WebMD Health (WBMD) 8-K WebMD Reports Preliminary Third Quarter Financial Results

Exhibit 99.2

ANNEX A

Q3 2007 Preliminary Consolidated Financial Results
and Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
(In thousands)

	Range for Q3 2007						Actual Q3 2006
	(unaudited)						(unaudited)
Revenue	$	86,000		$	87,000		$	66,645
Adjusted EBITDA (a)	$	22,800		$	23,800		$	14,633
Reconciliation of Adjusted EBITDA to net income:
Interest income	$	3,500		$	3,500		$	1,221
Depreciation and amortization		(7,000	)		(7,000	)		(5,085	)
Non-cash stock-based compensation		(5,700	)		(5,700	)		(7,221	)
Non-cash advertising		(200	)		(200	)		(1,660	)
Income tax provision		(2,600	)		(2,700	)		(1,398	)
Net income	$	10,800		$	11,700		$	490

(a) See Annex B — Explanation of Non-GAAP Financial Measures