REAL ESTATE HELD FOR INVESTMENT | REAL ESTATE HELD FOR INVESTMENT As of June 30, 2015 , the Company’s portfolio of real estate held for investment, including the GKK Properties, was composed of approximately 9.2 million rentable square feet and was 80% occupied. These properties are located in 31 states and include office properties, industrial properties and bank branch properties. Included in the Company’s portfolio of real estate held for investment was 5.7 million rentable square feet related to the GKK Properties held for investment, which were 81% occupied as of June 30, 2015 . The following table summarizes the Company’s investments in real estate as of June 30, 2015 and December 31, 2014 (in thousands): Land Buildings and Improvements Tenant Origination and Absorption Costs Total Real Estate Held for Investment As of June 30, 2015: Office $ 68,178 $ 410,719 $ 1,563 $ 480,460 Industrial 16,787 82,667 2,244 101,698 GKK Properties 180,313 318,647 73,671 572,631 Real estate held for investment, at cost and net of impairment charges 265,278 812,033 77,478 1,154,789 Accumulated depreciation/amortization — (158,793 ) (37,327 ) (196,120 ) Real estate held for investment, net $ 265,278 $ 653,240 $ 40,151 $ 958,669 As of December 31, 2014: Office $ 68,178 $ 401,083 $ 1,825 $ 471,086 Industrial 16,787 80,565 3,137 100,489 GKK Properties 180,313 319,228 74,088 573,629 Real estate held for investment, at cost and net of impairment charges 265,278 800,876 79,050 1,145,204 Accumulated depreciation/amortization — (141,306 ) (33,741 ) (175,047 ) Real estate held for investment, net $ 265,278 $ 659,570 $ 45,309 $ 970,157 Operating Leases The Company’s real estate assets are leased to tenants under operating leases for which the terms and expirations vary. As of June 30, 2015 , the Company’s leases, including the GKK Properties held for investment and excluding options to extend, had remaining terms of up to 11.7 years with a weighted-average remaining term of 4.6 years. As of June 30, 2015 , leases related to the GKK Properties, excluding options to extend, had remaining terms of up to 11.7 years with a weighted-average remaining term of 4.6 years. Some of the Company’s leases have provisions to extend the term of the leases, options for early termination for all or a part of the leased premises after paying a specified penalty, rights of first refusal to purchase the property at competitive market rates, and other terms and conditions as negotiated. Additionally, the Company assumed several leases related to the GKK Properties which contain shedding rights provisions. As of June 30, 2015 , these shedding rights totaled approximately 33,000 square feet and can be exercised at various dates during the remainder of 2015 through 2016. Pursuant to these rights, as of June 30, 2015 , a tenant had notified the Company of its intent to shed 30,000 square feet from its leased premises in September 2015. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires a security deposit from the tenant in the form of a cash deposit and/or a letter of credit. The amount required as a security deposit varies depending upon the terms of the respective lease and the creditworthiness of the tenant, but generally is not a significant amount. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to tenant leases are included in other liabilities in the accompanying consolidated balance sheets and totaled $2.9 million and $3.0 million as of June 30, 2015 and December 31, 2014 , respectively. During the six months ended June 30, 2015 and 2014 , the Company recognized deferred rent from tenants of $0.9 million and $1.7 million , respectively. These excess amounts for the six months ended June 30, 2015 and 2014 were net of $0.7 million and $0.7 million of lease incentive amortization, respectively. As of June 30, 2015 and December 31, 2014 , the cumulative deferred rent balance was $29.5 million and $27.4 million , respectively, and is included in rents and other receivables on the accompanying balance sheets. The cumulative deferred rent balance included $6.2 million and $5.7 million of unamortized lease incentives as of June 30, 2015 and December 31, 2014 , respectively. The Company records property operating expense reimbursements due from tenants for common area maintenance, real estate taxes and other recoverable costs in the period the related expenses are incurred. The future minimum rental income from the Company’s properties under non-cancelable operating leases, including leases subject to shedding rights and excluding options to extend, as of June 30, 2015 for the years ending December 31 is as follows (in thousands): July 1, 2015 through December 31, 2015 $ 56,749 2016 113,907 2017 105,101 2018 92,065 2019 77,383 Thereafter 198,008 $ 643,213 As of June 30, 2015 , the Company’s highest tenant industry concentration (greater than 10% of annualized base rent) was as follows: Industry Number of Tenants Annualized (1) (in thousands) Percentage of Annualized Base Rent Finance 72 $ 56,839 48.6 % _____________________ (1) Annualized base rent represents annualized contractual base rental income as of June 30, 2015 , adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease's inception through the balance of the lease term. As of June 30, 2015 , no other tenant industries accounted for more than 10% of the Company’s annualized base rent. The Company currently has approximately 350 tenants over a diverse range of industries and geographical regions. As of June 30, 2015 and December 31, 2014 , the Company had a bad debt expense reserve of $1.2 million and $1.1 million , respectively. The Company’s bad debt expense reserve as of June 30, 2015 and December 31, 2014 included $0.8 million and $0.9 million related to the GKK Properties, respectively. During the six months ended June 30, 2015 and 2014 , the Company recorded bad debt expense related to its tenant receivables of $0.4 million and $1.5 million , respectively. As of June 30, 2015 , the Company had a concentration of credit risk related to leases with the following tenant that represented more than 10% of the Company’s annualized base rent: Annualized Base Rent Statistics Tenant Property Tenant Industry Rentable Square Feet % of Portfolio Rentable Square Feet Annualized Base Rent (1) (in thousands) % of Portfolio Annualized Base Rent Annualized Base Rent per Square Foot Lease Expirations Bank of America, N.A. Various Finance 2,811,855 30.7 % $ 22,494 19.2 % $ 8.00 (2) _____________________ (1) Annualized base rent represents annualized contractual base rental income as of June 30, 2015 , adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease’s inception through the balance of the lease term. (2) As of June 30, 2015 , lease expiration dates ranged from the remainder of 2015 through 2026 with a weighted-average remaining term of 4.6 years. Bank of America Corporation is the guarantor of various leases that its subsidiary, Bank of America, N.A., has with the Company. The condensed consolidated financial information of Bank of America Corporation has been included herein because of the significant credit concentration the Company has with this guarantor. Bank of America Corporation currently files its financial statements in reports filed with the SEC, and the following unaudited summary financial data regarding Bank of America Corporation is taken from its previously filed public reports. For more detailed financial information regarding Bank of America Corporation, please refer to its financial statements, which are publicly available with the SEC at http:// www.sec.gov. Three Months Ended June 30, Six Months Ended June 30, 2015 2014 2015 2014 Consolidated Statements of Income (in millions) Total revenue, net of interest expense $ 22,117 $ 21,747 $ 43,319 $ 44,313 Income before income taxes 7,519 2,795 12,261 2,114 Net income (loss) 5,320 2,291 8,677 2,015 As of June 30, 2015 December 31, 2014 Consolidated Balance Sheets (in millions) Total assets $ 2,149,034 $ 2,104,534 Total liabilities 1,897,375 1,861,063 Total stockholders’ equity 251,659 243,471 No other tenant represented more than 10% of the Company’s annualized base rent. Geographic Concentration Risk As of June 30, 2015 , the Company’s net investments in real estate in Virginia represented 10.3% of the Company’s total assets. As a result, the geographic concentration of the Company’s portfolio makes it particularly susceptible to adverse economic developments in Virginia’s real estate market. Any adverse economic or real estate developments in this market, such as business layoffs or downsizing, industry slowdowns, relocations of businesses, changing demographics and other factors, or any decrease in demand for office or bank branch space resulting from the local business climate, could adversely affect the Company’s operating results. |