Daimlerchrysler Auto Trust 2005-B 8-K Other Events

EXHIBIT 99

Chrysler Financial	Distribution Date: 08-Dec-05
DaimlerChrysler Auto Trust 2005-B Monthly Servicer’s Certificate (KG)	Page 1 of 2

Payment Determination Statement Number		7
Distribution Date	08-Dec-05
Dates Covered	From and Including		To and Including
Collections Period	01-Nov-05		30-Nov-05
Accrual Period	08-Nov-05		07-Dec-05
30/360 Days		30
Actual/360 Days		30
	Number of
Collateral Pool Balance Data	Accounts		$ Amount
Pool Balance — Beginning of Period		106,905		1,692,417,239.53
Collections of Installment Principal				35,231,792.03
Collections Attributable to Full Payoffs				24,890,787.61
Principal Amount of Repurchases				0.00
Principal Amount of Gross Losses				2,684,255.45
Pool Balance — End of Period		103,555		1,629,610,404.44
Pool Statistics			End of Period
Initial Pool Balance (Pool Balance at the Purchase Date)				2,137,500,207.96
Pool Factor (Pool Balance as a Percent of Initial Pool Balance)				76.24	%
Ending O/C Amount				153,352,375.20
Coverage Ratio (Ending Pool Balance as a Percent of Ending Notes)				110.39	%
Cumulative Net Losses				5,795,873.62
Net Loss Ratio (3 mo. Weighted Avg.)				0.9970	%
Cumulative Recovery Ratio				47.60	%
60+ Days Delinquency Amount				6,851,966.15
Delinquency Ratio (3 mo. Weighted Avg.)				0.39010	%
Weighted Average APR				6.839	%
Weighted Average Remaining Term (months)				46.73
Weighted Average Seasoning (months)				17.05

Chrysler Financial	Distribution Date: 08-Dec-05
DaimlerChrysler Auto Trust 2005-B Monthly Servicer’s Certificate (KG)	Page 2 of 2

Cash Sources
	Collections of Installment Principal	35,231,792.03
	Collections Attributable to Full Payoffs	24,890,787.61
	Principal Amount of Repurchases	0.00		O/C Release                    (Prospectus pg S18-S20)
	Recoveries on Loss Accounts	1,345,993.17		Pool Balance		1,629,610,404.44
	Collections of Interest	9,417,502.63		Yield Supplement O/C Amount		(75,654,584.19	)
	Investment Earnings	169,423.28		Adjusted Pool Balance		1,553,955,820.25
	Reserve Account	5,005,000.00
	Total Sources	76,060,498.72		Total Securities		1,476,258,029.24
				Adjusted O/C Amount		77,697,791.01
Cash Uses
	Servicer Fee	1,410,347.70		Target Overcollateralization Amount		77,697,791.01
	A Note Interest	4,871,838.94
	Priority Principal Distribution Amount	0.00		O/C Release Period?	Yes
	B Note Interest	221,000.00
	Reserve Fund	5,005,000.00		O/C Release		3,208,545.62
	Regular Principal Distribution Amount	61,343,766.46
	Distribution to Certificateholders	3,208,545.62
	Total Cash Uses	76,060,498.72
Administrative Payment
Total Principal and Interest Sources		76,060,498.72
Investment Earnings in Trust Account		(169,423.28	)
Daily Collections Remitted		(72,929,835.12	)
Cash Reserve in Trust Account		(5,005,000.00	)
Servicer Fee (withheld)		(1,410,347.70	)
O/C Release to Seller		(3,208,545.62	)
	Payment Due to/(from) Trust Account	(6,662,653.00	)

	Beginning		Ending		Principal		Principal per		Interest		Interest per
Notes	Balance		Balance		Payment		$1000 Face		Payment		$1000 Face
Class A-1 402,000,000 @ 3.26%		0.00		0.00		0.00		0.0000000		0.00		0.0000000
Class A-2 620,000,000 @ 3.75%		557,601,795.70		496,258,029.24		61,343,766.46		98.9415588		1,742,505.61		2.8104929
Class A-3 680,000,000 @ 4.04%		680,000,000.00		680,000,000.00		0.00		0.0000000		2,289,333.33		3.3666667
Class A-4 240,000,000 @ 4.20%		240,000,000.00		240,000,000.00		0.00		0.0000000		840,000.00		3.5000000
Class B 60,000,000 @ 4.42%		60,000,000.00		60,000,000.00		0.00		0.0000000		221,000.00		3.6833333
Total Notes		1,537,601,795.70		1,476,258,029.24		61,343,766.46				5,092,838.94

* Class A-1 Interest is computed on an Actual/360 Basis. Days in current period 30