Debt Obligations (Summary of Borrowings Reflects Contractual Debt Maturities Footnote) (Details) (USD $) | 3 Months Ended | |
Mar. 31, 2014 | Dec. 31, 2013 |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | $1,187,614,000 | [1],[2] | ' | |
Secured debt | 918,716,000 | [3] | 943,045,000 | [3] |
Line of credit, amount outstanding | 0 | | 30,000,000 | [4] |
Mark to market adjustment on assumed debt | 2,800,000 | | ' | |
Troubled debt restructuring amortization | 1,700,000 | | 1,500,000 | |
Gross Investment Amount Securing Borrowings | 1,777,465,000 | | 1,980,243,000 | [5] |
Borrowings | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Repurchase agreement borrowing maturity period | '2014 | | ' | |
2014 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 95,049,000 | [1],[2] | ' | |
2015 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 97,742,000 | [1],[2] | ' | |
2016 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 336,088,000 | [1],[2] | ' | |
2017 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 209,721,000 | [1],[2] | ' | |
2018 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 274,999,000 | [1],[2] | ' | |
2019 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 5,292,000 | [1],[2] | ' | |
2020 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 157,944,000 | [1],[2] | ' | |
2021 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 1,707,000 | [1],[2] | ' | |
2022 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 1,663,000 | [1],[2] | ' | |
2023 [Member] | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 978,000 | [1],[2] | ' | |
Thereafter | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Outstanding Balance | 6,431,000 | [1],[2] | ' | |
Repurchase Facility | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Secured debt | 37,800,000 | | ' | |
Gross Investment Amount Securing Borrowings | 52,454,000 | [6] | 65,726,000 | [5],[6] |
Mortgage Notes | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Secured debt | 879,800,000 | | ' | |
Mortgage Notes | Minimum | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Debt instrument maturity year | '2014 | | ' | |
Mortgage Notes | Maximum | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Debt instrument maturity year | '2029 | | ' | |
Mortgage Notes and Other Secured Borrowings | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 29 | | ' | |
Outstanding Balance | 917,614,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2014 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 3 | | ' | |
Outstanding Balance | 95,049,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2015 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 4 | | ' | |
Outstanding Balance | 97,742,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2016 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 12 | | ' | |
Outstanding Balance | 336,088,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2017 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 6 | | ' | |
Outstanding Balance | 209,721,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2018 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Outstanding Balance | 4,999,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2019 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Outstanding Balance | 5,292,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2020 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 1 | | ' | |
Outstanding Balance | 157,944,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2021 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Outstanding Balance | 1,707,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2022 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 1 | | ' | |
Outstanding Balance | 1,663,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | 2023 [Member] | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Outstanding Balance | 978,000 | [7] | ' | |
Mortgage Notes and Other Secured Borrowings | Thereafter | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 2 | | ' | |
Outstanding Balance | 6,431,000 | [7] | ' | |
Unsecured Borrowings | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 1 | | ' | |
Outstanding Balance | 270,000,000 | [8] | ' | |
Unsecured Borrowings | 2014 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Unsecured Borrowings | 2015 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Unsecured Borrowings | 2016 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Unsecured Borrowings | 2017 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Unsecured Borrowings | 2018 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 1 | | ' | |
Outstanding Balance | $270,000,000 | [8] | ' | |
Term Loan borrowings maturity period | '2018 | | ' | |
Unsecured Borrowings | 2019 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Unsecured Borrowings | 2020 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Unsecured Borrowings | 2021 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Unsecured Borrowings | 2022 | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Unsecured Borrowings | 2023 [Member] | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
Unsecured Borrowings | Thereafter | ' | | ' | |
Debt Instrument [Line Items] | ' | | ' | |
Number of Borrowings Maturing | 0 | | ' | |
|
[1] | Outstanding balance represents expected cash outflows for contractual amortization and scheduled balloon payment maturities and does not include (i)B the mark-to-market adjustment on assumed debt of $2.8 million as of March 31, 2014, and (ii)B the GAAP principal amortization of our restructured mortgage note of approximately $1.7 million that does not reduce the contractual amount due of the related mortgage note as of March 31, 2014. |
[2] | As of March 31, 2014, our mortgage notes and secured borrowings are secured by interests in real properties and debt investments totaling approximately $1.8 billion. |
[3] | Includes approximately $60.4 million and $60.7 million in consolidated mortgage notes in variable interest entity investments as of March 31, 2014 and DecemberB 31, 2013, respectively. |
[4] | Amounts presented are net of (i)B unamortized discounts to the face value of our outstanding fixed-rate mortgages of $2.8 million and $2.7 million as of March 31, 2014 and DecemberB 31, 2013, respectively, and (ii)B GAAP principal amortization related to troubled debt restructurings of $1.7 million and $1.5 million as of March 31, 2014 and DecemberB 31, 2013, respectively. |
[5] | bGross Investment Amountb as used here and throughout this document represents the allocated gross basis of real property and debt related investments, after certain adjustments. Gross Investment Amount for real property (i)B includes the effect of intangible lease liabilities, (ii)B excludes accumulated depreciation and amortization, and (iii)B includes the impact of impairments.B Amounts reported for debt related investments represent our net accounting basis of the debt investments, which includes (i)B unpaid principal balances, (ii)B unamortized discounts, premiums, and deferred charges, andB (iii) allowances for loan loss. |
[6] | As of March 31, 2014 and December 31, 2013, borrowings under our repurchase facility were subject to interest at a floating rate of 2.25% over one-month LIBOR. However, we had effectively fixed the interest rate of the borrowings using interest rate swaps at 2.84% for the term of the borrowings. |
[7] | Secured borrowings presented include (i)B mortgage note borrowings of approximately $879.8 million with maturities ranging from 2014 to 2029, and (ii)B borrowings under our repurchase facility of approximately $37.8 million, which matures in 2014 and is subject to three one-year extension options. |
[8] | Unsecured borrowings presented includeB term loan borrowings of $270.0 million which mature in 2018. Our revolving credit facility, under which we had no borrowings as of March 31, 2014, matures in 2016, and is subject to two one-year extension options. |