STATEMENTS OF INCOME
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Six Months Ended |
| June 30, | | June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
INTEREST INCOME | | | | | | | |
Advances | $ | 65,262 |
| | $ | 101,038 |
| | $ | 135,251 |
| | $ | 208,554 |
|
Prepayment fees on advances, net | 3,767 |
| | 17,243 |
| | 6,907 |
| | 18,914 |
|
Interest-bearing deposits | 62 |
| | 83 |
| | 133 |
| | 143 |
|
Securities purchased under agreements to resell | 249 |
| | 460 |
| | 824 |
| | 580 |
|
Federal funds sold | 822 |
| | 1,787 |
| | 1,793 |
| | 3,303 |
|
Investment securities | | | | | | | |
Trading securities | 5,838 |
| | 10,147 |
| | 12,302 |
| | 25,672 |
|
Available-for-sale securities | 20,392 |
| | 24,936 |
| | 56,371 |
| | 49,877 |
|
Held-to-maturity securities | 47,533 |
| | 62,726 |
| | 98,648 |
| | 104,488 |
|
Mortgage loans held for portfolio | 82,926 |
| | 91,236 |
| | 165,911 |
| | 183,570 |
|
Total interest income | 226,851 |
| | 309,656 |
| | 478,140 |
| | 595,101 |
|
INTEREST EXPENSE | | | | | | | |
Consolidated obligations | | | | | | | |
Discount notes | 1,468 |
| | 1,899 |
| | 3,128 |
| | 4,554 |
|
Bonds | 176,309 |
| | 235,047 |
| | 363,545 |
| | 465,162 |
|
Deposits | 126 |
| | 294 |
| | 312 |
| | 523 |
|
Borrowings from other FHLBanks | — |
| | 2 |
| | — |
| | 2 |
|
Mandatorily redeemable capital stock | 49 |
| | 34 |
| | 112 |
| | 74 |
|
Total interest expense | 177,952 |
| | 237,276 |
| | 367,097 |
| | 470,315 |
|
NET INTEREST INCOME | 48,899 |
| | 72,380 |
| | 111,043 |
| | 124,786 |
|
Provision for credit losses on mortgage loans held for portfolio | 1,591 |
| | 3,827 |
| | 7,187 |
| | 3,952 |
|
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 47,308 |
| | 68,553 |
| | 103,856 |
| | 120,834 |
|
OTHER (LOSS) INCOME | | | | | | | |
Service fees | 291 |
| | 438 |
| | 577 |
| | 858 |
|
Net gain on trading securities | 7,801 |
| | 32,433 |
| | 4,473 |
| | 53,632 |
|
Net loss on consolidated obligations held at fair value | (364 | ) | | (7,240 | ) | | (1,361 | ) | | (1,145 | ) |
Net loss on derivatives and hedging activities | (16,073 | ) | | (64,776 | ) | | (14,089 | ) | | (89,230 | ) |
Net loss on extinguishment of debt | — |
| | — |
| | (4,602 | ) | | (4,027 | ) |
Other, net | 824 |
| | 1,532 |
| | 960 |
| | 4,792 |
|
Total other loss | (7,521 | ) | | (37,613 | ) | | (14,042 | ) | | (35,120 | ) |
OTHER EXPENSE | | | | | | | |
Compensation and benefits | 7,904 |
| | 7,542 |
| | 16,275 |
| | 15,292 |
|
Other operating expenses | 4,144 |
| | 4,367 |
| | 8,205 |
| | 8,772 |
|
Federal Housing Finance Agency | 1,152 |
| | 637 |
| | 2,514 |
| | 1,357 |
|
Office of Finance | 680 |
| | 434 |
| | 1,514 |
| | 1,042 |
|
Total other expense | 13,880 |
| | 12,980 |
| | 28,508 |
| | 26,463 |
|
INCOME BEFORE ASSESSMENTS | 25,907 |
| | 17,960 |
| | 61,306 |
| | 59,251 |
|
AHP | 2,133 |
| | 1,470 |
| | 5,029 |
| | 4,845 |
|
REFCORP | 4,628 |
| | 3,298 |
| | 11,129 |
| | 10,881 |
|
Total assessments | 6,761 |
| | 4,768 |
| | 16,158 |
| | 15,726 |
|
NET INCOME | $ | 19,146 |
| | $ | 13,192 |
| | $ | 45,148 |
| | $ | 43,525 |
|
The accompanying notes are an integral part of these financial statements.
FEDERAL HOME LOAN BANK OF DES MOINES
STATEMENTS OF CAPITAL
(In thousands)
(Unaudited)
|
| | | | | | | | | | | | | | | | | | |
| Capital Stock Class B (putable) | | | | Accumulated Other Comprehensive Income | | |
| Shares | | Par Value | | Retained Earnings | | | Total Capital |
BALANCE DECEMBER 31, 2009 | 24,604 |
| | $ | 2,460,419 |
| | $ | 484,071 |
| | $ | (33,935 | ) | | $ | 2,910,555 |
|
Proceeds from issuance of capital stock | 2,282 |
| | 228,174 |
| | — |
| | — |
| | 228,174 |
|
Repurchase/redemption of capital stock | (3,781 | ) | | (378,074 | ) | | — |
| | — |
| | (378,074 | ) |
Net shares reclassified to mandatorily redeemable capital stock | (31 | ) | | (3,087 | ) | | — |
| | — |
| | (3,087 | ) |
Comprehensive income: | | | | | | | | | |
Net income | — |
| | — |
| | 43,525 |
| | — |
| | 43,525 |
|
Other comprehensive income: | | | | | | | | | |
Net unrealized gain on available-for-sale securities | — |
| | — |
| | — |
| | 136,521 |
| | 136,521 |
|
Pension and postretirement benefits | — |
| | — |
| | — |
| | 97 |
| | 97 |
|
Total comprehensive income | | | | | | | | | 180,143 |
|
Cash dividends on capital stock | — |
| | — |
| | (26,459 | ) | | — |
| | (26,459 | ) |
BALANCE JUNE 30, 2010 | 23,074 |
| | $ | 2,307,432 |
| | $ | 501,137 |
| | $ | 102,683 |
| | $ | 2,911,252 |
|
| | | | | | | | | |
BALANCE DECEMBER 31, 2010 | 21,830 |
| | $ | 2,183,028 |
| | $ | 556,013 |
| | $ | 90,531 |
| | $ | 2,829,572 |
|
Proceeds from issuance of capital stock | 2,123 |
| | 212,319 |
| | — |
| | — |
| | 212,319 |
|
Repurchase/redemption of capital stock | (2,552 | ) | | (255,195 | ) | | — |
| | — |
| | (255,195 | ) |
Net shares reclassified to mandatorily redeemable capital stock | (4 | ) | | (411 | ) | | — |
| | — |
| | (411 | ) |
Comprehensive income: | | | | | | | | | |
Net income | — |
| | — |
| | 45,148 |
| | — |
| | 45,148 |
|
Other comprehensive income: | | | | | | | | | |
Net unrealized gain on available-for-sale securities | — |
| | — |
| | — |
| | 2,222 |
| | 2,222 |
|
Pension and postretirement benefits | — |
| | — |
| | — |
| | 104 |
| | 104 |
|
Total comprehensive income | | | | | | | | | 47,474 |
|
Cash dividends on capital stock | — |
| | — |
| | (32,693 | ) | | — |
| | (32,693 | ) |
BALANCE JUNE 30, 2011 | 21,397 |
| | $ | 2,139,741 |
| | $ | 568,468 |
| | $ | 92,857 |
| | $ | 2,801,066 |
|
The accompanying notes are an integral part of these financial statements.
FEDERAL HOME LOAN BANK OF DES MOINES
STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2011 | | 2010 |
OPERATING ACTIVITIES | | | |
Net income | $ | 45,148 |
| | $ | 43,525 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities | | | |
Depreciation and amortization | 4,869 |
| | 2,102 |
|
Net gain on trading securities | (4,473 | ) | | (53,632 | ) |
Net loss on consolidated obligations held at fair value | 1,361 |
| | 1,145 |
|
Net change in derivatives and hedging activities | 102,118 |
| | 6,930 |
|
Net loss on extinguishment of debt | 4,602 |
| | 4,027 |
|
Other adjustments | 3,155 |
| | 2,612 |
|
Net change in: | | | |
Accrued interest receivable | 2,103 |
| | (3,093 | ) |
Other assets | 7,074 |
| | (5,444 | ) |
Accrued interest payable | (7,611 | ) | | (1,460 | ) |
Other liabilities | (8,487 | ) | | 1,122 |
|
Total adjustments | 104,711 |
| | (45,691 | ) |
Net cash provided by (used in) operating activities | 149,859 |
| | (2,166 | ) |
INVESTING ACTIVITIES | | | |
Net change in: | | | |
Interest-bearing deposits | (68,925 | ) | | (65,743 | ) |
Securities purchased under agreements to resell | 1,300,000 |
| | (250,000 | ) |
Federal funds sold | (255,000 | ) | | 1,053,500 |
|
Premises, software, and equipment | (2,241 | ) | | (1,257 | ) |
Trading securities | | | |
Purchases | (56,354 | ) | | — |
|
Proceeds from sales and maturities | 200,000 |
| | 2,810,147 |
|
Available-for-sale securities | | | |
Proceeds from sales and maturities | 686,988 |
| | 1,238,318 |
|
Purchases | — |
| | (172,968 | ) |
Held-to-maturity securities | | | |
Net decrease (increase) in short-term | 335,000 |
| | (300,000 | ) |
Proceeds from maturities | 836,631 |
| | 1,343,392 |
|
Purchases | — |
| | (3,904,199 | ) |
Advances | | | |
Principal collected | 20,059,564 |
| | 17,788,475 |
|
Originated | (18,752,141 | ) | | (14,330,235 | ) |
Mortgage loans held for portfolio | | | |
Principal collected | 721,149 |
| | 574,100 |
|
Originated or purchased | (553,236 | ) | | (405,881 | ) |
Proceeds from sales of foreclosed assets | 18,580 |
| | 11,462 |
|
Net cash provided by investing activities | 4,470,015 |
| | 5,389,111 |
|
The accompanying notes are an integral part of these financial statements.
FEDERAL HOME LOAN BANK OF DES MOINES
STATEMENTS OF CASH FLOWS (continued from previous page)
(In thousands)
(Unaudited)
|
| | | | | | | |
| Six Months Ended June 30, |
| 2011 | | 2010 |
FINANCING ACTIVITIES | | | |
Net change in deposits | (191,713 | ) | | 107,316 |
|
Net payments on derivative contracts with financing elements | (4,913 | ) | | (5,582 | ) |
Net proceeds from issuance of consolidated obligations | | | |
Discount notes | 278,968,158 |
| | 202,001,654 |
|
Bonds | 14,507,421 |
| | 21,598,924 |
|
Payments for maturing, transferring, and retiring consolidated obligations | | | |
Discount notes | (277,573,507 | ) | | (207,929,151 | ) |
Bonds | (19,685,906 | ) | | (21,180,529 | ) |
Proceeds from issuance of capital stock | 212,319 |
| | 228,174 |
|
Payments for repurchase of mandatorily redeemable capital stock | (670 | ) | | (4,806 | ) |
Payments for repurchase/redemption of capital stock | (255,195 | ) | | (378,074 | ) |
Cash dividends paid | (32,693 | ) | | (26,459 | ) |
Net cash used in financing activities | (4,056,699 | ) | | (5,588,533 | ) |
| | | |
Net increase (decrease) in cash and due from banks | 563,175 |
| | (201,588 | ) |
Cash and due from banks at beginning of the period | 105,741 |
| | 298,841 |
|
Cash and due from banks at end of the period | $ | 668,916 |
| | $ | 97,253 |
|
| | | |
Supplemental Disclosures | | | |
Cash paid during the period for: | | | |
Interest | $ | 759,108 |
| | $ | 931,307 |
|
AHP | $ | 6,454 |
| | $ | 6,425 |
|
REFCORP | $ | 18,967 |
| | $ | 17,604 |
|
Unpaid principal balance transferred from mortgage loans held for portfolio to real estate owned | $ | 17,839 |
| | $ | 12,418 |
|
The accompanying notes are an integral part of these financial statements.
FEDERAL HOME LOAN BANK OF DES MOINES
CONDENSED NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
Background Information
The Federal Home Loan Bank of Des Moines (the Bank) is a federally chartered corporation organized on October 31, 1932, that is exempt from all federal, state, and local taxation except real property taxes and is one of 12 district Federal Home Loan Banks (FHLBanks). The FHLBanks were created under the authority of the Federal Home Loan Bank Act of 1932 (FHLBank Act). With the passage of the Housing and Economic Recovery Act of 2008 (Housing Act), the Federal Housing Finance Agency (Finance Agency) was established and became the new independent federal regulator of Federal National Mortgage Association (Fannie Mae) and Federal Home Loan Mortgage Corporation (Freddie Mac) (collectively, Enterprises), as well as the FHLBanks and FHLBank's Office of Finance, effective July 30, 2008. The Finance Agency's mission is to provide effective supervision, regulation, and housing mission oversight of the Enterprises and FHLBanks to promote their safety and soundness, support housing finance and affordable housing, and support a stable and liquid mortgage market. The Finance Agency establishes policies and regulations governing the operations of the Enterprises and FHLBanks. Each FHLBank operates as a separate entity with its own management, employees, and board of directors.
The FHLBanks serve the public by enhancing the availability of funds for residential mortgages and targeted community development. The Bank provides a readily available, low cost source of funds to its member institutions and eligible housing associates in Iowa, Minnesota, Missouri, North Dakota, and South Dakota. Commercial banks, thrifts, credit unions, insurance companies, and community development financial institutions may apply for membership. State and local housing associates that meet certain statutory criteria may also borrow from the Bank; while eligible to borrow, housing associates are not members of the Bank and, as such, are not permitted to hold capital stock.
The Bank is a cooperative. This means the Bank is owned by its customers, whom the Bank calls members. As a condition of membership in the Bank, all members must purchase and maintain membership capital stock based on a percentage of their total assets as of the preceding December 31st. Each member is also required to purchase and maintain activity-based capital stock to support certain business activities with the Bank.
The Bank's current members own nearly all of the outstanding capital stock of the Bank. Former members own the remaining capital stock to support business transactions still carried on our Statement of Condition. All stockholders, including current members and former members, may receive dividends on their capital stock investment to the extent declared by the Bank's Board of Directors.
Note 1 — Basis of Presentation
The accompanying financial statements of the Bank are unaudited and have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information. Accordingly, they do not include all of the information required by GAAP for full year information and should be read in conjunction with the audited financial statements for the year ended December 31, 2010, which are contained in the Bank's 2010 annual report on Form 10-K filed with the Securities and Exchange Commission on March 18, 2011 (2010 Form 10-K).
In the opinion of management, the unaudited financial information is complete and reflects all adjustments, consisting of normal recurring adjustments, for a fair statement of results for the interim periods. The presentation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year ending December 31, 2011.
Descriptions of the Bank's significant accounting policies are included in “Note 1 — Summary of Significant Accounting Policies” of the Bank's 2010 Form 10-K, with the exception of one policy change noted below.
Office of Finance Expenses
The Bank is assessed for the costs of operating the Office of Finance. Effective January 1, 2011, the Office of Finance allocates its operating and capital expenditures to the FHLBanks as follows: (i) two-thirds based on each FHLBank's share of consolidated obligations outstanding and (ii) one-third based on equal pro-rata share (1/12th).
Note 2 — Recently Adopted and Issued Accounting Guidance
Presentation of Comprehensive Income
On June 16, 2011, the Financial Accounting Standards Board (FASB) issued guidance to increase the prominence of other comprehensive income in financial statements. This guidance requires an entity that reports items of other comprehensive income to present comprehensive income in either a single financial statement or in two consecutive financial statements. In a single continuous statement, an entity is required to present the components of net income and total net income, the components of other comprehensive income and a total for other comprehensive income, as well as a total for comprehensive income. In a two-statement approach, an entity is required to present the components of net income and total net income in its statement of net income. The statement of other comprehensive income should follow immediately and include the components of other comprehensive income as well as totals for both other comprehensive income and comprehensive income. This guidance eliminates the option to present other comprehensive income in the statement of changes in stockholders' equity. This guidance is effective for interim and annual periods beginning on January 1, 2012 and should be applied retrospectively for all periods presented. Early adoption is permitted. The Bank plans to elect the two-statement approach noted above beginning on January 1, 2012. The Bank's adoption of this guidance is expected to be limited to the presentation of its annual and interim financial statements and not affect its financial condition, results of operations or cash flows.
Fair Value Measurements and Disclosures
On January 21, 2010, the FASB issued amended guidance for fair value measurements and disclosures. The Bank adopted this amended guidance as of January 1, 2010, except for required disclosures about purchases, sales, issuances, and settlements in the rollforward of activity for Level 3 fair value measurements; the related guidance on these required disclosures was adopted as of January 1, 2011. In the period of initial adoption, entities are not required to provide the amended disclosures for any previous periods presented for comparative purposes. The adoption of this amended guidance resulted in increased annual and interim financial statement disclosures, but did not affect the Bank's financial condition, results of operations or cash flows.
On May 12, 2011, the FASB and the International Accounting Standards Board issued substantially converged guidance on fair value measurement and disclosure requirements. This guidance clarifies how fair value accounting should be applied where its use is already required or permitted by other standards within GAAP or International Financial Reporting Standards; these amendments do not require additional fair value measurements. This guidance generally represents clarifications to the application of existing fair value measurement and disclosure requirements, as well as some instances where a particular principle or requirement for measuring fair value or disclosing information about fair value measurements has changed. This guidance is effective for interim and annual periods beginning on January 1, 2012 and should be applied prospectively. Early application by public entities is not permitted. The adoption of this guidance may result in increased annual and interim financial statement disclosures, but is not expected to have a material effect on the Bank's financial condition, results of operations or cash flows.
Reconsideration of Effective Control for Repurchase Agreements
On April 29, 2011, the FASB issued guidance to improve the accounting for repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. This guidance amends the existing criteria for determining whether or not a transferor has retained effective control over financial assets transferred under a repurchase agreement. A secured borrowing is recorded when effective control over the transferred financial assets is maintained, while a sale is recorded when effective control over the transferred financial assets has not been maintained. The new guidance removes from the assessment of effective control: (i) the criterion requiring the transferor to have the ability to repurchase or redeem financial assets before their maturity on substantially the agreed terms, even in the event of the transferee’s default, and (ii) the collateral maintenance implementation guidance related to that criterion. This guidance is effective for interim and annual periods beginning on January 1, 2012 and should be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date. Early adoption is not permitted. The Bank's adoption of this guidance is not expected to have a material effect on its financial condition, results of operations, or cash flows.
A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring
On January 19, 2011, the FASB issued guidance to defer temporarily the effective date of disclosures about troubled debt restructurings required by the amended guidance on disclosures about the credit quality of financing receivables and the allowance for credit losses. The effective date for these new disclosures was deferred in order to be coordinated with the effective date of the guidance for determining what constitutes a troubled debt restructuring.
On April 5, 2011, the FASB issued guidance to clarify which debt modifications constitute troubled debt restructurings. The guidance is intended to help creditors determine whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for presenting previously deferred disclosures related to troubled debt restructurings. This guidance is effective for interim and annual periods beginning on July 1, 2011 and applies retrospectively to troubled debt restructurings occurring on or after the beginning of the annual period of adoption. Early adoption is permitted. The Bank's adoption of this guidance is not expected to impact its financial statement disclosures or have a material effect on its financial condition, results of operations, or cash flows.
Disclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses
On July 21, 2010, the FASB issued amended guidance to enhance disclosures about an entity's allowance for credit losses and the credit quality of its financing receivables. The required disclosures as of the end of a reporting period became effective for interim and annual reporting periods as of December 31, 2010. The required disclosures about activity that occurs during a reporting period became effective for interim and annual reporting periods as of January 1, 2011. The adoption of this amended guidance resulted in increased annual and interim financial statement disclosures, but did not affect the Bank's financial condition, results of operations or cash flows.
Note 3 — Securities Purchased Under Agreements to Resell
The Bank periodically holds securities purchased under agreements to resell those securities. These amounts represent short-term secured investments and are classified as assets in the Statement of Condition. These securities purchased under agreements to resell are held in safekeeping in the name of the Bank by third-party custodians approved by the Bank. Should the market value of the underlying securities decrease below the market value required as collateral, the counterparty must either place an equivalent amount of additional securities in safekeeping in the name of the Bank or remit an equivalent amount of cash. Otherwise, the dollar value of the resale agreement will be decreased accordingly.
Note 4 — Trading Securities
Major Security Types
Trading securities were as follows (dollars in thousands):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
TLGP1 | $ | 1,010,633 |
| | $ | 1,213,481 |
|
Taxable municipal bonds2 | 267,722 |
| | 259,061 |
|
Government-sponsored enterprise obligations3 | 55,014 |
| | — |
|
Total | $ | 1,333,369 |
| | $ | 1,472,542 |
|
|
| |
1 | Represents corporate debentures of the issuing party that are backed by the full faith and credit of the U.S. Government. |
2 | Represents investments in U.S. Government subsidized Build America Bonds. |
3 | Represents Tennessee Valley Authority (TVA) bonds. |
At June 30, 2011 and December 31, 2010, 47 and 52 percent of the Bank's trading securities were fixed rate and all of these fixed rate securities were swapped to a variable rate index through the use of an interest rate swap accounted for as an economic derivative.
The following table summarizes the net gains on trading securities (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Realized gain on sale of trading securities | $ | — |
| | $ | 12,039 |
| | $ | — |
| | $ | 23,704 |
|
Holding gain on trading securities | 7,801 |
| | 20,394 |
| | 4,473 |
| | 29,928 |
|
Net gain on trading securities | $ | 7,801 |
| | $ | 32,433 |
| | $ | 4,473 |
| | $ | 53,632 |
|
Sales
During the three and six months ended June 30, 2011, the Bank did not sell any trading securities. During the three and six months ended June 30, 2010, the Bank sold trading securities with a par value of $1.8 billion and $2.8 billion and realized net gains of $12.0 million and $23.7 million.
Note 5 — Available-for-Sale Securities
Major Security Types
Available-for-sale (AFS) securities at June 30, 2011 were as follows (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains1 | | Gross Unrealized Losses2 | |
Fair Value |
Non-mortgage-backed securities | | | | | | | |
TLGP3 | $ | 563,688 |
| | $ | 1,583 |
| | $ | — |
| | $ | 565,271 |
|
Taxable municipal bonds4 | 173,420 |
| | 767 |
| | 2,235 |
| | 171,952 |
|
Other U.S. obligations5 | 171,792 |
| | 819 |
| | 491 |
| | 172,120 |
|
Government-sponsored enterprise obligations6 | 487,677 |
| | 42,642 |
| | — |
| | 530,319 |
|
Total non-mortgage-backed securities | 1,396,577 |
| | 45,811 |
| | 2,726 |
| | 1,439,662 |
|
Mortgage-backed securities7 | | | | | | | |
Government-sponsored enterprises8 | 4,178,483 |
| | 59,550 |
| | 2,606 |
| | 4,235,427 |
|
Total | $ | 5,575,060 |
| | $ | 105,361 |
| | $ | 5,332 |
| | $ | 5,675,089 |
|
AFS securities at December 31, 2010 were as follows (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains1 | | Gross Unrealized Losses2 | |
Fair Value |
Non-mortgage-backed securities | | | | | | | |
TLGP3 | $ | 563,688 |
| | $ | 2,006 |
| | $ | — |
| | $ | 565,694 |
|
Taxable municipal bonds4 | 173,421 |
| | 277 |
| | 9,093 |
| | 164,605 |
|
Other U.S. obligations5 | 178,325 |
| | 323 |
| | 2,168 |
| | 176,480 |
|
Government-sponsored enterprise obligations6 | 488,853 |
| | 34,386 |
| | — |
| | 523,239 |
|
Total non-mortgage-backed securities | 1,404,287 |
| | 36,992 |
| | 11,261 |
| | 1,430,018 |
|
Mortgage-backed securities7 | | | | | | | |
Government-sponsored enterprises8 | 4,859,274 |
| | 70,293 |
| | 2,682 |
| | 4,926,885 |
|
Total | $ | 6,263,561 |
| | $ | 107,285 |
| | $ | 13,943 |
| | $ | 6,356,903 |
|
|
| |
1 | Gross unrealized gains include $12.4 million and $10.1 million of fair value hedging adjustments at June 30, 2011 and December 31, 2010. |
2 | Gross unrealized losses include $6.8 million and $9.0 million of fair value hedging adjustments at June 30, 2011 and December 31, 2010. |
3 | Represents corporate debentures of the issuing party that are backed by the full faith and credit of the U.S. Government. |
4 | Represents investments in U.S. Government subsidized Build America Bonds and State of Iowa IJOBS Program Special Obligations. |
5 | Represents Export-Import Bank bonds. |
6 | Represents TVA and Federal Farm Credit Bank (FFCB) bonds. |
7 | The amortized cost of the Bank's AFS mortgage-backed securities (MBS) includes net discounts $0.9 million and $0.6 million at June 30, 2011 and December 31, 2010. |
8 | Represents Fannie Mae and Freddie Mac securities. |
At June 30, 2011 and December 31, 2010, 24 percent of the Bank's AFS securities were fixed rate and 30 and 28 percent of these fixed rate securities were swapped to a variable rate index.
The following table summarizes the AFS securities with unrealized losses at June 30, 2011. The unrealized losses are aggregated by major security type and the length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Non-mortgage-backed securities | | | | | | | | | | | |
Taxable municipal bonds | $ | 141,846 |
| | $ | 2,235 |
| | $ | — |
| | $ | — |
| | $ | 141,846 |
| | $ | 2,235 |
|
Other U.S. obligations | 95,868 |
| | 491 |
| | — |
| | — |
| | 95,868 |
| | 491 |
|
Total non-mortgage-backed securities | 237,714 |
| | 2,726 |
| | — |
| | — |
| | 237,714 |
| | 2,726 |
|
Mortgage-backed securities | | | | | | | | | | | |
Government-sponsored enterprises | 152,949 |
| | 99 |
| | 435,154 |
| | 2,507 |
| | 588,103 |
| | 2,606 |
|
Total | $ | 390,663 |
| | $ | 2,825 |
| | $ | 435,154 |
| | $ | 2,507 |
| | $ | 825,817 |
| | $ | 5,332 |
|
The following table summarizes the AFS securities with unrealized losses at December 31, 2010. The unrealized losses are aggregated by major security type and the length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Non-mortgage-backed securities | | | | | | | | | | | |
Taxable municipal bonds | $ | 149,328 |
| | $ | 9,093 |
| | $ | — |
| | $ | — |
| | $ | 149,328 |
| | $ | 9,093 |
|
Other U.S. obligations | 146,090 |
| | 2,168 |
| | — |
| | — |
| | 146,090 |
| | 2,168 |
|
Total non-mortgage-backed securities | 295,418 |
| | 11,261 |
| | — |
| | — |
| | 295,418 |
| | 11,261 |
|
Mortgage-backed securities | | | | | | | | | | | |
Government-sponsored enterprises | — |
| | — |
| | 505,769 |
| | 2,682 |
| | 505,769 |
| | 2,682 |
|
Total | $ | 295,418 |
| | $ | 11,261 |
| | $ | 505,769 |
| | $ | 2,682 |
| | $ | 801,187 |
| | $ | 13,943 |
|
Redemption Terms
The following table summarizes the amortized cost and fair value of AFS securities categorized by contractual maturity (dollars in thousands). Expected maturities of some securities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment fees.
|
| | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
Year of Contractual Maturity | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Due in one year or less | | $ | 563,688 |
| | $ | 565,271 |
| | $ | — |
| | $ | — |
|
Due after one year through five years | | 76,893 |
| | 83,118 |
| | 640,825 |
| | 648,106 |
|
Due after five years through ten years | | 391,670 |
| | 425,725 |
| | 390,812 |
| | 417,558 |
|
Due after ten years | | 364,326 |
| | 365,548 |
| | 372,650 |
| | 364,354 |
|
Total non-mortgage-backed securities | | 1,396,577 |
| | 1,439,662 |
| | 1,404,287 |
| | 1,430,018 |
|
Mortgage-backed securities | | 4,178,483 |
| | 4,235,427 |
| | 4,859,274 |
| | 4,926,885 |
|
Total | | $ | 5,575,060 |
| | $ | 5,675,089 |
| | $ | 6,263,561 |
| | $ | 6,356,903 |
|
Prepayment Fees
During the three months ended June 30, 2011, the Bank did not receive any prepayment fees on AFS securities. During the six months ended June 30, 2011, an AFS MBS with an outstanding par value of $119.0 million was prepaid and the Bank received a $14.6 million prepayment fee. The prepayment fee was recorded as interest income on AFS securities in the Statement of Income. During the three and six months ended June 30, 2010, the Bank did not receive any prepayment fees on AFS securities.
Sales
During the three and six months ended June 30, 2011, the Bank did not sell any AFS securities. During the three and six months ended June 30, 2010, the Bank sold an AFS security at par of $91.0 million and therefore recognized no gain or loss on the sale.
Note 6 — Held-to-Maturity Securities
Major Security Types
Held-to-maturity (HTM) securities at June 30, 2011 were as follows (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Non-mortgage-backed securities | | | | | | | |
Government-sponsored enterprise obligations1 | $ | 310,812 |
| | $ | 24,785 |
| | $ | — |
| | $ | 335,597 |
|
State or local housing agency obligations2 | 97,675 |
| | 2,701 |
| | — |
| | 100,376 |
|
TLGP3 | 1,250 |
| | 18 |
| | — |
| | 1,268 |
|
Other4 | 2,411 |
| | — |
| | — |
| | 2,411 |
|
Total non-mortgage-backed securities | 412,148 |
| | 27,504 |
| | — |
| | 439,652 |
|
Mortgage-backed securities5 | | | | | | | |
Government-sponsored enterprises6 | 5,557,725 |
| | 164,391 |
| | 2,159 |
| | 5,719,957 |
|
Other U.S. obligations7 | 30,626 |
| | 98 |
| | 2 |
| | 30,722 |
|
Private-label8 | 54,463 |
| | 229 |
| | 3,917 |
| | 50,775 |
|
Total mortgage-backed securities | 5,642,814 |
| | 164,718 |
| | 6,078 |
| | 5,801,454 |
|
Total | $ | 6,054,962 |
| | $ | 192,222 |
| | $ | 6,078 |
| | $ | 6,241,106 |
|
HTM securities at December 31, 2010 were as follows (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Amortized Cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Fair Value |
Non-mortgage-backed securities | | | | | | | |
Negotiable certificates of deposit | $ | 335,000 |
| | $ | — |
| | $ | 34 |
| | $ | 334,966 |
|
Government-sponsored enterprise obligations1 | 311,547 |
| | 26,642 |
| | — |
| | 338,189 |
|
State or local housing agency obligations2 | 107,242 |
| | 1,495 |
| | 1,321 |
| | 107,416 |
|
TLGP3 | 1,250 |
| | 32 |
| | — |
| | 1,282 |
|
Other4 | 3,705 |
| | — |
| | — |
| | 3,705 |
|
Total non-mortgage-backed securities | 758,744 |
| | 28,169 |
| | 1,355 |
| | 785,558 |
|
Mortgage-backed securities5 | | | | | | | |
Government-sponsored enterprises6 | 6,374,093 |
| | 148,914 |
| | 2,056 |
| | 6,520,951 |
|
Other U.S. obligations7 | 34,387 |
| | 149 |
| | 1 |
| | 34,535 |
|
Private-label8 | 58,892 |
| | — |
| | 4,596 |
| | 54,296 |
|
Total mortgage-backed securities | 6,467,372 |
| | 149,063 |
| | 6,653 |
| | 6,609,782 |
|
Total | $ | 7,226,116 |
| | $ | 177,232 |
| | $ | 8,008 |
| | $ | 7,395,340 |
|
|
| |
1 | Represents TVA and FFCB bonds. |
2 | Represents Housing Finance Authority (HFA) bonds that were purchased by the Bank from housing associates in the Bank's district. |
3 | Represents corporate debentures issued by the Bank's members that are backed by the full faith and credit of the U.S. Government. |
4 | Represents an investment in a Small Business Investment Company. |
5 | The amortized cost of the Bank's HTM MBS includes net discounts of $6.0 million and $7.9 million at June 30, 2011 and December 31, 2010. |
6 | Represents Fannie Mae and Freddie Mac securities. |
7 | Represents Government National Mortgage Association (Ginnie Mae) securities and Small Business Administration (SBA) Pool Certificates. SBA Pool Certificates represent undivided interests in pools of the guaranteed portions of SBA loans. The SBA's guarantee of the Pool Certificates is backed by the full faith and credit of the U.S. Government. |
8 | Includes $22.8 million and $25.8 million of Mortgage Partnership Finance shared funding certificates at June 30, 2011 and December 31, 2010. |
The following table summarizes the HTM securities with unrealized losses at June 30, 2011. The unrealized losses are aggregated by major security type and the length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Mortgage-backed securities | | | | | | | | | | | |
Government-sponsored enterprises | $ | 1,292 |
| | $ | — |
| | $ | 361,002 |
| | $ | 2,159 |
| | $ | 362,294 |
| | $ | 2,159 |
|
Other U.S. obligations | — |
| | — |
| | 663 |
| | 2 |
| | 663 |
| | 2 |
|
Private-label | — |
| | — |
| | 29,304 |
| | 3,917 |
| | 29,304 |
| | 3,917 |
|
Total mortgage-backed securities | $ | 1,292 |
| | $ | — |
| | $ | 390,969 |
| | $ | 6,078 |
| | $ | 392,261 |
| | $ | 6,078 |
|
The following table summarizes the HTM securities with unrealized losses at December 31, 2010. The unrealized losses are aggregated by major security type and the length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Non-mortgage-backed securities | | | | | | | | | | | |
Negotiable certificates of deposit | $ | 334,966 |
| | $ | 34 |
| | $ | — |
| | $ | — |
| | $ | 334,966 |
| | $ | 34 |
|
State or local housing agency obligations | 62,549 |
| | 1,321 |
| | — |
| | — |
| | 62,549 |
| | 1,321 |
|
Total non-mortgage-backed securities | 397,515 |
| | 1,355 |
| | — |
| | — |
| | 397,515 |
| | 1,355 |
|
Mortgage-backed securities | | | | | | | | | | | |
Government-sponsored enterprises | 217 |
| | — |
| | 403,347 |
| | 2,056 |
| | 403,564 |
| | 2,056 |
|
Other U.S. obligations | 322 |
| | — |
| | 799 |
| | 1 |
| | 1,121 |
| | 1 |
|
Private-label | 24,039 |
| | 53 |
| | 30,257 |
| | 4,543 |
| | 54,296 |
| | 4,596 |
|
Total mortgage-backed securities | 24,578 |
| | 53 |
| | 434,403 |
| | 6,600 |
| | 458,981 |
| | 6,653 |
|
Total | $ | 422,093 |
| | $ | 1,408 |
| | $ | 434,403 |
| | $ | 6,600 |
| | $ | 856,496 |
| | $ | 8,008 |
|
Redemption Terms
The following table summarizes the amortized cost and fair value of HTM securities by contractual maturity (dollars in thousands). Expected maturities of some securities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment fees.
|
| | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
Year of Contractual Maturity | | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Due in one year or less | | $ | 1,250 |
| | $ | 1,268 |
| | $ | 335,000 |
| | $ | 334,966 |
|
Due after one year through five years | | 2,411 |
| | 2,411 |
| | 1,250 |
| | 1,282 |
|
Due after five years through ten years | | — |
| | — |
| | 1,920 |
| | 1,923 |
|
Due after ten years | | 408,487 |
| | 435,973 |
| | 420,574 |
| | 447,387 |
|
Total non-mortgage-backed securities | | 412,148 |
| | 439,652 |
| | 758,744 |
| | 785,558 |
|
Mortgage-backed securities | | 5,642,814 |
| | 5,801,454 |
| | 6,467,372 |
| | 6,609,782 |
|
Total | | $ | 6,054,962 |
| | $ | 6,241,106 |
| | $ | 7,226,116 |
| | $ | 7,395,340 |
|
Note 7 — Other-Than-Temporary Impairment
The Bank evaluates its individual AFS and HTM securities in an unrealized loss position for other-than-temporary impairment (OTTI) on at least a quarterly basis. As part of its OTTI evaluation, the Bank considers its intent to sell each debt security and whether it is more likely than not that it will be required to sell the security before its anticipated recovery. If either of these conditions is met, the Bank will recognize an OTTI charge to earnings equal to the entire difference between the security's amortized cost basis and its fair value at the reporting date. For securities in an unrealized loss position that meet neither of these conditions, the Bank performs analyses to determine if any of these securities are other-than-temporarily impaired.
Private-Label MBS
For its private-label MBS, the Bank performs cash flow analyses to determine whether the entire amortized cost bases of these securities are expected to be recovered. The FHLBanks formed an OTTI Governance Committee, comprised of representation from all 12 FHLBanks, which is responsible for reviewing and approving the key modeling assumptions, inputs, and methodologies to be used by the FHLBanks to generate cash flow projections used in analyzing credit losses and determining OTTI for private-label MBS. In accordance with this methodology, the Bank may engage another designated FHLBank to perform the cash flow analyses underlying its OTTI determination. In order to promote consistency in the application of the assumptions, inputs, and implementation of the OTTI methodology, the FHLBanks established control procedures whereby the FHLBanks performing the cash flow analyses select a sample group of private-label MBS and each perform cash flow analyses on all such test MBS, using the assumptions approved by the OTTI Governance Committee. These FHLBanks exchange and discuss the results and make any adjustments necessary to achieve consistency among their respective cash flow models.
Utilizing this methodology, the Bank is responsible for making its own determination of impairment, which includes determining the reasonableness of assumptions, inputs, and methodologies used. At June 30, 2011, the Bank obtained cash flow analyses from its designated FHLBanks for all of its private-label MBS. The cash flow analyses use two third-party models. The first third-party model considers borrower characteristics and the particular attributes of the loans underlying the Bank's securities, in conjunction with assumptions about future changes in home prices and interest rates, to project prepayments, defaults, and loss severities. A significant input to the first model is the forecast of future housing price changes for the relevant states and core based statistical areas (CBSAs), which is based upon an assessment of the individual housing markets. CBSA refers collectively to metropolitan and micropolitan statistical areas as defined by the U.S. Office of Management and Budget; as currently defined, a CBSA must contain at least one urban area with a population of 10,000 or more people. The Bank's housing price forecast as of June 30, 2011 assumed current-to-trough home price declines ranging from 0 percent (for those housing markets that are believed to have reached their trough) to 8 percent. For those markets for which further home price declines are anticipated, such declines were projected to occur over the 3- to 9-month period beginning April 1, 2011 followed in each case by a 3-month period of flat prices. From the trough, home prices were projected to recover using one of five different recovery paths that vary by housing market. Under those recovery paths, home prices were projected to increase within a range of 0 to 2.8 percent in the first year, 0 to 3 percent in the second year, 1.5 to 4 percent in the third year, 2 to 5 percent in the fourth year, 2 to 6 percent in each of the fifth and sixth years, and 2.3 to 5.6 percent in each subsequent year.
The month-by-month projections of future loan performance derived from the first model, which reflect projected prepayments, defaults, and loss severities, are then input into a second model that allocates the projected loan level cash flows and losses to the various security classes in the securitization structure in accordance with its prescribed cash flow and loss allocation rules. In a securitization in which the credit enhancement for the senior securities is derived from the presence of subordinate securities, losses are generally allocated first to the subordinate securities until their principal balance is reduced to zero. The projected cash flows are based on a number of assumptions and expectations, and the results of these models can vary significantly with changes in assumptions and expectations. The scenario of cash flows determined based on the model approach described above reflects an estimated scenario and includes a base case current to trough housing price forecast and a base case housing price recovery path described in the prior paragraph.
The Bank compares the present value of the cash flows expected to be collected with respect to its private-label MBS to the amortized cost bases of the securities to determine whether a credit loss exists. At June 30, 2011, the Bank's cash flow analyses for private-label MBS did not project any credit losses. Even under an adverse scenario that delays recovery of the housing price index, no credit losses were projected. The Bank does not intend to sell these securities and it is not more likely than not that the Bank will be required to sell these securities before recovery of their amortized cost bases. As a result, the Bank did not consider any of these securities to be other-than-temporarily impaired at June 30, 2011 and December 31, 2010.
All Other Investment Securities
The remainder of the Bank's AFS and HTM securities in an unrealized loss position have experienced losses due to interest rate volatility and credit deterioration in the U.S. markets. However, the declines are considered temporary as the Bank expects to recover the amortized cost bases on its remaining AFS and HTM securities in unrealized loss positions and neither intends to sell these securities nor considers it more likely than not that it will be required to sell these securities before recovery of their amortized cost bases.
In addition, the Bank determined the following for its other investment securities:
| |
• | Other U.S. obligations and government-sponsored enterprise (GSE) securities. The strength of the issuers' guarantees through direct obligations or support from the U.S. Government was sufficient to protect the Bank from losses based on current expectations. |
| |
• | Taxable municipal bonds and state or local housing agency obligations. The creditworthiness of the issuers was sufficient to protect the Bank from losses based on current expectations. |
As a result, the Bank did not consider any of its other investment securities to be other-than-temporarily impaired at June 30, 2011 and December 31, 2010.
Note 8 — Advances
Redemption Terms
The following table summarizes the Bank's advances outstanding by year of contractual maturity (dollars in thousands):
|
| | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
Year of Contractual Maturity | | Amount | | Weighted Average Interest Rate % | | Amount | | Weighted Average Interest Rate % |
Overdrawn demand deposit accounts | | $ | 16 |
| | 3.30 | | $ | 208 |
| | 3.29 |
Due in one year or less | | 6,029,565 |
| | 1.50 | | 6,782,825 |
| | 1.76 |
Due after one year through two years | | 5,433,414 |
| | 1.88 | | 3,923,100 |
| | 2.20 |
Due after two years through three years | | 3,763,053 |
| | 1.57 | | 5,647,503 |
| | 1.75 |
Due after three years through four years | | 879,457 |
| | 3.14 | | 908,824 |
| | 2.81 |
Due after four years through five years | | 2,129,342 |
| | 2.31 | | 1,640,803 |
| | 2.23 |
Thereafter | | 8,960,171 |
| | 2.83 | | 9,599,178 |
| | 2.96 |
Total par value | | 27,195,018 |
| | 2.14 | | 28,502,441 |
| | 2.29 |
Premiums | | 205 |
| | | | 237 |
| | |
Discounts | | (1 | ) | | | | (2 | ) | | |
Fair value hedging adjustments | | | | | | | | |
Cumulative fair value gain on existing hedges | | 670,507 |
| | | | 663,079 |
| | |
Basis adjustments from terminated hedges | | 73,569 |
| | | | 86,774 |
| | |
Total | | $ | 27,939,298 |
| | | | $ | 29,252,529 |
| | |
The Bank offers advances to members that may be prepaid on pertinent dates (call dates) without incurring prepayment fees (callable advances). At June 30, 2011 and December 31, 2010, the Bank had callable advances outstanding totaling $5.8 billion and $5.9 billion. The Bank also offers putable advances. With a putable advance, the Bank has the right to terminate the advance at predetermined exercise dates, which the Bank typically would exercise when interest rates increase, and the borrower may then apply for a new advance at the prevailing market rate. At June 30, 2011 and December 31, 2010, the Bank had putable advances outstanding totaling $4.0 billion and $4.8 billion.
Interest Rate Payment Terms
The following table summarizes the Bank's advances by interest rate payment type (dollars in thousands):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Fixed rate | $ | 18,733,517 |
| | $ | 19,932,279 |
|
Variable rate | 8,461,501 |
| | 8,570,162 |
|
Total par value | $ | 27,195,018 |
| | $ | 28,502,441 |
|
At June 30, 2011 and December 31, 2010, 63 and 59 percent of the Bank's fixed rate advances were swapped to a variable rate index and 2 percent of the Bank's variable rate advances were swapped to another variable rate index at each period end.
Prepayment Fees
The Bank charges a prepayment fee for advances that terminate prior to their stated maturity or outside of a predetermined call or put date. The fees charged are priced to make the Bank economically indifferent to the prepayment of the advance. These prepayment fees are presented net of fair value hedging adjustments and deferrals on advance modifications in the Statement of Income as "Prepayment fees on advances, net." The following table summarizes the Bank's prepayment fees on advances, net (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Gross prepayment fees | $ | 4,640 |
| | $ | 18,717 |
| | $ | 12,605 |
| | $ | 20,518 |
|
Fair value hedging adjustments | (1,001 | ) | | (1,511 | ) | | (5,982 | ) | | (1,677 | ) |
Deferrals on advance modifications | 128 |
| | 37 |
| | 284 |
| | 73 |
|
Prepayment fees on advances, net | $ | 3,767 |
| | $ | 17,243 |
| | $ | 6,907 |
| | $ | 18,914 |
|
For additional information related to the Bank's credit risk and security terms on advances, refer to "Note 10 — Allowance for Credit Losses."
Note 9 — Mortgage Loans Held for Portfolio
The Mortgage Partnership Finance (MPF) program (Mortgage Partnership Finance and MPF are registered trademarks of the FHLBank of Chicago) involves investment by the Bank in mortgage loans held for portfolio that are either purchased from participating financial institutions (PFIs) or funded by the Bank through PFIs. MPF loans may also be acquired through participations in pools of eligible mortgage loans purchased from other FHLBanks. The Bank's PFIs originate, service, and credit enhance mortgage loans that are sold to the Bank. PFIs participating in the servicing release program do not service the loans owned by the Bank. The servicing on these loans is sold concurrently by the PFI to a designated mortgage service provider.
Mortgage loans with a contractual maturity of 15 years or less are classified as medium-term, and all other mortgage loans are classified as long-term. The following table presents information on the Bank's mortgage loans held for portfolio (dollars in thousands):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Real Estate: | | | |
Fixed rate, medium-term single family mortgages | $ | 1,830,312 |
| | $ | 1,874,606 |
|
Fixed rate, long-term single family mortgages | 5,377,281 |
| | 5,528,714 |
|
Total unpaid principal balance | 7,207,593 |
| | 7,403,320 |
|
Premiums | 64,005 |
| | 63,975 |
|
Discounts | (35,549 | ) | | (40,474 | ) |
Basis adjustments from mortgage loan commitments | 8,410 |
| | 7,625 |
|
Allowance for credit losses | (19,000 | ) | | (13,000 | ) |
Total mortgage loans held for portfolio, net | $ | 7,225,459 |
| | $ | 7,421,446 |
|
The following table details the unpaid principal balance of the Bank's mortgage loans held for portfolio (dollars in thousands):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Conventional loans | $ | 6,822,636 |
| | $ | 7,033,089 |
|
Government-insured loans | 384,957 |
| | 370,231 |
|
Total unpaid principal balance | $ | 7,207,593 |
| | $ | 7,403,320 |
|
For additional information related to the Bank's credit risk on mortgage loans held for portfolio, refer to "Note 10 — Allowance for Credit Losses."
Note 10 — Allowance for Credit Losses
The Bank has an allowance methodology for each of its portfolio segments of financing receivables: advances, letters of credit, and other extensions of credit to borrowers (collectively, credit products), government-insured mortgage loans held for portfolio, conventional mortgage loans held for portfolio, and term Federal funds sold.
Credit Products
The Bank manages its credit exposure to credit products through an integrated approach that generally provides for a credit limit to be established for each borrower, includes an ongoing review of each borrower's financial condition, and is coupled with collateral/lending policies to limit risk of loss while balancing borrowers' needs for a reliable source of funding. In addition, the Bank lends to its borrowers in accordance with the FHLBank Act, Finance Agency regulations, and other applicable laws.
The FHLBank Act requires the Bank to obtain sufficient collateral to fully secure credit products. The estimated value of the collateral required to secure each borrower's credit products is calculated by applying collateral discounts, or haircuts, to the value of the collateral. Eligible collateral includes (i) whole first mortgages on improved residential property or securities representing a whole interest in such mortgages, (ii) securities issued, insured, or guaranteed by the U.S. Government or any of the government-sponsored housing enterprises, including MBS issued or guaranteed by Fannie Mae, Freddie Mac, or Ginnie Mae, (iii) cash deposited with the Bank, (iv) Federal Family Education Loan Program guaranteed student loans, and (v) other real estate-related collateral acceptable to the Bank provided such collateral has a readily ascertainable value and the Bank can perfect a security interest in such property. Community financial institutions may also pledge collateral consisting of secured small business, small agri-business, or small farm loans. As additional security, the FHLBank Act requires the Bank to have a lien on each borrower's capital stock investment; however, capital stock cannot be pledged as collateral to secure credit exposures. Collateral arrangements may vary depending upon borrower credit quality, financial condition, performance, borrowing capacity, and overall credit exposure to the borrower. The Bank can call for additional or substitute collateral to protect its security interest.
The Bank's hierarchy of pledging assets as collateral is to have the borrower execute a blanket lien, specifically assign the collateral, or place physical possession of the collateral with the Bank or its safekeeping agent. The Bank perfects its security interest in all pledged collateral. The FHLBank Act affords any security interest granted to the Bank by a borrower priority over the claims or rights of any other party except for claims or rights of a third party that would be entitled to priority under otherwise applicable law and are held by a bona fide purchaser for value or by a secured party holding a prior perfected security interest.
Using a risk-based approach and taking into consideration each borrower's financial strength, the Bank considers the types and amount of collateral to be the primary tool for managing its credit exposure to credit products. At June 30, 2011 and December 31, 2010, the Bank had rights to collateral on a borrower-by-borrower basis with an unpaid principal balance or market value, if available, in excess of its outstanding extensions of credit.
The Bank periodically evaluates and may make changes to its collateral guidelines. At June 30, 2011 and December 31, 2010, none of the Bank's credit products were past due, on non-accrual status, or considered impaired. In addition, there have been no troubled debt restructurings related to credit products at the Bank during the six months ended June 30, 2011 and 2010.
Based upon the Bank's collateral/lending policies, the collateral held as security, and the repayment history on credit products, management has determined that there are no probable credit losses on its credit products as of June 30, 2011 and December 31, 2010. Accordingly, the Bank has not recorded any allowance for credit losses.
At June 30, 2011 and December 31, 2010, no liability to reflect an allowance for credit losses for off-balance sheet credit exposures was recorded. For additional information on the Bank's off-balance sheet credit exposure, see "Note 15 — Commitments and Contingencies."
Government-Insured Mortgage Loans
The Bank invests in government-insured fixed rate mortgage loans secured by one-to-four family residential properties. Government-insured mortgage loans are insured by the Federal Housing Administration, the Department of Veterans Affairs, and/or the Rural Housing Service of the Department of Agriculture. The servicer provides and maintains insurance or a guaranty from the applicable government agency. The servicer is responsible for compliance with all government agency requirements and for obtaining the benefit of the applicable insurance or guaranty with respect to defaulted government mortgage loans. Any losses incurred on such mortgage loans that are not recovered from the issuer or guarantor are absorbed by the servicers. As a result, the Bank did not establish an allowance for credit losses for government-insured mortgage loans at June 30, 2011 and December 31, 2010. Furthermore, due to the government guarantee or insurance, these mortgage loans are not placed on non-accrual status.
Conventional Mortgage Loans
The Bank's management of credit risk in the MPF Program involves several layers of loss protection that are defined in agreements among the Bank and its participating PFIs. For the Bank's conventional MPF loans, the availability of loss protection may differ slightly among MPF products. The Bank's loss protection consists of the following loss layers, in order of priority:
| |
• | Primary Mortgage Insurance (PMI). PMI is on all loans with homeowner equity of less than 20 percent of the original purchase price or appraised value. |
| |
• | First Loss Account. The first loss account (FLA) is a memorandum account used to track the Bank's potential loss exposure under each master commitment prior to the PFI's credit enhancement obligation. If the Bank experiences losses in a master commitment, these losses will either be (i) recovered through the recapture of performance-based credit enhancement fees from the PFI or (ii) absorbed by the Bank. The first loss account balance for all master commitments was $122.7 million and $124.8 million at June 30, 2011 and December 31, 2010. |
| |
• | Credit Enhancement Obligation of PFI. PFIs have a credit enhancement obligation to absorb losses in excess of the FLA in order to limit the Bank's loss exposure to that of an investor in an MBS that is rated the equivalent of AA by a nationally recognized statistical rating organization. PFIs are required to either collateralize their credit enhancement obligation with the Bank or purchase supplemental mortgage insurance (SMI) from mortgage insurers. |
The Bank utilizes an allowance for credit losses to reserve for estimated losses after considering the recapture of performance based credit enhancement fees from the PFI. Credit enhancement fees available to recapture losses consist of accrued credit enhancement fees to be paid to the PFIs and projected credit enhancement fees to be paid to the PFIs over the next twelve months less any losses incurred or expected to be incurred. These estimated credit enhancement fees are calculated at a master commitment level and are only available to the specified master commitment. The Bank records credit enhancement fees paid to PFIs as a reduction to mortgage loan interest income. Credit enhancement fees paid (including performance based credit enhancement fees available to recapture under specified master commitments) totaled $5.2 million and $6.0 million during the six months ended June 30, 2011 and 2010.
Specifically Identified Conventional Mortgage Loans. The Bank does not currently evaluate any individual conventional mortgage loans for impairment. Therefore, there is no allowance for credit losses on specifically identified conventional mortgage loans at June 30, 2011 and December 31, 2010.
Collectively Evaluated Conventional Mortgage Loans. The Bank collectively evaluates its conventional mortgage loan portfolio and estimates an allowance for credit losses based upon both quantitative and qualitative factors that may vary based upon the MPF product. Quantitative factors include, but are not limited to, a rolling twelve-month average of (i) loan delinquencies, (ii) loans migrating to real estate owned (REO), and (iii) actual historical loss severities, as well as credit enhancement fees available to recapture estimated losses assuming a declining portfolio balance adjusted for prepayments. Qualitative factors include, but are not limited to, changes in national and local economic trends.
Estimating Additional Credit Loss in the Conventional Mortgage Loan Portfolio. The Bank may include a margin for certain limitations in the allowance for credit losses model utilized to estimate credit losses. This margin recognizes the imprecise nature of the measurement process and represents a subjective management judgment that is intended to cover other inherent losses that may not be captured in the methodology described above at the balance sheet date.
Rollforward of the Allowance for Credit Losses on Conventional Mortgage Loans. The following table presents a rollforward of the allowance for credit losses on the Bank's conventional mortgage loans, all of which are collectively evaluated for impairment, as well as the recorded investment in conventional mortgage loans (dollars in thousands):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Balance, beginning of period | $ | 13,000 |
| | $ | 1,887 |
|
Charge-offs | (1,187 | ) | | (1,005 | ) |
Provision for credit losses | 7,187 |
| | 12,118 |
|
Balance, end of period | $ | 19,000 |
| | $ | 13,000 |
|
| | | |
Recorded investment of mortgage loans collectively evaluated for impairment1 | $ | 6,822,636 |
| | $ | 7,033,089 |
|
|
| |
1 | Recorded investment approximates the unpaid principal balance of mortgage loans. |
During the six months ended June 30, 2011, the Bank recorded a provision for credit losses of $7.2 million, bringing its allowance for credit losses to $19.0 million at June 30, 2011. The provision recorded was driven by an increase in estimated losses resulting from increased actual loss severities, management's expectation that loans migrating to REO and loss severities will likely increase in the future, certain refinements made to the Bank's allowance for credit losses model during the first quarter of 2011, and decreased availability of credit enhancement fees. Estimated available credit enhancement fees decreased to $3.0 million at June 30, 2011 from $3.7 million at December 31, 2010 primarily due to an increase in charge-off activity.
Credit Quality Indicators. Key credit quality indicators for mortgage loans include the migration of past due loans, non-accrual loans, and loans in process of foreclosure. The tables below summarize the Bank's key credit quality indicators for mortgage loans (dollar amounts in thousands):
|
| | | | | | | | | | | |
| June 30, 2011 |
| Conventional | | Government Insured | | Total |
Past due 30 - 59 days | $ | 76,299 |
| | $ | 15,214 |
| | $ | 91,513 |
|
Past due 60 - 89 days | 28,497 |
| | 3,527 |
| | 32,024 |
|
Past due 90 days or more | 99,381 |
| | 4,710 |
| | 104,091 |
|
Total past due loans | 204,177 |
| | 23,451 |
| | 227,628 |
|
Total current loans | 6,618,459 |
| | 361,506 |
| | 6,979,965 |
|
Total recorded investment of mortgage loans1 | 6,822,636 |
| | 384,957 |
| | $ | 7,207,593 |
|
| | | | | |
In process of foreclosure (included above)2 | $ | 73,358 |
| | $ | 650 |
| | $ | 74,008 |
|
| | | | | |
Serious delinquency rate3 | 1.5 | % | | 1.2 | % | | 1.5 | % |
| | | | | |
Past due 90 days or more and still accruing interest4 | $ | — |
| | $ | 4,710 |
| | $ | 4,710 |
|
| | | | | |
Non-accrual mortgage loans5 | $ | 99,381 |
| | $ | — |
| | $ | 99,381 |
|
|
| | | | | | | | | | | |
| December 31, 2010 |
| Conventional | | Government Insured | | Total |
Past due 30 - 59 days | $ | 86,679 |
| | $ | 17,235 |
| | $ | 103,914 |
|
Past due 60 - 89 days | 33,063 |
| | 5,288 |
| | 38,351 |
|
Past due 90 days or more | 111,064 |
| | 4,675 |
| | 115,739 |
|
Total past due loans | 230,806 |
| | 27,198 |
| | 258,004 |
|
Total current loans | 6,802,283 |
| | 343,033 |
| | 7,145,316 |
|
Total recorded investment of mortgage loans1 | $ | 7,033,089 |
| | $ | 370,231 |
| | $ | 7,403,320 |
|
| | | | | |
In process of foreclosure (included above)2 | $ | 78,981 |
| | $ | 258 |
| | $ | 79,239 |
|
| | | | | |
Serious delinquency rate3 | 1.6 | % | | 1.3 | % | | 1.6 | % |
| | | | | |
Past due 90 days or more and still accruing interest4 | $ | — |
| | $ | 4,675 |
| | $ | 4,675 |
|
| | | | | |
Non-accrual mortgage loans5 | $ | 111,064 |
| | $ | — |
| | $ | 111,064 |
|
|
| |
1 | Recorded investment approximates the unpaid principal balance of mortgage loans. |
2 | Includes loans where the decision of foreclosure or similar alternative such as pursuit of deed-in-lieu has been reported. Loans in process of foreclosure are included in past due or current loans depending on their payment status. |
3 | Represents mortgage loans that are 90 days or more delinquent expressed as a percentage of the total recorded investment. |
4 | Represents government-insured mortgage loans that are 90 days or more delinquent. |
5 | Represents conventional mortgage loans that are 90 days or more delinquent. |
Real Estate Owned. At June 30, 2011 and December 31, 2010, the Bank had $20.0 million and $19.1 million of REO recorded as a component of "Other assets" in the Statement of Condition.
Term Federal Funds Sold
The Bank invests in term Federal funds sold with highly rated counterparties. These investments are generally short-term (less than three months to maturity) and their carrying value approximates fair value. If the investments are not paid when due, the Bank will evaluate these investments for purposes of an allowance for credit losses. As of June 30, 2011 and December 31, 2010, all investments in term Federal funds sold were repaid according to their contractual terms.
Note 11 — Derivatives and Hedging Activities
Nature of Business Activity
The Bank is exposed to interest rate risk primarily from the effect of interest rate changes on its interest-earning assets and its related funding sources. The goal of the Bank's interest rate risk management strategies is not to eliminate interest rate risk, but to manage it within appropriate limits. To mitigate the risk of loss, the Bank has established policies and procedures, which include guidelines on the amount of exposure to interest rate changes it is willing to accept.
Consistent with Finance Agency regulation, the Bank enters into derivatives to (i) manage the interest rate risk exposures inherent in its otherwise unhedged assets and funding positions and (ii) achieve its risk management objectives. Finance Agency regulation and the Bank's Enterprise Risk Management Policy prohibit trading in or the speculative use of these derivative instruments and limit credit risk arising from these instruments.
The most common ways in which the Bank uses derivatives are to:
| |
• | reduce funding costs by combining a derivative with a consolidated obligation, as the cost of a combined funding structure can be lower than the cost of a comparable consolidated obligation; |
| |
• | reduce the interest rate sensitivity and repricing gaps of assets and liabilities; |
| |
• | preserve a favorable interest rate spread between the yield of an asset (e.g. advance) and the cost of the related liability (e.g. consolidated obligation). Without the use of derivatives, this interest rate spread could be reduced or eliminated when a change in the interest rate on the advance does not match a change in the interest rate on the consolidated obligation; |
| |
• | mitigate the adverse earnings effects of the shortening or extension of certain assets (e.g. advances or mortgage assets) and liabilities; |
| |
• | manage embedded options in assets and liabilities; and |
| |
• | manage risk in its balance sheet profile. |
Application of Derivatives
Derivative financial instruments are applied by the Bank in two ways:
| |
• | as a fair value hedge of an associated financial instrument or firm commitment; or |
| |
• | as an economic hedge to manage certain defined risks in its Statement of Condition. These hedges are primarily used to manage interest rate risk exposure and offset prepayment risk in certain assets. |
Derivative financial instruments are used by the Bank when they are considered to be a cost-effective alternative to achieve the Bank's financial and risk management objectives. The Bank evaluates its hedging strategies from time to time and may change the hedging techniques it uses or adopt new strategies.
Types of Derivatives
The Bank may use the following derivative instruments:
| |
• | interest rate caps and floors; |
| |
• | future/forward contracts. |
Types of Hedged Items
The Bank documents at inception all relationships between derivatives designated as hedging instruments and hedged items, its risk management objectives and strategies for undertaking various hedge transactions, and its method of assessing effectiveness. This process includes linking all derivatives that are designated as fair value hedges to (i) assets and liabilities in the Statement of Condition or (ii) firm commitments. The Bank also formally assesses (both at the hedge's inception and at least quarterly) whether the derivatives it uses in hedging transactions have been effective in offsetting changes in the fair value of hedged items and whether those derivatives may be expected to remain effective in future periods. The Bank uses regression analyses to assess hedge effectiveness prospectively and retrospectively.
The types of hedged items are:
| |
• | consolidated obligations. |
Managing Credit Risk on Derivatives
The Bank is subject to credit risk due to nonperformance by counterparties to the derivative contracts. The degree of counterparty credit risk depends on the extent to which collateral agreements are included in such contracts to mitigate the risk. The Bank manages counterparty credit risk through credit analyses, collateral requirements, and adherence to the requirements set forth in Bank policies and Finance Agency regulations. The Bank requires collateral agreements on all derivative contracts that establish collateral delivery thresholds. Based on credit analyses and collateral requirements, the Bank does not anticipate any credit losses on its derivatives at June 30, 2011. See "Note 14 — Fair Value" for a discussion on the Bank's fair value methodology for derivatives.
The following table presents the Bank's credit risk exposure to derivative instruments (dollars in thousands):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Credit risk exposure1 | $ | 12,909 |
| | $ | 20,230 |
|
Less: Cash collateral held and related accrued interest | (12,333 | ) | | (8,303 | ) |
Exposure net of cash collateral | $ | 576 |
| | $ | 11,927 |
|
|
| |
1 | Includes net accrued interest receivable of $2.9 million and $7.8 million at June 30, 2011 and December 31, 2010. |
Some of the Bank's derivative contracts contain provisions that require the Bank to post additional collateral with its counterparties if there is deterioration in the Bank's credit rating. If the Bank's credit rating is lowered by a major credit rating agency, the Bank may be required to deliver additional collateral on derivative instruments in net liability positions. The aggregate fair value of all derivative instruments with credit-risk related contingent features that were in a net liability position (before cash collateral and related accrued interest) at June 30, 2011 was $544.0 million, for which the Bank has posted cash collateral (including accrued interest) of $182.6 million in the normal course of business. If the Bank's credit rating were lowered from its current rating to the next lower rating, the Bank would be required to deliver up to an additional $281.1 million of collateral to its derivative counterparties at June 30, 2011. The Bank's credit rating did not change during the six months ended June 30, 2011.
Financial Statement Effect and Additional Financial Information
The following tables summarizes the Bank's fair value of derivative instruments (dollars in thousands). For purposes of this disclosure, the derivative values include fair value of derivatives and related accrued interest.
|
| | | | | | | | | | | | |
| | June 30, 2011 |
Fair Value of Derivative Instruments | | Notional Amount | | Derivative Assets | | Derivative Liabilities |
Derivatives designated as hedging instruments | | | | | | |
Interest rate swaps | | $ | 33,671,395 |
| | $ | 184,723 |
| | $ | 768,045 |
|
Derivatives not designated as hedging instruments | | | | | | |
Interest rate swaps | | 2,414,969 |
| | 11,759 |
| | 18,573 |
|
Interest rate caps | | 3,450,000 |
| | 58,420 |
| |
|
|
Forward settlement agreements (TBAs) | | 104,500 |
| | 535 |
| | 42 |
|
Mortgage delivery commitments | | 105,343 |
| | 83 |
| | 508 |
|
Total derivatives not designated as hedging instruments | | 6,074,812 |
| | 70,797 |
| | 19,123 |
|
Total derivatives before netting and collateral adjustments | | $ | 39,746,207 |
| | 255,520 |
| | 787,168 |
|
Netting adjustments | | | | (242,611 | ) | | (242,611 | ) |
Cash collateral and related accrued interest | | | | (12,333 | ) | | (178,946 | ) |
Total netting adjustments and cash collateral1 | | | | (254,944 | ) | | (421,557 | ) |
Derivative assets and liabilities | | | | $ | 576 |
| | $ | 365,611 |
|
|
| | | | | | | | | | | | |
| | December 31, 2010 |
Fair Value of Derivative Instruments | | Notional Amount | | Derivative Assets | | Derivative Liabilities |
Derivatives designated as hedging instruments | | | | | | |
Interest rate swaps | | $ | 29,679,817 |
| | $ | 333,057 |
| | $ | 798,000 |
|
Derivatives not designated as hedging instruments | | | | | | |
Interest rate swaps | | 4,293,985 |
| | 10,888 |
| | 19,454 |
|
Interest rate caps and floors | | 6,950,000 |
| | 103,330 |
| | — |
|
Forward settlement agreements (TBAs) | | 95,500 |
| | 512 |
| | 263 |
|
Mortgage delivery commitments | | 96,104 |
| | 210 |
| | 714 |
|
Total derivatives not designated as hedging instruments | | 11,435,589 |
| | 114,940 |
| | 20,431 |
|
Total derivatives before netting and collateral adjustments | | $ | 41,115,406 |
| | 447,997 |
| | 818,431 |
|
Netting adjustments | | | | (427,767 | ) | | (427,767 | ) |
Cash collateral and related accrued interest | | | | (8,303 | ) | | (112,217 | ) |
Total netting adjustments and cash collateral1 | | | | (436,070 | ) | | (539,984 | ) |
Derivative assets and liabilities | | | | $ | 11,927 |
| | $ | 278,447 |
|
|
| |
1 | Amounts represent the effect of legally enforceable master netting agreements that allow the Bank to settle positive and negative positions and also cash collateral held or placed with the same counterparties. |
The following table summarizes the components of “Net loss on derivatives and hedging activities” as presented in the Statement of Income (dollars in thousands): |
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Derivatives and hedged items in fair value hedging relationships | | | | | | | |
Interest rate swaps | $ | 3,979 |
| | $ | 3,252 |
| | $ | 7,614 |
| | $ | 3,306 |
|
Derivatives not designated as hedging instruments | | | | | | | |
Interest rate swaps | (4,640 | ) | | (44,158 | ) | | (2,127 | ) | | (55,134 | ) |
Interest rate caps and floors | (17,495 | ) | | (24,705 | ) | | (24,600 | ) | | (40,410 | ) |
Forward settlement agreements (TBAs) | (2,389 | ) | | (4,958 | ) | | (2,508 | ) | | (5,111 | ) |
Mortgage delivery commitments | 2,129 |
| | 4,316 |
| | 2,112 |
| | 4,421 |
|
Net interest settlements | 2,343 |
| | 1,477 |
| | 5,420 |
| | 3,698 |
|
Total net loss related to derivatives not designated as hedging instruments | (20,052 | ) | | (68,028 | ) | | (21,703 | ) | | (92,536 | ) |
Net loss on derivatives and hedging activities | $ | (16,073 | ) | | $ | (64,776 | ) | | $ | (14,089 | ) | | $ | (89,230 | ) |
The following tables summarize, by type of hedged item, the (loss) gain on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Bank's net interest income (dollars in thousands):
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2011 |
Hedged Item Type | | (Loss) Gain on Derivatives | | Gain (Loss) on Hedged Item | | Net Fair Value Hedge Ineffectiveness | | Effect on Net Interest Income1 |
Advances | | $ | (107,936 | ) | | $ | 109,932 |
| | $ | 1,996 |
| | $ | (80,895 | ) |
Available-for-sale investments | | (9,519 | ) | | 9,293 |
| | (226 | ) | | (2,903 | ) |
Bonds | | 80,808 |
| | (78,599 | ) | | 2,209 |
| | 70,790 |
|
Total | | $ | (36,647 | ) | | $ | 40,626 |
| | $ | 3,979 |
| | $ | (13,008 | ) |
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2010 |
Hedged Item Type | | (Loss) Gain on Derivatives | | Gain (Loss) on Hedged Item | | Net Fair Value Hedge Ineffectiveness | | Effect on Net Interest Income1 |
Advances | | $ | (201,954 | ) | | $ | 202,247 |
| | $ | 293 |
| | $ | (101,430 | ) |
Available-for-sale investments | | (10,472 | ) | | 10,202 |
| | (270 | ) | | (1,657 | ) |
Bonds | | 149,164 |
| | (145,935 | ) | | 3,229 |
| | 88,460 |
|
Total | | $ | (63,262 | ) | | $ | 66,514 |
| | $ | 3,252 |
| | $ | (14,627 | ) |
|
| | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2011 |
Hedged Item Type | | (Loss) Gain on Derivatives | | Gain (Loss) on Hedged Item | | Net Fair Value Hedge Ineffectiveness | | Effect on Net Interest Income1 |
Advances | | $ | (7,158 | ) | | $ | 11,341 |
| | $ | 4,183 |
| | $ | (162,972 | ) |
Available-for-sale investments | | (4,228 | ) | | 4,465 |
| | 237 |
| | (5,811 | ) |
Bonds | | (27,214 | ) | | 30,408 |
| | 3,194 |
| | 141,087 |
|
Total | | $ | (38,600 | ) | | $ | 46,214 |
| | $ | 7,614 |
| | $ | (27,696 | ) |
|
| | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2010 |
Hedged Item Type | | (Loss) Gain on Derivatives | | Gain (Loss) on Hedged Item | | Net Fair Value Hedge Ineffectiveness | | Effect on Net Interest Income1 |
Advances | | $ | (249,204 | ) | | $ | 250,337 |
| | $ | 1,133 |
| | $ | (208,724 | ) |
Available-for-sale investments | | (13,992 | ) | | 13,838 |
| | (154 | ) | | (3,359 | ) |
Bonds | | 169,938 |
| | (167,611 | ) | | 2,327 |
| | 174,256 |
|
Total | | $ | (93,258 | ) | | $ | 96,564 |
| | $ | 3,306 |
| | $ | (37,827 | ) |
|
| |
1 | The net interest on derivatives in fair value hedge relationships is presented in the interest income/expense line item of the respective hedged item. |
Note 12 — Consolidated Obligations
Consolidated obligations are the joint and several obligations of the FHLBanks and consist of bonds and discount notes. The FHLBanks issue consolidated obligations through the Office of Finance as their agent. Bonds are typically issued to raise intermediate- and long-term funds for the FHLBanks and are not subject to any statutory or regulatory limits on maturity. Discount notes are typically issued to raise short-term funds of one year or less. Discount notes sell at less than their face amount and are redeemed at par value when they mature. The par amounts of the outstanding consolidated obligations of the 12 FHLBanks were approximately $727.4 billion and $796.3 billion at June 30, 2011 and December 31, 2010.
BONDS
The following table summarizes the Bank's bonds outstanding by year of contractual maturity (dollars in thousands):
|
| | | | | | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Year of Contractual Maturity | Amount | | Weighted Average Interest Rate % | | Amount | | Weighted Average Interest Rate % |
Due in one year or less | $ | 9,713,550 |
| | 1.63 | | $ | 15,114,400 |
| | 1.54 |
Due after one year through two years | 6,358,890 |
| | 2.04 | | 6,549,650 |
| | 2.20 |
Due after two years through three years | 7,253,060 |
| | 1.67 | | 6,677,020 |
| | 2.03 |
Due after three years through four years | 3,416,130 |
| | 2.35 | | 2,956,105 |
| | 2.16 |
Due after four years through five years | 4,062,110 |
| | 3.00 | | 4,100,840 |
| | 3.13 |
Thereafter | 6,375,625 |
| | 4.19 | | 6,755,180 |
| | 4.40 |
Index amortizing notes | 1,256,384 |
| | 5.12 | | 1,456,014 |
| | 5.12 |
Total par value | 38,435,749 |
| | 2.45 | | 43,609,209 |
| | 2.47 |
Premiums | 35,995 |
| | | | 40,003 |
| | |
Discounts | (26,038 | ) | | | | (29,963 | ) | | |
Fair value hedging adjustments | | | | | | | |
Cumulative fair value loss on existing hedges | 90,507 |
| | | | 181,436 |
| | |
Basis adjustments from terminated and ineffective hedges | 31,185 |
| | | | (11,967 | ) | | |
Fair value option adjustments | | | | | | | |
Cumulative fair value loss (gain) | 49 |
| | | | (1,264 | ) | | |
Accrued interest payable | 412 |
| | | | 3,114 |
| | |
Total | $ | 38,567,859 |
| | | | $ | 43,790,568 |
| | |
The following table summarizes the Bank's bonds outstanding by features (dollars in thousands):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Noncallable or nonputable | $ | 25,490,749 |
| | $ | 26,929,209 |
|
Callable | 12,945,000 |
| | 16,680,000 |
|
Total par value | $ | 38,435,749 |
| | $ | 43,609,209 |
|
Interest Rate Payment Terms
The following table summarizes the Bank's bonds by interest rate payment type (dollars in thousands):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Fixed rate | $ | 32,650,749 |
| | $ | 39,309,209 |
|
Simple variable rate | 1,300,000 |
| | 1,750,000 |
|
Step-up | 4,485,000 |
| | 2,550,000 |
|
Total par value | $ | 38,435,749 |
| | $ | 43,609,209 |
|
At June 30, 2011 and December 31, 2010, 61 and 51 percent of the Bank's fixed rate and step-up bonds were swapped to a variable rate index.
Extinguishment of Debt
During the three months ended June 30, 2011 and 2010, the Bank did not extinguish any debt. During the six months ended June 30, 2011 and 2010, the Bank extinguished bonds with a total par value of $33.0 million and $38.4 million and recognized net losses of $4.6 million and $4.0 million in other (loss) income.
DISCOUNT NOTES
The following table summarizes the Bank's discount notes (dollars in thousands):
|
| | | | | | | | | | | |
| June 30, 2011 | | December 31, 2010 |
| Amount | | Weighted Average Interest Rate % | | Amount | | Weighted Average Interest Rate % |
Par value | $ | 8,602,982 |
| | 0.06 | | $ | 7,208,748 |
| | 0.12 |
Discounts | (911 | ) | | | | (472 | ) | | |
Fair value option adjustment | 48 |
| | | | — |
| | |
Total | $ | 8,602,119 |
| | | | $ | 7,208,276 |
| | |
At June 30, 2011, 5 percent of the Bank's discount notes were swapped to a variable rate index through the use of an interest rate swap accounted for as an economic derivative. At December 31, 2010, none of the Bank's discount notes were swapped to a variable rate index.
Note 13 — Capital
The Bank is subject to three regulatory capital requirements:
| |
• | Risk-based capital. The Bank must maintain at all times permanent capital greater than or equal to the sum of its credit, market, and operations risk capital requirements, all calculated in accordance with Finance Agency regulations. Only permanent capital, defined as Class B capital stock and retained earnings, can satisfy this risk-based capital requirement. |
| |
• | Total regulatory capital. The Bank is required to maintain a minimum four percent capital-to-asset ratio, which is defined as total regulatory capital divided by total assets. Total regulatory capital includes all capital stock, mandatorily redeemable capital stock, and retained earnings. |
| |
• | Leverage capital. The Bank is required to maintain a minimum five percent leverage ratio, which is defined as the sum of permanent capital weighted 1.5 times and nonpermanent capital weighted 1.0 times, divided by total assets. At June 30, 2011 and December 31, 2010, the Bank did not have any nonpermanent capital. |
If the Bank's capital falls below the required levels, the Finance Agency has authority to take actions it deems necessary to restore the Bank's capital levels and return it to safe and sound business operations.
The following table shows the Bank's compliance with the Finance Agency's three regulatory capital requirements (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| June 30, 2011 | | December 31, 2010 |
| Required | | Actual | | Required | | Actual |
Regulatory capital requirements | | | | | | | |
Risk based capital | $ | 730,803 |
| | $ | 2,714,785 |
| | $ | 716,508 |
| | $ | 2,745,876 |
|
Total capital-to-asset ratio | 4.00 | % | | 5.26 | % | | 4.00 | % | | 4.94 | % |
Total regulatory capital | $ | 2,062,981 |
| | $ | 2,714,785 |
| | $ | 2,222,755 |
| | $ | 2,745,876 |
|
Leverage ratio | 5.00 | % | | 7.90 | % | | 5.00 | % | | 7.41 | % |
Leverage capital | $ | 2,578,726 |
| | $ | 4,072,178 |
| | $ | 2,778,444 |
| | $ | 4,118,814 |
|
The Bank issues a single class of capital stock (Class B capital stock). The Bank's Class B capital stock has a par value of $100 per share, and all shares are purchased, repurchased, redeemed, or transferred only at par value. The Bank has two subclasses of Class B capital stock: membership capital stock and activity-based capital stock.
Each member is required to maintain a certain minimum capital stock investment in the Bank. The minimum investment requirements are designed so that the Bank remains adequately capitalized as member activity changes. To ensure the Bank remains adequately capitalized within ranges established in the Capital Plan, these requirements may be adjusted upward or downward by the Bank's Board of Directors.
Excess Capital Stock
Capital stock owned by members in excess of their minimum investment requirements is known as excess capital stock. The Bank had excess capital stock (including excess mandatorily redeemable capital stock) of $57.9 million and $57.7 million at June 30, 2011 and December 31, 2010.
Under its Capital Plan, the Bank, at its discretion and upon 15 days' written notice, may repurchase excess membership capital stock. In addition, the Bank may repurchase excess activity-based capital stock to the extent that (i) the excess capital stock balance exceeds an operational threshold set forth in the Capital Plan or (ii) a member submits a notice to redeem all or a portion of excess activity-based capital stock.
Mandatorily Redeemable Capital Stock
The following table summarizes the Bank's mandatorily redeemable capital stock activity (dollars in thousands): |
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Balance, beginning of year | $ | 6,835 |
| | $ | 8,346 |
|
Mandatorily redeemable capital stock issued | 5 |
| | 4 |
|
Capital stock subject to mandatory redemption reclassified from capital stock | 411 |
| | 21,394 |
|
Redemption of mandatorily redeemable capital stock | (675 | ) | | (22,909 | ) |
Balance, end of period | $ | 6,576 |
| | $ | 6,835 |
|
Joint Capital Enhancement Agreement
Effective February 28, 2011, the Bank entered into a Joint Capital Enhancement Agreement (JCE Agreement). The intent of the JCE Agreement is to allocate that portion of the Bank's earnings historically paid to satisfy its REFCORP obligation to a separate retained earnings account.
Because the Bank had been required to contribute 20 percent of its earnings toward payment of the interest on REFCORP bonds until the REFCORP obligation was satisfied, the JCE Agreement provides that, upon full satisfaction of the REFCORP obligation, the Bank will contribute 20 percent of its net income each quarter to a restricted retained earnings account until the balance of that account equals at least one percent of its average balance of outstanding consolidated obligations for the previous quarter. These restricted retained earnings will not be available to pay dividends.
The Bank subsequently amended its Capital Plan to implement the provisions of the JCE Agreement, and the Finance Agency approved the Capital Plan amendments on August 5, 2011.
On August 5, 2011, the Finance Agency certified that the Bank had fully satisfied its REFCORP obligation. In accordance with the JCE Agreement, starting in the third quarter of 2011, the Bank is required to allocate 20 percent of its net income to a separate restricted retained earnings account.
Note 14 — Fair Value
Fair value amounts are determined by the Bank using available market information and the Bank's best judgment of appropriate valuation methods.
The following table summarizes the carrying values and fair values of the Bank's financial instruments (dollars in thousands). These fair values do not represent an estimate of the overall market value of the Bank as a going concern, which would take into account future business opportunities and the net profitability of assets versus liabilities.
FAIR VALUE SUMMARY TABLE
|
| | | | | | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
Financial Instruments | | Carrying Value | | Fair Value | | Carrying Value | | Fair Value |
Assets | | | | | | | | |
Cash and due from banks | | $ | 668,916 |
| | $ | 668,916 |
| | $ | 105,741 |
| | $ | 105,741 |
|
Interest-bearing deposits | | 7,644 |
| | 7,608 |
| | 8,919 |
| | 8,836 |
|
Securities purchased under agreements to resell | | 250,000 |
| | 250,000 |
| | 1,550,000 |
| | 1,550,000 |
|
Federal funds sold | | 2,280,000 |
| | 2,280,000 |
| | 2,025,000 |
| | 2,025,000 |
|
Trading securities | | 1,333,369 |
| | 1,333,369 |
| | 1,472,542 |
| | 1,472,542 |
|
Available-for-sale securities | | 5,675,089 |
| | 5,675,089 |
| | 6,356,903 |
| | 6,356,903 |
|
Held-to-maturity securities | | 6,054,962 |
| | 6,241,106 |
| | 7,226,116 |
| | 7,395,340 |
|
Advances | | 27,939,298 |
| | 28,091,771 |
| | 29,252,529 |
| | 29,416,310 |
|
Mortgage loans held for portfolio, net | | 7,225,459 |
| | 7,607,167 |
| | 7,421,446 |
| | 7,778,889 |
|
Accrued interest receivable | | 77,128 |
| | 77,128 |
| | 79,314 |
| | 79,314 |
|
Derivative assets | | 576 |
| | 576 |
| | 11,927 |
| | 11,927 |
|
Liabilities | | | | | | | | |
Deposits | | (981,440 | ) | | (981,322 | ) | | (1,180,653 | ) | | (1,180,386 | ) |
Consolidated obligations | | | | | | | | |
Discount notes1 | | (8,602,119 | ) | | (8,602,056 | ) | | (7,208,276 | ) | | (7,208,222 | ) |
Bonds2 | | (38,567,859 | ) | | (39,721,159 | ) | | (43,790,568 | ) | | (44,830,142 | ) |
Total consolidated obligations | | (47,169,978 | ) | | (48,323,215 | ) | | (50,998,844 | ) | | (52,038,364 | ) |
Mandatorily redeemable capital stock | | (6,576 | ) | | (6,576 | ) | | (6,835 | ) | | (6,835 | ) |
Accrued interest payable | | (170,997 | ) | | (170,997 | ) | | (187,091 | ) | | (187,091 | ) |
Derivative liabilities | | (365,611 | ) | | (365,611 | ) | | (278,447 | ) | | (278,447 | ) |
Other | | | | | | | | |
Commitments to extend credit for mortgage loans | | — |
| | — |
| | (65 | ) | | (66 | ) |
Standby letters of credit | | (1,339 | ) | | (1,339 | ) | | (1,867 | ) | | (1,867 | ) |
Standby bond purchase agreements | | — |
| | 4,425 |
| | — |
| | 5,130 |
|
|
| |
1 | Includes $0.4 billion at fair value under the fair value option at June 30, 2011. |
2 | Includes $0.1 billion and $2.8 billion at fair value under the fair value option at June 30, 2011 and December 31, 2010. |
Valuation Techniques and Significant Inputs
Cash and Due from Banks and Securities Purchased under Agreements to Resell. The fair value approximates the carrying value.
Interest-Bearing Deposits. For interest-bearing deposits with less than three months to maturity, the fair value approximates the carrying value. For interest-bearing deposits with more than three months to maturity, the fair value is determined by calculating the present value of the expected future cash flows and reducing the amount for accrued interest receivable.
Federal Funds Sold. For overnight and term Federal funds sold with less than three months to maturity, the fair value approximates the carrying value. For term Federal funds sold with more than three months to maturity, the fair value is determined by calculating the present value of the expected future cash flows. The discount rates used in these calculations are the rates for Federal funds with similar terms.
Investment Securities. The Bank's valuation technique incorporates prices from up to four designated third-party pricing vendors, when available. These pricing vendors use methods that generally employ market indicators, including but not limited to, benchmark yields, recent trades, dealer estimates, valuation models, benchmarking of like securities, sector groupings, and/or matrix pricing. The Bank establishes a price for each of its investment securities using a formula that is based upon the number of prices received. If four prices are received, the average of the middle two prices is used; if three prices are received, the middle price is used; if two prices are received, the average of the two prices is used; and if one price is received, it is used subject to validation as described below. The computed prices are tested for reasonableness using specified tolerance thresholds. Prices within the established thresholds are generally accepted unless strong evidence suggests that using the formula-driven price would not be appropriate. Prices that are outside the tolerance thresholds, or that management believes may not be appropriate based on all available information (including those limited instances in which only one price is received), are subject to further analysis including, but not limited to, a comparison to the prices for similar securities and/or to non-binding dealer estimates or use of an internal model that is deemed most appropriate after consideration of all relevant facts and circumstances that a market participant would consider. The relative proximity of the prices received supports the Bank's conclusion that the final computed prices are reasonable estimates of fair value. At June 30, 2011, substantially all of the Bank's investment securities were priced using this valuation technique. In limited instances, when no prices are available from the four designated pricing services, the Bank obtains prices from dealers.
Advances. The fair value of advances is determined by calculating the present value of the expected future cash flows and reducing the amount for accrued interest receivable. The discount rates used in these calculations are equivalent to the replacement advance rates for advances with similar terms. In accordance with Finance Agency regulations, advances generally require a prepayment fee sufficient to make the Bank financially indifferent to a borrower's decision to prepay the advances. Therefore, the fair value of advances does not assume prepayment risk.
The Bank uses the following inputs for measuring the fair value of advances:
| |
• | Consolidated Obligation Curve (CO Curve). The Office of Finance constructs a market-observable curve referred to as the CO Curve. The CO Curve is constructed using the U.S. Treasury Curve as a base curve which is then adjusted by adding indicative spreads obtained largely from market-observable sources. These market indications are generally derived from pricing indications from dealers, historical pricing relationships, recent GSE trades, and secondary market activity. The Bank utilizes the CO Curve as its input to fair value for advances because it represents the Bank's cost of funds and is used to price advances. |
| |
• | Volatility assumption. Market-based expectations of future interest rate volatility implied from current market prices for similar options. |
| |
• | Spread assumption. Represents a spread adjustment to the CO Curve. |
Mortgage Loans Held for Portfolio. The fair value of mortgage loans held for portfolio are determined based on quoted market prices of similar mortgage loans available in the market or modeled prices, if available. The modeled prices start with prices for new MBS issued by GSEs or similar new mortgage loans. Prices are then adjusted for differences in coupon, average loan rate, seasoning, and cash flow remittance between the Bank’s mortgage loans and the MBS or mortgage loans. The prices of the referenced MBS and the mortgage loans are highly dependent upon the underlying prepayment assumptions priced in the secondary market. Changes in the prepayment rates often have a material effect on the fair value estimates. These underlying prepayment assumptions are susceptible to material changes in the near term because they are made at a specific point in time.
Real Estate Owned. The fair value of real estate owned is estimated using a current property value from the MPF Servicer or a broker price opinion adjusted for estimated selling costs.
Accrued Interest Receivable and Payable. The fair value approximates the carrying value.
Derivative Assets and Liabilities. The fair value of derivatives is generally estimated using standard valuation techniques such as discounted cash flow analyses and comparisons to similar instruments. Estimates developed using these methods are highly subjective and require judgments regarding significant matters such as the amount and timing of future cash flows, volatility of interest rates, and the selection of discount rates that appropriately reflect market and credit risks. The use of different assumptions could have a material effect on the fair value estimates. The Bank is subject to credit risk in derivatives transactions due to the potential nonperformance of its derivatives counterparties, which are generally highly rated institutions. To mitigate this risk, the Bank has entered into master netting agreements for derivatives with its counterparties. In addition, the Bank has entered into bilateral security agreements with all of its active derivatives counterparties that provide for the delivery of collateral at specified levels tied to those counterparties' credit ratings to limit its net unsecured credit exposure to those counterparties. The Bank has evaluated the potential for the fair value of the derivatives to be affected by counterparty and its own credit risk and has determined that no credit adjustments were necessary to the overall fair value measurements.
The fair values of the Bank's derivative assets and derivative liabilities include accrued interest receivable/payable and cash collateral remitted to/received from counterparties. The estimated fair values of the accrued interest receivable/payable and cash collateral approximate their carrying values due to their short-term nature. The fair values of derivatives are netted by counterparty pursuant to the provisions of the Bank's master netting agreements. If these netted amounts are positive, they are classified as an asset and, if negative, they are classified as a liability.
The Bank's discounted cash flow model utilizes market-observable inputs (inputs that are actively quoted and can be validated to external sources). For interest-related derivatives, the Bank utilizes the LIBOR Swap Curve and a volatility assumption to estimate fair value. In limited instances, fair value estimates for interest-rate related derivatives (i.e. caps and floors) are obtained using an external pricing model that utilizes observable market data. For forward settlement agreements (TBAs), the Bank utilizes TBA securities prices that are determined by coupon class and expected term until settlement. For mortgage delivery commitments, the Bank utilizes TBA securities prices adjusted for differences in coupon, average loan rate, and seasoning.
Deposits. For deposits with three months or less to maturity, the fair value approximates the carrying value. For deposits with more than three months to maturity, the fair value is determined by calculating the present value of the expected future cash flows and reducing the amount for accrued interest payable. The discount rates used in these calculations are the cost of deposits with similar terms.
Consolidated Obligations. The fair value of consolidated obligations is determined by calculating the present value of the expected future cash flows and reducing the amount for accrued interest payable. For bonds elected under the fair value option, fair value includes accrued interest payable. The discount rates used in these calculations are for consolidated obligations with similar terms. The Bank uses the CO Curve and a volatility assumption for measuring the fair value of consolidated obligations.
Mandatorily Redeemable Capital Stock. The fair value of capital stock subject to mandatory redemption is generally reported at par value. Fair value also includes an estimated dividend earned at the time of reclassification from equity to a liability (if applicable), until such amount is paid. Capital stock can only be acquired by members at par value and redeemed at par value. Capital stock is not publicly traded and no market mechanism exists for the exchange of stock outside the cooperative structure.
Commitments to Extend Credit for Mortgage Loans. The fair value of commitments to extend credit for mortgage loans is determined by using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The fair value also takes into account the difference between current and committed interest rates.
Standby Letters of Credit. The fair value of standby letters of credit is based on either (i) the fees currently charged for similar agreements or (ii) the estimated cost to terminate the agreement or otherwise settle the obligation with the counterparty.
Standby Bond Purchase Agreements. The fair value of standby bond purchase agreements is calculated using the present value of the expected future fees related to the agreements. The discount rates used in the calculations are based on municipal spreads over the U.S. Treasury Curve, which are comparable to discount rates used to value the underlying bonds. Upon purchase of any bonds under these agreements, the Bank estimates fair value using the "Investment Securities" fair value methodology.
Fair Value Hierarchy
The Bank records trading securities, AFS securities, derivative assets and liabilities, certain REO, and certain consolidated obligations for which the fair value option has been elected at fair value in the Statement of Condition. The fair value hierarchy is used to prioritize the fair value methodologies and valuation techniques as well as the inputs to valuation techniques used to measure fair value for assets and liabilities carried at fair value. The inputs are evaluated and an overall level for the fair value hierarchy is determined. This overall level is an indication of market observability of the fair value measurement for the asset or liability.
Outlined below is the application of the fair value hierarchy to the Bank's assets and liabilities that are carried at fair value in the Statement of Condition on a recurring or non-recurring basis.
Level 1. Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. An active market for the asset or liability is a market in which the transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. The Bank carries certain derivative contracts (i.e. forward settlement agreements) that are highly liquid and actively traded in over-the-counter markets at Level 1 fair value on a recurring basis.
Level 2. Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. The Bank carries its investment securities, certain derivative contracts, and certain consolidated obligations recorded at fair value under the fair value option at Level 2 fair value on a recurring basis.
Level 3. Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are supported by little or no market activity or by the entity's own assumptions. The Bank carries certain REO at Level 3 fair value on a non-recurring basis.
The Bank utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs. On a quarterly basis, the Bank reviews the fair value hierarchy classifications. Changes in the observability of the valuation attributes may result in a reclassification to the hierarchy level for certain assets or liabilities. At June 30, 2011, the Bank had made no reclassifications to its fair value hierarchy.
Fair Value on a Recurring Basis
The following table summarizes, for each hierarchy level, the Bank's assets and liabilities that are measured at fair value in the Statement of Condition at June 30, 2011 (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Netting Adjustment1 | | Total |
Assets | | | | | | | | | |
Trading securities | | | | | | | | | |
TLGP | $ | — |
| | $ | 1,010,633 |
| | $ | — |
| | $ | — |
| | $ | 1,010,633 |
|
Taxable municipal bonds | — |
| | 267,722 |
| | — |
| | — |
| | 267,722 |
|
Government-sponsored enterprise obligations | — |
| | 55,014 |
| | — |
| | — |
| | 55,014 |
|
Available-for-sale securities | | | | | | | | | |
TLGP | — |
| | 565,271 |
| | — |
| | — |
| | 565,271 |
|
Taxable municipal bonds | — |
| | 171,952 |
| | — |
| | — |
| | 171,952 |
|
Other U.S. obligations | — |
| | 172,120 |
| | — |
| | — |
| | 172,120 |
|
Government-sponsored enterprise obligations | — |
| | 530,319 |
| | — |
| | — |
| | 530,319 |
|
Government-sponsored enterprise MBS | — |
| | 4,235,427 |
| | — |
| | — |
| | 4,235,427 |
|
Derivative assets | | | | | | | | | |
Interest rate related | — |
| | 254,902 |
| | — |
| | (254,944 | ) | | (42 | ) |
Forward settlement agreements (TBAs) | 535 |
| | — |
| | — |
| | — |
| | 535 |
|
Mortgage delivery commitments | — |
| | 83 |
| | — |
| | — |
| | 83 |
|
Total assets at fair value | $ | 535 |
| | $ | 7,263,443 |
| | $ | — |
| | $ | (254,944 | ) | | $ | 7,009,034 |
|
Liabilities | | | | | | | | | |
Discount notes2 | — |
| | (416,794 | ) | | — |
| | — |
| | (416,794 | ) |
Bonds3 | — |
| | (60,461 | ) | | — |
| | — |
| | (60,461 | ) |
Derivative liabilities | | | | | | | | | |
Interest rate related | — |
| | (786,618 | ) | | — |
| | 421,557 |
| | (365,061 | ) |
Forward settlement agreements (TBAs) | (42 | ) | | — |
| | — |
| | — |
| | (42 | ) |
Mortgage delivery commitments | — |
| | (508 | ) | | — |
| | — |
| | (508 | ) |
Total liabilities at fair value | $ | (42 | ) | | $ | (1,264,381 | ) | | $ | — |
| | $ | 421,557 |
| | $ | (842,866 | ) |
|
| |
1 | Amounts represent the effect of legally enforceable master netting agreements that allow the Bank to settle positive and negative positions and also cash collateral held or placed with the same counterparties. |
2 | Represents discount notes recorded under the fair value option. |
3 | Represents bonds recorded under the fair value option. |
The following table summarizes, for each hierarchy level, the Banks' assets and liabilities that are measured at fair value in the Statement of Condition at December 31, 2010 (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Level 1 | | Level 2 | | Level 3 | | Netting Adjustment1 | | Total |
Assets | | | | | | | | | |
Trading securities | | | | | | | | | |
TLGP | $ | — |
| | $ | 1,213,481 |
| | $ | — |
| | $ | — |
| | $ | 1,213,481 |
|
Taxable municipal bonds | — |
| | 259,061 |
| | — |
| | — |
| | 259,061 |
|
Available-for-sale securities | | | | | | | | | |
TLGP | — |
| | 565,694 |
| | — |
| | — |
| | 565,694 |
|
Taxable municipal bonds | — |
| | 164,605 |
| | — |
| | — |
| | 164,605 |
|
Other U.S. obligations | — |
| | 176,480 |
| | — |
| | — |
| | 176,480 |
|
Government-sponsored enterprise obligations | — |
| | 523,239 |
| | — |
| | — |
| | 523,239 |
|
Government-sponsored enterprise MBS | — |
| | 4,926,885 |
| | — |
| | — |
| | 4,926,885 |
|
Derivative assets | | | | | | | | | |
Interest rate related | — |
| | 447,275 |
| | — |
| | (436,070 | ) | | 11,205 |
|
Forward settlement agreements (TBAs) | 512 |
| | — |
| | — |
| | — |
| | 512 |
|
Mortgage delivery commitments | — |
| | 210 |
| | — |
| | — |
| | 210 |
|
Total assets at fair value | $ | 512 |
| | $ | 8,276,930 |
| | $ | — |
| | $ | (436,070 | ) | | $ | 7,841,372 |
|
Liabilities | | | | | | | | | |
Bonds2 | $ | — |
| | $ | (2,816,850 | ) | | $ | — |
| | $ | — |
| | $ | (2,816,850 | ) |
Derivative liabilities | | | | | | | | | |
Interest rate related | — |
| | (817,454 | ) | | — |
| | 539,984 |
| | (277,470 | ) |
Forward settlement agreements (TBAs) | (263 | ) | | — |
| | — |
| | — |
| | (263 | ) |
Mortgage delivery commitments | — |
| | (714 | ) | | — |
| | — |
| | (714 | ) |
Total liabilities at fair value | $ | (263 | ) | | $ | (3,635,018 | ) | | $ | — |
| | $ | 539,984 |
| | $ | (3,095,297 | ) |
|
| |
1 | Amounts represent the effect of legally enforceable master netting agreements that allow the Bank to settle positive and negative positions and also cash collateral held or placed with the same counterparties. |
2 | Represents bonds recorded under the fair value option. |
Fair Value on a Non-Recurring Basis
The Bank measures certain REO at Level 3 fair value on a non-recurring basis. These assets are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances. Fair value adjustments on REO are recorded as either a component of "Other, net” in the Statement of Income or “other assets” in the Statement of Condition if there are available credit enhancement fees to recapture the estimated losses. At June 30, 2011, the fair value of REO recorded on a non-recurring basis was $0.3 million. At December 31, 2010, the fair value of REO recorded on a non-recurring basis was $0.1 million.
Fair Value Option
The fair value option provides an irrevocable option to elect fair value as an alternative measurement for selected assets, liabilities, unrecognized firm commitments, and written loan commitments not previously carried at fair value. It requires entities to display the fair value of those assets and liabilities for which the entity has chosen to use fair value on the face of the Statement of Condition. Fair value is used for both the initial and subsequent measurement of the designated assets, liabilities, and commitments, with the changes in fair value recognized in net income.
During the three and six months ended June 30, 2011 and 2010, the Bank elected to record certain bonds that did not qualify for hedge accounting at fair value under the fair value option. In addition, during the three and six months ended June 30, 2011, the Bank elected to record certain discount notes that did not qualify for hedge accounting at fair value under the fair value option. In most instances, the Bank executed interest rate swaps accounted for as economic derivatives in order to achieve some offset to the mark-to-market on the fair value option consolidated obligations.
The following tables summarize the activity related to consolidated obligations in which the fair value option has been elected (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, |
| 2011 | | 2010 |
| Bonds | | Discount Notes | | Bonds | | Discount Notes |
Balance, beginning of period | $ | 2,607,685 |
| | $ | 242,604 |
| | $ | 5,929,946 |
| | $ | — |
|
New consolidated obligations elected for fair value option | 15,000 |
| | 173,804 |
| | 1,050,000 |
| | — |
|
Maturities and terminations | (2,560,000 | ) | | — |
| | (2,805,000 | ) | | — |
|
Net loss on consolidated obligations held at fair value | 149 |
| | 215 |
| | 7,240 |
| | — |
|
Change in accrued interest/unaccreted balance | (2,373 | ) | | 171 |
| | (271 | ) | | — |
|
Balance, end of period | $ | 60,461 |
| | $ | 416,794 |
| | $ | 4,181,915 |
| | $ | — |
|
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2011 | | 2010 |
| Bonds | | Discount Notes | | Bonds | | Discount Notes |
Balance, beginning of period | $ | 2,816,850 |
| | $ | — |
| | $ | 5,997,867 |
| | $ | — |
|
New consolidated obligations elected for fair value option | 15,000 |
| | 416,529 |
| | 3,300,000 |
| | — |
|
Maturities and terminations | (2,770,000 | ) | | — |
| | (5,120,000 | ) | | — |
|
Net loss on consolidated obligations held at fair value | 1,313 |
| | 48 |
| | 1,145 |
| | — |
|
Change in accrued interest/unaccreted balance | (2,702 | ) | | 217 |
| | 2,903 |
| | — |
|
Balance, end of period | $ | 60,461 |
| | $ | 416,794 |
| | $ | 4,181,915 |
| | $ | — |
|
The following tables summarize the changes in fair value included in the Statement of Income for consolidated obligations in which the fair value option has been elected (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, |
| 2011 | | 2010 |
| Bonds | | Discount Notes | | Bonds | | Discount Notes |
Interest expense1 | $ | 5,694 |
| | $ | (171 | ) | | $ | (9,289 | ) | | $ | — |
|
Net loss on consolidated obligation held at fair value | (149 | ) | | (215 | ) | | (7,240 | ) | | — |
|
Total change in fair value | $ | 5,545 |
| | $ | (386 | ) | | $ | (16,529 | ) | | $ | — |
|
|
| | | | | | | | | | | | | | | |
| Six Months Ended June 30, |
| 2011 | | 2010 |
| Bonds | | Discount Notes | | Bonds | | Discount Notes |
Interest expense1 | $ | 2,702 |
| | $ | (217 | ) | | $ | (19,956 | ) | | $ | — |
|
Net loss on consolidated obligation held at fair value | (1,313 | ) | | (48 | ) | | (1,145 | ) | | — |
|
Total change in fair value | $ | 1,389 |
| | $ | (265 | ) | | $ | (21,101 | ) | | $ | — |
|
|
| |
1 | Includes the discount amortization on fair value option discount notes. |
For consolidated obligations recorded under the fair value option, the related contractual interest expense as well as the discount amortization on fair value option discount notes is recorded as part of net interest income in the Statement of Income. The remaining changes are recorded as “Net loss on consolidated obligations held at fair value” in the Statement of Income. At June 30, 2011 and December 31, 2010, the Bank determined no credit risk adjustments for nonperformance were necessary to the consolidated obligations recorded under the fair value option. Concessions paid on consolidated obligations under the fair value option are expensed as incurred and recorded in “Other expense” in the Statement of Income.
The following table summarizes the difference between the fair value and the remaining contractual principal balance outstanding of consolidated obligations for which the fair value option has been elected (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| June 30, 2011 | | December 31, 2010 |
| Bonds | | Discount Notes | | Bonds | | Discount Notes |
Unpaid principal balance | $ | 60,000 |
| | $ | 417,285 |
| | $ | 2,815,000 |
| | $ | — |
|
Fair value | 60,461 |
| | 416,794 |
| | 2,816,850 |
| | — |
|
Fair value over unpaid principal balance | $ | 461 |
| | $ | (491 | ) | | $ | 1,850 |
| | $ | — |
|
Note 15 — Commitments and Contingencies
Joint and Several Liability. The 12 FHLBanks have joint and several liability for all consolidated obligations issued. Accordingly, should one or more of the FHLBanks be unable to repay its participation in the consolidated obligations, each of the other FHLBanks could be called upon by the Finance Agency to repay all or part of such obligations. No FHLBank has ever been asked or required to repay the principal or interest on any consolidated obligation on behalf of another FHLBank. The par values of the outstanding consolidated obligations issued on behalf of other FHLBanks for which the Bank is jointly and severally liable were approximately $680.4 billion and $745.5 billion at June 30, 2011 and December 31, 2010.
The following table summarizes additional off-balance sheet commitments for the Bank (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| June 30, 2011 | | December 31, 2010 |
| Expire within one year | | Expire after one year | | Total | | Total |
Standby letters of credit outstanding1 | $ | 2,586,596 |
| | $ | 515,893 |
| | $ | 3,102,489 |
| | $ | 4,848,929 |
|
Standby bond purchase agreements outstanding | — |
| | 698,142 |
| | 698,142 |
| | 684,014 |
|
Commitments to fund or purchase mortgage loans | 105,343 |
| | — |
| | 105,343 |
| | 96,169 |
|
Commitments to issue bonds | 1,655,002 |
| | — |
| | 1,655,002 |
| | 560,000 |
|
|
| |
1 | Excludes unconditional commitments to issue standby letters of credit of $7.0 million at June 30, 2011. |
Commitments to Extend Credit. Standby letters of credit are executed with members for a fee. A standby letter of credit is a financing arrangement between the Bank and a member. If the Bank is required to make payment for a beneficiary's draw, the payment is withdrawn from the member's demand account. Any resulting overdraft is converted into a collateralized advance to the member. The original terms of standby letters of credit range from less than one month to 20 years, with a final expiration in 2030. Unearned fees for standby letters of credit are recorded in “Other liabilities” in the Statement of Condition and amounted to $1.3 million and $1.9 million at June 30, 2011 and December 31, 2010.
The Bank monitors the creditworthiness of its standby letters of credit based on an evaluation of its borrowers. The Bank has established parameters for the measurement, review, classification, and monitoring of credit risk related to these standby letters of credit. Based on management's credit analyses and collateral requirements, the Bank does not deem it necessary to have any provision for credit losses on these standby letters of credit. All standby letters of credit are fully collateralized at the time of issuance. The estimated fair value of standby letters of credit at June 30, 2011 and December 31, 2010 is reported in “Note 14 — Fair Value.”
Standby Bond Purchase Agreements. The Bank has entered into standby bond purchase agreements with state housing associates within its district whereby, for a fee, it agrees to serve as a liquidity provider if required, to purchase and hold the housing associate's bonds until the designated marketing agent can find a suitable investor or the housing associate repurchases the bond according to a schedule established by the standby agreement. Each standby agreement dictates the specific terms that would require the Bank to purchase the bond. The standby bond purchase agreements entered into by the Bank have expiration periods of up to seven years, currently no later than 2016. At June 30, 2011 and December 31, 2010, the Bank had standby bond purchase agreements with 4 housing associates. During the six months ended June 30, 2011, the Bank was not required to purchase any bonds under these agreements. For the three and six months ended June 30, 2011, the Bank received fees for the guarantees that amounted to $0.4 million and $0.8 million. The estimated fair value of standby bond purchase agreements at June 30, 2011 and December 31, 2010 is reported in “Note 14 — Fair Value.”
Commitments to Fund or Purchase Mortgage Loans. The Bank enters into commitments that unconditionally obligate it to fund or purchase mortgage loans. Commitments are generally for periods not to exceed 45 days. Of these outstanding commitments, $105.3 million and $96.1 million at June 30, 2011 and December 31, 2010 represent commitments that obligate the Bank to purchase closed mortgage loans from its members. These commitments are considered derivatives and their estimated fair value is reported in “Note 11 — Derivatives and Hedging Activities” as mortgage delivery commitments. The remaining commitments, if any, obligate the Bank to table fund mortgage loans. These commitments are not considered derivatives and their estimated fair value is reported in “Note 14 — Fair Value” as commitments to extend credit for mortgage loans.
Other Commitments. On February 1, 2011, the Bank entered into an agreement with the Iowa Finance Authority to purchase up to $100 million of taxable single family mortgage revenue bonds. The agreement expires on December 31, 2011. As of June 30, 2011, the Bank had not purchased any mortgage revenue bonds under this agreement.
As described in “Note 10 — Allowance for Credit Losses”, for managing the inherent credit risk in the MPF program, participating members receive base and performance based credit enhancement fees from the Bank. When the Bank incurs losses for certain MPF products, it reduces performance based credit enhancement fee payments to applicable members until the amount of the loss is recovered up to the limit of the FLA. The FLA is an indicator of the potential losses for which the Bank is liable (before the member's credit enhancement is used to cover losses). The FLA amounted to $122.7 million and $124.8 million at June 30, 2011 and December 31, 2010.
In conjunction with its sale of certain mortgage loans to Fannie Mae through the FHLBank of Chicago in 2009, the Bank entered into an agreement with the FHLBank of Chicago on June 11, 2009 to indemnify the FHLBank of Chicago for potential losses on mortgage loans remaining in four master commitments from which the mortgage loans were sold. The Bank agreed to indemnify the FHLBank of Chicago for any losses not otherwise recovered through credit enhancement fees, subject to an indemnification cap of $1.2 million by December 31, 2012, $0.8 million by December 31, 2015, and $0.3 million by December 31, 2020. At June 30, 2011, the FHLBank of Chicago had not informed the Bank of any losses that would not otherwise be recovered through credit enhancement fees.
Legal Proceedings. The Bank is not currently aware of any material pending legal proceedings other than ordinary routine litigation incidental to the business, to which the Bank is a party or of which any of its property is the subject.
Note 16 — Activities with Stockholders
Under the Bank's Capital Plan, voting rights are conferred upon the Bank's members for the election of member directors and independent directors. Member directorships are allocated to the five states in the Bank's district and a member is entitled to nominate and vote for candidates for the state in which the member's principal place of business is located. A member is entitled to cast, for each applicable member directorship, one vote for each share of capital stock that the member is required to hold, subject to a statutory limitation. Under this limitation, the total number of votes that a member may cast is limited to the average number of shares of the Bank's capital stock that were required to be held by all members in that state as of the record date for voting. The independent directors are nominated by the Bank's Board of Directors after consultation with the FHLBank's Affordable Housing Advisory Council, and then voted upon by all members within the Bank's five-state district. Non-member stockholders are not entitled to cast votes for the election of directors. At June 30, 2011 and December 31, 2010, no member owned more than 10 percent of the voting interests of the Bank due to statutory limits on members' voting rights as mentioned above.
The Bank is a cooperative, which means that current members own nearly all of the outstanding capital stock of the Bank and may receive dividends on their investment. Former members own the remaining capital stock to support business transactions still carried on the Bank's Statement of Condition. All advances are issued to members and eligible housing associates and all mortgage loans held for portfolio are purchased from members. The Bank also maintains demand deposit accounts for members primarily to facilitate settlement activities that are directly related to advances and mortgage loan purchases. The Bank may not invest in any equity securities issued by its stockholders. The Bank extends credit to members in the ordinary course of business on substantially the same terms, including interest rates and collateral that must be pledged to us, as those prevailing at the time for comparable transactions with other members unless otherwise discussed.
Transactions with Directors' Financial Institutions
In the normal course of business, the Bank extends credit to its members whose directors and officers serve as Bank directors (Directors' Financial Institutions). Finance Agency regulations require that transactions with Directors' Financial Institutions be subject to the same eligibility and credit criteria, as well as the same terms and conditions, as all other transactions.
The following table summarizes the Bank's outstanding transactions with Directors' Financial Institutions (dollars in thousands):
|
| | | | | | | | | | | | |
| | June 30, 2011 | | December 31, 2010 |
| | Amount | | % of Total | | Amount | | % of Total |
Advances | | $ | 577,541 |
| | 2.1 | | $ | 567,413 |
| | 2.0 |
Mortgage loans | | 72,386 |
| | 1.0 | | 74,361 |
| | 1.0 |
Capital stock | | 39,416 |
| | 1.8 | | 40,230 |
| | 1.8 |
Business Concentrations
The Bank has business concentrations with stockholders whose capital stock outstanding is in excess of 10 percent of the Bank's total capital stock outstanding. The following tables summarize outstanding balances with stockholders and their affiliates holding 10 percent or more of outstanding capital stock (including stock classified as mandatorily redeemable) (dollars in thousands):
|
| | | | | | | | | | | | | | |
| | June 30, 2011 |
| | Capital Stock | | | | Interest |
Stockholder | | Amount | | % of Total | | Advances | | Income1 |
Transamerica Life Insurance Company | | $ | 192,450 |
| | 9.0 | | $ | 4,100,000 |
| | $ | 6,505 |
|
Monumental Life Insurance Company2 | | 27,800 |
| | 1.3 | | 400,000 |
| | 503 |
|
Total | | $ | 220,250 |
| | 10.3 | | $ | 4,500,000 |
| | $ | 7,008 |
|
|
| | | | | | | | | | | | | | |
| | December 31, 2010 |
| | Capital Stock | | | | Interest |
Stockholder | | Amount | | % of Total | | Advances | | Income3 |
Transamerica Life Insurance Company | | $ | 210,250 |
| | 9.6 | | $ | 4,500,000 |
| | $ | 19,120 |
|
Monumental Life Insurance Company2 | | 27,800 |
| | 1.3 | | 400,000 |
| | 1,221 |
|
Total | | $ | 238,050 |
| | 10.9 | | $ | 4,900,000 |
| | $ | 20,341 |
|
|
| |
1 | Represents interest income earned on advances during the six months ended June 30, 2011. |
2 | Monumental Life Insurance Company is an affiliate of Transamerica Life Insurance Company. |
3 | Represents interest income earned on advances during the year ended December 31, 2010. |
Note 17 — Activities with Other FHLBanks
MPF Mortgage Loans. The Bank pays a service fee to the FHLBank of Chicago for its participation in the MPF program. This service fee expense is recorded as an offset to other (loss) income. For the three months ended June 30, 2011 and 2010, the Bank recorded $0.5 million and $0.4 million in service fee expense to the FHLBank of Chicago. For the six months ended June 30, 2011 and 2010, the Bank recorded $1.0 million and $0.8 million in service fee expense to the FHLBank of Chicago.
Overnight Funds. The Bank may lend or borrow unsecured overnight funds to or from other FHLBanks. All such transactions are at current market rates. The Bank loaned $1.0 billion to the FHLBank of Atlanta during the six months ended June 30, 2011. The Bank loaned $5.0 million to the FHLBank of Chicago during the six months ended June 30, 2010. The Bank borrowed $40.0 million from the FHLBank of Chicago during the six months ended June 30, 2011. The Bank borrowed $500.0 million from the FHLBank of Chicago and $25.0 million from the FHLBank of Cincinnati during the six months ended June 30, 2010. At June 30, 2011 and June 30, 2010, none of these transactions were outstanding on the Bank's Statement of Condition.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Our Management's Discussion and Analysis (MD&A) of Financial Condition and Results of Operations should be read in conjunction with our financial statements and condensed notes at the beginning of this Form 10-Q and in conjunction with our MD&A and annual report on Form 10-K for the fiscal year ended December 31, 2010, filed with the Securities and Exchange Commission (SEC) on March 18, 2011 (2010 Form 10-K). Our MD&A is designed to provide information that will help the reader develop a better understanding of our financial statements, key financial statement changes from quarter to quarter, and the primary factors driving those changes. Our MD&A is organized as follows:
Forward-Looking Information
Statements contained in this report, including statements describing the objectives, projections, estimates, or future predictions in our operations, may be forward-looking statements. These statements may be identified by the use of forward-looking terminology, such as believes, projects, expects, anticipates, estimates, intends, strategy, plan, could, should, may, and will or their negatives or other variations on these terms. By their nature, forward-looking statements involve risk or uncertainty, and actual results could differ materially from those expressed or implied or could affect the extent to which a particular objective, projection, estimate, or prediction is realized. These risks and uncertainties include, but are not limited to, the following:
| |
• | political events, including legislative, regulatory, judicial, or other developments that affect us, our members, our counterparties, and/or our investors in the consolidated obligations of the 12 Federal Home Loan Banks (FHLBanks); |
| |
• | competitive forces, including without limitation, other sources of funding available to our borrowers that could impact the demand for our advances, other entities purchasing mortgage loans in the secondary mortgage market, and other entities borrowing funds in the capital markets. |
| |
• | risks related to the other 11 FHLBanks that could trigger our joint and several liability for debt issued by the other 11 FHLBanks; |
| |
• | the volatility of results due to changes in the fair value of certain assets, liabilities, and derivative financial instruments; |
| |
• | the volatility of market prices, interest rates, credit quality, and other indices that could affect the value of investments and collateral held by us as security for borrower and counterparty obligations; |
| |
• | general economic and market conditions that could impact the volume of business we do with our members, including, but not limited to, the timing and volatility of market activity, inflation/deflation, employment rates, housing prices, the condition of the mortgage and housing markets on our mortgage-related assets, and the condition of the capital markets on our consolidated obligations; |
| |
• | the availability of derivative financial instruments in the quantities needed for risk management purposes from acceptable counterparties; |
| |
• | changes in the relative attractiveness of consolidated obligations due to actual or perceived changes in the FHLBanks' credit ratings as well as the U.S. long-term credit rating; |
| |
• | action or inaction of the U.S. Government related to the debt ceiling and the deficits; |
| |
• | increases in borrower defaults on mortgage loans; |
| |
• | member failures, or other member changes, including changes resulting from mergers or changes in the principal place of business of members; and |
| |
• | changes in our capital structure and capital requirements. |
For additional information regarding these and other risks and uncertainties that could cause our actual results to differ materially from the expectations reflected in our forward-looking statements, see “Item 1A. Risk Factors” in our 2010 Form 10-K. You are cautioned not to place undue reliance on any forward-looking statements made by us or on our behalf. Forward-looking statements are made as of the date of this report. We undertake no obligation to update or revise any forward-looking statement.
Executive Overview
Our Bank is a member-owned cooperative serving shareholder members in a five-state region (Iowa, Minnesota, Missouri, North Dakota, and South Dakota). Our mission is to provide funding and liquidity for our members and eligible housing associates. Our member institutions include commercial banks, savings institutions, credit unions, insurance companies, and community development financial institutions.
For the three and six months ended June 30, 2011, we recorded net income of $19.1 million and $45.1 million compared to $13.2 million and $43.5 million for the same periods in 2010. Our net income calculated in accordance with accounting principles generally accepted in the United States of America (GAAP) was primarily impacted by our net interest income and other losses during the three and six months ended June 30, 2011.
For the three and six months ended June 30, 2011, we recorded net interest income, before provision for loan losses, of $48.9 million and $111.0 million compared to $72.4 million and $124.8 million for the same periods in 2010. The decrease in net interest income was due mostly to lower advance interest income, partially offset by lower interest expense. Advance interest income amounted to $69.0 million and $142.2 million during the three and six months ended June 30, 2011 compared to $118.3 million and $227.5 million for the same periods in 2010. The decrease in advance interest income was due to lower interest rates, lower average advance volumes, and a decrease in advance prepayment fee income. During the three and six months ended June 30, 2011, the average yield on advances was 0.98 and 1.01 percent compared to 1.46 and 1.37 percent for the same periods in 2010. Average advance volumes decreased due to the continued high level of liquidity in the market and the low loan demand experienced by our members. Advance prepayment fee income decreased due to fewer advance prepayments in 2011 compared to 2010. Interest expense decreased due to lower debt outstanding during the three and six months ended June 30, 2011 when compared to the same periods in 2010 and lower interest rates. The decreased volume was primarily a result of reduced demand for advances and limited investment opportunities. In addition, as a result of the lower interest rates, we called $9.7 billion and $14.6 billion of bonds during the three and six months ended June 30, 2011 to replace this debt with lower-cost funding and to reposition our balance sheet. For additional discussion on our net interest income, refer to “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations — Net Interest Income.”
We recorded other losses of $7.5 million and $14.0 million during the three and six months ended June 30, 2011 compared to other losses of $37.6 million and $35.1 million during the same periods in 2010. The decline in other losses from 2010 to 2011 was primarily due to lower net losses on derivatives and hedging activities, partially offset by decreased net gains on trading securities. During the three and six months ended June 30, 2011, we recorded net losses on derivatives and hedging activities of $16.1 million and $14.1 million compared to net losses of $64.8 million and $89.2 million for the same periods in 2010. The decrease during both periods of 2011 compared to 2010 was due to reduced losses from economic derivatives. We use economic derivatives (e.g. interest rate swaps and interest rate caps) to manage interest rate risk, including mortgage prepayment risk. During the three and six months ended June 30, 2011, losses on economic derivatives were $20.1 million and $21.7 million compared to losses of $67.9 million and $92.5 million for the same periods in 2010. The majority of these losses were due to changes in interest rates on interest rate swaps economically hedging our trading securities portfolio. Refer to “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations — Hedging Activities” for a more detailed discussion of economic hedging activity.
Our trading securities portfolio amounted to $1.3 billion at June 30, 2011 compared to $1.5 billion at December 31, 2010. Trading securities are recorded at fair value with changes in fair value reflected through other (loss) income. During the three and six months ended June 30, 2011, net gains on trading securities were $7.8 million and $4.5 million compared to net gains of $32.4 million and $53.6 million for the same periods in 2010. The net gains on trading securities during both periods of 2011 and 2010 were mainly due to holding gains resulting from changes in interest rates. In addition, during the three and six months ended June 30, 2010, we sold trading securities with a par value of $1.8 billion and $2.8 billion and realized net gains of $12.0 million and $23.7 million.
Our total assets decreased $4.0 billion at June 30, 2011 when compared to December 31, 2010 due primarily to a decrease in investment securities and advances. Our investment securities decreased mainly due to principal paydowns on our mortgage-backed securities (MBS) and a decrease in securities purchased under agreements to resell. Our advances decreased due to the continued high level of liquidity in the market and the low loan demand experienced by our members. Our total liabilities decreased $3.9 billion at June 30, 2011 when compared to December 31, 2010 due primarily to a decrease in consolidated obligations. As a result of reduced demand for advances and limited investment opportunities, we experienced lower funding needs during the six months ended June 30, 2011.
As part of evaluating financial performance, we adjust GAAP net income before assessments (GAAP net income) and GAAP net interest income before provision for credit losses (GAAP net interest income) for the impact of (i) market adjustments relating to derivative and hedging activities and instruments held at fair value, (ii) realized gains (losses) on the sale of investment securities, (iii) holding gains (losses) on trading securities, and (iv) other unpredictable transactions, including asset prepayment fees and debt extinguishment losses. The resulting non-GAAP measure, referred to as our core earnings, reflects both core net interest income before provision for credit losses (core net interest income) and core net income before assessments (core net income). Because we are primarily a "hold-to-maturity" investor, management believes that the core earnings measure is helpful in understanding our operating results and provides a meaningful period-to-period comparison in contrast to GAAP income, which can be impacted by transactions that are considered to be unpredictable or the result of fair value changes driven by market volatility. Additionally, the core earnings measure is used to assess performance under our incentive compensation plans and to ensure management remains focused on our long-term value and performance.
Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. While this non-GAAP measure can be used to assist in understanding the components of our earnings, it should not be considered a substitute for results reported under GAAP.
The following table summarizes the reconciliation between GAAP net interest income and core net interest income (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Net interest income before provision for credit losses (GAAP) | $ | 48.9 |
| | $ | 72.4 |
| | $ | 111.0 |
| | $ | 124.8 |
|
Excludes: | | | | | | | |
Prepayment fees on advances, net | 3.8 |
| | 17.2 |
| | 6.9 |
| | 18.9 |
|
Prepayment fees on investments | — |
| | — |
| | 14.6 |
| | — |
|
Fair value hedging adjustments | 0.8 |
| | (3.6 | ) | | 1.0 |
| | (3.7 | ) |
Total core net interest income adjustments | 4.6 |
| | 13.6 |
| | 22.5 |
| | 15.2 |
|
Includes items reclassified from other loss: | | | | | | | |
Net interest income on economic hedges | 2.3 |
| | 1.5 |
| | 5.4 |
| | 3.7 |
|
Core net interest income before provision for credit losses | $ | 46.6 |
| | $ | 60.3 |
| | $ | 93.9 |
| | $ | 113.3 |
|
The following table summarizes the reconciliation between GAAP net income and core net income (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Net income before assessments (GAAP) | $ | 25.9 |
| | $ | 18.0 |
| | $ | 61.3 |
| | $ | 59.3 |
|
Excludes: | | | | | | | |
Core net interest income adjustments (per table above) | 4.6 |
| | 13.6 |
| | 22.5 |
| | 15.2 |
|
Net gain on trading securities | 7.8 |
| | 32.4 |
| | 4.5 |
| | 53.6 |
|
Net loss on consolidated obligations at fair value | (0.4 | ) | | (7.2 | ) | | (1.4 | ) | | (1.1 | ) |
Net loss on derivatives and hedging activities | (16.1 | ) | | (64.7 | ) | | (14.1 | ) | | (89.2 | ) |
Net loss on extinguishment of debt | — |
| | — |
| | (4.6 | ) | | (4.0 | ) |
Includes: | | | | | | | |
Net interest income on economic hedges | 2.3 |
| | 1.5 |
| | 5.4 |
| | 3.7 |
|
Amortization of hedging costs1 | (1.6 | ) | | — |
| | (2.7 | ) | | — |
|
Core net income before assessments | $ | 30.7 |
| | $ | 45.4 |
| | $ | 57.1 |
| | $ | 88.5 |
|
|
| |
1 | Beginning in the first quarter of 2011 and on a go forward basis, we will adjust our GAAP net income to reflect the amortization of upfront payments and any gains or losses on the sale of derivative instruments with an upfront payment over the life of the instrument. |
Our core net income decreased $14.7 million and $31.4 million during the three and six months ended June 30, 2011 when compared to the same periods in 2010. The decrease was primarily due to decreased core net interest income. During the three and six months ended June 30, 2011, core net interest income decreased $13.7 million and $19.4 million when compared to the same periods in 2010 due mainly to lower average asset volumes and lower interest rates, partially offset by lower interest expense.
Average advance volumes decreased due to the continued high level of liquidity in the market and the low loan demand experienced by our members. Average investment volumes decreased due primarily to MBS principal paydowns. Average mortgage loan volumes decreased due to principal paydowns exceeding mortgage loan purchases. Our interest expense improved due to lower average debt volumes and lower interest rates.
The decrease in core net income during the six months ended June 30, 2011 when compared to the same period in 2010 was also due to losses on the sale of real estate owned (REO) and an increased provision for credit losses on mortgage loans. During the six months ended June 30, 2011, we recorded losses on the sale of REO of $1.8 million compared to gains of $4.7 million for the same period in 2010. We also recorded a provision for credit losses of $7.2 million during the six months ended June 30, 2011 compared with a provision of $4.0 million for the same period in 2010. The provision recorded was due to increased estimated losses resulting from increased actual loss severities, management's expectation that loans migrating to REO and loss severities will likely increase in the future, certain refinements made to our allowance for credit losses model during the first quarter of 2011, and decreased availability of credit enhancement fees.
For additional discussion on items impacting our GAAP earnings, refer to “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations.”
Conditions in the Financial Markets
THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010 AND DECEMBER 31, 2010
Interest Rates
The following table shows information on key average market interest rates:
|
| | | | | | | | | | | | | | |
| Second Quarter 2011 3-Month Average | | Second Quarter 2010 3-Month Average | | Second Quarter 2011 6-Month Average | | Second Quarter 2010 6-Month Average | | December 31, 2010 Ending Rate |
Federal funds target1 | 0.09 | % | | 0.19 | % | | 0.12 | % | | 0.16 | % | | 0.13 | % |
Three-month LIBOR1 | 0.26 |
| | 0.43 |
| | 0.29 |
| | 0.35 |
| | 0.30 |
|
2-year U.S. Treasury1 | 0.55 |
| | 0.86 |
| | 0.61 |
| | 0.88 |
| | 0.60 |
|
10-year U.S. Treasury1 | 3.19 |
| | 3.47 |
| | 3.31 |
| | 3.59 |
| | 3.30 |
|
30-year residential mortgage note1 | 4.67 |
| | 4.92 |
| | 4.76 |
| | 4.96 |
| | 4.86 |
|
The Federal Reserve's key interest rate, the Federal funds target, maintained a range of 0.00 to 0.25 percent throughout the first half of 2011. In its June 22, 2011 statement, the Federal Open Market Committee of the Federal Reserve noted that it continues to anticipate that economic conditions are likely to warrant exceptionally low levels for the Federal funds target for an extended period. Average three-month LIBOR decreased during the three and six months ended June 30, 2011 when compared to the same periods in 2010. Average U.S. Treasury yields were generally lower during the first half of 2011. Mortgage rates generally reflected levels consistent with the U.S. Treasury market during the first half of 2011.
As concerns about U.S. economic growth faded, market participants speculated as to the Federal Reserve's plans regarding quantitative easing. The program announced in November 2010 known as “QE2” expired on June 30, 2011. While the outright purchase of U.S. Treasuries by the Federal Reserve ended on June 30, 2011, the Federal Reserve stated at its Federal Open Market Committee meeting on June 22, 2011 that it will continue to reinvest Agency debt and MBS principal payments in U.S. Treasury securities.
Funding Spreads
|
| | | | | | | | | | | | | | |
| Second Quarter 2011 3-Month Average | | Second Quarter 2010 3-Month Average | | Second Quarter 2011 6-Month Average | | Second Quarter 2010 6-Month Average | | December 31, 2010 Ending Spread |
FHLB spreads to LIBOR (basis points)1 | | | | | | | | | |
3-month | (16.4 | ) | | (22.5 | ) | | (14.7 | ) | | (16.0 | ) | | (11.3 | ) |
2-year | (7.2 | ) | | (8.1 | ) | | (5.8 | ) | | (7.7 | ) | | (5.6 | ) |
5-year | 1.6 |
| | 9.1 |
| | 3.8 |
| | 7.7 |
| | 9.9 |
|
10-year | 39.2 |
| | 44.1 |
| | 37.8 |
| | 42.7 |
| | 39.9 |
|
|
| |
1 | Source is the Office of Finance. |
As a result of our credit quality, we generally have ready access to funding at relatively competitive interest rates. During the first half of 2011, in some instances, our short-term and longer-term funding spreads improved relative to LIBOR. Spreads changed due to many factors, including, but not limited to, flight to quality as a result of global unrest and decreased issuances of agency debentures. Throughout the first half of 2011, we relied heavily on the issuance of callable debt to fund our balance sheet and as interest rates continued to decline, we increased our level of call activity.
Selected Financial Data
The following selected financial data should be read in conjunction with our financial statements and condensed notes at the beginning of this Form 10-Q and in conjunction with our 2010 Form 10-K. The Statement of Condition data at June 30, 2011 and Statement of Income data for the three months ended June 30, 2011 were derived from the unaudited financial statements and condensed notes at the beginning of this Form 10-Q. The Statement of Condition data at December 31, 2010 was derived from audited financial statements and notes not included in this report but filed in our 2010 Form 10-K. The Statement of Condition data at March 31, 2011, September 30, 2010, and June 30, 2010 and the Statement of Income data for the three months ended March 31, 2011, December 31, 2010, September 30, 2010 and June 30, 2010 were derived from unaudited financial statements and condensed notes not included in this report.
In the opinion of management, the unaudited financial information is complete and reflects all adjustments, consisting of normal recurring adjustments, for a fair statement of results for the interim periods and is in conformity with GAAP. The Statement of Income data for the three months ended March 31, 2011 and June 30, 2011 are not necessarily indicative of the results that may be achieved for our full 2011 fiscal year.
|
| | | | | | | | | | | | | | | | | | | |
Statement of Condition | June 30, 2011 | | March 31, 2011 | | December 31, 2010 | | September 30, 2010 | | June 30, 2010 |
(dollars in millions) | | | | | | | | | |
Investments1 | $ | 15,601 |
| | $ | 17,381 |
| | $ | 18,639 |
| | $ | 20,240 |
| | $ | 19,179 |
|
Advances | 27,939 |
| | 27,963 |
| | 29,253 |
| | 32,014 |
| | 32,491 |
|
Mortgage loans held for portfolio, gross | 7,244 |
| | 7,220 |
| | 7,434 |
| | 7,556 |
| | 7,537 |
|
Allowance for credit losses | (19 | ) | | (18 | ) | | (13 | ) | | (7 | ) | | (6 | ) |
Total assets | 51,575 |
| | 52,841 |
| | 55,569 |
| | 60,068 |
| | 59,442 |
|
Consolidated obligations | | | | | | | | | |
Discount notes | 8,602 |
| | 3,928 |
| | 7,208 |
| | 7,471 |
| | 3,485 |
|
Bonds | 38,568 |
| | 44,289 |
| | 43,791 |
| | 47,518 |
| | 51,075 |
|
Total consolidated obligations2 | 47,170 |
| | 48,217 |
| | 50,999 |
| | 54,989 |
| | 54,560 |
|
Mandatorily redeemable capital stock | 7 |
| | 7 |
| | 7 |
| | 5 |
| | 7 |
|
Capital stock — Class B putable3 | 2,140 |
| | 2,118 |
| | 2,183 |
| | 2,296 |
| | 2,307 |
|
Retained earnings | 568 |
| | 565 |
| | 556 |
| | 529 |
| | 501 |
|
Accumulated other comprehensive income | 93 |
| | 64 |
| | 91 |
| | 147 |
| | 103 |
|
Total capital | 2,801 |
| | 2,747 |
| | 2,830 |
| | 2,972 |
| | 2,911 |
|
|
| | | | | | | | | | | | | | | | | | | |
| For the Three Months Ended |
Statement of Income | June 30, 2011 | | March 31, 2011 | | December 31, 2010 | | September 30, 2010 | | June 30, 2010 |
(dollars in millions) | | | | | | | | | |
Net interest income4 | $ | 48.9 |
| | $ | 62.1 |
| | $ | 86.3 |
| | $ | 203.8 |
| | $ | 72.4 |
|
Provision for credit losses on mortgage loans | 1.6 |
| | 5.6 |
| | 6.5 |
| | 1.6 |
| | 3.9 |
|
Other (loss) income5 | (7.5 | ) | | (6.5 | ) | | 10.2 |
| | (136.6 | ) | | (37.6 | ) |
Other expense | 13.9 |
| | 14.6 |
| | 22.1 |
| | 11.6 |
| | 13.0 |
|
Net income | 19.1 |
| | 26.0 |
| | 49.8 |
| | 39.7 |
| | 13.2 |
|
Selected Financial Ratios6 | | | | | | | | | |
Net interest spread7 | 0.28 | % | | 0.37 | % | | 0.51 | % | | 1.27 | % | | 0.37 | % |
Net interest margin8 | 0.36 |
| | 0.46 |
| | 0.58 |
| | 1.35 |
| | 0.46 |
|
Return on average equity | 2.75 |
| | 3.79 |
| | 6.80 |
| | 5.32 |
| | 1.84 |
|
Return on average capital stock | 3.58 |
| | 4.93 |
| | 8.87 |
| | 6.87 |
| | 2.28 |
|
Return on average assets | 0.14 |
| | 0.19 |
| | 0.34 |
| | 0.26 |
| | 0.08 |
|
Average equity to average assets | 5.14 |
| | 5.08 |
| | 4.99 |
| | 4.93 |
| | 4.56 |
|
Regulatory capital ratio9 | 5.26 |
| | 5.09 |
| | 4.94 |
| | 4.71 |
| | 4.74 |
|
Dividend payout ratio10 | 82.60 |
| | 64.91 |
| | 46.26 |
| | 29.15 |
| | 90.04 |
|
|
| |
1 | Investments include: interest-bearing deposits, securities purchased under agreements to resell, Federal funds sold, trading securities, available-for-sale (AFS) securities, and held-to-maturity (HTM) securities. |
2 | The par values of the outstanding consolidated obligations for all 12 FHLBanks were $727.4 billion, $765.9 billion, $796.3 billion, $805.9 billion, and $846.4 billion at June 30, 2011, March 31, 2011, December 31, 2010, September 30, 2010, and June 30, 2010, respectively. |
3 | Total capital stock includes excess capital stock of $57.9 million, $58.4 million, $57.7 million, $60.5 million, and $51.6 million at June 30, 2011, March 31, 2011, December 31, 2010, September 30, 2010, and June 30, 2010, respectively. |
4 | Represents net interest income before the provision for credit losses on mortgage loans. |
5 | Other (loss) income includes, among other things, net gains (losses) on trading securities, net (losses) gains on consolidated obligations held at fair value, net losses on the extinguishment of debt, and net (losses) gains on derivatives and hedging activities. |
6 | Amounts used to calculate selected financial ratios are based on numbers in thousands. Accordingly, recalculations using numbers in millions may not produce the same results. |
7 | Represents yield on total interest-earning assets minus cost of total interest-bearing liabilities. |
8 | Represents net interest income expressed as a percentage of average interest-earning assets. |
9 | Represents period-end regulatory capital expressed as a percentage of period-end total assets. Regulatory capital includes all capital stock, mandatorily redeemable capital stock, and retained earnings. |
10 | Represents dividends declared and paid in the stated period expressed as a percentage of net income in the stated period. |
Results of Operations
THREE AND SIX MONTHS ENDED JUNE 30, 2011 AND 2010
Net Income
The following table presents comparative highlights of our net income for the three and six months ended June 30, 2011 and 2010 (dollars in millions). These items are further described in the sections that follow.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2010 | | $ Change | | % Change | | 2011 | | 2010 | | $ Change | | % Change |
Net interest income before provision | $ | 48.9 |
| | $ | 72.4 |
| | $ | (23.5 | ) | | (32.5 | )% | | $ | 111.0 |
| | $ | 124.8 |
| | $ | (13.8 | ) | | (11.1 | )% |
Provision for credit losses on mortgage loans | 1.6 |
| | 3.9 |
| | (2.3 | ) | | (59.0 | ) | | 7.2 |
| | 4.0 |
| | 3.2 |
| | 80.0 |
|
Other loss | (7.5 | ) | | (37.6 | ) | | 30.1 |
| | (80.1 | ) | | (14.0 | ) | | (35.1 | ) | | 21.1 |
| | (60.1 | ) |
Other expense | 13.9 |
| | 13.0 |
| | 0.9 |
| | 6.9 |
| | 28.5 |
| | 26.5 |
| | 2.0 |
| | 7.5 |
|
Assessments | 6.8 |
| | 4.7 |
| | 2.1 |
| | 44.7 |
| | 16.2 |
| | 15.7 |
| | 0.5 |
| | 3.2 |
|
Net income | $ | 19.1 |
| | $ | 13.2 |
| | $ | 5.9 |
| | 44.7 | % | | $ | 45.1 |
| | $ | 43.5 |
| | $ | 1.6 |
| | 3.7 | % |
Net Interest Income
Our net interest income is primarily impacted by changes in average asset and liability balances, and the related yields and costs, as well as returns on invested capital. Net interest income is managed within the context of tradeoff between market risk and return.
The following table presents average balances and rates of major interest rate sensitive asset and liability categories for the three months ended June 30, 2011 and 2010. The table also presents the net interest spread between yield on total interest-earning assets and cost of total interest-bearing liabilities as well as the net interest margin (dollars in millions).
|
| | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended June 30, 2011 | | Three Months Ended June 30, 2010 |
| Average Balance1 | | Yield/Cost | | Interest Income/ Expense | | Average Balance1 | | Yield/Cost | | Interest Income/ Expense |
Interest-earning assets | | | | | | | | | | | |
Interest-bearing deposits | $ | 144 |
| | 0.17 | % | | $ | — |
| | $ | 101 |
| | 0.33 | % | | $ | 0.1 |
|
Securities purchased under agreements to resell | 1,394 |
| | 0.07 |
| | 0.2 |
| | 1,052 |
| | 0.17 |
| | 0.5 |
|
Federal funds sold | 3,650 |
| | 0.09 |
| | 0.8 |
| | 3,573 |
| | 0.20 |
| | 1.8 |
|
Short-term investments | 29 |
| | 0.10 |
| | 0.1 |
| | 684 |
| | 0.39 |
| | 0.6 |
|
Mortgage-backed securities2 | 10,121 |
| | 2.22 |
| | 56.1 |
| | 13,777 |
| | 2.22 |
| | 76.3 |
|
Other investments2,3 | 3,105 |
| | 2.28 |
| | 17.6 |
| | 3,575 |
| | 2.33 |
| | 20.8 |
|
Advances4,5 | 28,242 |
| | 0.98 |
| | 69.1 |
| | 32,484 |
| | 1.46 |
| | 118.3 |
|
Mortgage loans6 | 7,205 |
| | 4.62 |
| | 82.9 |
| | 7,532 |
| | 4.86 |
| | 91.3 |
|
Loans to other FHLBanks | 11 |
| | 0.04 |
| | — |
| | — |
| | — |
| | — |
|
Total interest-earning assets | 53,901 |
| | 1.69 |
| | 226.8 |
| | 62,778 |
| | 1.98 |
| | 309.7 |
|
Noninterest-earning assets | 453 |
| | — |
| | — |
| | 416 |
| | — |
| | — |
|
Total assets | $ | 54,354 |
| | 1.67 | % | | $ | 226.8 |
| | $ | 63,194 |
| | 1.97 | % | | $ | 309.7 |
|
Interest-bearing liabilities | | | | | | | | | | | |
Deposits | $ | 1,002 |
| | 0.05 | % | | $ | 0.1 |
| | $ | 1,310 |
| | 0.09 | % | | $ | 0.3 |
|
Consolidated obligations | | | | | | | | | | | |
Discount notes4 | 9,173 |
| | 0.06 |
| | 1.4 |
| | 4,591 |
| | 0.17 |
| | 1.8 |
|
Bonds4 | 40,533 |
| | 1.74 |
| | 176.4 |
| | 53,085 |
| | 1.78 |
| | 235.1 |
|
Other interest-bearing liabilities | 6 |
| | 2.99 |
| | — |
| | 12 |
| | 1.18 |
| | 0.1 |
|
Total interest-bearing liabilities | 50,714 |
| | 1.41 |
| | 177.9 |
| | 58,998 |
| | 1.61 |
| | 237.3 |
|
Noninterest-bearing liabilities | 845 |
| | — |
| | — |
| | 1,316 |
| | — |
| | — |
|
Total liabilities | 51,559 |
| | 1.38 |
| | 177.9 |
| | 60,314 |
| | 1.58 |
| | 237.3 |
|
Capital | 2,795 |
| | — |
| | — |
| | 2,880 |
| | — |
| | — |
|
Total liabilities and capital | $ | 54,354 |
| | 1.31 | % | | $ | 177.9 |
| | $ | 63,194 |
| | 1.51 | % | | $ | 237.3 |
|
Net interest income and spread | | | 0.28 | % | | $ | 48.9 |
| | | | 0.37 | % | | $ | 72.4 |
|
Net interest margin7 | | | 0.36 | % | | | | | | 0.46 | % | | |
Average interest-earning assets to interest-bearing liabilities | | | 106.28 | % | | | | | | 106.41 | % | | |
Composition of net interest income | | | | | | | | | | | |
Asset-liability spread | | | 0.29 | % | | $ | 39.2 |
| | | | 0.39 | % | | $ | 61.1 |
|
Earnings on capital | | | 1.38 | % | | 9.7 |
| | | | 1.58 | % | | 11.3 |
|
Net interest income | | | | | $ | 48.9 |
| | | | | | $ | 72.4 |
|
|
| |
1 | Average balances are calculated on a daily weighted average basis and do not reflect the effect of derivative master netting arrangements with counterparties. |
2 | The average balance of AFS securities is reflected at amortized cost; therefore the resulting yields do not give effect to changes in fair value. |
3 | Other investments include: TLGP investments, taxable municipal bonds, other U.S. obligations, government-sponsored enterprise (GSE) obligations, state or local housing agency obligations, and an equity investment in a Small Business Investment Company (SBIC). |
4 | Average balances reflect the impact of fair value hedging and fair value option adjustments. |
5 | Advance interest income includes advance prepayment fee income of $3.8 million and $17.2 million during the three months ended June 30, 2011 and 2010. |
6 | Nonperforming loans are included in average balances used to determine the average yield. |
7 | Represents net interest income expressed as a percentage of average interest-earning assets. |
The following table presents average balances and rates of major interest rate sensitive asset and liability categories for the six months ended June 30, 2011 and 2010. The table also presents the net interest spread between yield on total interest-earning assets and cost of total interest-bearing liabilities as well as the net interest margin (dollars in millions). |
| | | | | | | | | | | | | | | | | | | | | |
| Six Months Ended June 30, 2011 | | Six Months Ended June 30, 2010 |
| Average Balance1 | | Yield/Cost | | Interest Income/ Expense | | Average Balance1 | | Yield/Cost | | Interest Income/ Expense |
Interest-earning assets | | | | | | | | | | | |
Interest-bearing deposits | $ | 127 |
| | 0.21 | % | | $ | 0.1 |
| | $ | 89 |
| | 0.32 | % | | $ | 0.1 |
|
Securities purchased under agreements to resell | 1,569 |
| | 0.11 |
| | 0.8 |
| | 759 |
| | 0.15 |
| | 0.6 |
|
Federal funds sold | 3,132 |
| | 0.12 |
| | 1.8 |
| | 4,249 |
| | 0.16 |
| | 3.3 |
|
Short-term investments | 76 |
| | 0.14 |
| | 0.1 |
| | 658 |
| | 0.47 |
| | 1.5 |
|
Mortgage-backed securities2,3 | 10,493 |
| | 2.52 |
| | 131.2 |
| | 12,901 |
| | 2.06 |
| | 131.9 |
|
Other investments2,4 | 3,196 |
| | 2.27 |
| | 36.0 |
| | 4,500 |
| | 2.09 |
| | 46.6 |
|
Advances5,6 | 28,278 |
| | 1.01 |
| | 142.2 |
| | 33,574 |
| | 1.37 |
| | 227.5 |
|
Mortgage loans7 | 7,251 |
| | 4.61 |
| | 165.9 |
| | 7,576 |
| | 4.89 |
| | 183.6 |
|
Loans to other FHLBanks | 6 |
| | 0.04 |
| | — |
| | — |
| | — |
| | — |
|
Total interest-earning assets | 54,128 |
| | 1.78 |
| | 478.1 |
| | 64,306 |
| | 1.87 |
| | 595.1 |
|
Noninterest-earning assets | 433 |
| | — |
| | — |
| | 329 |
| | — |
| | — |
|
Total assets | $ | 54,561 |
| | 1.77 | % | | $ | 478.1 |
| | $ | 64,635 |
| | 1.86 | % | | $ | 595.1 |
|
Interest-bearing liabilities | | | | | | | | | | | |
Deposits | $ | 1,084 |
| | 0.06 | % | | $ | 0.3 |
| | $ | 1,304 |
| | 0.08 | % | | $ | 0.5 |
|
Consolidated obligations | | | | | | | | | | | |
Discount notes6 | 7,232 |
| | 0.09 |
| | 3.1 |
| | 6,929 |
| | 0.13 |
| | 4.5 |
|
Bonds6 | 42,621 |
| | 1.72 |
| | 363.6 |
| | 52,175 |
| | 1.80 |
| | 465.2 |
|
Other interest-bearing liabilities | 7 |
| | 3.11 |
| | 0.1 |
| | 10 |
| | 1.48 |
| | 0.1 |
|
Total interest-bearing liabilities | 50,944 |
| | 1.45 |
| | 367.1 |
| | 60,418 |
| | 1.57 |
| | 470.3 |
|
Noninterest-bearing liabilities | 828 |
| | — |
| | — |
| | 1,331 |
| | — |
| | — |
|
Total liabilities | 51,772 |
| | 1.43 |
| | 367.1 |
| | 61,749 |
| | 1.54 |
| | 470.3 |
|
Capital | 2,789 |
| | — |
| | — |
| | 2,886 |
| | — |
| | — |
|
Total liabilities and capital | $ | 54,561 |
| | 1.36 | % | | $ | 367.1 |
| | $ | 64,635 |
| | 1.47 | % | | $ | 470.3 |
|
Net interest income and spread | | | 0.33 | % | | $ | 111.0 |
| | | | 0.30 | % | | $ | 124.8 |
|
Net interest margin8 | | | 0.41 | % | | | | | | 0.39 | % | | |
Average interest-earning assets to interest-bearing liabilities | | | 106.25 | % | | | | | | 106.44 | % | | |
Composition of net interest income | | | | | | | | | | | |
Asset-liability spread | | | 0.34 | % | | $ | 91.2 |
| | | | 0.32 | % | | $ | 102.8 |
|
Earnings on capital | | | 1.43 | % | | 19.8 |
| | | | 1.54 | % | | 22.0 |
|
Net interest income | | | | | $ | 111.0 |
| | | | | | $ | 124.8 |
|
|
| |
1 | Average balances are calculated on a daily weighted average basis and do not reflect the effect of derivative master netting arrangements with counterparties. |
2 | The average balance of AFS securities is reflected at amortized cost; therefore the resulting yields do not give effect to changes in fair value. |
3 | MBS interest income includes a $14.6 million prepayment fee during the six months ended June 30, 2011 as a result of an AFS MBS prepayment. |
4 | Other investments include: TLGP investments, taxable municipal bonds, other U.S. obligations, GSE obligations, state or local housing agency obligations, and an equity investment in a SBIC. |
5 | Advance interest income includes advance prepayment fee income of $6.9 million and $18.9 million during the six months ended June 30, 2011 and 2010. |
6 | Average balances reflect the impact of fair value hedging and fair value option adjustments. |
7 | Nonperforming loans are included in average balances used to determine the average yield. |
8 | Represents net interest income expressed as a percentage of average interest-earning assets. |
The following table presents changes in interest income and interest expense. Changes in interest income and interest expense that are not identifiable as either volume-related or rate-related, but rather equally attributable to both volume and rate changes, are allocated to the volume and rate categories based on the proportion of the absolute value of the volume and rate changes (dollars in millions).
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Variance For the Three Months Ended | | Variance For the Six Months Ended |
| June 30, 2011 vs. June 30, 2010 | | June 30, 2011 vs. June 30, 2010 |
| Total Increase (Decrease) Due to | | Total Increase (Decrease) | | Total Increase (Decrease) Due to | | Total Increase (Decrease) |
| Volume | | Rate | | | Volume | | Rate | |
Interest income | | | | | | | | | | | |
Interest-bearing deposits | $ | — |
|
| $ | (0.1 | ) | | $ | (0.1 | ) | | $ | 0.1 |
| | $ | (0.1 | ) | | $ | — |
|
Securities purchased under agreements to resell | 0.1 |
| | (0.4 | ) | | (0.3 | ) | | 0.4 |
| | (0.2 | ) | | 0.2 |
|
Federal funds sold | — |
| | (1.0 | ) | | (1.0 | ) | | (0.8 | ) | | (0.7 | ) | | (1.5 | ) |
Short-term investments | (0.3 | ) | | (0.2 | ) | | (0.5 | ) | | (0.8 | ) | | (0.6 | ) | | (1.4 | ) |
Mortgage-backed securities | (20.2 | ) | | — |
| | (20.2 | ) | | (27.1 | ) | | 26.4 |
| | (0.7 | ) |
Other investments | (2.7 | ) | | (0.5 | ) | | (3.2 | ) | | (14.4 | ) | | 3.8 |
| | (10.6 | ) |
Advances | (14.0 | ) | | (35.2 | ) | | (49.2 | ) | | (32.0 | ) | | (53.3 | ) | | (85.3 | ) |
Mortgage loans | (3.9 | ) | | (4.5 | ) | | (8.4 | ) | | (7.6 | ) | | (10.1 | ) | | (17.7 | ) |
Total interest income | (41.0 | ) | | (41.9 | ) | | (82.9 | ) | | (82.2 | ) | | (34.8 | ) | | (117.0 | ) |
Interest expense | | | | | | | | | | | |
Deposits | (0.1 | ) | | (0.1 | ) | | (0.2 | ) | | (0.1 | ) | | (0.1 | ) | | (0.2 | ) |
Consolidated obligations | | | | | | | | | | | |
Discount notes | 1.3 |
| | (1.7 | ) | | (0.4 | ) | | 0.2 |
| | (1.6 | ) | | (1.4 | ) |
Bonds | (53.6 | ) | | (5.1 | ) | | (58.7 | ) | | (81.8 | ) | | (19.8 | ) | | (101.6 | ) |
Other interest-bearing liabilities | — |
| | (0.1 | ) | | (0.1 | ) | | — |
| | — |
| | — |
|
Total interest expense | (52.4 | ) | | (7.0 | ) | | (59.4 | ) | | (81.7 | ) | | (21.5 | ) | | (103.2 | ) |
Net interest income | $ | 11.4 |
| | $ | (34.9 | ) | | $ | (23.5 | ) | | $ | (0.5 | ) | | $ | (13.3 | ) | | $ | (13.8 | ) |
Our net interest income is made up of two components: asset-liability spread and earnings on capital.
ASSET-LIABILITY SPREAD
Asset-liability spread equals the yield on total assets minus the cost of total liabilities. For the three and six months ended June 30, 2011, our asset-liability spread was 29 and 34 basis points compared to 39 and 32 basis points for the same periods in 2010. The majority of our asset-liability spread is driven by our net interest spread. For the three and six months ended June 30, 2011, our net interest spread was 28 and 33 basis points compared to 37 and 30 basis points for the same periods in 2010. Our net interest spread was primarily impacted by lower interest rates and decreased average interest-earning asset and interest-bearing liability volumes. The composition of our interest income and interest expense was impacted by the following:
Bonds
Interest expense on our bonds decreased 25 and 22 percent during the three and six months ended June 30, 2011 when compared to the same periods in 2010 due to lower average volumes and lower interest rates. Average bond volumes decreased due mainly to reduced demand for long-term advances and limited investment opportunities. In addition, as a result of lower interest rates, we called $9.7 billion and $14.6 billion of bonds during the three and six months ended June 30, 2011 to replace this debt with lower-cost funding and to reposition our balance sheet.
Advances
Interest income on advances (including prepayment fees on advances, net) decreased 42 and 38 percent during the three and six months ended June 30, 2011 when compared to the same periods in 2010 due to lower interest rates, lower average volumes, and decreased prepayment fee income. At June 30, 2011, 69 percent of our advances were fixed rate and 63 percent of these fixed rate advances were swapped to a variable rate index. As interest rates remained low, so did the associated interest income on the swapped variable rate advances. Average advance volumes decreased due to the continued high level of liquidity in the market and the low loan demand experienced by our members. Advance prepayment fee income totaled $3.8 million and $6.9 million during the three and six months ended June 30, 2011 compared to $17.2 million and $18.9 million for the same periods in 2010 due to fewer advance prepayments in 2011 compared to 2010.
Investments
Interest income on investments decreased 25 and 8 percent during the three and six months ended June 30, 2011 when compared to the same periods in 2010 primarily due to lower average volumes. During the three and six months ended June 30, 2010, we sold certain TLGP debt investments and taxable municipal bonds. In addition, during the three and six months ended June 30, 2011, MBS principal paydowns and limited investment opportunities contributed to the decrease in average investments. The decrease in investment income during the six months ended June 30, 2011 was partially offset by us receiving a $14.6 million prepayment fee for the prepayment of an AFS MBS during the first quarter of 2011.
Mortgage Loans
Interest income on our mortgage loans decreased 9 and 10 percent during the three and six months ended June 30, 2011 when compared to the same periods in 2010 due to lower interest rates and lower average volumes. Average mortgage loan volumes decreased due to principal paydowns exceeding mortgage loan purchases.
Discount Notes
Interest expense on discount notes decreased 23 percent and 31 percent during the three and six months ended June 30, 2011 when compared to the same periods in 2010 due to lower interest rates, partially offset by increased average volumes. Average discount note volumes increased primarily due to us calling certain bonds as a result of decreasing interest rates and replacing a portion of these bonds with attractively priced discount notes.
EARNINGS ON CAPITAL
Our earnings on capital decreased during the three and six months ended June 30, 2011 when compared to the same periods in 2010 due to decreased average capital and lower rates. For the three and six months ended June 30, 2011, earnings on invested capital amounted to $9.7 million and $19.8 million compared to $11.3 million and $22.0 million for the same periods in 2010.
PROVISION FOR CREDIT LOSS ON MORTGAGE LOANS HELD FOR PORTFOLIO
During the three and six months ended June 30, 2011, we recorded a provision for credit losses of $1.6 million and $7.2 million, bringing our allowance for credit losses to $19.0 million at June 30, 2011. The provision recorded was driven by an increase in estimated losses resulting from increased actual loss severities, management's expectation that loans migrating to REO and loss severities will likely increase in the future, certain refinements made to our allowance for credit losses model during the first quarter of 2011, and decreased availability of credit enhancement fees. For additional discussion on our allowance for credit losses, refer to "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Risk Management — Credit Risk — Mortgage Assets.”
Other (Loss) Income
The following table summarizes the components of other (loss) income (dollars in millions):
|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2011 | | 2010 | | 2011 | | 2010 |
Service fees | $ | 0.3 |
| | $ | 0.5 |
| | $ | 0.6 |
| | $ | 0.9 |
|
Net gain on trading securities | 7.8 |
| | 32.4 |
| | 4.5 |
| | 53.6 |
|
Net loss on consolidated obligations held at fair value | (0.4 | ) | | (7.3 | ) | | (1.4 | ) | | (1.2 | ) |
Net loss on derivatives and hedging activities | (16.1 | ) | | (64.7 | ) | | (14.1 | ) | | (89.2 | ) |
Net loss on extinguishment of debt | — |
| | — |
| | (4.6 | ) | | (4.0 | ) |
Other, net | 0.9 |
| | 1.5 |
| | 1.0 |
| | 4.8 |
|
Total other loss | $ | (7.5 | ) | | $ | (37.6 | ) | | $ | (14.0 | ) | | $ | (35.1 | ) |
Other (loss) income can be volatile from period to period depending on the type of financial activity recorded. For the three and six months ended June 30, 2011 and 2010, other (loss) income was primarily impacted by the events described below.
We recorded net losses of $16.1 million and $14.1 million on derivatives and hedging activities during the three and six months ended June 30, 2011 compared to net losses of $64.7 million and $89.2 million for the same period in 2010. The change between periods was mainly due to economic derivatives. We use economic derivatives to manage interest rate risk, including mortgage prepayment risk. During the three and six months ended June 30, 2011, losses on economic derivatives were $20.1 million and $21.7 million compared to losses of $67.9 million and $92.5 million during the same periods in 2010. Refer to “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations — Hedging Activities” for a more detailed discussion of economic hedging activity.
At June 30, 2011 and December 31, 2010, trading securities were $1.3 billion and $1.5 billion. Trading securities are recorded at fair value with changes in fair value reflected through other (loss) income. During the three and six months ended June 30, 2011, we recorded net gains of $7.8 million and $4.5 million on our trading securities compared to net gains of $32.4 million and $53.6 million during the same periods in 2010. The net gains during both periods of 2011 and 2010 were mainly due to holding gains resulting from changes in interest rates. These gains were somewhat offset by the losses on economic derivatives discussed above. In addition, during the three and six months ended June 30, 2010, we sold trading securities with a par value of $1.8 billion and $2.8 billion and realized net gains of $12.0 million and $23.7 million.
During the three and six months ended June 30, 2011 and 2010, we elected the fair value option on certain bonds that did not qualify for hedge accounting. In addition, during the three and six months ended June 30, 2011, we began electing the fair value option on certain discount notes that did not qualify for hedge accounting. Due to changes in interest rates, we recorded fair value losses of $0.4 million and $1.4 million on these consolidated obligations during the three and six months ended June 30, 2011 compared to losses of $7.3 million and $1.2 million during the same periods in 2010. In order to achieve some offset to the mark-to-market from fair value option instruments, we executed economic derivatives. Refer to “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Results of Operations — Hedging Activities” for the impact of these economic derivatives.
Income recorded in "Other, net" decreased $0.6 million and $3.8 million during the three and six months ended June 30, 2011 when compared to the same periods in 2010 due mainly to losses on the sale of REO resulting from the continued deterioration in real estate values.
Hedging Activities
If a hedging activity qualifies for hedge accounting treatment, we include the periodic cash flow components of the hedging instrument related to interest income or expense in the relevant income statement caption consistent with the hedged asset or liability. We also record the amortization of certain upfront fees received on interest rate swaps and basis adjustments from terminated hedges in interest income or expense or other (loss) income. Changes in the fair value of both the hedging instrument and the hedged item are recorded as a component of other (loss) income in “Net loss on derivatives and hedging activities."
If a hedging activity does not qualify for hedge accounting treatment, we record the hedging instrument's components of interest income and expense, together with the effect of changes in fair value as a component of other (loss) income in “Net loss on derivatives and hedging activities”; however, there is no corresponding fair value adjustment for the hedged asset or liability unless changes in fair value of the asset or liability are normally marked-to-market through earnings (i.e. trading securities and fair value option instruments).
Since the accounting for derivatives and hedging activities affects the timing and recognition of income or expense through net interest income and other (loss) income, we may be subject to volatility in our Statement of Income.
The following tables categorize the net effect of hedging activities on net income by product for the three months ended June 30, 2011 and 2010 (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2011 |
Net Effect of Hedging Activities | | Advances | | Investments | | Mortgage Loans | | Bonds | | Discount Notes | | Balance Sheet | | Total |
Net Interest Income: | | | | | | | | | | | | | | |
Net (amortization) accretion1 | | $ | (6.2 | ) | | $ | — |
| | $ | (0.4 | ) | | $ | 10.0 |
| | $ | — |
| | $ | — |
| | $ | 3.4 |
|
Net interest settlements | | (80.9 | ) | | (2.9 | ) | | — |
| | 70.8 |
| | — |
| | — |
| | (13.0 | ) |
Total net interest income | | (87.1 | ) | | (2.9 | ) | | (0.4 | ) | | 80.8 |
| | — |
| | — |
| | (9.6 | ) |
Net Gain (Loss) on Derivatives and Hedging Activities: | | | | | | | | | | | | | | |
Gains (losses) on fair value hedges | | 2.0 |
| | (0.2 | ) | | — |
| | 2.2 |
| | — |
| | — |
| | 4.0 |
|
(Losses) gains on economic hedges | | — |
| | (10.2 | ) | | (0.3 | ) | | 7.7 |
| | 0.2 |
| | (17.5 | ) | | (20.1 | ) |
Total net gain (loss) on derivatives and hedging activities | | 2.0 |
| | (10.4 | ) | | (0.3 | ) | | 9.9 |
| | 0.2 |
| | (17.5 | ) | | (16.1 | ) |
Subtotal | | (85.1 | ) | | (13.3 | ) | | (0.7 | ) | | 90.7 |
| | 0.2 |
| | (17.5 | ) | | (25.7 | ) |
Net gain on trading securities2 | | — |
| | 8.1 |
| | — |
| | — |
| | — |
| | — |
| | 8.1 |
|
Net loss on consolidated obligations held at fair value | | — |
| | — |
| | — |
| | (0.2 | ) | | (0.2 | ) | | — |
| | (0.4 | ) |
Total net effect of hedging activities | | $ | (85.1 | ) | | $ | (5.2 | ) | | $ | (0.7 | ) | | $ | 90.5 |
| | $ | — |
| | $ | (17.5 | ) | | $ | (18.0 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, 2010 |
Net Effect of Hedging Activities | | Advances | | Investments | | Mortgage Loans | | Bonds | | Discount Notes | | Balance Sheet | | Total |
Net Interest Income: | | | | | | | | | | | | | | |
Net (amortization) accretion1 | | $ | (11.7 | ) | | $ | — |
| | $ | (0.4 | ) | | $ | 6.5 |
| | $ | — |
| | $ | — |
| | $ | (5.6 | ) |
Net interest settlements | | (101.4 | ) | | (1.7 | ) | | — |
| | 88.5 |
| | — |
| | — |
| | (14.6 | ) |
Total net interest income | | (113.1 | ) | | (1.7 | ) | | (0.4 | ) | | 95.0 |
| | — |
| | — |
| | (20.2 | ) |
Net (Loss) Gain on Derivatives and Hedging Activities: | | | | | | | | | | | | | | |
Gains (losses) on fair value hedges | | 0.2 |
| | (0.2 | ) | | — |
| | 3.2 |
| | — |
| | — |
| | 3.2 |
|
(Losses) gains on economic hedges | | (0.3 | ) | | (49.1 | ) | | (0.7 | ) | | 6.8 |
| | 0.1 |
| | (24.7 | ) | | (67.9 | ) |
Total net (loss) gain on derivatives and hedging activities | | (0.1 | ) | | (49.3 | ) | | (0.7 | ) | | 10.0 |
| | 0.1 |
| | (24.7 | ) | | (64.7 | ) |
Subtotal | | (113.2 | ) | | (51.0 | ) | | (1.1 | ) | | 105.0 |
| | 0.1 |
| | (24.7 | ) | | (84.9 | ) |
Net gain on trading securities2 | | — |
| | 25.6 |
| | — |
| | — |
| | — |
| | — |
| | 25.6 |
|
Net loss on consolidated obligations held at fair value | | — |
| | — |
| | — |
| | (7.3 | ) | | — |
| | — |
| | (7.3 | ) |
Total net effect of hedging activities | | $ | (113.2 | ) | | $ | (25.4 | ) | | $ | (1.1 | ) | | $ | 97.7 |
| | $ | 0.1 |
| | $ | (24.7 | ) | | $ | (66.6 | ) |
|
| |
1 | Represents the amortization/accretion of basis adjustments on closed hedge relationships included in net interest income. |
2 | Represents the gains on those trading securities in which we have entered into a corresponding economic derivative to hedge the risk of changing market prices. As a result, this line item may not agree to the Statement of Income. |
The following tables categorize the net effect of hedging activities on net income by product for the six months ended June 30, 2011 and 2010 (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2011 |
Net Effect of Hedging Activities | | Advances | | Investments | | Mortgage Loans | | Bonds | | Discount Notes | | Balance Sheet | | Total |
Net Interest Income: | | | | | | | | | | | | | | |
Net (amortization) accretion1 | | $ | (17.1 | ) | | $ | — |
| | $ | (1.3 | ) | | $ | 17.9 |
| | $ | — |
| | $ | — |
| | $ | (0.5 | ) |
Net interest settlements | | (163.0 | ) | | (5.8 | ) | | — |
| | 141.1 |
| | — |
| | — |
| | (27.7 | ) |
Total net interest income | | (180.1 | ) | | (5.8 | ) | | (1.3 | ) | | 159.0 |
| | — |
| | — |
| | (28.2 | ) |
Net Gain (Loss) on Derivatives and Hedging Activities: | | | | | | | | | | | | | | |
Gains on fair value hedges | | 4.2 |
| | 0.2 |
| | — |
| | 3.2 |
| | — |
| | — |
| | 7.6 |
|
(Losses) gains on economic hedges | | — |
| | (8.1 | ) | | (0.4 | ) | | 11.1 |
| | 0.3 |
| | (24.6 | ) | | (21.7 | ) |
Total net gain (loss) on derivatives and hedging activities | | 4.2 |
| | (7.9 | ) | | (0.4 | ) | | 14.3 |
| | 0.3 |
| | (24.6 | ) | | (14.1 | ) |
Subtotal | | (175.9 | ) | | (13.7 | ) | | (1.7 | ) | | 173.3 |
| | 0.3 |
| | (24.6 | ) | | (42.3 | ) |
Net gain on trading securities2 | | — |
| | 5.0 |
| | — |
| | — |
| | — |
| | — |
| | 5.0 |
|
Net loss on consolidated obligations held at fair value | | — |
| | — |
| | — |
| | (1.3 | ) | | (0.1 | ) | | — |
| | (1.4 | ) |
Net amortization3 | | — |
| | — |
| | — |
| | (0.5 | ) | | — |
| | — |
| | (0.5 | ) |
Total net effect of hedging activities | | $ | (175.9 | ) | | $ | (8.7 | ) | | $ | (1.7 | ) | | $ | 171.5 |
| | $ | 0.2 |
| | $ | (24.6 | ) | | $ | (39.2 | ) |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Six Months Ended June 30, 2010 |
Net Effect of Hedging Activities | | Advances | | Investments | | Mortgage Loans | | Bonds | | Discount Notes | | Balance Sheet | | Total |
Net Interest Income: | | | | | | | | | | | | | | |
Net (amortization) accretion1 | | $ | (21.3 | ) | | $ | — |
| | $ | (0.8 | ) | | $ | 13.3 |
| | $ | — |
| | $ | — |
| | $ | (8.8 | ) |
Net interest settlements | | (208.7 | ) | | (3.4 | ) | | — |
| | 174.3 |
| | — |
| | — |
| | (37.8 | ) |
Total net interest income | | (230.0 | ) | | (3.4 | ) | | (0.8 | ) | | 187.6 |
| | — |
| | — |
| | (46.6 | ) |
Net Gain (Loss) on Derivatives and Hedging Activities: | | | | | | | | | | | | | | |
Gains (losses) on fair value hedges | | 1.1 |
| | (0.1 | ) | | — |
| | 2.3 |
| | — |
| | — |
| | 3.3 |
|
(Losses) gains on economic hedges | | (0.8 | ) | | (72.5 | ) | | (0.7 | ) | | 21.9 |
| | — |
| | (40.4 | ) | | (92.5 | ) |
Total net gain (loss) on derivatives and hedging activities | | 0.3 |
| | (72.6 | ) | | (0.7 | ) | | 24.2 |
| | — |
| | (40.4 | ) | | (89.2 | ) |
Subtotal | | (229.7 | ) | | (76.0 | ) | | (1.5 | ) | | 211.8 |
| | — |
| | (40.4 | ) | | (135.8 | ) |
Net gain on trading securities2 | | — |
| | 49.7 |
| | — |
| | — |
| | — |
| | — |
| | 49.7 |
|
Net loss on consolidated obligations held at fair value | | — |
| | — |
| | — |
| | (1.2 | ) | | — |
| | — |
| | (1.2 | ) |
Total net effect of hedging activities | | $ | (229.7 | ) | | $ | (26.3 | ) | | $ | (1.5 | ) | | $ | 210.6 |
| | $ | — |
| | $ | (40.4 | ) | | $ | (87.3 | ) |
|
| |
1 | Represents the amortization/accretion of basis adjustments on closed hedge relationships included in net interest income. |
2 | Represents the gains on those trading securities in which we have entered into a corresponding economic derivative to hedge the risk of changing market prices. As a result, this line item may not agree to the Statement of Income. |
3 | Represents the amortization/accretion of basis adjustments on closed hedge relationships included in other (loss) income. |
NET AMORTIZATION/ACCRETION
Amortization/accretion varies from period to period depending on our hedge relationship termination activities. Advance amortization decreased during the three and six months ended June 30, 2011 when compared to the same periods in 2010 due primarily to the normal amortization of existing basis adjustments. In addition, during the second quarter of 2010, we recorded $4.0 million of basis adjustment amortization as a result of two large advance prepayments. Bond accretion increased during the three and six months ended June 30, 2011 when compared to the same periods in 2010 due primarily to us unwinding certain interest rate swaps.
NET INTEREST SETTLEMENTS
Net interest settlements represent the interest component on derivatives that qualify for hedge accounting. These amounts vary from period to period depending on our hedging activities and interest rates and are partially offset by the interest component on the related hedged item within net interest income.
GAINS (LOSSES) ON FAIR VALUE HEDGES
Hedge ineffectiveness occurs when changes in fair value of the derivative and the related hedged item do not perfectly offset each other. Hedge ineffectiveness is driven by changes in the benchmark interest rate and volatility. As the benchmark interest rate changes and the magnitude of that change intensifies, so will the impact on our gains (losses) on fair value hedges.
(LOSSES) GAINS ON ECONOMIC HEDGES
Derivatives accounted for as economic hedges are used to manage interest rate risk, including mortgage prepayment risk, in our Statement of Condition. Changes in (losses) gains on economic hedges are primarily driven by changes in interest rates and volatility as well as the amount of economic hedges outstanding. Economic hedges do not qualify for hedge accounting and, as a result, we record a fair market value gain or loss on the derivative instrument without recording the corresponding loss or gain on the hedged item. For certain assets and liabilities (i.e. trading securities and fair value option instruments), fair market value gains and losses on the economic hedges generally offset the losses and gains on the related asset or liability. In addition, interest accruals on the economic hedges are recorded as a component of other (loss) income instead of a component of net interest income. Losses and gains on economic hedges were primarily impacted by the following items:
Investments
| |
• | We held interest rate swaps on our balance sheet as economic hedges against changes in the fair value of a portion of our trading securities indexed to LIBOR. Due to changes in interest rates, we recorded $7.1 million and $1.0 million in losses on the economic derivatives during the three and six months ended June 30, 2011, coupled with $3.6 million and $7.6 million of interest expense accruals. In general, the losses on the economic derivatives are offset by the gains on the trading securities. During the three and six months ended June 30, 2011, gains on the trading securities were $8.1 million and $5.0 million, resulting in overall net losses of $2.6 million and $3.6 million on these positions. During the three and six months ended June 30, 2010, we recorded $42.7 million and $57.1 million in losses on the economic derivatives, coupled with $6.4 million and $15.4 million of interest expense accruals, and recorded gains on the trading securities of $25.6 million and $49.7 million. This resulted in overall net losses of $23.5 million and $22.8 million on these positions during the three and six months ended June 30, 2010. |
Balance Sheet
| |
• | We held interest rate caps on our balance sheet in order to protect against changes in mortgage prepayments and increases in interest rates on our variable rate MBS. During the three and six months ended June 30, 2011, due to decreases in interest rates and market volatility, we recorded $17.5 million and $23.3 million in losses on these interest rate caps compared to losses of $25.7 million and $41.4 million for the same periods in 2010. We paid $75.3 million in premiums on the interest rate caps outstanding at June 30, 2011. This premium cost is effectively amortized over the life of the derivative through the monthly mark-to-market adjustments. |
Bonds
| |
• | During the three and six months ended June 30, 2011, interest income accruals on economic bond hedges amounted to $6.1 million and $13.8 million compared to $8.2 million and $19.9 million for the same periods in 2010. The decrease was due to changes in interest rates and a decrease in the amount of economic bond hedges. |
Statements of Condition
JUNE 30, 2011 AND DECEMBER 31, 2010
Financial Highlights
Our total assets decreased to $51.6 billion at June 30, 2011 from $55.6 billion at December 31, 2010. Our total liabilities decreased to $48.8 billion at June 30, 2011 from $52.7 billion at December 31, 2010. Total capital was $2.8 billion at June 30, 2011 and December 31, 2010. See further discussion of changes in our financial condition in the appropriate sections that follow.
Advances
The following table summarizes our advances by type of institution (dollars in millions):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Commercial banks | $ | 11,634 |
| | $ | 12,821 |
|
Thrifts | 1,142 |
| | 1,540 |
|
Credit unions | 702 |
| | 707 |
|
Insurance companies | 13,240 |
| | 12,783 |
|
Total member advances | 26,718 |
| | 27,851 |
|
Housing associates | 332 |
| | 500 |
|
Non-member borrowers | 145 |
| | 152 |
|
Total par value | $ | 27,195 |
| | $ | 28,503 |
|
Our advances decreased 4 percent at June 30, 2011 when compared to December 31, 2010. The decrease was due to the continued high level of liquidity in the market and the low loan demand experienced by our members. These factors drove down demand for new advances, reduced the volume of renewed advances, and incented members to prepay advances.
The following table summarizes our advances by product type (dollars in millions):
|
| | | | | | | | | | | | | |
| June 30, 2011 | | December 31, 2010 |
| Amount | | % of Total | | Amount | | % of Total |
Variable rate | $ | 8,461 |
| | 31.1 | % | | $ | 8,570 |
| | 30.1 | % |
Fixed rate | 18,307 |
| | 67.3 |
| | 19,503 |
| | 68.4 |
|
Amortizing | 427 |
| | 1.6 |
| | 430 |
| | 1.5 |
|
Total par value | 27,195 |
| | 100.0 | % | | 28,503 |
| | 100.0 | % |
Fair value hedging adjustments | | | | | | | |
Cumulative fair value gain on existing hedges | 670 |
| | | | 663 |
| | |
Basis adjustments from terminated hedges | 74 |
| | | | 87 |
| | |
Total advances | $ | 27,939 |
| | | | $ | 29,253 |
| | |
Cumulative fair value gains on existing hedges increased $7.4 million at June 30, 2011 when compared to December 31, 2010 due primarily to a decrease in interest rates. Generally, the cumulative fair value gains on advances are offset by the net estimated fair value losses on the related derivative contracts. Basis adjustments from terminated hedges decreased $13.2 million at June 30, 2011 when compared to December 31, 2010 due primarily to the normal amortization of existing basis adjustments.
At June 30, 2011 and December 31, 2010, advances outstanding to our five largest member borrowers totaled $12.0 billion and $12.7 billion, representing 44 and 45 percent of our total advances outstanding. The Federal Home Loan Bank Act of 1932 (FHLBank Act) requires that we obtain sufficient collateral on advances to protect against losses. We have never experienced a credit loss on an advance to a member or eligible housing associate. Bank management has policies and procedures in place to manage this credit risk. Accordingly, we have not recorded any allowance for credit losses on our advances. See additional discussion regarding our collateral requirements in “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Risk Management — Credit Risk — Advances.”
Mortgage Loans
The following table summarizes information on our mortgage loans held for portfolio (dollars in millions):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Fixed rate conventional loans | $ | 6,823 |
| | $ | 7,033 |
|
Fixed rate government-insured loans | 385 |
| | 370 |
|
Total unpaid principal balance | 7,208 |
| | 7,403 |
|
Premiums | 64 |
| | 64 |
|
Discounts | (36 | ) | | (41 | ) |
Basis adjustments from mortgage loan commitments | 8 |
| | 8 |
|
Allowance for credit losses | (19 | ) | | (13 | ) |
Total mortgage loans held for portfolio, net | $ | 7,225 |
| | $ | 7,421 |
|
Our mortgage loans decreased 3 percent at June 30, 2011 when compared to December 31, 2010. The decrease was primarily due to principal paydowns exceeding mortgage loan purchases. At June 30, 2011 and December 31, 2010, mortgage loans acquired from Superior Guaranty Insurance Company (Superior), an affiliate of Wells Fargo Bank, N.A., amounted to $3.1 billion and $3.5 billion. We have not purchased any mortgage loans from Superior since 2004.
During the six months ended June 30, 2011, we recorded an additional provision for credit losses of $7.2 million. The provision recorded was driven by an increase in estimated losses resulting from increased actual loss severities, management's expectation that loans migrating to REO and loss severities will likely increase in the future, certain refinements made to our allowance for credit losses model during the first quarter of 2011, and decreased availability of credit enhancement fees. For additional discussion on our mortgage loan credit risk, refer to "Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Risk Management — Credit Risk — Mortgage Assets.”
Effective March 28, 2011, based on a decision of the MPF Governance Committee, participating MPF FHLBanks are now allowed to adjust the base price of MPF loan products provided by the FHLBank of Chicago. As a result, we began adjusting the base price of our MPF loan products during the second quarter of 2011.
Investments
The following table summarizes the book value of our investments (dollars in millions):
|
| | | | | | | | | | | | | |
| June 30, 2011 | | December 31, 2010 |
| Amount | | % of Total | | Amount | | % of Total |
Short-term investments | | | | | | | |
Interest-bearing deposits | $ | 1 |
| | — | % | | $ | 1 |
| | — | % |
Securities purchased under agreements to resell | 250 |
| | 1.6 |
| | 1,550 |
| | 8.3 |
|
Federal funds sold | 2,280 |
| | 14.6 |
| | 2,025 |
| | 10.9 |
|
Negotiable certificates of deposit | — |
| | — |
| | 335 |
| | 1.8 |
|
Total short-term investments | 2,531 |
| | 16.2 |
| | 3,911 |
| | 21.0 |
|
Long-term investments | | | | | | | |
Mortgage-backed securities | | | | | | | |
Government-sponsored enterprises | 9,793 |
| | 62.8 |
| | 11,301 |
| | 60.6 |
|
Other U.S. obligations | 31 |
| | 0.2 |
| | 34 |
| | 0.2 |
|
Private-label | 55 |
| | 0.4 |
| | 59 |
| | 0.3 |
|
Total mortgage-backed securities | 9,879 |
| | 63.4 |
| | 11,394 |
| | 61.1 |
|
Non-mortgage-backed securities | | | | | | | |
Interest-bearing deposits | 6 |
| | — |
| | 8 |
| | 0.1 |
|
Government-sponsored enterprise obligations | 896 |
| | 5.8 |
| | 835 |
| | 4.5 |
|
Other U.S. obligations | 172 |
| | 1.1 |
| | 176 |
| | 0.9 |
|
State or local housing agency obligations | 98 |
| | 0.6 |
| | 107 |
| | 0.6 |
|
TLGP | 1,577 |
| | 10.1 |
| | 1,780 |
| | 9.5 |
|
Taxable municipal bonds | 440 |
| | 2.8 |
| | 424 |
| | 2.3 |
|
Other | 2 |
| | — |
| | 4 |
| | — |
|
Total non-mortgage-backed securities | 3,191 |
| | 20.4 |
| | 3,334 |
| | 17.9 |
|
Total long-term investments | 13,070 |
| | 83.8 |
| | 14,728 |
| | 79.0 |
|
Total investments | $ | 15,601 |
| | 100.0 | % | | $ | 18,639 |
| | 100.0 | % |
Our investments decreased 16 percent at June 30, 2011 when compared to December 31, 2010. The decrease was primarily due to principal paydowns on our MBS and a decrease in securities purchased under agreements to resell.
We evaluate AFS and HTM securities in an unrealized loss position for other-than-temporary impairment (OTTI) on at least a quarterly basis. As part of our OTTI evaluation, we consider our intent to sell each debt security and whether it is more likely than not that we will be required to sell the security before its anticipated recovery. If either of these conditions is met, we will recognize an OTTI charge to earnings equal to the entire difference between the security's amortized cost basis and its fair value at the reporting date. For securities in an unrealized loss position that meet neither of these conditions, we perform an analysis to determine if any of these securities are other-than-temporarily impaired.
Refer to “Item 1. Financial Statements — Note 7 — Other-Than-Temporary Impairment” for a discussion of our OTTI analysis performed at June 30, 2011. As a result of our analysis, we determined that all gross unrealized losses on our investment portfolio are temporary. We do not intend to sell these securities, and it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost bases. As a result, we do not consider any of these securities to be other-than-temporarily impaired at June 30, 2011.
Cash and Due from Banks
At June 30, 2011, our total cash balance was $668.9 million compared to $105.7 million at December 31, 2010. The increase in cash was due to the receipt of additional proceeds from debt we issued in mid-June in anticipation of potential liquidity needs at quarter-end. Due to limited investment opportunities, our risk management policies and practices, and a reduction of available counterparty collateral for securities purchased under agreements to resell, we held $582.6 million of excess cash at the Federal Reserve Bank of Chicago. On July 1, 2011, our cash balance at the Federal Reserve was $40.1 million.
Consolidated Obligations
Consolidated obligations, which include bonds and discount notes, are the primary source of funds to support our advances, investments, and mortgage loans. We use derivatives to restructure interest rates on consolidated obligations to better manage our interest rate risk and funding costs. This generally means converting fixed rates to variable rates. At June 30, 2011 and December 31, 2010, the book value of consolidated obligations issued on our behalf totaled $47.2 billion and $51.0 billion.
BONDS
The following table summarizes information on our bonds (dollars in millions):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Total par value | $ | 38,436 |
| | $ | 43,609 |
|
Premiums | 36 |
| | 40 |
|
Discounts | (26 | ) | | (30 | ) |
Fair value hedging adjustments | | | |
Cumulative fair value loss on existing hedges | 91 |
| | 182 |
|
Basis adjustments from terminated and ineffective hedges | 31 |
| | (12 | ) |
Fair value option adjustments | | | |
Cumulative fair value gain | — |
| | (1 | ) |
Accrued interest payable | — |
| | 3 |
|
Total bonds | $ | 38,568 |
| | $ | 43,791 |
|
Our bonds decreased 12 percent at June 30, 2011 when compared to December 31, 2010. The decrease was mainly due to a decline in total assets and us calling certain bonds as a result of decreasing interest rates. The decrease was partially offset by us issuing lower-cost callable bonds in anticipation of higher prepayment levels on our mortgage assets and to manage our interest rate risk within policy limits.
Cumulative fair value losses on existing hedges decreased $90.9 million at June 30, 2011 when compared to December 31, 2010 due primarily to movements in interest rates. Generally, the cumulative fair value losses on bonds are offset by the net estimated fair value gains on the related derivative contracts.
The change in basis adjustments from terminated and ineffective hedges at June 30, 2011 when compared to December 31, 2010 was due mostly to us unwinding certain interest rate swaps. During the first quarter of 2011, we recalibrated our internal prepayment model which slowed down the projected speed of mortgage prepayments and lengthened the average life of our mortgage assets. To maintain a relatively neutral risk profile, we unwound certain interest rate swaps on our fixed rate bonds in order to lengthen the life of the liabilities funding the mortgage assets. These unwind activities resulted in new basis adjustments that are amortized using the effective-yield method over the remaining life of the bonds.
Fair Value Option Bonds
At June 30, 2011 and December 31, 2010, approximately $0.1 billion and $2.8 billion of our bonds were recorded under the fair value option. We elected the fair value option on these bonds because they did not qualify for hedge accounting and therefore entered into interest rate swaps accounted for as economic derivatives to achieve some offset to the mark-to-market on the fair value option bonds. During the three and six months ended June 30, 2011, we recorded fair value adjustment losses on these bonds of $0.2 million and $1.3 million and fair value adjustment losses on the related economic derivatives of $7.0 million and $0.9 million. During the three and six months ended June 30, 2010, we recorded fair value adjustment losses on the bonds of $7.3 million and $1.2 million and fair value adjustment losses on the related economic derivatives of $1.8 million and $0.8 million.
DISCOUNT NOTES
The following table summarizes our discount notes, all of which are due within one year (dollars in millions): |
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Par value | $ | 8,603 |
| | $ | 7,209 |
|
Discounts | (1 | ) | | (1 | ) |
Total | $ | 8,602 |
| | $ | 7,208 |
|
Discount notes increased 19 percent at June 30, 2011 when compared to December 31, 2010. The increase was primarily due to us calling certain bonds as a result of decreasing interest rates and replacing a portion of these bonds with attractively priced discount notes. The increase was partially offset by limited investment opportunities, which reduced the demand for short-term discount notes.
Fair Value Option Discount Notes
During 2011, we began electing the fair value option on certain discount notes that did not qualify for hedge accounting. At June 30, 2011, approximately $0.4 billion of our discount notes were recorded under the fair value option. We entered into interest rate swaps accounted for as economic derivatives to achieve some offset to the mark-to-market on these discount notes. During the three and six months ended June 30, 2011, we recorded fair value adjustment losses on these discount notes of $0.2 million and $0.1 million and fair value adjustment gains on the related economic derivatives of $0.1 million and $0.2 million.
For additional information on our consolidated obligations, refer to “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Sources of Liquidity.”
Capital
Our capital (including capital stock, retained earnings, and accumulated other comprehensive income) was $2.8 billion at June 30, 2011 and December 31, 2010. Although capital levels remained stable between periods, the composition of capital changed. Capital stock decreased 2 percent due to the repurchase of activity-based capital stock resulting from lower advance and MPF loan activity. Retained earnings, which totaled $568.5 million at June 30, 2011, increased 2 percent due to net income earned during the six months ended June 30, 2011, partially offset by the payment of dividends. Accumulated other comprehensive income increased $2.3 million due primarily to an increase in unrealized gains on AFS securities resulting from a decrease in interest rates.
Derivatives
We use derivatives to manage interest rate risk, including mortgage prepayment risk, in our Statement of Condition and to achieve our risk management objectives. The notional amount of derivatives serves as a factor in determining periodic interest payments or cash flows received and paid. However, the notional amount of derivatives represents neither the actual amounts exchanged nor our overall exposure to credit and market risk. The following table categorizes the notional amount of our derivatives (dollars in millions):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Interest rate swaps | | | |
Noncallable | $ | 20,828 |
| | $ | 20,709 |
|
Callable by counterparty | 15,223 |
| | 13,229 |
|
Callable by the Bank | 35 |
| | 35 |
|
Total interest rate swaps | 36,086 |
| | 33,973 |
|
Interest rate caps | 3,450 |
| | 4,350 |
|
Interest rate floors | — |
| | 2,600 |
|
Forward settlement agreements (TBAs) | 105 |
| | 96 |
|
Mortgage delivery commitments | 105 |
| | 96 |
|
Total notional amount | $ | 39,746 |
| | $ | 41,115 |
|
The notional amount of our derivative contracts decreased 3 percent at June 30, 2011 when compared to December 31, 2010. The decrease was primarily due to the sale of interest rate floors and a reduction in the amount of interest rate caps, partially offset by an increase in interest rate swaps. During the first quarter of 2011, as a result of us recalibrating our internal prepayment model and increased interest rates, we sold all of our interest rate floors. During the second quarter of 2011, as interest rates decreased, we increased our utilization of callable bonds and entered into offsetting interest rate swaps to shorten the length of our debt in anticipation of higher prepayment levels on our mortgage assets and to manage our interest rate risk within policy limits. Refer to “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Risk Management — Market Risk — Market Value of Capital Stock Sensitivity” for additional details on our prepayment model recalibration and interest rate sensitivity.
Liquidity and Capital Resources
Our liquidity and capital positions are actively managed in an effort to preserve stable, reliable, and cost-effective sources of funds to meet current and projected future operating financial commitments, as well as regulatory liquidity and capital requirements.
LIQUIDITY
Sources of Liquidity
We utilize several sources of liquidity to carry out our business activities. These include proceeds from the issuance of consolidated obligations, cash, interbank loans, payments collected on advances and mortgage loans, proceeds from the issuance of capital stock, member deposits, and current period earnings.
Our primary source of liquidity is proceeds from the issuance of consolidated obligations (bonds and discount notes) in the capital markets. Although we are primarily liable for the portion of consolidated obligations that are issued on our behalf, we are also jointly and severally liable with the other 11 FHLBanks for the payment of principal and interest on all consolidated obligations issued by the FHLBank System. The par values of outstanding consolidated obligations issued on behalf of other FHLBanks for which the Bank is jointly and severally liable were approximately $680.4 billion and $745.5 billion at June 30, 2011 and December 31, 2010.
During the six months ended June 30, 2011, proceeds from the issuance of bonds and discount notes were $14.5 billion and $279.0 billion compared to $21.6 billion and $202.0 billion for the same period in 2010, respectively. We increased our utilization of discount notes throughout the six months ended June 30, 2011 when compared to the same period in 2010 primarily to fund advances and term investments as well as to provide general liquidity. We decreased our utilization of bonds during the six months ended June 30, 2011 when compared to the same period in 2010 due primarily to reduced demand for long-term advances and limited investment opportunities.
Our ability to raise funds in the capital markets as well as our cost of borrowing may be affected by our credit ratings. As of June 30, 2011, our Bank as well as the consolidated obligations of the FHLBank System were rated AAA/A-1+ by S&P and Aaa/P-1 by Moody's.
On July 13, 2011, Moody's placed the U.S. Government bond Aaa rating on review for possible downgrade as Congress debated increasing the statutory debt limit. In conjunction with that action, Moody's also placed the Aaa rating of the 12 FHLBanks as well as the Aaa rating on the consolidated obligations of the FHLBank System on review for possible downgrade. On August 2, 2011, Moody's confirmed the Aaa bond rating of the U.S. Government following the raising of the statutory debt limit and changed the rating outlook to negative. Also on August 2, 2011, Moody's confirmed the Aaa rating for the 12 FHLBanks and FHLBank System and announced that in conjunction with the revision of the U.S. Government outlook to negative, the rating outlook for the 12 FHLBanks and FHLBank System was also revised to negative.
On July 15, 2011, S&P placed the AAA long-term credit rating on debt issues of the FHLBank System on CreditWatch with negative implications. S&P also placed the long-term AAA credit rating for 10 of the 12 FHLBanks on CreditWatch with negative implications. These changes reflect S&P's placement of the long-term sovereign AAA credit rating of the U.S. Government on CreditWatch with negative implications in connection with continued Congressional debate on the debt ceiling and related fiscal policy issues. On August 5, 2011, S&P downgraded the long-term sovereign rating of the U.S. Government from AAA to AA+ and affirmed the A-1+ short-term rating. As a result, on August 8, 2011, S&P lowered its long-term issuer credit ratings on select government-related entities. Specifically, S&P lowered its long-term credit ratings on 10 of the 12 FHLBanks and the consolidated obligations issued by the FHLBank System from AAA to AA+ with a negative outlook and removed the FHLBanks and FHLBank System's debt issues from CreditWatch. The ratings of the FHLBanks of Chicago and Seattle were not affected by this action (both had previously been rated AA+), although the outlook on their rating has been revised to negative. While, to date, S&P's rating actions have not impacted our ability to access funds in the capital markets or our cost of issuing debt, long-term implications of credit rating agency actions on U.S. Government debt or the FHLBank System are unknown. For further discussion of how other ratings changes may impact us in the future, refer to “Item 1A. Risk Factors” in our 2010 Form 10-K.
In the event of significant market disruptions or local disasters, our President or his designee is authorized to establish interim borrowing relationships with other FHLBanks and the Federal Reserve. To provide further access to funding, the FHLBank Act authorizes the U.S. Treasury to directly purchase new issue consolidated obligations of the government-sponsored enterprises, including FHLBanks, up to an aggregate principal amount of $4.0 billion. As of July 31, 2011, no purchases had been made by the U.S. Treasury under this authorization.
Uses of Liquidity
We use proceeds from the issuance of consolidated obligations primarily to fund advances and investment purchases. During the six months ended June 30, 2011, advance disbursements totaled $18.8 billion compared to $14.3 billion for the same period in 2010. Despite an increase in advance disbursements, our overall advance balance declined during the six months ended June 30, 2011 as a result of maturities and prepayments exceeding advance originations.
During the six months ended June 30, 2011, investment purchases (excluding overnight investments) totaled $12.8 billion compared to $8.6 billion for the same period in 2010. The increase was primarily due to us purchasing commercial paper and term Federal funds sold during the six months ended June 30, 2011.
Other uses of liquidity include purchases of mortgage loans, repayment of member deposits and consolidated obligations, redemption or repurchases of capital stock, payment of expenses, and payment of dividends. During the six months ended June 30, 2011, as a result of decreasing interest rates, we called $14.6 billion of higher-costing par value bonds compared to $5.6 billion for the same period in 2010.
Liquidity Requirements
Finance Agency regulations mandate three liquidity requirements. First, we are required to maintain contingent liquidity sufficient to meet our liquidity needs which shall, at a minimum, cover five calendar days where we are unable to access the consolidated obligation debt markets. Second, we are required to have available at all times an amount greater than or equal to members' current deposits invested in advances with maturities not to exceed five years, deposits in banks or trust companies, and obligations of the U.S. Treasury. Third, we are required to maintain, in the aggregate, unpledged qualifying assets in an amount at least equal to the amount of our participation in total consolidated obligations outstanding. At June 30, 2011 and December 31, 2010, we were in compliance with all three of the Finance Agency's liquidity requirements.
In addition to the liquidity measures discussed above, the Finance Agency has provided the Bank with guidance to maintain sufficient liquidity in an amount at least equal to our anticipated cash outflows under two different scenarios. One scenario (roll-off scenario) assumes that we cannot access the capital markets for the issuance of debt for a period of 10 to 20 days with initial guidance set at 15 days and that during that time members do not renew any maturing, prepaid, and called advances. The second scenario (renew scenario) assumes that we cannot access the capital markets for the issuance of debt for a period of three to seven days with initial guidance set at five days and that during that time we will automatically renew maturing and called advances for all members except very large, highly rated members. This guidance is designed to protect against temporary disruptions in the debt markets that could lead to a reduction in market liquidity and thus the inability for us to provide advances to our members. At June 30, 2011 and December 31, 2010, we were in compliance with this liquidity guidance.
CAPITAL
Capital Requirements
We are subject to three regulatory capital requirements. First, the FHLBank Act requires that we maintain at all times permanent capital greater than or equal to the sum of our credit, market, and operations risk capital requirements, all calculated in accordance with Finance Agency regulations. Only permanent capital, defined as Class B capital stock and retained earnings, can satisfy this risk based capital requirement. Second, the FHLBank Act requires a minimum four percent capital-to-asset ratio, which is defined as total capital divided by total assets. Third, the FHLBank Act imposes a five percent minimum leverage ratio, which is defined as the sum of permanent capital weighted 1.5 times and nonpermanent capital weighted 1.0 times divided by total assets. For purposes of compliance with the regulatory minimum capital-to-asset and leverage ratios, capital includes all capital stock, mandatorily redeemable capital stock, and retained earnings. At June 30, 2011 and December 31, 2010, we were in compliance with all three of the Finance Agency's regulatory capital requirements. For additional information, refer to "Item 1. Financial Statements — Note 13 — Capital."
Capital Stock
Our capital stock has a par value of $100 per share, and all shares are issued, exchanged, redeemed, and repurchased only by us at the stated par value. We have two subclasses of capital stock: membership capital stock and activity-based capital stock. Each member must purchase and hold membership capital stock equal to a percentage of its total assets as of the preceding December 31st. Each member is also required to purchase activity-based capital stock equal to a percentage of its outstanding advances and mortgage loans and to hold that activity-based capital stock as long as the advances and mortgage loans remain outstanding.
Capital stock owned by members in excess of their minimum investment requirements is known as excess capital stock. We had excess capital stock (including excess mandatorily redeemable capital stock) of $57.9 million and $57.7 million at June 30, 2011 and December 31, 2010.
Under our Capital Plan, we, at our discretion and upon 15 days' written notice, may repurchase excess membership capital stock. In addition, we may repurchase excess activity-based capital stock to the extent that (i) the excess capital stock balance exceeds an operational threshold set forth in the Capital Plan or (ii) a member submits a notice to redeem all or a portion of excess activity based capital stock.
The following table summarizes our capital stock by member type (dollars in millions):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Commercial banks | $ | 1,017 |
| | $ | 1,050 |
|
Thrifts | 111 |
| | 128 |
|
Credit unions | 97 |
| | 96 |
|
Insurance companies | 914 |
| | 909 |
|
Total GAAP capital stock | 2,139 |
| | 2,183 |
|
Mandatorily redeemable capital stock | 7 |
| | 7 |
|
Total regulatory capital stock1 | $ | 2,146 |
| | $ | 2,190 |
|
|
| | |
1 |
| Approximately 73 and 75 percent of our total regulatory capital stock outstanding at June 30, 2011 and December 31, 2010 was activity-based capital stock that fluctuates with the outstanding balances of advances made to members and mortgage loans purchased from members. |
The decrease in regulatory capital stock at June 30, 2011 when compared to December 31, 2010 was primarily due to the repurchase of activity-based capital stock resulting from lower outstanding advance and mortgage loan balances.
Retained Earnings
Our Enterprise Risk Management Policy (ERMP) requires a minimum retained earnings level based on the level of market risk, credit risk, and operational risk within the Bank. If realized financial performance results in actual retained earnings below the minimum level, we, as determined by our Board of Directors, will establish an action plan, which may include a dividend cap at less than the current earned dividend, to enable us to return to our targeted level of retained earnings within twelve months. At June 30, 2011, our actual retained earnings were above the minimum level, and therefore no action plan was necessary.
Dividends
Our dividend philosophy is to pay out a sustainable dividend equal to or above the average three-month LIBOR rate for the covered period. While three-month LIBOR is our dividend benchmark, the actual dividend payout is impacted by Board of Director policies, regulatory requirements, financial projections, and actual performance. Therefore, the actual dividend rate may be higher or lower than average three-month LIBOR.
For the six months ended June 30, 2011, we paid aggregate cash dividends of $32.7 million compared to $26.5 million for the same period in 2010. The annualized dividend rate paid for the six months ended June 30, 2011 and 2010 was 3.00 and 2.00 percent.
Joint Capital Enhancement Agreement
We entered into a Joint Capital Enhancement Agreement (JCE Agreement), as amended, which is intended to enhance the capital position of our Bank by allocating that portion of our earnings historically paid to satisfy our REFCORP obligation to a separate retained earnings account. To implement the provisions of the JCE Agreement, we subsequently amended our Capital Plan. On August 5, 2011, the Finance Agency approved our Capital Plan amendments and certified that we had fully satisfied our REFCORP obligation. In accordance with the JCE Agreement, starting in the third quarter of 2011, we are required to allocate 20 percent of our net income to a separate restricted retained earnings account. For additional information on the JCE Agreement, refer to "Note 13 — Capital."
Critical Accounting Policies and Estimates
For a discussion of our critical accounting policies and estimates, refer to our 2010 Form 10-K. There have been no material changes to our critical accounting policies and estimates during the six months ended June 30, 2011.
Legislative and Regulatory Developments
Our legislative and regulatory environment continues to change as financial regulators issue proposed and/or final rules to implement the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act) enacted in July 2010 and Congress begins to debate proposals for housing finance and GSE reform.
DODD-FRANK ACT
The Dodd-Frank Act, among other things: (i) creates an inter-agency oversight council (the Oversight Council) that is charged with identifying and regulating systemically important financial institutions; (ii) regulates the over-the-counter derivatives market; (iii) imposes new executive compensation proxy and disclosure requirements; (iv) establishes new requirements for MBS, including a risk-retention requirement; (v) reforms the credit rating agencies; (vi) makes a number of changes to the federal deposit insurance system; and (vii) creates a consumer financial protection bureau. Although the FHLBanks were exempted from several provisions of the Dodd-Frank Act, our business operations, funding costs, rights, obligations, and/or the environment in which we carry out our housing finance mission are likely to be impacted by the Dodd-Frank Act. Certain regulatory actions during the period covered by this report resulting from the Dodd-Frank Act that may have an important impact on us are summarized below, although the full effect of the Dodd-Frank Act will become known only after the required regulations, studies, and reports are issued and finalized.
New Requirements for our Derivatives Transactions
The Dodd-Frank Act provides for new statutory and regulatory requirements for derivative transactions, including those utilized by us to hedge our interest rate and other risks. As a result of these requirements, certain derivative transactions will be required to be cleared through a third-party central clearinghouse and traded on regulated exchanges or new swap execution facilities. The Commodity Futures Trading Commission (CFTC) has issued a final rule regarding the process pursuant to which it will determine which types of swaps will be subject to mandatory clearing, but has not yet made any such determinations. Based on the effective date of this rule and the time periods set forth in the rule for CFTC determinations regarding mandatory clearing, it is not expected that any of our swaps will be required to be cleared until the last week of 2011, at the very earliest, and it is possible that such date will be some time in 2012.
Cleared swaps will be subject to initial and variation margin requirements established by the clearinghouse and its clearing members. While clearing swaps may reduce counterparty credit risk, the margin requirements for cleared trades have the potential of making derivative transactions more costly. In addition, mandatory swap clearing will require us to enter into new relationships and accompanying documentation with clearing members and additional documentation with our swap counterparties.
The Dodd-Frank Act will also change the regulatory landscape for derivative transactions that are not subject to mandatory clearing requirements (uncleared trades). While we expect to continue to enter into uncleared trades on a bilateral basis, such trades will be subject to new regulatory requirements, including mandatory reporting requirements, documentation requirements and minimum margin and capital requirements imposed by bank and other federal regulators. Under the proposed margin rules, we will have to post both initial margin and variation margin to our swap dealer counterparties, but may be eligible in both instances for modest unsecured thresholds as "low-risk financial end users." Pursuant to additional Finance Agency provisions, we will be required to collect both initial margin and variation margin from our swap dealer counterparties, without any unsecured thresholds. These margin requirements and any related capital requirements could adversely impact the liquidity and pricing of certain uncleared derivative transactions entered into by us and thus also make uncleared trades more costly.
The CFTC has issued a proposed rule requiring that collateral posted by swaps customers to a clearinghouse in connection with cleared swaps be legally segregated on a customer-by-customer basis. However, in connection with this proposed rule the CFTC has left open the possibility that customer collateral would not have to be legally segregated but could instead be commingled with all collateral posted by other customers of our clearing member. Such commingling would put our collateral at risk in the event of a default by another customer of the Bank's clearing member. To the extent the CFTC's final rule places our posted collateral at greater risk of loss in the clearing structure than under the current over-the-counter market structure, we may be adversely impacted.
The Dodd-Frank Act will require swap dealers and certain other large users of derivatives to register as “swap dealers” or “major swap participants,” as the case may be, with the CFTC and/or the SEC. Based on the definitions in the proposed rules jointly issued by the CFTC and SEC, it does not appear likely that we will be required to register as a “major swap participant,” although this remains a possibility. Also, based on the definitions in the proposed rules, it does not appear likely that we will be required to register as a “swap dealer” for the derivative transactions that we enter into with dealer counterparties for the purpose of hedging and managing our interest rate risk.
It is also unclear how the final rule will treat the call and put optionality in certain advances to our members. The CFTC and SEC have issued joint proposed rules further defining the term “swap” under the Dodd-Frank Act. These proposed rules and accompanying interpretive guidance attempt to clarify what products will and will not be regulated as “swaps.” While it is unlikely that advance transactions between us and our member customers will be treated as “swaps,” the proposed rules and accompanying interpretive guidance are not entirely clear on this issue. Depending on how the terms “swap” and “swap dealer” are finally defined in the final regulations, we may be faced with the business decision of whether to continue to offer certain types of advance products to member customers if those transactions would require us to register as a swap dealer. Designation as a swap dealer would subject us to significant additional regulation and cost including, without limitation, registration with the CFTC, new internal and external business conduct standards, additional reporting requirements, and additional swap-based capital and margin requirements. Even if we are designated as a swap dealer as a result of our advance activities, the proposed regulations would permit us to apply to the CFTC to limit such designation to those specified activities for which we are acting as a swap dealer. Upon such designation, our hedging activities would not be subject to the full requirements that will generally be imposed on traditional swap dealers.
While certain provisions of the Dodd-Frank Act took effect on July 16, 2011, the CFTC has issued an order temporarily exempting persons or entities with respect to provisions of Title VII of the Dodd-Frank Act that reference "swap dealer," "major swap participant," "eligible contract participant," and "swap." These exemptions will expire upon the earlier of: (i) the effective date of the applicable final rule further defining the relevant term; or (ii) December 31, 2011. In addition, the provisions of the Dodd-Frank Act that will have the most effect on us did not take effect on July 16, 2011, but will take effect no less than 60 days after the CFTC publishes final regulations implementing such provisions. The CFTC is expected to publish such final regulations between now and the end of 2011, but it is not expected that such final regulations will become effective until the end of 2011, and delays beyond that time are possible.
Together with the other FHLBanks, we are actively participating in the regulatory process regarding the Dodd-Frank Act by formally commenting to the regulators regarding a variety of rulemakings that could impact the FHLBanks. We are also working with the other FHLBanks to implement the processes and documentation necessary to comply with the Dodd-Frank Act's new requirements for derivatives.
OTHER BANKING REGULATORY ACTIONS
Banking Agency Revisions to Regulations to Permit Payment of Interest on Demand Deposit Accounts
The Dodd-Frank Act repealed the statutory prohibition against the payment of interest on demand deposits, effective July 21, 2011. To conform their regulations to this provision, the Federal Deposit Insurance Corporation (FDIC) and other applicable banking regulators have rescinded their regulations prohibiting paying interest on demand deposits, effective July 21, 2011. Our members' ability to pay interest on their customers' demand deposit accounts may increase their ability to attract or retain customer deposits, which could reduce their funding needs from us.
JOINT REGULATORY ACTIONS
Proposed Rule on Credit Risk Retention for Asset-Backed Securities
As discussed under "Legislative and Regulatory Developments" in our Form 10-Q for the quarter ended March 31, 2011, on April 29, 2011, the Federal banking agencies, the Finance Agency, the Department of Housing and Urban Development and the SEC jointly issued a notice of proposed rulemaking, which proposes regulations requiring sponsors of asset-backed securities to retain a minimum of a five percent economic interest in a portion of the credit risk of the assets collateralizing asset-backed securities, unless all the assets securitized satisfy specified qualifications. The proposed rule outlines the permissible forms of retention of economic interests (either in the form of retained interests in specified classes of the issued asset-backed securities or in randomly selected assets from the potential pool of underlying assets). The proposed rule also specified criteria for qualified residential mortgage loans that would make them exempt from the risk retention requirements. The final rule that results from this process is likely to have a significant impact on the structure, operation and financial health of the mortgage finance sector and if adopted as proposed, could reduce the number of loans originated by our members, which could reduce the overall amount of financing available to creditworthy borrowers. A contraction in mortgage lending could reduce members' need for our advances, decrease the amount of collateral available to secure such advances, and result in lower values for available collateral. The final rule may also have implications for our MPF program if the program is determined to be subject to the final rule and required to be restructured to replace the existing credit risk sharing methodology with an across the board five percent risk retention by the seller of the mortgages to us. The comments on this proposed rule were due August 1, 2011.
Proposed Rule on Incentive-Based Compensation Arrangements
As discussed under "Legislative and Regulatory Developments" in our Form 10-Q for the quarter ended on March 31, 2011, on April 14, 2011, seven federal financial regulators, including the Finance Agency, published a proposed rule that would implement Section 956 of the Dodd-Frank Act. Section 956 requires these agencies to issue joint regulations that prohibit “covered financial institutions” from entering into incentive-based compensation arrangements that encourage inappropriate risks and requiring deferral of the payment of incentive-based compensation. The proposed rule would impact the design of our compensation policies and practices, including our incentive compensation policies and practices, if adopted as proposed. Comments on the proposed rule were due on May 31, 2011.
FINANCE AGENCY REGULATORY ACTIONS
Final Conservatorship/Receivership Regulation
On June 20, 2011, the Finance Agency issued a final conservatorship and receivership regulation for the FHLBanks, effective July 20, 2011. The final regulation addresses the nature of a conservatorship or receivership and provides greater specificity on their operations, in line with procedures set forth in similar regulatory regimes (for example, the FDIC receivership authorities). The regulation clarifies the relationship among various classes of creditors and equity holders under a conservatorship or receivership and the priorities for contract parties and other claimants in receivership. The Finance Agency explained its general approach in adopting the final regulation was to set out the basic general framework for conservatorships and receiverships. Under the final regulation:
| |
• | Claims of our members arising from the members' deposit accounts, service agreements, advances, and other transactions with us are distinct from such members' equity claims as holders of our stock. The final regulation clarifies that the lowest priority position for equity claims only applies to members' claims in regard to their FHLBank stock; the priority position does not apply to claims arising from other member transactions with us. |
| |
• | Our claim for repayment/reimbursement in regard to making payment on any consolidated obligations of another FHLBank in conservatorship or receivership following its default in making such payment would be treated as a general creditor claim against the defaulting FHLBank. The Finance Agency noted in the preamble to the final regulation that it could also address such reimbursement in policy statements or discretionary decisions. |
| |
• | With respect to property held by us in trust or in custodial arrangements, the Finance Agency confirmed that it expects to follow FDIC and bankruptcy practice and such property would not be considered part of a receivership estate and would not be available to satisfy general creditor claims. |
Final Investment Regulation
On May 20, 2011, the Finance Agency issued a final investment regulation effective June 20, 2011. The final regulation is narrowly focused and codifies the existing 300 percent of capital and other existing policy limitations on the FHLBanks' MBS purchases and use of derivatives. The Finance Agency stated in the preamble to the final regulation that it continues to have concerns about FHLBank investments, including investments in MBS, and will likely issue future rulemaking addressing all aspects of the FHLBanks' investment authority.
Final Rule on FHLBank Liabilities
The Finance Agency issued a final rule effective May 4, 2011 regarding liabilities and book-entry procedures for consolidated obligations. This rule is not expected to have any adverse impact on the FHLBanks' joint and several liability for the principal and interest payments on consolidated obligations.
Proposed Rule on Prudential Management Standards
On June 20, 2011, the Finance Agency issued a proposed rule, as required by the Housing and Economic Recovery Act (HERA), to establish prudential standards with respect to ten categories of operation and management of the FHLBanks and the GSEs, including internal controls, interest rate risk exposure, market risk, and others. The Finance Agency has proposed to adopt the standards as guidelines, which generally provide principles and leave to the regulated entities the obligation to organize and manage themselves to ensure that the standards are met, subject to agency oversight. The proposed rule also includes procedural provisions relating to the consequences for failing to meet applicable standards, such as requirements regarding submission of a corrective action plan to the Finance Agency. Comments on the proposal are due August 19, 2011.
HOUSING FINANCE AND GSE REFORM
On February 11, 2011, the Department of the Treasury and the U.S. Department of Housing and Urban Development issued a White Paper report to Congress entitled "Reforming America's Housing Finance Market: A Report to Congress". The report's primary focus is to provide options for Congressional consideration regarding the long-term structure of housing finance, including reforms specific to Fannie Mae and Freddie Mac. In addition, the Obama Administration noted it would work, in consultation with the Finance Agency and Congress, to restrict the areas of mortgage finance in which Fannie Mae, Freddie Mac and the FHLBanks operate so that overall government support of the mortgage market will be substantially reduced over time.
Although the FHLBanks are not the primary focus of this report, they are recognized as playing a vital role in helping smaller financial institutions access liquidity and capital to compete in an increasingly competitive marketplace. The report suggests the following possible reforms for the FHLBank System:
| |
• | Focus the FHLBanks on small- and medium-sized financial institutions; |
| |
• | Restrict membership by allowing each institution eligible for membership to be an active member in only a single FHLBank; |
| |
• | Limit the level of outstanding advances to larger members; and |
| |
• | Reduce FHLBank investment portfolios and their composition, focusing FHLBanks on providing liquidity for insured depository institutions. |
The report also supports exploring additional means to provide funding to housing lenders, including potentially the development of a covered bond market.
In response, a number of bills have been introduced in Congress in both the first and second quarters of 2011, including covered bond legislation. It is expected that GSE legislative activity will continue. While none proposes specific changes to the FHLBanks, we could nonetheless be affected in numerous ways by changes to the U.S. housing finance structure and to Fannie Mae and Freddie Mac. For example, the FHLBanks traditionally have allocated a significant portion of their investment portfolio to investments in Fannie Mae and Freddie Mac debt securities. Accordingly, the FHLBanks' investment strategies would likely be affected by winding down those entities. Winding down these two GSEs, or limiting the amount of mortgages they purchase, also could increase demand for our advances if our members respond by retaining more of their mortgage loans in portfolio and using advances to fund the loans. Additionally, it is possible that the Finance Agency could consider regulatory actions consistent with the report, including restricting membership by allowing each eligible institution to be an active member of a single FHLBank or limiting the level of advances outstanding to larger members. It is also possible that Congress will consider any or all of the specific changes to the FHLBanks suggested by the Obama Administration's proposal. If regulation or legislation is enacted incorporating these changes, we could be significantly limited in our ability to make advances to our members and subject to additional limitations on our investment authority. Additionally, if Congress enacts legislation encouraging the development of a covered bond market, our advances could be reduced in time as larger members use covered bonds as an alternative form of wholesale mortgage financing.
The ultimate effects of housing finance and GSE reform or any other legislation, including legislation to address the debt limit or federal deficit, on the FHLBanks is unknown at this time and will depend on the legislation or regulations, if any, that are finally enacted.
Risk Management
We have risk management policies, established by our Board of Directors, that monitor and control our exposure to market, liquidity, credit, operational, and business risk. Our primary objective is to manage assets, liabilities, and derivative exposures in ways that protect the par redemption value of our capital stock from risks, including fluctuations in market interest rates and spreads. We periodically evaluate these policies in order to respond to changes in our financial position and general market conditions.
Our Board of Directors determined that we should operate under a risk management philosophy of maintaining an AAA rating. An AAA rating provides us with ready access to funds in the capital markets. In line with this objective, our ERMP establishes risk measures to monitor our market risk and liquidity risk. Effective March 10, 2011, our Board of Directors approved certain changes to our ERMP. While these changes did not impact the overall goals of managing risks, they did change some of the detailed provisions and processes utilized to manage risk. The following is a list of the risk measures in place at June 30, 2011 and whether or not they are monitored by a policy limit:
|
| |
Market Risk: | Market Value of Capital Stock Sensitivity (policy limit) |
| Estimate of Daily Market Value Sensitivity (policy limit) |
| Projected 12-month GAAP Income Sensitivity (policy limit) |
| Economic Value of Capital Stock |
Liquidity Risk: | Regulatory Liquidity (policy limit) |
Market Value of Capital Stock (MVCS) Sensitivity and Economic Value of Capital Stock (EVCS) are our key market risk measures.
MARKET RISK
We define market risk as the risk that MVCS or net income will change as a result of changes in market conditions such as interest rates, spreads, and volatilities. Interest rate risk, including mortgage prepayment risk, was our predominant type of market risk exposure during the six months ended June 30, 2011 and 2010. Our general approach toward managing interest rate risk is to acquire and maintain a portfolio of assets, liabilities, and hedges, which, taken together, limit our expected exposure to interest rate risk. Management regularly reviews our sensitivity to interest rate changes by monitoring our market risk measures in parallel and non-parallel interest rate shifts and spread and volatility movements. Our key market risk measures are quantified in the “Market Value of Capital Stock Sensitivity” and “Economic Value of Capital Stock” sections that follow.
Market Value of Capital Stock Sensitivity
We define MVCS as an estimate of the market value of assets minus the market value of liabilities adjusted for the market value of derivatives divided by the total shares of capital stock outstanding. It represents an estimation of the “liquidation value” of one share of our capital stock if all assets and liabilities were liquidated at current market prices. MVCS does not fully represent our long-term value, as it takes into account short-term market price fluctuations. These fluctuations are often unrelated to the long-term value of the cash flows from our assets and liabilities.
The MVCS calculation uses market prices, as well as interest rates and volatilities, and assumes a static balance sheet. The timing and variability of balance sheet cash flows are calculated by an internal model. To ensure the accuracy of the market value calculation, we reconcile the computed market prices of complex instruments, such as derivatives and mortgage assets, to market observed prices or dealers' quotes.
Interest rate risk stress tests of MVCS involve instantaneous parallel and non-parallel shifts in interest rates. The resulting percentage change in MVCS from the base case value is an indication of longer-term repricing risk and option risk embedded in the balance sheet.
To protect the MVCS from large interest rate swings, we use hedging transactions, such as entering into or canceling interest rate swaps on existing debt, altering the funding structure supporting MBS and MPF purchases, and purchasing interest rate swaps, caps, and floors.
The policy limits for MVCS are 2.2 percent, 5 percent, and 12 percent declines from the base case in the up and down 50, 100, and 200 basis point parallel interest rate shift scenarios and 4.4 percent, 10 percent, and 24 percent declines from the base case in the up and down 50, 100, and 200 basis point non-parallel interest rate shift scenarios. Any breach of policy limits requires an immediate action to bring the exposure back within policy limits, as well as a report to the Board of Directors.
During the first quarter of 2008, our Board of Directors suspended all policy limits pertaining to the down 200 basis point parallel interest rate shift scenario due to the low interest rate environment. This suspension remained effective at June 30, 2011.
The following tables show our base case and change from base case MVCS in dollars per share and percent change respectively, based on outstanding shares, including shares classified as mandatorily redeemable, assuming instantaneous parallel shifts in interest rates at June 30, 2011 and December 31, 2010: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Value of Capital Stock (dollars per share) |
| Down 200 | | Down 100 | | Down 50 | | Base Case | | Up 50 | | Up 100 | | Up 200 |
June | $ | 101.3 |
| | $ | 108.2 |
| | $ | 111.5 |
| | $ | 110.1 |
| | $ | 109.3 |
| | $ | 107.1 |
| | $ | 100.3 |
|
December | $ | 89.1 |
| | $ | 105.7 |
| | $ | 111.2 |
| | $ | 111.1 |
| | $ | 111.2 |
| | $ | 110.2 |
| | $ | 107.5 |
|
|
| | | | | | | | | | | | | | | | | | |
| % Change from Base Case |
| Down 200 | | Down 100 | | Down 50 | | Base Case | | Up 50 | | Up 100 | | Up 200 |
June | (8.0 | ) | | (1.7 | ) | | 1.2 | | — | | (0.8 | ) | | (2.7 | ) | | (8.9 | ) |
December | (19.8 | ) | | (4.8 | ) | | 0.1 | | — | | 0.2 |
| | (0.7 | ) | | (3.2 | ) |
The following tables show our base case and change from base case MVCS in dollars per share and percent change respectively, based on outstanding shares, including shares classified as mandatorily redeemable, assuming instantaneous non-parallel shifts in interest rates at June 30, 2011 and December 31, 2010: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Value of Capital Stock (dollars per share) |
| Down 200 | | Down 100 | | Down 50 | | Base Case | | Up 50 | | Up 100 | | Up 200 |
June | $ | 109.2 |
| | $ | 110.3 |
| | $ | 110.5 |
| | $ | 110.1 |
| | $ | 110.4 |
| | $ | 108.4 |
| | $ | 105.4 |
|
December | $ | 101.1 |
| | $ | 105.9 |
| | $ | 109.5 |
| | $ | 111.1 |
| | $ | 111.4 |
| | $ | 110.8 |
| | $ | 107.4 |
|
|
| | | | | | | | | | | | | | | | | | |
| % Change from Base Case |
| Down 200 | | Down 100 | | Down 50 | | Base Case | | Up 50 | | Up 100 | | Up 200 |
June | (0.8 | ) | | 0.2 |
| | 0.3 |
| | — | | 0.2 | | (1.5 | ) | | (4.3 | ) |
December | (8.9 | ) | | (4.7 | ) | | (1.4 | ) | | — | | 0.3 | | (0.3 | ) | | (3.3 | ) |
The decrease in base case MVCS at June 30, 2011 compared with December 31, 2010 was primarily attributable to the following:
| |
• | Decrease in our funding costs relative to LIBOR. Because the MVCS methodology focuses on the "liquidation value" of one share of capital stock, we calculate the present value of our assets and liabilities based on current interest rates. During the six months ended June 30, 2011, our cost of funds relative to LIBOR decreased on average, thereby increasing the present value of our liabilities and decreasing the value of MVCS. |
Economic Value of Capital Stock
We define EVCS as the net present value of expected future cash flows of our assets and liabilities, discounted at our cost of funds, divided by the total shares of capital stock outstanding. This method reduces the impact of day-to-day price changes (i.e. mortgage option-adjusted spread) which cannot be attributed to any of the standard market factors, such as movements in interest rates or volatilities. Thus, EVCS provides an estimated measure of the long-term value of one share of our capital stock.
The following table shows EVCS in dollars per share based on outstanding shares, including shares classified as mandatorily redeemable, at June 30, 2011 and December 31, 2010:
|
| | | |
Economic Value of Capital Stock (dollars per share) |
June | $ | 112.5 |
|
December | $ | 120.6 |
|
The decrease in our EVCS at June 30, 2011 when compared to December 31, 2010 was primarily attributable to the following:
| |
• | Recalibration of our prepayment model. During the first quarter of 2011, we recalibrated our prepayment model in order to generate prepayment speeds that were more aligned with actual prepayment experience. This model change slowed down the projected speed of mortgage prepayments and, therefore, lengthened the average life of our mortgage assets. As the mortgage asset cash flows lengthened, they were discounted using a higher cost of funds, thereby decreasing EVCS during the six months ended June 30, 2011. |
LIQUIDITY RISK
We define liquidity risk as the risk that we will be unable to meet our obligations as they come due or meet the credit needs of our members and housing associates in a timely and cost efficient manner. To manage this risk, we maintain liquidity in accordance with Finance Agency regulations. Refer to “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Liquidity” for additional details on our liquidity management.
CREDIT RISK
We define credit risk as the potential that our borrowers or counterparties will fail to meet their obligations in accordance with agreed upon terms. Our primary credit risks arise from our ongoing lending, investing, and hedging activities. Our overall objective in managing credit risk is to operate a sound credit granting process and to maintain appropriate credit administration, measurement, and monitoring practices.
Advances
We are required by Finance Agency regulation to obtain sufficient collateral to fully secure our advances and other credit products. Eligible collateral includes (i) whole first mortgages on improved residential property or securities representing a whole interest in such mortgages, (ii) securities issued, insured, or guaranteed by the U.S. Government or any of the government-sponsored housing enterprises, including MBS issued or guaranteed by Fannie Mae, Freddie Mac, or Government National Mortgage Association, (iii) cash deposited with us, (iv) Federal Family Education Loan Program guaranteed student loans, and (v) other real estate-related collateral acceptable to us provided such collateral has a readily ascertainable value and we can perfect a security interest in such property. Community financial institutions may also pledge collateral consisting of secured small business, small agribusiness, or small farm loans. As additional security, the FHLBank Act provides that we have a lien on each borrower's capital stock investment; however, capital stock cannot be pledged as collateral to secure credit exposures.
Credit risk arises from the possibility that a borrower is unable to repay its obligation and the collateral pledged to us is insufficient to cover the amount of exposure in default. We manage credit risk by securing borrowings with sufficient collateral acceptable to us, monitoring borrower creditworthiness through internal and independent third-party analysis, and performing collateral review and valuation procedures to verify the sufficiency of pledged collateral. We maintain policies and practices to monitor our exposure and take action where appropriate and have never experienced a credit loss on an advance since our inception. In addition, we have the ability to call for additional or substitute collateral, or require delivery of collateral, during the life of an advance to protect our security interest.
Although management has policies and procedures in place to manage credit risk, we may be exposed to this risk if our outstanding advance value exceeds the liquidation value of our collateral. We mitigate this risk by applying collateral discounts or haircuts, requiring most borrowers to execute a blanket lien, taking delivery of collateral, and limiting extensions of credit. Collateral discounts, or haircuts, are applied to the unpaid principal balance or market value, if available, of the collateral to determine the advance equivalent value of the collateral securing each borrower's obligations. The amount of these discounts will vary based on the type of collateral and security agreement. We determine these discounts or haircuts using data based upon historical price changes, discounted cash flow analyses, and loan level modeling.
At June 30, 2011 and December 31, 2010, borrowers pledged $80.1 billion and $97.5 billion of collateral (net of applicable discounts) to support activity with us, including advances. Borrowers pledge collateral in excess of their collateral requirement mainly to demonstrate available liquidity and to borrow additional amounts in the future.
Based upon the collateral held as security, our credit extension and collateral policies, management's credit analyses, and the repayment history on our credit products, management did not anticipate any credit losses on our advances and other credit products as of June 30, 2011 and December 31, 2010. Accordingly, we have not recorded any allowance for credit losses.
Mortgage Assets
We are exposed to mortgage asset credit risk through our participation in the MPF program and investments in MBS. Mortgage asset credit risk is the risk that we will not receive timely payments of principal and interest due from mortgage borrowers because of borrower defaults. Credit risk on mortgage assets is affected by a number of factors, including loan type, borrower's credit history, and other factors such as home price fluctuations, unemployment levels, and other economic factors in the local market or nationwide.
MPF LOANS
Through our participation in the MPF program, we invest in conventional and government-insured residential mortgage loans that are acquired through or purchased from a PFI. There are six loan products under the MPF program: Original MPF, MPF 100, MPF 125, MPF Plus, Original MPF Government, and MPF Xtra. We currently offer four loan products to our PFIs: Original MPF, MPF 125, Original MPF Government, and MPF Xtra. MPF Xtra loan products are passed through to a third-party investor and are not maintained on our Statement of Condition.
The following table presents the unpaid principal balance of our MPF portfolio by product type (dollars in millions):
|
| | | | | | | | |
Product Type | | June 30, 2011 | | December 31, 2010 |
Original MPF | | $ | 647 |
| | $ | 604 |
|
MPF 100 | | 83 |
| | 94 |
|
MPF 125 | | 3,074 |
| | 2,909 |
|
MPF Plus | | 3,019 |
| | 3,426 |
|
MPF Government | | 385 |
| | 370 |
|
Total unpaid principal balance | | $ | 7,208 |
| | $ | 7,403 |
|
We manage the credit risk on mortgage loans acquired in the MPF program by (i) using agreements to establish credit risk sharing responsibilities with our PFIs, (ii) monitoring the performance of the mortgage loan portfolio and creditworthiness of PFIs, and (iii) establishing credit loss reserves to reflect management's estimate of probable credit losses inherent in the portfolio.
Government-Insured Mortgage Loans. For our government-insured mortgage loans, our loss protection consists of the loan guarantee and contractual obligation of the loan servicer to repurchase the loan when certain criteria are met. Therefore, we have not recorded any allowance for credit losses on government-insured mortgage loans.
Conventional Mortgage Loans. For our conventional mortgage loans, we have several layers of legal loss protection that are defined in agreements among us and our PFIs. These loss layers may vary depending on the MPF product alternatives selected and consist of (i) homeowner equity, (ii) primary mortgage insurance, (iii) first loss account, and (iv) credit enhancement obligation of PFI. For a detailed discussion of these loss layers, refer to “Item 1. Financial Statements — Note 10 — Allowance for Credit Losses.”
Our PFIs have a credit enhancement obligation to absorb losses in excess of the first loss account in order to limit our loss exposure to that of an investor in an MBS that is rated the equivalent of AA by an NRSRO. PFIs are required to either collateralize their credit enhancement obligation with us or to purchase supplemental mortgage insurance (SMI) from mortgage insurers. For all purchased SMI, the related SMI providers have had their external ratings for claims-paying ability or insurer financial strength downgraded below AA. Ratings downgrades imply an increased risk that these SMI providers will be unable to fulfill their obligations to reimburse us for claims under insurance policies.
On August 7, 2009, the Finance Agency granted a waiver for one year on the AA rating requirement of SMI providers for existing loans and commitments in the MPF program. The waiver required us to evaluate the claims-paying ability of our SMI providers and hold retained earnings or take other steps necessary to mitigate the risks associated with using an SMI provider having a rating below AA. On July 29, 2010, the Finance Agency extended the waiver for an additional year, subject to the same conditions. On July 31, 2011, the Finance Agency extended the waiver until such time in which the regulation is amended to revise or eliminate the SMI rating requirement. We have determined that it is not necessary to hold retained earnings or take other steps necessary to mitigate the risk of using these SMI providers. As new information becomes available or developments occur regarding the claims-paying ability of our SMI providers, we will evaluate the need to hold retained earnings or take other steps necessary to mitigate this risk.
The following table presents additional information on our mortgage loans held for portfolio (dollars in thousands):
|
| | | | | | | |
| June 30, 2011 | | December 31, 2010 |
Total unpaid principal balance of mortgage loans past due 90 days or more and still accruing interest1 | $ | 4,710 |
| | $ | 4,675 |
|
| | | |
Total unpaid principal balance of nonaccrual mortgage loans2 | $ | 99,381 |
| | $ | 111,064 |
|
| | | |
Allowance for Credit Losses on Mortgage Loans: | | | |
Balance, beginning of period | $ | 13,000 |
| | $ | 1,887 |
|
Charge-offs3 | (1,187 | ) | | (1,005 | ) |
Provision for credit losses | 7,187 |
| | 12,118 |
|
Balance, end of period | $ | 19,000 |
| | $ | 13,000 |
|
|
| |
1 | Represents government-insured mortgage loans that are 90 days or more past due. |
2 | Represents conventional mortgage loans that are 90 days or more past due. |
3 | The ratio of charge-offs to average loans outstanding during the six months ended June 30, 2011 was less than 0.01 percent. |
We place a conventional mortgage loan on non-accrual status if we determine that either the collection of interest or principal is doubtful or interest or principal is 90 days or more past due. We do not place a government-insured mortgage loan on non-accrual status because of the U.S. Government guarantee of the loan and contractual obligation of the loan servicer to repurchase the loan when certain criteria are met. For a summary of our mortgage loan delinquencies and non-accrual loans at June 30, 2011 and December 31, 2010, refer to “Item 1. Financial Statements — Note 10 — Allowance for Credit Losses.”
We utilize an allowance for credit losses to reserve for estimated losses in our conventional mortgage portfolio after considering the recapture of performance based credit enhancement fees from the PFI. During the six months ended June 30, 2011, we recorded a provision for credit losses of $7.2 million, bringing our allowance for credit losses to $19.0 million at June 30, 2011. The provision recorded was driven by an increase in estimated losses resulting from increased actual loss severities, management's expectation that loans migrating to REO and loss severities will likely increase in the future, certain refinements made to our allowance for credit losses model during the first quarter of 2011, and decreased availability of credit enhancement fees. Estimated available credit enhancement fees decreased to $3.0 million at June 30, 2011 from $3.7 million at December 31, 2010 primarily due to an increase in charge-off activity.
MORTGAGE-BACKED SECURITIES
We limit our investments in MBS to those guaranteed by the U.S. Government, issued by a GSE, or that carry the highest investment grade rating by any nationally recognized statistical rating organization (NRSRO) at the time of purchase. We are exposed to credit risk to the extent these MBS fail to perform adequately. We do ongoing analysis to evaluate the investments and creditworthiness of the issuers, trustees, and servicers for potential credit issues.
At June 30, 2011, we owned $9.9 billion of MBS, of which approximately 99 percent were guaranteed by the U.S. Government or issued by GSEs and 1 percent were private-label MBS. At December 31, 2010, we owned $11.4 billion of MBS, of which approximately 99 percent were guaranteed by the U.S. Government or issued by GSEs and 1 percent were private-label MBS.
Our private-label MBS are variable rate securities backed by prime loans that were securitized prior to 2004. We record these investments as HTM. The following table summarizes characteristics of our private-label MBS (dollars in thousands): |
| | | | |
| | June 30, 2011 |
Credit ratings: | | |
AAA | | $ | 21,242 |
|
AA | | 1,561 |
|
A | | 18,101 |
|
BBB | | 13,466 |
|
BB | | 93 |
|
Total1 | | $ | 54,463 |
|
| | |
Amortized cost (unpaid principal balance) | | $ | 54,463 |
|
Gross unrealized gains | | 229 |
|
Gross unrealized losses | | 3,917 |
|
Fair value | | $ | 50,775 |
|
| | |
Weighted average percentage of fair value to unpaid principal balance | | 93 | % |
Original weighted average FICO® score | | 725 |
|
Original weighted average credit support | | 4 | % |
Weighted average credit support | | 11 | % |
Weighted average collateral delinquency rate2 | | 5 | % |
|
| |
1 | Includes $22.8 million of MPF shared funding certificates rated AA or higher by a NRSRO. These mortgage-backed certificates are created from conventional conforming mortgages using a senior/subordinated tranche structure. |
2 | Represents the percentage of underlying loans that are 60 days or more past due. |
The following table shows the state concentrations of our private-label MBS calculated based on unpaid principal balances:
|
| | | |
State Concentrations | | June 30, 2011 |
California | | 9.6 | % |
Florida | | 9.3 |
|
Georgia | | 7.4 |
|
Ohio | | 5.8 |
|
Michigan | | 5.7 |
|
All other1 | | 62.2 |
|
Total | | 100.0 | % |
|
| |
1 | There were no individual states with a concentration greater than 5.7 percent at June 30, 2011. |
At June 30, 2011, we do not consider any of our private-label MBS to be other-than-temporarily impaired. For more information on our evaluation of OTTI, refer to “Item 1. Financial Statements — Note 7 — Other-Than-Temporary Impairment.”
Investments
We maintain an investment portfolio to provide investment income, provide liquidity, support the business needs of our members, and support the housing market through the purchase of mortgage-related assets. Finance Agency regulations and our ERMP limit the type of investments we may purchase.
We invest in both short- and long-term investments. Our short-term portfolio may include, but is not limited to, interest-bearing deposits, Federal funds sold, securities purchased under agreements to resell, negotiable certificates of deposit, and commercial paper. Our long-term portfolio may include, but is not limited to, other U.S. obligations, GSE obligations, state or local housing agency obligations, TLGP debt, taxable municipal bonds, and MBS.
Our primary credit risk on investments is the counterparties' ability to meet repayment terms. We mitigate this credit risk by investing in highly-rated investments and establishing unsecured credit limits to counterparties based on the credit quality and capital level of the counterparty as well as our capital level. Because our investments are transacted with highly-rated counterparties, our credit risk is low; accordingly, we have not set aside specific loss reserves for our investment portfolio. We do, however, maintain a level of retained earnings to absorb any unexpected losses from our investments that may arise from stress conditions.
The following table shows our total investment securities by investment credit rating at June 30, 2011 (excluding accrued interest receivable) (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long-Term Rating1 | Short-Term Rating1 | | | | |
| AAA | | AA | | A | | BBB | | A-1/P-1 | | A-2/P-2 | | Unrated | | Total |
Interest-bearing deposits2 | $ | 6 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | 7 |
|
Securities purchased under agreements to resell | — |
| | — |
| | — |
| | — |
| | 250 |
| | — |
| | — |
| | 250 |
|
Federal funds sold | — |
| | — |
| | — |
| | — |
| | 1,500 |
| | 780 |
| | — |
| | 2,280 |
|
Investment securities: | | | | | | | | | | | | | | | |
Non-mortgage-backed securities | | | | | | | | | | | | | | | |
State or local housing agency obligations | 37 |
| | 61 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 98 |
|
TLGP2 | 1,577 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1,577 |
|
Taxable municipal bonds | 322 |
| | 118 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 440 |
|
Other U.S. obligations | 172 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 172 |
|
Government-sponsored enterprise obligations | 896 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 896 |
|
Other3 | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| | 2 |
|
Total non-mortgage-backed securities | 3,004 |
| | 179 |
| | — |
| | — |
| | — |
| | — |
| | 2 |
| | 3,185 |
|
Mortgage-backed securities | | | | | | | | | | | | | | | |
Government-sponsored enterprises | 9,793 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 9,793 |
|
Other U.S. obligations | 31 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 31 |
|
Private-label | 21 |
| | 2 |
| | 18 |
| | 14 |
| | — |
| | — |
| | — |
| | 55 |
|
Total mortgage-backed securities | 9,845 |
| | 2 |
| | 18 |
| | 14 |
| | — |
| | — |
| | — |
| | 9,879 |
|
Total investments4 | $ | 12,855 |
| | $ | 181 |
| | $ | 18 |
| | $ | 14 |
| | $ | 1,751 |
| | $ | 780 |
| | $ | 2 |
| | $ | 15,601 |
|
|
| |
1 | Represents the lowest credit rating available for each security based on an NRSRO. |
2 | Interest bearing deposits and TLGP investments are rated either AAA or A-1/P-1 because they are guaranteed by the FDIC or U.S. Government. |
3 | Other "unrated" investments represents an equity investment in a SBIC. |
4 | At June 30, 2011, 15 percent of our total investments were unsecured. |
The following table shows our total investment securities by investment credit rating at December 31, 2010 (excluding accrued interest receivable) (dollars in millions):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Long-Term Rating1 | | Short-Term Rating1 | | | | |
| | AAA | | AA | | A | | A-1 / P-1 | | A-2 / P-2 | | Unrated | | Total |
Interest-bearing deposits2 | | $ | 8 |
| | $ | — |
| | $ | — |
| | $ | 1 |
| | $ | — |
| | $ | — |
| | $ | 9 |
|
Securities purchased under agreements to resell | | — |
| | — |
| | — |
| | 1,550 |
| | — |
| | — |
| | 1,550 |
|
Federal funds sold | | — |
| | — |
| | — |
| | 1,360 |
| | 665 |
| | — |
| | 2,025 |
|
Investment securities: | | | | | | | | | | | | | | |
Non-mortgage-backed securities | | | | | | | | | | | | | | |
Negotiable certificates of deposit | | — |
| | — |
| | — |
| | 335 |
| | — |
| | — |
| | 335 |
|
State or local housing agency obligations | | 41 |
| | 66 |
| | — |
| | — |
| | — |
| | — |
| | 107 |
|
TLGP2 | | 1,780 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 1,780 |
|
Taxable municipal bonds | | 311 |
| | 113 |
| | — |
| | — |
| | — |
| | — |
| | 424 |
|
Other U.S. obligations | | 176 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 176 |
|
Government-sponsored enterprise obligations | | 835 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 835 |
|
Other3 | | — |
| | — |
| | — |
| | — |
| | — |
| | 4 |
| | 4 |
|
Total non-mortgage-backed securities | | 3,143 |
| | 179 |
| | — |
| | 335 |
| | — |
| | 4 |
| | 3,661 |
|
Mortgage-backed securities | | | | | | | | | | | | | | |
Government-sponsored enterprises | | 11,301 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 11,301 |
|
Other U.S. obligations | | 34 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 34 |
|
Private-label | | 43 |
| | 12 |
| | 4 |
| | — |
| | — |
| | — |
| | 59 |
|
Total mortgage-backed securities | | 11,378 |
| | 12 |
| | 4 |
| | — |
| | — |
| | — |
| | 11,394 |
|
Total investments4 | | $ | 14,529 |
| | $ | 191 |
| | $ | 4 |
| | $ | 3,246 |
| | $ | 665 |
| | $ | 4 |
| | $ | 18,639 |
|
|
| |
1 | Represents the lowest credit rating available for each security based on an NRSRO. |
2 | Interest bearing deposits and TLGP investments are rated either AAA or A-1/P-1 because they are guaranteed by the FDIC or U.S. Government. |
3 | Other "unrated" investments represents an equity investment in a SBIC. |
4 | At December 31, 2010, 13 percent of our total investments were unsecured. |
Long-term investments decreased at June 30, 2011 when compared to December 31, 2010 due primarily to principal payments on MBS. Short-term investments decreased at June 30, 2011 when compared to December 31, 2010 due primarily to a decrease in securities purchased under agreements to resell.
On August 5, 2011, S&P lowered the long-term AAA rating of the U.S. Government to AA+ with a negative outlook. On August 8, 2011, S&P lowered the long-term AAA rating of select government-related entities as well as certain FDIC guaranteed debt issues from financial institutions under the TLGP program. As a result, approximately $12.5 billion of our investment securities held at June 30, 2011 were downgraded to AA+ from AAA.
Derivatives
Most of our hedging strategies use over-the-counter derivative instruments that expose us to counterparty credit risk because the transactions are executed and settled between two parties. When an over-the-counter derivative has a market value above zero, the counterparty owes us that value over the remaining life of the derivative. Credit risk arises from the possibility the counterparty will not be able to fulfill its commitment to pay the amount owed to us.
We manage this credit risk by spreading our transactions among many highly rated counterparties, by entering into collateral exchange agreements with counterparties that include minimum collateral thresholds, and by monitoring our exposure to each counterparty on a daily basis. In addition, all of our collateral exchange agreements include master netting arrangements whereby the fair values of all interest rate derivatives (including accrued interest receivables and payables) with each counterparty are offset for purposes of measuring credit exposure. The collateral exchange agreements require the delivery of collateral consisting of cash or very liquid, highly rated securities if credit risk exposures rise above the established or negotiated minimum thresholds.
The following tables show our derivative counterparty credit exposure after applying netting agreements and cash collateral (dollars in millions):
|
| | | | | | | | | | | | | | | | |
| | June 30, 2011 |
Credit Rating1 | | Total Notional | | Credit Exposure Net of Cash Collateral | | Other Collateral Held | | Net Credit Exposure |
AA | | $ | 17,076 |
| | $ | — |
| | $ | — |
| | $ | — |
|
A | | 22,552 |
| | 1 |
| | — |
| | 1 |
|
BBB | | 13 |
| | — |
| | — |
| | — |
|
Subtotal | | 39,641 |
| | 1 |
| | — |
| | 1 |
|
Member institutions2 | | 105 |
| | — |
| | — |
| | — |
|
Total | | $ | 39,746 |
| | $ | 1 |
| | $ | — |
| | $ | 1 |
|
|
| | | | | | | | | | | | | | | | |
| | December 31, 2010 |
Credit Rating1 | | Total Notional | | Credit Exposure Net of Cash Collateral | | Other Collateral Held | | Net Credit Exposure |
AAA | | $ | 135 |
| | $ | — |
| | $ | — |
| | $ | — |
|
AA | | 18,882 |
| | — |
| | — |
| | — |
|
A | | 21,989 |
| | 12 |
| | — |
| | 12 |
|
BBB | | 13 |
| | — |
| | — |
| | — |
|
Subtotal | | 41,019 |
| | 12 |
| | — |
| | 12 |
|
Member institutions2 | | 96 |
| | — |
| | — |
| | — |
|
Total | | $ | 41,115 |
| | $ | 12 |
| | $ | — |
| | $ | 12 |
|
|
| |
1 | Credit rating is the lower of the S&P, Moody's, and Fitch ratings stated in terms of the S&P equivalent. |
2 | Represents mortgage delivery commitments with our member institutions. |
OPERATIONAL RISK
We define operational risk as the risk of loss resulting from inadequate or failed processes, people, and/or systems. Operational risk is inherent in all of our business activities and processes. Management has established policies and procedures to reduce the likelihood of operational risk and designed our annual risk assessment process to provide ongoing identification, measurement, and monitoring of operational risk.
BUSINESS RISK
We define business risk as the risk of an adverse impact on our profitability resulting from external factors that may occur in both the short- and long-term. Business risk includes political, strategic, reputation, regulatory, and/or environmental factors, many of which are beyond our control. From time to time, proposals are made, or legislative and regulatory changes are considered, which could affect our cost of doing business. We control business risk through strategic and annual business planning and monitoring of our external environment.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
See “Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations—Risk Management—Market Risk” and the sections referenced therein for quantitative and qualitative disclosures about market risk.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Management is responsible for establishing and maintaining a system of disclosure controls and procedures designed to ensure that information required to be disclosed in reports we file or submit under the Securities Exchange Act of 1934 is (i) recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms; and (ii) accumulated and communicated to our management, including our President and Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Management has evaluated the effectiveness of the design and operation of its disclosure controls and procedures with the participation of the President and Chief Executive Officer and Chief Financial Officer as of the end of the quarterly period covered by this report. Based on that evaluation, the President and Chief Executive Officer and Chief Financial Officer have concluded that the Bank's disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this report.
Internal Control Over Financial Reporting
For the second quarter of 2011, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We are not currently aware of any pending or threatened legal proceedings against us that could have a material adverse effect on our financial condition, results of operations, or cash flows.
ITEM 1A. RISK FACTORS
For a discussion of our risk factors, refer to our 2010 Form 10-K. There have been no material changes to our risk factors during the six months ended June 30, 2011.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. (REMOVED AND RESERVED)
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
|
| |
3.1 | Organization Certificate of the Federal Home Loan Bank of Des Moines dated October 13, 1932.* |
3.2 | Bylaws of the Federal Home Loan Bank of Des Moines, as amended and restated effective February 26, 2009.** |
4.1 | Federal Home Loan Bank of Des Moines Capital Plan, as amended, approved by the Federal Housing Finance Agency on August 5, 2011 and effective September 5, 2011.*** |
10.1 | Joint Capital Enhancement Agreement, as amended, effective August 5, 2011.**** |
31.1 | Certification of the President and Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2 | Certification of the Executive Vice President and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1 | Certification of the President and Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2 | Certification of the Executive Vice President and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101 | The following financial information from the Bank's Second Quarter 2011 Form 10-Q, formatted in XBRL (Extensible Business Reporting Language): (i) Statements of Condition at June 30, 2011 and December 31, 2010, (ii) Statements of Income for the Three and Six Months Ended June 30, 2011 and 2010, (iii) Statements of Capital as of June 30, 2011 and June 30, 2010, (iv) Statements of Cash Flows for the Six Months Ended June 30, 2011 and 2010, and (v) Condensed Notes to the Financial Statements (Unaudited).***** |
|
| |
* | Incorporated by reference to the correspondingly numbered exhibit to our Registration Statement on Form 10 filed with the SEC on May 12, 2006. |
** | Incorporated by reference to the correspondingly numbered exhibit to our Form 8-K filed with the SEC on March 2, 2009. |
*** | Incorporated by reference to exhibit 99.2 of our Form 8-K filed with the SEC on August 5, 2011. |
**** | Incorporated by reference to exhibit 99.1 of our Form 8-K filed with the SEC on August 5, 2011. |
***** | In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to this Quarterly Report on Form 10-Q shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be part of any registration statement or other document filed under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference in such filing. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | | |
FEDERAL HOME LOAN BANK OF DES MOINES | | |
(Registrant) | | |
| | | | |
Date: | | August 11, 2011 | | |
| | | | |
| | | | |
By: | | /s/ Richard S. Swanson | | |
| | Richard S. Swanson President and Chief Executive Officer (Principal Executive Officer) | | |
| | | | |
By: | | /s/ Steven T. Schuler | | |
| | Steven T. Schuler Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | | |