FHLBANK TOPEKA ANNOUNCES 2012 OPERATING RESULTS
February 21, 2013 –FHLBank Topeka (FHLBank) announces its operating results for 2012. FHLBank is reporting net income of $110.3 million for fiscal year 2012 compared to $77.3 million for fiscal year 2011. FHLBank expects to file its Form 10-K for 2012 with the Securities and Exchange Commission (SEC) on or about March 15, 2013.
President’s Comments
“FHLBank Topeka recorded another year of outstanding financial performance allowing the bank to pay strong dividends while increasing retained earnings almost 20 percent,” said Andrew J. Jetter, president and CEO. “This was accomplished despite a difficult economic environment and declining advance volume over the year. Members continued to see great value in the MPF Program with mortgage loans in portfolio increasing 20 percent over the year. The addition of MPF Xtra during the third quarter has provided members another great option to support their mortgage operations.”
“Mortgage Partnership Finance,” “MPF” and “MPF Xtra” are registered trademarks of the Federal Home Loan Bank of Chicago.
Net Income
Net income for fiscal year 2012 computed in accordance with U.S. generally accepted accounting principles (GAAP) was $110.3 million versus $77.3 million for 2011. The largest component of net income is net interest income, which decreased slightly between these two periods despite a slight increase in net interest margin. Despite the slight decrease in net interest income, net income from 2011 to 2012 significantly increased due to a significant decline in FHLBank’s net loss on derivative and hedging activities in 2012 compared to 2011. The resulting increase in income was partially offset by a change in the market value of trading securities, resulting in a decreased value of our trading securities portfolio in 2012 compared to a gain in 2011.
GAAP Income versus Adjusted Income and Adjusted Return on Equity
Adjusted income is a non-GAAP measure used by management to evaluate the quality of its ongoing earnings. FHLBank management believes that the presentation of income as measured for management purposes enhances the understanding of FHLBank’s performance by highlighting its underlying results and profitability. By removing volatility created by market value fluctuations and items such as prepayment fees, FHLBank can compare longer-term trends in earnings that might otherwise be indeterminable. Therefore, as part of evaluating its financial performance, FHLBank adjusts net income reported in accordance with GAAP for the impact of: (1) Affordable Housing Program (AHP) and Resolution Funding Corporation (REFCORP) assessments (assessments for AHP and REFCORP through June 30, 2011, were equivalent to an effective minimum income tax rate of 26%; and, upon satisfaction of the REFCORP obligation as of June 30, 2011, the assessment for AHP is equivalent to an effective minimum income tax rate of 10%); (2) market value changes on derivatives (excludes net interest settlements related to derivatives not qualifying for hedge accounting); and (3) other items excluded because they are not considered a part of our routine operations or ongoing business model, such as prepayment fees, gain/loss on retirement of debt, gain/loss on mortgage loans held for sale and gain/loss on securities. The result is referred to as “adjusted income,” which is a non-GAAP measure of income. Adjusted income is used to compute an adjusted return on equity (ROE) that is then compared to the average overnight Federal funds effective rate, with the difference referred to as adjusted ROE spread. Because FHLBank is primarily a “hold-to-maturity” investor and does not trade derivatives, management believes that adjusted income, adjusted ROE and adjusted ROE spread are helpful in understanding its operating results and provide a meaningful period-to-period comparison in contrast to GAAP income, ROE based on GAAP income and ROE spread based on GAAP income, which can vary significantly from period to period because of market value changes on derivatives and certain other items that management excludes when evaluating operational performance because the added volatility does not provide a consistent measurement analysis.
Derivative and hedge accounting affects the timing of income or expense from derivatives, but not the economic income or expense from these derivatives when held to maturity or call date. For example, interest rate caps are purchased with an upfront fixed cost to provide protection against the risk of rising interest rates. Under derivative accounting guidance, these instruments are then marked to market each month, which can result in having to recognize significant gains and losses from year to year, producing volatility in FHLBank’s GAAP income. However, the sum of such gains and losses over the term of a derivative will equal its original purchase price if held to maturity. Although the value of the caps declined significantly during fiscal years 2012 and 2011, the value of the interest rate caps will ultimately equal zero at maturity (at December 31, 2012, the carrying value of the FHLBank’s interest rate caps used to hedge adjustable rate mortgage-backed securities with embedded caps was $27.4 million). Because of the monthly mark-to-market on the caps, FHLBank’s GAAP income will continue to be subject to volatility as both gains and losses on the caps are likely to be recorded in future periods.
In addition to impacting the timing of income and expense from derivatives, derivative accounting also impacts the presentation of net interest settlements on derivatives and hedging activities. This presentation differs under GAAP for economic hedges compared to hedges that qualify for hedge accounting. Net interest settlements on economic hedges are included with the market value changes and recorded in net gain (loss) on derivatives and hedging activities while the net interest settlements on qualifying fair value or cash flow hedges are included in net interest margin. Therefore, only the market value changes included in the net gain (loss) on derivatives and hedging activities are removed to arrive at adjusted income (i.e., net interest settlements on economic hedges, which represent actual cash inflows or outflows and do not create market value volatility, are not removed).
Calculation of Adjusted Income(amounts in thousands): | ||||||||
2012 | 2011 | |||||||
Net Income, as reported under GAAP for the year | $ | 110,311 | $ | 77,326 | ||||
Total assessments | 12,261 | 20,433 | ||||||
Income (loss) before assessments | 122,572 | 97,759 | ||||||
Derivative-related and other excluded items1 | 7,824 | 32,079 | ||||||
Adjusted income (a non-GAAP measure)2 | $ | 130,396 | $ | 129,838 | ||||
1 | Consists of market value changes on derivatives (excludes net interest settlements on derivatives not qualifying for hedge accounting) and trading securities as well as prepayment fees on terminated advances and net gain/loss on mortgage loans held for sale. |
2 | Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, FHLBank has procedures in place to calculate these measures using the appropriate GAAP components. Although these non-GAAP measures are frequently used by FHLBank’s stakeholders in the evaluation of our performance, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. |
FHLBank uses adjusted ROE (a non-GAAP measure) compared to the average Federal funds rate as a key measure of effective use and management of members’ capital.
Calculation of ROE Spread(amounts in thousands): | ||||||||
2012 | 2011 | |||||||
Average GAAP total capital for the year | $ | 1,771,641 | $ | 1,745,252 | ||||
ROE, based upon GAAP income | 6.23 | % | 4.43 | % | ||||
Adjusted ROE, based upon adjusted income1 | 7.36 | % | 7.44 | % | ||||
Average overnight Federal funds effective rate (FF rate) | 0.14 | % | 0.10 | % | ||||
Adjusted ROE as a spread to average FF rate1 | 7.22 | % | 7.34 | % |
1 | Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, FHLBank has procedures in place to calculate these measures using the appropriate GAAP components. Although these non-GAAP measures are frequently used by FHLBank’s stakeholders in the evaluation of our performance, they have limitations as analytical tools, and should not be considered in isolation, or as a substitute for analyses of results as reported under GAAP. |
Attached are highlights from the Statements of Condition and Statements of Income for the years ending December 31, 2012 and 2011. The Form 10-K will be available on the SEC website (www.sec.gov), as well as FHLBank’s website (www.fhlbtopeka.com), as soon as FHLBank files the Form 10-K with the SEC on or about March 15, 2013.
The information contained in this announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include statements describing the objectives, projections, estimates or future predictions of FHLBank’s operations. These statements may be identified by the use of forward-looking terminology such as “believe,” “will,” “likely,” “continue,” “strive” or other variations on these terms. FHLBank cautions that by their nature forward-looking statements involve risk or uncertainty and that actual results may differ materially from those expressed in any forward-looking statements as a result of such risks and uncertainties, including but not limited to: political events, including legislative, regulatory, judicial or other developments that affect FHLBank, its members, counterparties or investors; regulatory actions and determinations, including those resulting from the Dodd-Frank Wall Street Reform and Consumer Protection Act; changes in economic and market conditions, including conditions in the mortgage, housing and capital markets; changes in the U.S. government’s long-term debt rating and the long-term debt rating of FHLBank and/or other Federal Home Loan Banks; changes in demand for advances or consolidated obligations of FHLBank and/or of the FHLBank System; effects of derivative accounting treatment, OTTI accounting treatment and other accounting rule requirements; the effects of amortization/accretion; gains/losses on derivatives or on trading investments; volatility of market prices, rates and indices and the timing and volume of market activity; changes in FHLBank’s capital structure; membership changes, including changes resulting from member failures, mergers or changes in principal place of business; soundness of other financial institutions, including FHLBank’s members, nonmember borrowers and the other FHLBanks; changes in the value or liquidity of collateral underlying advances to FHLBank’s members or nonmember borrowers or collateral pledged by derivative counterparties; changes in the fair value and economic value of, impairment of, and risks associated with FHLBank’s investments in mortgage loans and mortgage-backed securities or other assets and the related credit enhancement protections; competitive forces, including the availability of other sources of funding for members; the willingness of members to do business with FHLBank; the ability of FHLBank to introduce new products and services to meet market demand and to manage successfully the risks associated with new products and services; the ability of each of the other FHLBanks to repay the principal and interest on consolidated obligations for which it is the primary obligor and with respect to which FHLBank has joint and several liability; and adverse developments or events affecting or involving other FHLBanks, housing GSEs or the FHLBank System in general. Additional risks that might cause FHLBank’s results to differ from these forward-looking statements are provided in detail in FHLBank’s filings with the SEC, which are available atwww.sec.gov.
All forward-looking statements contained in this announcement are expressly qualified in their entirety by this cautionary notice. The reader should not place undue reliance on such forward-looking statements, since the statements speak only as of the date that they are made and FHLBank has no obligation and does not undertake publicly to update, revise or correct any forward-looking statement for any reason.
1
FHLBANK TOPEKA
Financial Highlights (unaudited)
Selected Financial Data (dollar amounts in thousands):
December 31, | December 31, | |||||||
2012 | 2011 | |||||||
Statements of Condition(as of period end) | ||||||||
Investments1 | $ | 10,774,411 | $ | 10,576,537 | ||||
Advances | 16,573,348 | 17,394,399 | ||||||
Mortgage loans held for portfolio, net | 5,940,517 | 4,933,332 | ||||||
Total assets | 33,818,627 | 33,190,182 | ||||||
Deposits | 1,181,957 | 997,371 | ||||||
Consolidated obligations, net2 | 30,642,961 | 30,145,591 | ||||||
Total liabilities | 32,098,146 | 31,488,735 | ||||||
Total capital stock | 1,264,456 | 1,327,827 | ||||||
Retained earnings | 481,282 | 401,461 | ||||||
Total capital | 1,720,481 | 1,701,447 | ||||||
Regulatory capital3 | 1,751,403 | 1,737,657 |
2012 | 2011 | |||||||
Statements of Income(for the year) | ||||||||
Interest income | $ | 494,783 | $ | 546,487 | ||||
Interest expense | 275,103 | 315,561 | ||||||
Net interest income before loan loss provision | 219,680 | 230,926 | ||||||
Provision for credit losses on mortgage loans | 2,496 | 1,058 | ||||||
Net other-than-temporary impairment losses on held-to-maturity securities recognized in earnings4 | (1,660 | ) | (4,711 | ) | ||||
Net gain (loss) on derivatives and hedging activities | (21,478 | ) | (108,743 | ) | ||||
Net gain (loss) on trading securities | (28,048 | ) | 20,772 | |||||
Other income | 8,270 | 14,354 | ||||||
Other expenses | 51,696 | 53,781 | ||||||
Income (loss) before assessments | 122,572 | 97,759 | ||||||
AHP assessments | 12,261 | 8,611 | ||||||
REFCorp assessments5 | 0 | 11,822 | ||||||
Total assessments | 12,261 | 20,433 | ||||||
Net income | 110,311 | 77,326 | ||||||
Net interest margin6 | 0.64 | % | 0.63 | % | ||||
Weighted average dividend rate7 | 2.26 | 1.99 |
1 | Investments include held-to-maturity securities, trading securities, interest-bearing deposits, Federal funds sold and securities purchased under agreements to resell. | |
2 | Consolidated obligations are bonds and discount notes that FHLBank is primarily liable to repay. | |
3 | Regulatory capital is defined as the sum of FHLBank’s permanent capital, plus the amounts paid in by its stockholders for Class A stock; any general loss allowance, if consistent with GAAP and not established for specific assets; and other amounts from sources determined by the Federal Housing Finance Agency as available to absorb losses. Permanent capital is defined as the amount paid in for Class B stock plus the amount of FHLBank’s retained earnings, as determined in accordance with GAAP. Regulatory capital includes all capital stock subject to mandatory redemption that has been reclassified to a liability. | |
4 | During 2012 and 2011, FHLBank recognized a total loss on other-than-temporarily impaired held-to-maturity securities (net of amounts reclassified to/from accumulated other comprehensive income) of $5.1 million and $13.7 million, respectively. Of these total losses, $1.7 and $4.7 million related to estimated credit losses (recognized in earnings) during 2012 and 2011, respectively. Losses in excess of estimated credit losses are recognized in accumulated other comprehensive income. | |
5 | Based upon income reported by the FHLBanks through June 30, 2011, the aggregate amounts actually assessed through that date, and payments made in July 2011 by all 12 FHLBanks, fully satisfied the REFCorp obligation. | |
6 | Net interest income as a percentage of average earning assets. | |
7 | Weighted average dividend rates are dividends paid in cash and stock on both classes of stock divided by the average capital stock eligible for dividends. |
2