A change in the exit capitalization and discount rates used would impact the calculation of the value of our real properties. For example, assuming all other factors remain constant, the changes listed below would result in the following effects on the value of our real properties:
| | | | | | | | | | | | | |
Input | | Hypothetical Change | | Office | | Retail | | Multi‑family | | Industrial | | Weighted-Average Values | |
Exit capitalization rate (weighted-average) | | 0.25% decrease | | 3.02 | % | 2.49 | % | 3.21 | % | 3.15 | % | 2.89 | % |
| | 0.25% increase | | (2.78) | % | (2.29) | % | (2.91) | % | (2.87) | % | (2.65) | % |
Discount rate (weighted-average) | | 0.25% decrease | | 2.12 | % | 1.91 | % | 2.00 | % | 1.99 | % | 2.00 | % |
| | 0.25% increase | | (2.07) | % | (1.88) | % | (1.95) | % | (1.94) | % | (1.96) | % |
Update on Our Assets
As of February 28, 2021, we had $2.6 billion in assets under management (calculated as fair value of total investment in real estate properties and debt-related investments, plus cash and cash equivalents). Our investments include 57 real estate properties totaling approximately 11.9 million square feet, which were 93.0% leased as of February 28, 2021.
As of February 28, 2021 our leverage ratio was 35.0% (calculated as outstanding principal balance of our borrowings less cash and cash equivalents, divided by the fair value of our real property and debt-related investments not associated with the DST Program, as determined in accordance with our valuation procedures).
The following table sets forth a summary of our February rent collections as of March 9, 2021:
| |
February 2021 |
Rent Collections |
Office | 96.5% |
Retail | 95.2% |
Industrial | 97.3% |
Multifamily | 97.2% |
| |
Total | 96.3% |
Forward-Looking Statements
This Current Report on Form 8-K includes certain statements that are intended to be deemed “forward-looking statements” within the meaning of, and to be covered by the safe harbor provisions contained in, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such forward-looking statements are generally identifiable by the use of the words “may,” “will,” “should,” “expect,” “anticipate,” “estimate,” “believe,” “intend,” “project,” “continue,” or other similar words or terms. These statements are based on certain assumptions and analyses made in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate. Such statements are subject to a number of assumptions, risks and uncertainties that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by these forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements. Among the factors that may cause results to vary are the negative impact of COVID-19 on our financial condition and results of operations being more significant than expected, the negative impact of COVID-19 on our customers being more significant than expected, general economic and business (particularly real estate and capital market) conditions being less favorable than expected, the business opportunities that may be presented to and pursued by us, changes in laws or regulations (including changes to laws governing the taxation of real estate investment trusts (“REITs”)), risk of acquisitions, availability and creditworthiness of prospective customers, availability of capital (debt and equity), interest rate fluctuations, competition, supply and demand for properties in current and any proposed market areas in which we invest, our customers’ ability and willingness to pay rent at current or increased levels, accounting principles, policies and guidelines applicable to REITs, environmental, regulatory and/or safety requirements, customer bankruptcies and defaults, the availability and cost of comprehensive insurance, including coverage for terrorist acts, and other factors, many of which are beyond our control. For a further discussion of these factors and other risk factors that could lead to actual results materially different from those described in the forward-looking statements, see “Risk Factors” under Item 1A of Part 1 of our Annual Report on Form 10-K for the year ended December 31, 2020 and subsequent periodic and current reports filed with the SEC. We undertake no obligation to