LOANS AND THE ALLOWANCE FOR LOAN LOSSES | NOTE 3 - LOANS AND THE ALLOWANCE FOR LOAN LOSSES The following presents a summary of the Company’s loans as of the dates noted (in thousands): June 30, December 31, 2019 2018 Cash, Securities and Other $ 149,503 $ 114,165 Construction and Development 40,826 31,897 1-4 Family Residential 373,836 350,852 Non-Owner Occupied CRE 152,664 173,741 Owner Occupied CRE 112,660 108,480 Commercial and Industrial 108,516 113,660 Total loans 938,005 892,795 Deferred costs, net 1,390 1,171 Allowance for loan losses (7,575) (7,451) Loans, net $ 931,820 $ 886,515 The following presents, by class, an aging analysis of the recorded investments (excluding accrued interest receivable, deferred loan fees and deferred costs which are not material) in loans past due as of June 30, 2019 and December 31, 2018 (in thousands): 30-59 60-89 90 or Total Total Days Days More Days Loans Recorded June 30, 2019 Past Due Past Due Past Due Past Due Current Investment Cash, Securities and Other $ — $ — $ — $ — $ 149,503 $ 149,503 Construction and Development — — — — 40,826 40,826 1-4 Family Residential — 497 1,213 1,710 372,126 373,836 Non-Owner Occupied CRE — 460 — 460 152,204 152,664 Owner Occupied CRE — — — — 112,660 112,660 Commercial and Industrial — 2,300 — 2,300 106,216 108,516 Total $ — $ 3,257 $ 1,213 $ 4,470 $ 933,535 $ 938,005 30-59 60-89 90 or Total Total Days Days More Days Loans Recorded December 31, 2018 Past Due Past Due Past Due Past Due Current Investment Cash, Securities and Other $ 331 $ — $ 11,252 $ 11,583 $ 102,582 $ 114,165 Construction and Development — — — — 31,897 31,897 1-4 Family Residential — — 1,217 1,217 349,635 350,852 Non-Owner Occupied CRE 567 — — 567 173,174 173,741 Owner Occupied CRE — — — — 108,480 108,480 Commercial and Industrial — — 1,735 1,735 111,925 113,660 Total $ 898 $ — $ 14,204 $ 15,102 $ 877,693 $ 892,795 At June 30, 2019 and December 31, 2018, the Company had a 1‑4 Family Residential loan totaling $1.2 million, which was more then 90 days delinquent and accruing interest. Non‑Accrual Loans and Troubled Debt Restructurings (“TDR”) The following presents the recorded investment in non‑accrual loans by class as of the dates noted (in thousands): June 30, December 31, 2019 2018 Cash, Securities and Other $ 5,107 $ 11,252 Construction and Development — — 1-4 Family Residential — — Non-Owner Occupied CRE — — Owner Occupied CRE — — Commercial and Industrial 1,035 1,735 Total $ 6,142 $ 12,987 At June 30, 2019 and December 31, 2018, the non‑accrual loans listed above were classified as TDR with a recorded investment totaling $6.1 million and $13.0 million, respectively. Non‑accrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans. The following presents a summary of the unpaid principal balance of loans classified as TDRs as of the dates noted (in thousands): June 30, December 31, 2019 2018 Cash, Securities, and Other $ 5,107 $ 11,252 Commercial and Industrial 6,483 6,583 Total $ 11,590 $ 17,835 Allowance for loan associated with TDR (940) (940) Net recorded investment $ 10,650 $ 16,895 At June 30, 2019, the Company extended an additional $0.4 million to a Commercial and Industrial borrower with a loan classified as a TDR for operational needs. The majority owner for this borrower provided $1.5 million of pledged cash as collateral in exchange for this additional funding. At December 31, 2018, the Company had not committed any additional funds to a borrower with a loan classified as a TDR. The Company did not modify any loans into a TDR for the three and six months ended June 30, 2019 and June 30, 2018. The Company modified two loans into a TDR for the year ended December 31, 2018. For the six months ended June 30, 2019, a $5.1 million Cash, Securities and Other loan, which was classified as a TDR and not accruing interest, was making payments in accordance with its modified terms including additional paydowns. For the year ended December 31, 2018, this loan was not making payments in accordance with the original contract terms. The loan was placed on non-accrual status and classified as a TDR during the year ended December 31, 2018. The loan was making payments as agreed for the three and six months ended June 30, 2018. One loan classified as Commercial and Industrial of $5.4 million, which was accruing interest and classified as a TDR at June 30, 2019 and December 31, 2018, was making payments in accordance with its modified terms for the three and six months ended June 30, 2019 and the year ended December 31, 2018. The loan was also making payments as agreed for the three and six months ended June 30, 2018. The other Commercial and Industrial loan of $1.0 million that was classified as a TDR and not accruing interest at June 30, 2019 and December 31, 2018 was making payments in accordance with its modified terms for the three and six months ended June 30, 2019 and the year ended December 31, 2018. For the three and six months ended June 30, 2018, this loan was classified as a TDR and was not making payments in accordance with the modified terms. TDRs are reviewed individually for impairment and are included in the Company’s specific reserves in the allowance for loan losses. If charged off, the amount of the charge-off is included in the Company’s charge-off factors, which impact the Company’s reserves on non‑impaired loans. The following table presents impaired loans by portfolio and related valuation allowance as of the periods presented (in thousands): June 30, 2019 December 31, 2018 Unpaid Allowance Unpaid Allowance Total Contractual for Total Contractual for Recorded Principal Loan Recorded Principal Loan Investment Balance Losses Investment Balance Losses Impaired loans with a valuation allowance: Commercial and Industrial $ 1,035 $ 1,035 $ 940 $ 1,735 $ 1,735 $ 940 Impaired loans with no related valuation allowance: Commercial and Industrial $ 5,448 $ 5,448 $ — $ 4,848 $ 4,848 $ — Cash, Securities, and Other 5,107 5,107 — 11,252 11,252 — 1-4 Family Residential 1,213 1,213 — — — — Total $ 11,768 $ 11,768 $ — $ 16,100 $ 16,100 $ — Total impaired loans: Commercial and Industrial $ 6,483 $ 6,483 $ 940 $ 6,583 $ 6,583 $ 940 Cash, Securities, and Other 5,107 5,107 — 11,252 11,252 — 1-4 Family Residential 1,213 1,213 — — — — Total $ 12,803 $ 12,803 $ 940 $ 17,835 $ 17,835 $ 940 The recorded investment in loans in the previous tables excludes accrued interest and deferred loan fees and costs which are not material. Interest income, if any, was recognized on the cash basis on non-accrual loans. The average balance of impaired loans and interest income recognized on impaired loans during the three months ended June 30, 2019 and 2018 are included in the table below (in thousands): Three Months Ended June 30, 2019 2018 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized Investment Recognized Impaired loans with a valuation allowance: Commercial and Industrial $ 1,235 $ — $ 1,835 $ — Impaired loans with no related valuation allowance: Commercial and Industrial $ 5,268 $ 68 $ — $ — Cash, Securities, and Other 8,042 — — — 1-4 Family Residential 412 26 — — Total $ 13,722 $ 94 $ — $ — Total impaired loans: Commercial and Industrial $ 6,503 $ 68 $ 1,835 $ — Cash, Securities, and Other 8,042 — — — 1-4 Family Residential 412 26 — — Total $ 14,957 $ 94 $ 1,835 $ — The average balance of impaired loans and interest income recognized on impaired loans during the six months ended June 30, 2019 and 2018 are included in the table below (in thousands): Six Months Ended June 30, 2019 2018 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized Investment Recognized Impaired loans with a valuation allowance: Commercial and Industrial $ 1,398 $ — $ 1,835 $ — Impaired loans with no related valuation allowance: Commercial and Industrial $ 5,131 $ 188 $ — $ — Cash, Securities, and Other 9,072 — — — 1-4 Family Residential 412 51 — — Total $ 14,615 $ 239 $ — $ — Total impaired loans: Commercial and Industrial $ 6,529 $ 188 $ 1,835 $ — Cash, Securities, and Other 9,072 — — — 1-4 Family Residential 412 51 — — Total $ 16,013 $ 239 $ 1,835 $ — Allowance for Loan Losses Allocation of a portion of the allowance for loan losses to one category of loans does not preclude its availability to absorb losses in other categories. The following presents the activity in the Company’s allowance for loan losses by portfolio class for the periods presented (in thousands): Cash, Construction 1-4 Non-Owner Owner Commercial Securities and Family Occupied Occupied and and Other Development Residential CRE CRE Industrial Total Changes in allowance for loan losses for the three months ended June 30, 2019 Beginning balance $ 877 $ 266 $ 2,588 $ 1,235 $ 780 $ 1,899 $ 7,645 Provision for (recovery of) credit losses 164 24 62 (149) 20 (199) (78) Charge-offs — — — — — — — Recoveries 8 — — — — — 8 Ending balance $ 1,049 $ 290 $ 2,650 $ 1,086 $ 800 $ 1,700 $ 7,575 Changes in allowance for loan losses for the six months ended June 30, 2019 Beginning balance $ 764 $ 232 $ 2,552 $ 1,264 $ 789 $ 1,850 $ 7,451 Provision for (recovery of) credit losses 277 58 98 (178) 11 (150) 116 Charge-offs — — — — — — — Recoveries 8 — — — — — 8 Ending balance $ 1,049 $ 290 $ 2,650 $ 1,086 $ 800 $ 1,700 $ 7,575 Allowance for loan losses at June 30, 2019 allocated to loans evaluated for impairment: Individually $ — $ — $ — $ — $ — $ 940 $ 940 Collectively 1,049 290 2,650 1,086 800 760 6,635 Ending balance $ 1,049 $ 290 $ 2,650 $ 1,086 $ 800 $ 1,700 $ 7,575 Loans at June 30, 2019, evaluated for impairment: Individually $ 5,107 $ — $ 1,213 $ — $ — $ 6,483 $ 12,803 Collectively 144,396 40,826 372,623 152,664 112,660 102,033 925,202 Ending balance $ 149,503 $ 40,826 $ 373,836 $ 152,664 $ 112,660 $ 108,516 $ 938,005 Cash, Construction 1-4 Non-Owner Owner Commercial Securities and Family Occupied Occupied and and Other Development Residential CRE CRE Industrial Total Changes in allowance for loan losses for the three months ended June 30, 2018 Beginning balance $ 969 $ 228 $ 2,334 $ 1,313 $ 724 $ 1,532 $ 7,100 Provision for (recovery of) credit losses (35) (1) (377) (114) (98) 625 — Charge-offs — — — — — — — Recoveries — — — — — — — Ending balance $ 934 $ 227 $ 1,957 $ 1,199 $ 626 $ 2,157 $ 7,100 Changes in allowance for loan losses for the six months ended June 30, 2018 Beginning balance $ 1,066 $ 202 $ 2,283 $ 1,433 $ 751 $ 1,552 $ 7,287 Provision for (recovery of) credit losses (132) 25 (326) (234) (125) 605 (187) Charge-offs — — — — — — — Recoveries — — — — — — — Ending balance $ 934 $ 227 $ 1,957 $ 1,199 $ 626 $ 2,157 $ 7,100 Allowance for loan losses at December 31, 2018 allocated to loans evaluated for impairment: Individually $ — $ — $ — $ — $ — $ 940 $ 940 Collectively 764 232 2,552 1,264 789 910 6,511 Ending balance $ 764 $ 232 $ 2,552 $ 1,264 $ 789 $ 1,850 $ 7,451 Loans at December 31, 2018, evaluated for impairment: Individually $ 11,252 $ — $ — $ — $ — $ 6,583 $ 17,835 Collectively 102,913 31,897 350,852 173,741 108,480 107,077 874,960 Ending balance $ 114,165 $ 31,897 $ 350,852 $ 173,741 $ 108,480 $ 113,660 $ 892,795 The Company categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention—Loans classified as special mention have a potential weakness or borrowing relationships that require more than the usual amount of management attention. Adverse industry conditions, deteriorating financial conditions, declining trends, management problems, documentation deficiencies or other similar weaknesses may be evident. Ability to meet current payment schedules may be questionable, even though interest and principal are still being paid as agreed. The asset has potential weaknesses that may result in deteriorating repayment prospects if left uncorrected. Loans in this risk grade are not considered adversely classified. Substandard—Substandard loans are considered “classified” and are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans so classified have a well‑defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans in this category may be placed on non‑accrual status and may individually be evaluated for impairment if indicators of impairment exist. Doubtful—Loans graded doubtful are considered “classified” and have all the weaknesses inherent in those classified as Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. However, the amount of certainty of eventual loss is not known because of specific pending factors. Loans not meeting any of the three criteria above are considered to be pass‑rated loans. The following presents, by class and by credit quality indicator, the recorded investment in the Company’s loans as of June 30, 2019 and December 31, 2018 (in thousands): Special June 30, 2019 Pass Mention Substandard Total Cash, Securities and Other $ 144,396 $ — $ 5,107 $ 149,503 Construction and Development 40,826 — — 40,826 1-4 Family Residential 366,577 6,046 1,213 373,836 Non-Owner Occupied CRE 151,020 1,184 460 152,664 Owner Occupied CRE 112,660 — — 112,660 Commercial and Industrial 96,114 — 12,402 108,516 Total $ 911,593 $ 7,230 $ 19,182 $ 938,005 Special December 31, 2018 Pass Mention Substandard Total Cash, Securities and Other $ 102,913 $ — $ 11,252 $ 114,165 Construction and Development 31,897 — — 31,897 1-4 Family Residential 349,635 — 1,217 350,852 Non-Owner Occupied CRE 165,164 8,117 460 173,741 Owner Occupied CRE 108,480 — — 108,480 Commercial and Industrial 100,929 — 12,731 113,660 Total $ 859,018 $ 8,117 $ 25,660 $ 892,795 The Company had no loans graded doubtful as of June 30, 2019 and December 31, 2018. |