Exhibit 12.1
FHLBank Topeka
Calculation of Earnings to Fixed Charges
(in thousands)
| | 12/31/2008 | | | 12/31/2007 | | | 12/31/2006 | | | 12/31/2005 | | | 12/31/2004 | |
Earnings | | | | | | | | | | | | | | | |
Income Before Assessments | | $ | 38,777 | | | $ | 204,816 | | | $ | 186,041 | | | $ | 185,627 | | | $ | 127,989 | |
Total Fixed Charges | | | 1,642,925 | | | | 2,517,128 | | | | 2,238,914 | | | | 1,500,725 | | | | 798,103 | |
Capitalized Interest | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Total Earnings | | | 1,681,702 | | | | 2,721,944 | | | | 2,424,955 | | | | 1,686,352 | | | | 926,092 | |
| | | | | | | | | | | | | | | | | | | | |
Fixed Charges | | | | | | | | | | | | | | | | | | | | |
Interest Expense1 | | | 1,642,925 | | | | 2,517,128 | | | | 2,238,914 | | | | 1,500,725 | | | | 798,103 | |
Capitalized Interest | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Estimated Interest Attributable to Rental Expense 2 | | | 0 | | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Total Fixed Charges | | $ | 1,642,925 | | | $ | 2,517,128 | | | $ | 2,238,914 | | | $ | 1,500,725 | | | $ | 798,103 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings to Fixed Charges Ratio | | | 1.02 | | | | 1.08 | | | | 1.08 | | | | 1.12 | | | | 1.16 | �� |
__________
1 For purposes of this calculation the amortization of premium, discount, and capitalized expenses related to indebtedness are included in interest expense and have not been separately displayed in this calculation.
2 The FHLBank has rental expense; however, has not placed an estimated of the interest expense included in rental expense in this calculation as the amount is very minimal.