* Preliminary and subject to changePrivileged and confidentialSubject to F.R.E. 408 Operating Assumptions (cont.) Assumption Service Revenue The Business Plan assumes continued service revenue from third party management agreements Fleet Utilization Utilization factor accounts for unplanned off-hire due to maintenance, repairs, and repositioning98% utilization factor applied to the difference of Calendar Days and Scheduled Drydocking Days Commissions Time charters generally contain commissions of 5.0%, with limited exceptionsProjections assume that 5.0% commissions are paid on all spot revenues earned Taxes The projections for taxes are estimated based on the income from service revenues, as described above OpEx Vessel operating expenses include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance (excluding drydocking), the cost of spares and consumable stores, tonnage taxes and other miscellaneous expenses Daily vessel operating expense for 2014 is based on the Company’s budget with its third-party technical managers:Capesize: $6,000 per dayPanamax: $5,300 per daySupramax: $5,200 per dayHandymax: $5,000 per dayHandysize: $4,900 per dayBudgeted amounts for 2014 are subject to inflation of 2.0% per year