Long-term Debt | 11. Long-term Debt Term Loans Drawn Amount December 31, 2020 2021 Issue Date/ Maturity Date December 14, 2018 November 10, 2021 14,094,184 9,694,184 — May 28, 2019 August 6, 2021 11,000,000 9,080,000 — August 6, 2019 August 6, 2021 27,675,000 18,600,000 — July 5, 2019 July 11, 2026 22,230,000 18,260,357 15,084,643 March 29, 2019 December 29, 2022 25,458,432 13,701,816 3,039,647 January 11, 2021 January 14, 2026 50,225,000 25,420,000 22,675,000 December 14, 2018 December 18, 2023 9,480,000 7,880,000 7,080,000 June 20, 2014 January 21, 2021 20,925,000 12,760,000 — August 6, 2019 August 6, 2021 67,200,000 43,635,000 — December 24, 2015 January 25, 2021 22,400,000 14,933,360 — January 19, 2021 January 21, 2028 43,800,000 14,218,750 40,731,975 July 29, 2014 July 7, 2023 25,350,000 14,259,375 12,146,875 December 7, 2017 November 10, 2021 22,275,000 14,010,000 — May 18, 2016 December 31, 2025 65,650,000 52,842,620 48,739,300 March 1, 2017 April 17, 2026 70,787,500 57,512,495 52,456,243 June 17, 2020 June 19, 2026 11,505,000 11,121,500 10,354,500 April 30, 2020 November 7, 2026 15,600,000 15,600,000 14,733,333 April 30, 2020 February 4, 2027 18,850,000 — 18,064,582 August 5, 2021 August 6, 2026 60,000,000 — 58,060,931 Total 353,529,457 303,167,029 Current portion of long-term debt 41,161,686 32,464,732 Current portion of long-term debt associated with vessel held for sale — 7,173,988 Long-term debt 312,367,771 263,528,309 Total debt 353,529,457 303,167,029 Current portion of deferred finance charges 613,794 628,113 Deferred finance charges non-current 1,118,450 1,567,334 Total deferred finance charges 1,732,244 2,195,447 Total debt 353,529,457 303,167,029 Less: Total deferred finance charges 1,732,244 2,195,447 Total debt, net of deferred finance charges 351,797,213 300,971,582 Less: Current portion of long-term debt, net of current portion of deferred finance charges 40,547,892 31,836,619 Less: Current portion of long-term debt, associated with vessel held for sale — 7,173,988 Long-term debt 311,249,321 261,960,975 On December 21, 2021, the Company entered into a term loan with a bank to refinance the existing term loans dated July 29, 2014, December 14, 2018, July 5, 2019 and June 17, 2020. Outstanding balance of these loans as of December 31, 2021 amounted to $44,666,018. The new term loan amounts to $59,400,000 , and carries interest at LIBOR plus a margin. Each tranche is repayable in 24 equal quarterly installments and a balloon payment payable together with the last installment in January 2028 Obligations with a maturity of less than one year relating to the previous loans The above loans are generally repayable in quarterly or semi-annual installments and a balloon payment at maturity and are secured by first priority mortgages over the vessels involved, plus the assignment of the vessels’ insurances, earnings and operating and retention accounts with the lenders, and the guarantee of ship-owning companies, as owners of the vessels. The term loans contain financial covenants requiring the Company to ensure that: • the aggregate market value of the mortgaged vessels at all times exceeds a certain percentage of the amounts outstanding as defined in the term loans, ranging from 120% to 135%, • the leverage of the Company defined as Total Debt net of Cash should not exceed 80% of total market value adjusted assets, • the Interest Coverage Ratio of the Company which is EBITDA (as defined in the loan agreements) to interest expense to be at all times greater than 2.5:1, • at least a certain percentage of the Company is to always be owned by members of the Vafias family, • the Company should maintain on a monthly basis a cash balance amounting to $2,198,775 representing a proportionate amount of the next instalment and relevant interest plus a minimum aggregate cash balance amounting to $12,197,611 in the earnings accounts with the relevant banks, • dividends paid by the borrower will not exceed 50% of the Company’s free cash flow in any rolling 12 month period. The interest rates on the outstanding loans as of December 31, 2021 are based on LIBOR plus a margin which varies from 2.00% to 3.00%. The average interest rates (including the margin) on the above outstanding loans for the applicable periods were: Year ended December 31, 2019: 4.91% Year ended December 31, 2020: 3.58% Year ended December 31, 2021: 2.88% Bank loan interest expense for the above loans for the years ended December 31, 2019, 2020 and 2021 amounted to $19,999,902, $12,116,941 and $8,684,097, respectively. Of these amounts, for the years ended December 31, 2019, 2020 and 2021, the amounts of $97,620, $168,344 and $20,060, respectively, were capitalized as part of advances paid for vessels under construction. Interest expense, net of interest capitalized, is included in interest and finance costs in the consolidated statements of operations. For the years ended December 31, 2019, 2020 ad 2021, the amortization of deferred financing charges amounted to $885,191, $698,364 and $1,157,804, respectively, and is included in interest and finance costs in the consolidated statements of operations. At December 31, 2021, the Company was in compliance with all of its debt financial covenants. The annual principal payments to be made, for the abovementioned loans, after December 31, 2021, and after taking into account the refinancing arrangements, are as follows: December 31, Amount 202 2 39,638,720 202 3 30,607,086 202 4 30,607,086 202 5 62,933,106 202 6 91,723,313 Thereafter 47,657,718 Total 303,167,029 |