Exhibit 99.2
Correction to the earning release for the third quarter ended September 30, 2009
SHANGHAI, China, December 10, 2009 – Focus Media Holding Limited (Nasdaq: FMCN), China’s largest digital media group, today announced the following corrections to the financial results for the third quarter ended September 30, 2009.
1) Page 14 Balance Sheets:
The line:
| | | | | | | | |
Deposit paid for acquisition of subsidiaries | | | 5,914 | | | | 21,859 | |
should be deleted.
The line:
| | | | | | | | | | | | |
Loss from impairment of certain other assets | | | 7,285 | | | | — | | | | — | |
should be deleted.
Neither correction affects the totals of the balance sheet or cash flow statement.
A corrected version of Balance Sheets and Cashflows is as follows:
1
| | | | | | | | |
Focus Media Holding Limited |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
(U.S Dollars in Thousands) |
|
| | | 2009-9-30 | | | | 2009-6-30 | |
ASSETS | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents | | | 383,107 | | | | 96,186 | |
Hold-to-maturity investment | | | 29,287 | | | | — | |
Accounts receivable, net | | | 222,070 | | | | 121,544 | |
Prepaid expenses and other current assets | | | 19,800 | | | | 13,537 | |
Amount due from related parties | | | 8,717 | | | | 7,638 | |
Rental deposits | | | 32,433 | | | | 9,115 | |
Other current assets | | | 7,234 | | | | 21,894 | |
Available-for-sale assets, current | | | — | | | | 475,531 | |
| | | | | | | | |
Total current assets | | | 702,648 | | | | 745,445 | |
| | | | | | | | |
Rental deposits | | | 5,657 | | | | 114 | |
Equipment, net | | | 84,916 | | | | 5,438 | |
Acquired intangible assets, net | | | 71,234 | | | | 63,631 | |
Goodwill | | | 422,329 | | | | 35,507 | |
Other long term assets | | | 14,468 | | | | 7,080 | |
Available-for-sale assets, non-current | | | — | | | | 615,751 | |
Total assets | | | 1,301,252 | | | | 1,472,966 | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Current liabilities | | | | | | | | |
Accounts payable | | | 85,477 | | | | 68,676 | |
Accrued expenses and other current liabilities | | | 102,305 | | | | 71,242 | |
Income taxes payable | | | 24,703 | | | | 12,939 | |
Amount due to related parties | | | 10,585 | | | | 14,491 | |
Available-for-sale liabilities, current | | | — | | | | 108,086 | |
Deferred tax liabilities | | | 447 | | | | — | |
| | | | | | | | |
Total current liabilities | | | 223,517 | | | | 275,434 | |
Available-for-sale liabilities, non current | | | — | | | | 1,853 | |
Deferred tax liabilities | | | 9,635 | | | | 10,146 | |
| | | | | | | | |
Total liabilities | | | 233,152 | | | | 287,433 | |
| | | | | | | | |
Shareholders’ equity | | | | | | | | |
Ordinary shares | | | 32 | | | | 32 | |
Additional paid in capital | | | 1,689,630 | | | | 1,678,667 | |
Accumulated deficit | | | (690,232 | ) | | | (562,632 | ) |
Accumulated other comprehensive income | | | 65,434 | | | | 67,751 | |
| | | | | | | | |
Total shareholders’ equity | | | 1,064,864 | | | | 1,183,818 | |
Noncontrolling interests | | | 3,236 | | | | 1,715 | |
| | | | | | | | |
Total equity | | | 1,068,100 | | | | 1,185,533 | |
| | | | | | | | |
Total liabilities and shareholders’ equity | | | 1,301,252 | | | | 1,472,966 | |
| | | | | | | | |
| | | | | | | | | | | | |
FOCUS MEDIA HOLDING LIMITED |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASHFLOWS |
(U.S. Dollar in thousands) |
|
| | Three months ended |
| | | 2009-9-30 | | | | 2009-6-30 | | | | 2008-9-30 | |
Operating activities: | | | | | | | | | | | | |
Net loss | | | (124,639 | ) | | | (22,748 | ) | | | 52,250 | |
Adjustments to reconcile net income/(loss) to net cash provided by operating activities: | | | | | | | | | | | | |
Bad debt provision | | | 7,602 | | | | 11,240 | | | | 5,923 | |
Share-based compensation | | | 8,773 | | | | 10,586 | | | | 10,810 | |
Depreciation and amortization | | | 26,353 | | | | 671 | | | | 8,150 | |
Amortization of acquired intangible assets | | | 13,864 | | | | 4,280 | | | | 9,262 | |
Loss and impairment on disposal of equity interest of subsidiaries and certain other assets | | | 25,944 | | | | 115 | | | | ¾ | |
Gain on earn out payment renegotiation | | | ¾ | | | | 1,052 | | | | ¾ | |
Impairment charges for goodwill, acquired intangible assets and fixed assets | | | 96,134 | | | | 33,938 | | | | ¾ | |
Loss on disposal of fixed assets | | | 955 | | | | 113 | | | | 405 | |
Changes in assets and liabilities, net of effects of acquisitions | | | (18,199 | ) | | | (11,433 | ) | | | (51,381 | ) |
| | | | | | | | | | | | |
Net cash provided by operating activities | | | 36,786 | | | | 27,814 | | | | 35,418 | |
| | | | | | | | | | | | |
Investing activities: | | | | | | | | | | | | |
Purchase of equipment and other long term assets | | | (854 | ) | | | (2,787 | ) | | | (17,028 | ) |
Purchase of subsidiaries, net of cash acquired | | | (5,311 | ) | | | (61,446 | ) | | | (14,429 | ) |
Investment in a joint venture | | | ¾ | | | | ¾ | | | | (2,970 | ) |
Deposits paid to acquire subsidiaries | | | ¾ | | | | ¾ | | | | (901 | ) |
Disposal of subsidiaries | | | (17,403 | ) | | | ¾ | | | | ¾ | |
Sales /(purchase) of equity securities and bank notes | | | 324 | | | | (146 | ) | | | 39,025 | |
Proceeds received from disposal of fixed assets | | | ¾ | | | | 195 | | | | ¾ | |
Net cash provided /(used) in investing activities | | | (23,244 | ) | | | (64,184 | ) | | | 3,697 | |
| | | | | | | | | | | | |
Financing activities: | | | | | | | | | | | | |
Proceeds from issuance of ordinary shares, net of issuance costs | | | 1,919 | | | | ¾ | | | | 1,822 | |
Repurchase of ordinary shares | | | ¾ | | | | ¾ | | | | (29,998 | ) |
| | | | | | | | | | | | |
Net cash provided by/(used in) financing activities | | | 1,919 | | | | ¾ | | | | (28,176 | ) |
| | | | | | | | | | | | |
Effect of exchange rate changes | | | (238 | ) | | | 672 | | | | 717 | |
| | | | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 15,223 | | | | (35,698 | ) | | | 11,656 | |
Cash and cash equivalents, beginning of period | | | 367,884 | | | | 403,582 | | | | 361,516 | |
| | | | | | | | | | | | |
Cash and cash equivalents, end of period | | | 383,107 | | | | 367,884 | | | | 373,172 | |
| | | | | | | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | | | | | | |
Income taxes paid | | | 1,597 | | | | 3,728 | | | | 6,037 | |
| | | | | | | | | | | | |
Supplemental disclosure of non-cash investing activity: | | | | | | | | | | | | |
Acquisition of subsidiaries: | | | | | | | | | | | | |
Accounts payable | | | 16,967 | | | | 1,842 | | | | 14,777 | |
| | | | | | | | | | | | |
SAFE HARBOR: FORWARD-LOOKING STATEMENTS
This press release includes statements that may constitute forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Focus Media may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on forms 20-F and 6-K., in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Focus Media’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, risks outlined in Focus Media’s filings with the U.S. Securities and Exchange Commission, including its registration statements on Form F-1, F-3 and 20-F, in each case as amended. Focus Media does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
This release is not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration or an exemption from registration. Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.
ABOUT FOCUS MEDIA HOLDING LIMITED
Focus Media Holding Limited (Nasdaq: FMCN) is China’s leading multi- platform digital media company, operating the largest out-of-home advertising network in China using audiovisual digital displays, based on the number of locations and number of flat-panel television displays in our network. Through Focus Media’s multi-platform digital advertising network, the company reaches urban consumers at strategic locations and point-of-interests over a number of media formats, including audiovisual television displays in buildings and stores, advertising poster frames and other new and innovative media, such as outdoor light-emitting diode or LED digital billboard and Internet advertising platforms. As of September 30, 2009, Focus Media’s digital out-of-home advertising network had approximately 125,000 LCD display in its LCD display network and approximately 262,000 advertising in-elevator poster and digital frames, installed in over 90 cities throughout China, and approximately 130 outdoor LED billboard displays in Shanghai and Beijing. For more information about Focus Media, please visit our website at http://ir.focusmedia.cn.
Investor and Media contact:
Jing Lu
Tel: +86 21 22164155
Email: ir@focusmedia.cn
2