NTELOS 8-K NTELOS Holdings Corp. Reports First Quarter 2014 Results

Exhibit 99.1

Investor Relations Contacts:

Jeffrey Goldberger / Rob Fink

KCSA Strategic Communications

P: 212-896-1249 / 212-896-1206

Email:jgoldberger@kcsa.com /rfink@kcsa.com

NTELOS Holdings Corp. Reports First Quarter 2014 Results

–Ninth Consecutive Quarter of Positive Net Adds

–Total Subscribers increased 4% to 468,000 from 2013

–Retail Revenue up 5% to $81.4 million from 2013

WAYNESBORO, Va. – May 7, 2014 – NTELOS Holdings Corp. (the “Company,” NASDAQ: NTLS), a leading regional provider of nationwide wireless voice and data communications and home to the “best value in wireless,” announced today operating and financial results for its first quarter ended March 31, 2014.

First Quarter 2014 Financial Highlights

• Operating revenues increased 2% to $122.1 million for the first quarter 2014, compared to $119.3 million for the first quarter 2013;

• Retail revenues, which include subscriber and equipment revenues, increased 5% to $81.4 million for the first quarter 2014, compared to $77.6 million for the first quarter 2013;

• Wholesale and other revenues, derived primarily from the Company’s Strategic Network Alliance with Sprint, were $40.7 million for the first quarter 2014, compared to $41.8 million for the first quarter 2013; and

• Adjusted EBITDA was $33.9 million for the first quarter 2014, compared to $37.4 million for the first quarter 2013.

“The competitive atmosphere in the wireless industry showed no signs of tempering in the first quarter of 2014,” said James A. Hyde, CEO of NTELOS Holdings Corp. “Against this challenging backdrop, nTelos has successfully adapted, positioning nControl as a compelling alternative to the restrictive plans offered by the national carriers. Our strategic shift to a shared plan offering, along with our focus on providing more freedom and flexibility, helped nTelos post our ninth consecutive quarter of positive subscriber growth. Based on the initial success of nControl, we plan to aggressively introduce additional features and options that will further enhance the offering.”

Subscriber Highlights

Total Subscribers

• Total subscribers were 468,000 as of March 31, 2014, compared to 451,000 for the same period of 2013;

• Total subscriber gross additions for the first quarter 2014 were 45,400, compared to 48,500 for the same period of 2013; and

• Total net subscriber additions for the first quarter 2014 were 3,400, compared to 11,400 for the same period of 2013.

Postpay Subscribers

• Postpay subscriber gross additions for the first quarter 2014 were 20,200, compared to 20,200 for the first quarter 2013 and 28,700 for the fourth quarter 2013;

1

• Net postpay subscriber additions were 300 for the first quarter 2014, compared to 3,300 for the first quarter 2013 and 8,900 for the fourth quarter 2013;

• Postpay churn for the first quarter 2014 was 2.2%, compared to 1.9% for the first quarter 2013;

• ARPA increased 5% to $137.47 for the first quarter 2014, compared to $130.69 for the same period in 2013; and

• As of March 31, 2014, total postpay subscribers were 306,800.

Prepay Subscribers

• Prepay subscriber gross additions for the first quarter 2014 were 25,200, compared to 28,300 for the first quarter 2013 and 22,100 for the fourth quarter 2013;

• Net prepay subscriber additions (losses) were 3,100 for the first quarter 2014, compared to 8,100 for the first quarter 2013 and (1,400) for the fourth quarter 2013;

• Prepay churn for the first quarter 2014 was 4.6%, compared to 4.6% for the first quarter 2013; and

• As of March 31, 2014, total prepay subscribers were 161,200.

Mr. Hyde concluded, “The wireless environment remains very dynamic. In addition to launching new features that should further enhance our nControl plans, we will also continue to deploy LTE throughout our footprint to ensure all customers get the best possible network experience and access to high speed mobile broadband services. We believe our focus on execution will allow us to drive value for all of our key stakeholders.”

Net Income

Net income after net income attributable to noncontrolling interests was $1.3 million, or $0.06 per diluted share, for the first quarter 2014, compared to $5.5 million, or $0.25 per diluted share, for the first quarter 2013.

Declaration of Dividend

On May 1, 2014, the Company’s Board of Directors declared a quarterly cash dividend on its common stock in the amount of $0.42 per share to be paid on July 11, 2014 to stockholders of record on June 13, 2014.

Business Outlook

For the year ending December 31, 2014, the Company reiterates its full year 2014 Adjusted EBITDA guidance of between $140.0 million and $150.0 million and full year 2014 capital expenditures guidance of between $85.0 million and $95.0 million.

Conference Call

The Company will host a conference call with investors and analysts to discuss its first quarter 2014 results this morning, May 7, 2014, at 10:00 a.m. ET. To participate, please dial 1-888-317-6016, 1-855-669-9657 in Canada and 1-412-317-6016 for international, approximately 10 minutes before the scheduled start of the call. The conference call and accompanying presentation will also be accessible live on the Investor Relations section of the Company’s website athttp://ir.ntelos.com.

An archive of the conference call will be available online athttp://ir.ntelos.com beginning approximately one hour after the call. A replay will also be available via telephone by dialing 1-877-344-7529, 1-855-669-9858 in Canada or 1-412-317-0088 internationally and entering access code 10045052 beginning approximately one hour after the call and continuing until May 22, 2014.

Non-GAAP Measures

Adjusted EBITDA is defined as net income attributable to NTELOS Holdings Corp. before interest, income taxes, depreciation and amortization, accretion of asset retirement obligations, gain/loss on sale of assets and derivatives, net income attributable to noncontrolling interests, other expenses/income, equity-based compensation charges, separation charges, secondary offering costs, net loss from discontinued operations and acquisition related charges.

2

ARPA, or average monthly revenue per account, is computed by dividing service revenues per period by the average number of accounts during that period. Please see the footnotes in the exhibits for a complete definition of this measure.

Adjusted EBITDA is a key metric used by investors to determine if the Company is generating sufficient cash flows to continue to produce shareholder value, provide liquidity for future growth and continue to fund dividends. ARPA provides management with useful information concerning the appeal of the Company’s rate plans and service offerings and the Company’s performance in attracting and retaining high value customers.

Adjusted EBITDA and ARPA are non-GAAP financial performance measures. They should not be considered in isolation or as an alternative to measures determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Please refer to the exhibits and materials posted on the Company’s website for a reconciliation of these non-GAAP financial performance measures to the most comparable measures reported in accordance with GAAP and for a discussion of the presentation, comparability and use of such financial performance measures.

About NTELOS

NTELOS Holdings Corp. (NTLS), operating through its subsidiaries as “nTelos Wireless,” is headquartered in Waynesboro, VA, and provides high-speed, dependable nationwide voice and data coverage for approximately 468,000 retail subscribers based in Virginia, West Virginia and portions of Maryland, North Carolina, Pennsylvania, Ohio and Kentucky. The Company’s licensed territories have a total population of approximately 8.0 million residents, of which its wireless network covers approximately 6.0 million residents. The Company is also the exclusive wholesale provider of network services to Sprint Nextel in the western Virginia and West Virginia portions of its territories for all Sprint CDMA wireless customers.

FORWARD-LOOKING STATEMENTS

Any statements contained in this press release that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. The words “anticipates,” “believes,” “expects,” “intends,” “plans,” “estimates,” “targets,” “projects,” “should,” “may,” “will” and similar words and expressions are intended to identify forward-looking statements. Such forward-looking statements reflect, among other things, our current expectations, plans and strategies, and anticipated financial results, all of which are subject to known and unknown risks, uncertainties and factors that may cause our actual results to differ materially from those expressed or implied by these forward-looking statements. Many of these risks are beyond our ability to control or predict. Because of these risks, uncertainties and assumptions, you should not place undue reliance on these forward-looking statements. Furthermore, forward-looking statements speak only as of the date they are made. We do not undertake any obligation to update or review any forward-looking information, whether as a result of new information, future events or otherwise. There are important factors with respect to any such forward-looking statements, including certain risks and uncertainties that could cause actual results to differ from those contained in the forward-looking statements. We advise the reader to review in detail the cautionary statements and risk factors included in our SEC filings, including our most recent Annual Report filed on Form 10-K.

Exhibits:

• Condensed Consolidated Balance Sheets

• Condensed Consolidated Statements of Income

• Reconciliation of Net Income Attributable to NTELOS Holdings Corp. to Adjusted EBITDA

• Key Metrics

• ARPA Reconciliation – Postpay

3

NTELOS Holdings Corp.

Condensed Consolidated Balance Sheets

	(Unaudited)		(Unaudited)
(In thousands)	March 31, 2014		December 31, 2013
ASSETS
Current Assets
Cash	$	121,038	$	88,441
Restricted cash		2,167		2,167
Accounts receivable, net		36,545		37,740
Inventories and supplies		15,663		23,962
Deferred income taxes		9,751		10,650
Prepaid expenses and other current assets		21,513		20,808
		206,677		183,768
Securities and Investments		1,499		1,499
Property, Plant and Equipment, net		322,331		319,376
Intangible Assets
Goodwill		63,700		63,700
Radio spectrum licenses		131,834		131,834
Customer relationships and trademarks, net		6,232		6,985
Deferred Charges and Other Assets		11,628		9,089
Total Assets	$	743,901	$	716,251
LIABILITIES AND EQUITY
Current Liabilities
Current portion of long-term debt	$	5,824	$	5,410
Accounts payable		29,816		33,677
Dividends payable		9,096		9,034
Accrued expenses and other current liabilities		30,821		31,389
		75,557		79,510
Long-Term Debt		523,036		484,956
Other Long-Term Liabilities		107,614		107,992
Equity		37,694		43,793
Total Liabilities and Equity	$	743,901	$	716,251

4

NTELOS Holdings Corp.

Condensed Consolidated Statements of Income

	Three Months Ended
	(Unaudited)
(In thousands, except per share amounts)	March 31, 2014			March 31, 2013
Operating Revenues	$	122,082		$	119,345
Operating Expenses
Cost of sales and services		47,324			44,535
Customer operations		34,091			30,954
Corporate operations		9,737			7,904
Depreciation and amortization		19,067			18,456
		110,219			101,849
Operating Income		11,863			17,496
Other Expense
Interest expense		(7,959	)		(7,361	)
Other expense, net		(1,072	)		(369	)
		(9,031	)		(7,730	)
Income (Loss) before Income Taxes		2,832			9,766
Income Taxes		1,110			3,744
Net Income (Loss)		1,722			6,022
Net Income Attributable to Noncontrolling Interests		(436	)		(529	)
Net Income (Loss) Attributable to NTELOS Holdings Corp.	$	1,286		$	5,493
Earnings per Share Attributable to NTELOS Holdings Corp.:
Basic	$	0.06		$	0.26
Weighted average shares outstanding - basic		21,081			20,960
Diluted	$	0.06		$	0.25
Weighted average shares outstanding - diluted		22,024			21,550
Cash Dividends Declared per Share - Common Stock	$	0.42		$	0.42

5

NTELOS Holdings Corp.

Reconciliation of Net Income Attributable to NTELOS Holdings Corp. to Adjusted EBITDA

	Three Months Ended
(In thousands)	March 31, 2014		March 31, 2013
Net income attributable to NTELOS Holdings Corp.	$	1,286	$	5,493
Net income attributable to noncontrolling interests		436		529
Net income	$	1,722	$	6,022
Interest expense		7,959		7,361
Income taxes		1,110		3,744
Other expense, net		1,072		369
Operating income	$	11,863	$	17,496
Depreciation and amortization		19,067		18,456
Accretion of asset retirement obligations		315		143
Equity-based compensation		1,311		1,321
Other1		1,367		—
Adjusted EBITDA	$	33,923	$	37,416

¹  2014 includes $1.4 million charge related to certain employee separation expenses.

See Form 8-K filed with the SEC on March 18, 2014 for additional information.

6

NTELOS Holdings Corp.

Key Metrics

Quarter Ended:	3/31/2013			6/30/2013			9/30/2013			12/31/2013			3/31/2014
Subscribers
Beginning Subscribers		439,600			451,000			454,800			457,100			464,600
Postpay		297,400			299,700			298,700			298,000			306,700
Prepay		142,200			151,300			156,100			159,100			157,900
Gross Additions		48,500			40,100			44,500			50,800			45,400
Postpay		20,200			16,300			20,000			28,700			20,200
Prepay		28,300			23,800			24,500			22,100			25,200
Disconnections		37,100			36,300			42,200			43,300			42,000
Postpay		16,900			16,100			19,600			19,800			19,900
Prepay		20,200			20,200			22,600			23,500			22,100
Net Additions (Losses)		11,400			3,800			2,300			7,500			3,400
Postpay		3,300			200			400			8,900			300
Prepay		8,100			3,600			1,900			(1,400	)		3,100
Ending Subscribers		451,000			454,800			457,100			464,600			468,000
Postpay		299,700			298,700			298,000			306,700			306,800
Prepay		151,300			156,100			159,100			157,900			161,200
Churn, net		2.8	%		2.7	%		3.1	%		3.1	%		3.0	%
Postpay		1.9	%		1.8	%		2.2	%		2.2	%		2.2	%
Prepay		4.6	%		4.4	%		4.8	%		4.9	%		4.6	%
Other Items
ARPA STATISTICS
ARPA	$	130.69		$	133.34		$	136.90		$	136.88		$	137.47
Postpay Accounts ¹		143,300			141,400			140,200			141,200			138,400
Postpay Subscribers per Account ¹		2.1			2.1			2.1			2.2			2.2
Licensed Population (millions)		7.9			7.9			7.9			8.0			8.0
Covered Population (millions)		6.0			6.0			6.0			6.0			6.0
Total Cell Sites		1,431			1,432			1,434			1,444			1,444
SNA Revenues (000’s)	$	40,152		$	39,607		$	48,644		$	39,326		$	39,284

¹ End of Period

7

NTELOS Holdings Corp.

ARPA Reconciliation - Postpay

Average Monthly Revenue per Account (ARPA) ¹

	Three Months Ended
	March 31, 2014			March 31, 2013
(In thousands, except for accounts and ARPA)
Operating revenues	$	122,082		$	119,345
Less: prepay service revenues		(16,960	)		(15,684	)
Less: equipment revenues		(7,491	)		(6,638	)
Less: wholesale and other adjustments		(40,018	)		(40,918	)
Postpay service revenues	$	57,613		$	56,105
Average number of postpay accounts		139,700			143,100
Postpay ARPA	$	137.47		$	130.69

¹ Average monthly revenue per account (ARPA) is computed by dividing postpay service revenues per period by the average number of postpay accounts during that period. ARPA as defined may not be similar to ARPA measures of other companies, is not a measurement under GAAP and should be considered in addition to, but not as a substitute for, the information contained in the Company’s consolidated statements of operations. The Company closely monitors the effects of new rate plans and service offerings on ARPA in order to determine their effectiveness. ARPA provides management useful information concerning the appeal of NTELOS rate plans and service offerings and the Company’s performance in attracting and retaining high-value customers.

8