SEGMENT FINANCIAL INFORMATION | 14. SEGMENT FINANCIAL INFORMATION Our four reportable segments are office, retail, residential and industrial. Factors used to determine our reportable segments include the physical and economic characteristics of our properties and the related operating activities. Our chief operating decision makers rely on net operating income, among other factors, to make decisions about allocating resources and assessing segment performance. Net operating income is the key performance metric that captures the unique operating characteristics of each segment. Net investment in real estate properties, restricted cash, tenant receivables, straight-line rent receivables, and other assets directly assignable to a property are allocated to the segment groupings. Corporate items that are not directly assignable to a property, such as investment in unconsolidated joint venture partnerships, debt-related investments and DST Program Loans, are not allocated to segment groupings, but are reflected as reconciling items. The following table reflects our total consolidated assets by business segment as of September 30, 2022 and December 31, 2021: As of (in thousands) September 30, 2022 December 31, 2021 (1) Assets: Office properties $ 367,711 $ 335,811 Retail properties 541,881 639,584 Residential properties 1,504,078 837,491 Industrial properties 1,265,691 826,353 Corporate 394,316 351,732 Total assets $ 4,073,677 $ 2,990,971 (1) As of December 31, 2021, amounts held for sale are included in the corporate grouping. Refer to “Note 3” for further detail. The following table sets forth consolidated financial results by segment for the three and nine months ended September 30, 2022 and 2021: (in thousands) Office Retail Residential Industrial Consolidated For the Three Months Ended September 30, 2022 Rental revenues $ 13,065 $ 15,303 $ 28,047 $ 20,573 $ 76,988 Rental expenses (6,296) (4,421) (12,261) (5,117) (28,095) Net operating income $ 6,769 $ 10,882 $ 15,786 $ 15,456 $ 48,893 Real estate-related depreciation and amortization $ 3,746 $ 4,140 $ 13,490 $ 15,337 $ 36,713 For the Three Months Ended September 30, 2021 Rental revenues $ 16,887 $ 18,679 $ 7,237 $ 10,793 $ 53,596 Rental expenses (7,111) (4,660) (3,257) (2,814) (17,842) Net operating income $ 9,776 $ 14,019 $ 3,980 $ 7,979 $ 35,754 Real estate-related depreciation and amortization $ 4,945 $ 5,336 $ 2,283 $ 6,257 $ 18,821 For the Nine Months Ended September 30, 2022 Rental revenues $ 39,845 $ 48,879 $ 70,225 $ 54,038 $ 212,987 Rental expenses (18,259) (12,826) (30,265) (12,955) (74,305) Net operating income $ 21,586 $ 36,053 $ 39,960 $ 41,083 $ 138,682 Real estate-related depreciation and amortization $ 11,986 $ 13,268 $ 37,882 $ 37,931 $ 101,067 For the Nine Months Ended September 30, 2021 Rental revenues $ 49,663 $ 53,600 $ 20,885 $ 28,509 $ 152,657 Rental expenses (22,116) (13,854) (9,666) (6,682) (52,318) Net operating income $ 27,547 $ 39,746 $ 11,219 $ 21,827 $ 100,339 Real estate-related depreciation and amortization $ 14,814 $ 14,445 $ 7,612 $ 15,857 $ 52,728 We consider net operating income to be an appropriate supplemental performance measure and believe net operating income provides useful information to our investors regarding our financial condition and results of operations because net operating income reflects the operating performance of our properties and excludes certain items that are not considered to be controllable in connection with the management of the properties, such as real estate-related depreciation and amortization, general and administrative expenses, advisory fees, impairment charges, interest expense, gains on sale of properties, other income and expense, gains and losses on the extinguishment of debt and noncontrolling interests. However, net operating income should not be viewed as an alternative measure of our financial performance since it excludes such items, which could materially impact our results of operations. Further, our net operating income may not be comparable to that of other real estate companies, as they may use different methodologies for calculating net operating income. Therefore, we believe net income, as defined by GAAP, to be the most appropriate measure to evaluate our overall financial performance. The following table is a reconciliation of our reported net income (loss) attributable to common stockholders to our net operating income for the three and nine months ended September 30, 2022 and 2021: For the Three Months Ended For the Nine Months Ended September 30, September 30, (in thousands) 2022 2021 2022 2021 Net (loss) income attributable to common stockholders $ (24,872) $ 13,940 $ (9,449) $ 22,922 Debt-related income (1,548) (2,298) (5,862) (6,741) Real estate-related depreciation and amortization 36,713 18,821 101,067 52,728 General and administrative expenses 3,155 2,183 7,786 6,582 Advisory fees 8,980 5,480 24,351 15,389 Performance participation allocation 3,710 3,774 22,088 7,769 Acquisition costs and reimbursements 1,176 738 3,898 1,451 Impairment of real estate property — — — 758 Equity in income from unconsolidated joint venture partnerships (1,590) — (2,298) — Interest expense 42,255 17,866 100,439 51,477 Gain on sale of real estate property (11,303) (25,979) (94,827) (53,321) Loss on extinguishment of debt and financing commitments, net — — 8 — Other income (2,534) (524) (6,074) (1,274) Net (loss) income attributable to redeemable noncontrolling interests (253) 99 (67) 169 Net (loss) income attributable to noncontrolling interests (4,996) 1,654 (2,378) 2,430 Net operating income $ 48,893 $ 35,754 $ 138,682 $ 100,339 |