LOANS AND THE ALLOWANCE FOR LOAN LOSSES | NOTE 3 - LOANS AND THE ALLOWANCE FOR LOAN LOSSES The following presents a summary of the Company’s loans as of the dates noted (in thousands): September 30, December 31, 2019 2018 Cash, Securities and Other $ 146,622 $ 114,165 Construction and Development 42,059 31,897 1-4 Family Residential 366,238 350,852 Non-Owner Occupied CRE 138,753 173,741 Owner Occupied CRE 119,497 108,480 Commercial and Industrial 111,187 113,660 Total loans 924,356 892,795 Deferred costs, net 2,230 1,171 Allowance for loan losses (7,675) (7,451) Loans, net $ 918,911 $ 886,515 The following presents, by class, an aging analysis of the recorded investments (excluding accrued interest receivable, deferred loan fees and deferred costs which are not material) in loans past due as of September 30, 2019 and December 31, 2018 (in thousands): 30-59 60-89 90 or Total Total Days Days More Days Loans Recorded September 30, 2019 Past Due Past Due Past Due Past Due Current Investment Cash, Securities and Other $ 339 $ — $ — $ 339 $ 146,283 $ 146,622 Construction and Development — — — — 42,059 42,059 1-4 Family Residential — — 1,213 1,213 365,025 366,238 Non-Owner Occupied CRE 902 — — 902 137,851 138,753 Owner Occupied CRE — — — — 119,497 119,497 Commercial and Industrial 4,599 — — 4,599 106,588 111,187 Total $ 5,840 $ — $ 1,213 $ 7,053 $ 917,303 $ 924,356 30-59 60-89 90 or Total Total Days Days More Days Loans Recorded December 31, 2018 Past Due Past Due Past Due Past Due Current Investment Cash, Securities and Other $ 331 $ — $ 11,252 $ 11,583 $ 102,582 $ 114,165 Construction and Development — — — — 31,897 31,897 1-4 Family Residential — — 1,217 1,217 349,635 350,852 Non-Owner Occupied CRE 567 — — 567 173,174 173,741 Owner Occupied CRE — — — — 108,480 108,480 Commercial and Industrial — — 1,735 1,735 111,925 113,660 Total $ 898 $ — $ 14,204 $ 15,102 $ 877,693 $ 892,795 At September 30, 2019 and December 31, 2018, the Company had a 1‑4 Family Residential loan totaling $1.2 million, which was more than 90 days delinquent and accruing interest. Non‑Accrual Loans and Troubled Debt Restructurings (“TDR”) The following presents the recorded investment in non‑accrual loans by class as of the dates noted (in thousands): September 30, December 31, 2019 2018 Cash, Securities and Other $ 5,264 $ 11,252 Construction and Development — — 1-4 Family Residential — — Non-Owner Occupied CRE — — Owner Occupied CRE — — Commercial and Industrial 1,035 1,735 Total $ 6,299 $ 12,987 Non-accrual loans classified as TDR accounted for $6.1 million of the recorded investment at September 30, 2019 and $13.0 million at December 31, 2018, respectively. Non‑accrual loans are classified as impaired loans and individually evaluated for impairment. The following presents a summary of the unpaid principal balance of loans classified as TDRs by loan type and delinquency status as of the dates noted (in thousands): September 30, December 31, September 30, 2019 2018 2018 Accruing Commercial and Industrial $ 6,468 $ 4,848 $ — Nonaccrual Cash, Securities, and Other 5,017 11,252 — Commercial and Industrial 1,035 1,735 1,835 Allowance for loan associated with TDR (693) (940) (1,040) Net recorded investment $ 11,827 $ 16,895 $ 795 At September 30, 2019, the Company extended an additional $1.0 million to a Commercial and Industrial borrower with a loan classified as a TDR for operational needs as allowed under the commitment. The majority owner for this borrower provided $1.5 million of pledged cash as collateral in exchange for this additional funding. At December 31, 2018, the Company had not committed any additional funds to a borrower with a loan classified as a TDR. One Cash, Securities and Other loan, which was modified resulting in TDR status in the previous twelve months, has defaulted on the modified terms of the agreement one time in the three and nine months ended September 30, 2019. The Company did not modify any loans into a TDR for the three and nine months ended September 30, 2019. The Company modified two loans into a TDR for the year ended December 31, 2018. The modification of two loans in TDR performed during the year ended December 31, 2018 included an extension of the maturity dates at the same rates as before that the Company would not have otherwise considered as a result of the Borrowers’ financial difficulties. The extensionson the modified loans ranged from three months to a year. TDRs are reviewed individually for impairment and are included in the Company’s specific reserves in the allowance for loan losses. If charged off, the amount of the charge-off is included in the Company’s charge-off factors, which impact the Company’s reserves on non‑impaired loans. The following table presents impaired loans by portfolio and related valuation allowance as of the periods presented (in thousands): September 30, 2019 December 31, 2018 Unpaid Allowance Unpaid Allowance Total Contractual for Total Contractual for Recorded Principal Loan Recorded Principal Loan Investment Balance Losses Investment Balance Losses Impaired loans with a valuation allowance: Commercial and Industrial $ 1,035 $ 1,035 $ 693 $ 1,735 $ 1,735 $ 940 Cash, Securities, and Other 247 247 247 — — — Total $ 1,282 $ 1,282 $ 940 $ 1,735 $ 1,735 $ 940 Impaired loans with no related valuation allowance: Commercial and Industrial $ 6,468 $ 6,468 $ — $ 4,848 $ 4,848 $ — Cash, Securities, and Other 5,017 5,017 — 11,252 11,252 — 1-4 Family Residential 1,213 1,213 — — — — Total $ 12,698 $ 12,698 $ — $ 16,100 $ 16,100 $ — Total impaired loans: Commercial and Industrial $ 7,503 $ 7,503 $ 693 $ 6,583 $ 6,583 $ 940 Cash, Securities, and Other 5,264 5,264 247 11,252 11,252 — 1-4 Family Residential 1,213 1,213 — — — — Total $ 13,980 $ 13,980 $ 940 $ 17,835 $ 17,835 $ 940 The recorded investment in loans in the previous tables excludes accrued interest and deferred loan fees and costs which are not material. Interest income, if any, was recognized on the cash basis on non-accrual loans. The average balance of impaired loans and interest income recognized on impaired loans during the three months ended September 30, 2019 and 2018 are included in the table below (in thousands): Three Months Ended September 30, 2019 2018 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized Investment Recognized Impaired loans with a valuation allowance: Commercial and Industrial $ 1,035 $ — $ 1,835 $ — Cash, Securities, and Other 185 — — — Total $ 1,220 $ — $ 1,835 $ — Impaired loans with no related valuation allowance: Commercial and Industrial $ 5,958 $ 138 $ — $ — Cash, Securities, and Other 5,062 — 11,277 — 1-4 Family Residential 1,213 26 — — Total $ 12,233 $ 164 $ 11,277 $ — Total impaired loans: Commercial and Industrial $ 6,993 $ 138 $ 1,835 $ — Cash, Securities, and Other 5,247 — 11,277 — 1-4 Family Residential 1,213 26 — — Total $ 13,453 $ 164 $ 13,112 $ — The average balance of impaired loans and interest income recognized on impaired loans during the nine months ended September 30, 2019 and 2018 are included in the table below (in thousands): Nine Months Ended September 30, 2019 2018 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized Investment Recognized Impaired loans with a valuation allowance: Commercial and Industrial $ 1,310 $ — $ 1,835 $ — Cash, Securities, and Other 185 — — — Total $ 1,495 $ — $ 1,835 $ — Impaired loans with no related valuation allowance: Commercial and Industrial $ 5,463 $ 326 $ — $ — Cash, Securities, and Other 8,088 — 11,388 — 1-4 Family Residential 1,213 77 — — Total $ 14,764 $ 403 $ 11,388 $ — Total impaired loans: Commercial and Industrial $ 6,773 $ 326 $ 1,835 $ — Cash, Securities, and Other 8,273 — 11,388 — 1-4 Family Residential 1,213 77 — — Total $ 16,259 $ 403 $ 13,223 $ — Allowance for Loan Losses Allocation of a portion of the allowance for loan losses to one category of loans does not preclude its availability to absorb losses in other categories. The following presents the activity in the Company’s allowance for loan losses by portfolio class for the periods presented (in thousands): Cash, Construction 1-4 Non-Owner Owner Commercial Securities and Family Occupied Occupied and and Other Development Residential CRE CRE Industrial Total Changes in allowance for loan losses for the three months ended September 30, 2019 Beginning balance $ 1,049 $ 290 $ 2,650 $ 1,086 $ 800 $ 1,700 $ 7,575 Provision for (recovery of) credit losses 258 18 27 (68) 76 (211) 100 Charge-offs — — — — — — — Recoveries — — — — — — — Ending balance $ 1,307 $ 308 $ 2,677 $ 1,018 $ 876 $ 1,489 $ 7,675 Changes in allowance for loan losses for the nine months ended September 30, 2019 Beginning balance $ 764 $ 232 $ 2,552 $ 1,264 $ 789 $ 1,850 $ 7,451 Provision for (recovery of) credit losses 535 76 125 (246) 87 (361) 216 Charge-offs — — — — — — — Recoveries 8 — — — — — 8 Ending balance $ 1,307 $ 308 $ 2,677 $ 1,018 $ 876 $ 1,489 $ 7,675 Allowance for loan losses at September 30, 2019 allocated to loans evaluated for impairment: Individually $ 247 $ — $ — $ — $ — $ 693 $ 940 Collectively 1,060 308 2,677 1,018 876 796 6,735 Ending balance $ 1,307 $ 308 $ 2,677 $ 1,018 $ 876 $ 1,489 $ 7,675 Loans at September 30, 2019, evaluated for impairment: Individually $ 5,264 $ — $ 1,213 $ — $ — $ 7,503 $ 13,980 Collectively 141,358 42,059 365,025 138,753 119,497 103,684 910,376 Ending balance $ 146,622 $ 42,059 $ 366,238 $ 138,753 $ 119,497 $ 111,187 $ 924,356 Cash, Construction 1-4 Non-Owner Owner Commercial Securities and Family Occupied Occupied and and Other Development Residential CRE CRE Industrial Total Changes in allowance for loan losses for the three months ended September 30, 2018 Beginning balance $ 934 $ 227 $ 1,957 $ 1,199 $ 626 $ 2,157 $ 7,100 Provision for (recovery of) credit losses (94) 12 132 11 (22) (21) 18 Charge-offs — — — — — — — Recoveries — — — — — — — Ending balance $ 840 $ 239 $ 2,089 $ 1,210 $ 604 $ 2,136 $ 7,118 Changes in allowance for loan losses for the nine months ended September 30, 2018 Beginning balance $ 1,066 $ 202 $ 2,283 $ 1,433 $ 751 $ 1,552 $ 7,287 Provision for (recovery of) credit losses (226) 37 (194) (223) (147) 584 (169) Charge-offs — — — — — — — Recoveries — — — — — — — Ending balance $ 840 $ 239 $ 2,089 $ 1,210 $ 604 $ 2,136 $ 7,118 Allowance for loan losses at December 31, 2018 allocated to loans evaluated for impairment: Individually $ — $ — $ — $ — $ — $ 940 $ 940 Collectively 764 232 2,552 1,264 789 910 6,511 Ending balance $ 764 $ 232 $ 2,552 $ 1,264 $ 789 $ 1,850 $ 7,451 Loans at December 31, 2018, evaluated for impairment: Individually $ 11,252 $ — $ — $ — $ — $ 6,583 $ 17,835 Collectively 102,913 31,897 173,741 107,077 Ending balance $ 114,165 $ 31,897 $ 350,852 $ 173,741 $ $ 113,660 $ The Company categorizes loans into risk categories based on relevant information about the ability of the borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk on a quarterly basis. The Company uses the following definitions for risk ratings: Special Mention—Loans classified as special mention have a potential weakness or borrowing relationships that require more than the usual amount of management attention. Adverse industry conditions, deteriorating financial conditions, declining trends, management problems, documentation deficiencies or other similar weaknesses may be evident. Ability to meet current payment schedules may be questionable, even though interest and principal are still being paid as agreed. The asset has potential weaknesses that may result in deteriorating repayment prospects if left uncorrected. Loans in this risk grade are not considered adversely classified. Substandard—Substandard loans are considered “classified” and are inadequately protected by the current net worth and paying capacity of the obligor or by the collateral pledged, if any. Loans so classified have a well‑defined weakness or weaknesses that jeopardizes the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. Loans in this category may be placed on non‑accrual status and may individually be evaluated for impairment if indicators of impairment exist. Doubtful—Loans graded doubtful are considered “classified” and have all the weaknesses inherent in those classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. However, the amount of certainty of eventual loss is not known because of specific pending factors. Loans not meeting any of the three criteria above are considered to be pass‑rated loans. The following presents, by class and by credit quality indicator, the recorded investment in the Company’s loans as of September 30, 2019 and December 31, 2018 (in thousands): Special September 30, 2019 Pass Mention Substandard Total Cash, Securities and Other $ 141,358 $ — $ 5,264 $ 146,622 Construction and Development 42,059 — — 42,059 1-4 Family Residential 359,030 — 7,208 366,238 Non-Owner Occupied CRE 137,582 1,171 — 138,753 Owner Occupied CRE 119,497 — — 119,497 Commercial and Industrial 95,371 — 15,816 111,187 Total $ 894,897 $ 1,171 $ 28,288 $ 924,356 Special December 31, 2018 Pass Mention Substandard Total Cash, Securities and Other $ 102,913 $ — $ 11,252 $ 114,165 Construction and Development 31,897 — — 31,897 1-4 Family Residential 349,635 — 1,217 350,852 Non-Owner Occupied CRE 165,164 8,117 460 173,741 Owner Occupied CRE 108,480 — — 108,480 Commercial and Industrial 100,929 — 12,731 113,660 Total $ 859,018 $ 8,117 $ 25,660 $ 892,795 The Company had no loans graded doubtful as of September 30, 2019 and December 31, 2018 . |