REAL ESTATE HELD FOR INVESTMENT | REAL ESTATE HELD FOR INVESTMENT As of March 31, 2016 , the Company’s portfolio of real estate held for investment, including the GKK Properties, was composed of approximately 6.6 million rentable square feet and was 86% occupied. These properties are located in 29 states and include office properties, industrial properties and bank branch properties. Included in the Company’s portfolio of real estate held for investment was 3.5 million rentable square feet related to the GKK Properties held for investment, which were 85% occupied as of March 31, 2016 . The following table summarizes the Company’s investments in real estate as of March 31, 2016 and December 31, 2015 (in thousands): Land Buildings and Improvements Tenant Origination and Absorption Costs Total Real Estate Held for Investment As of March 31, 2016: Office $ 61,335 $ 355,881 $ 566 $ 417,782 Industrial 14,651 73,737 2,244 90,632 GKK Properties 102,886 179,973 40,118 322,977 Real estate held for investment, at cost and net of impairment charges 178,872 609,591 42,928 831,391 Accumulated depreciation/amortization — (108,430 ) (24,450 ) (132,880 ) Real estate held for investment, net $ 178,872 $ 501,161 $ 18,478 $ 698,511 As of December 31, 2015: Office $ 61,986 $ 357,524 $ 565 $ 420,075 Industrial 14,651 73,411 2,244 90,306 GKK Properties 104,414 187,709 41,751 333,874 Real estate held for investment, at cost and net of impairment charges 181,051 618,644 44,560 844,255 Accumulated depreciation/amortization — (105,551 ) (24,584 ) (130,135 ) Real estate held for investment, net $ 181,051 $ 513,093 $ 19,976 $ 714,120 Operating Leases The Company’s real estate assets are leased to tenants under operating leases for which the terms and expirations vary. As of March 31, 2016 , the Company’s leases, including the GKK Properties held for investment and excluding options to extend, had remaining terms of up to 14.3 years with a weighted-average remaining term of 4.0 years. As of March 31, 2016 , leases related to the GKK Properties, excluding options to extend, had remaining terms of up to 10.8 years with a weighted-average remaining term of 3.8 years. Some of the Company’s leases have provisions to extend the term of the leases, options for early termination for all or a part of the leased premises after paying a specified penalty, rights of first refusal to purchase the property at competitive market rates, and other terms and conditions as negotiated. The Company retains substantially all of the risks and benefits of ownership of the real estate assets leased to tenants. Generally, upon the execution of a lease, the Company requires a security deposit from the tenant in the form of a cash deposit and/or a letter of credit. The amount required as a security deposit varies depending upon the terms of the respective lease and the creditworthiness of the tenant, but generally is not a significant amount. Therefore, exposure to credit risk exists to the extent that a receivable from a tenant exceeds the amount of its security deposit. Security deposits received in cash related to tenant leases are included in other liabilities in the accompanying consolidated balance sheets and totaled $3.3 million and $3.2 million as of March 31, 2016 and December 31, 2015 , respectively. During the three months ended March 31, 2016 and 2015 , the Company recognized deferred rent from tenants of $(0.1) million and $0.5 million , respectively. These amounts for the three months ended March 31, 2016 and 2015 were net of $0.3 million and $0.4 million of lease incentive amortization, respectively. As of March 31, 2016 and December 31, 2015 , the cumulative deferred rent balance was $25.4 million and $24.8 million , respectively, and is included in rents and other receivables on the accompanying balance sheets. The cumulative deferred rent balance included $6.2 million and $5.8 million of unamortized lease incentives as of March 31, 2016 and December 31, 2015 , respectively. The Company records property operating expense reimbursements due from tenants for common area maintenance, real estate taxes and other recoverable costs in the period the related expenses are incurred. The future minimum rental income from the Company’s properties under non-cancelable operating leases, including leases subject to shedding rights and excluding options to extend, as of March 31, 2016 for the years ending December 31 is as follows (in thousands): April 1, 2016 through December 31, 2016 $ 71,663 2017 87,031 2018 76,670 2019 66,707 2020 52,272 Thereafter 140,532 $ 494,875 As of March 31, 2016 , the Company’s highest tenant industry concentration (greater than 10% of annualized base rent) was as follows: Industry Number of Annualized (1) (in thousands) Percentage of Finance 51 $ 34,935 37.6 % _____________________ (1) Annualized base rent represents annualized contractual base rental income as of March 31, 2016 , adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease's inception through the balance of the lease term. As of March 31, 2016 , no other tenant industries accounted for more than 10% of the Company’s annualized base rent. The Company currently has over 250 tenants over a diverse range of industries and geographical regions. As of March 31, 2016 and December 31, 2015 , the Company had a bad debt expense reserve of $0.5 million and $0.5 million , respectively. The Company’s bad debt expense reserve as of March 31, 2016 and December 31, 2015 included $0.4 million and $0.4 million related to the GKK Properties, respectively. During the three months ended March 31, 2016 and 2015 , the Company recorded bad debt expense related to its tenant receivables of $0 and $0.4 million , respectively. As of March 31, 2016 , the Company had a concentration of credit risk related to leases with the following tenant that represented more than 10% of the Company’s annualized base rent: Annualized Base Rent Statistics Tenant Property Tenant Industry Rentable Square Feet % of Portfolio Rentable Square Feet Annualized Base Rent (1) (in thousands) % of Portfolio Annualized Base Rent Annualized Base Rent per Square Foot Lease Expirations Bank of America, N.A. Various Finance 1,761,364 31.1 % $ 14,818 15.9 % $ 8.41 (2) _____________________ (1) Annualized base rent represents annualized contractual base rental income as of March 31, 2016 , adjusted to straight-line any contractual tenant concessions (including free rent), rent increases and rent decreases from the lease’s inception through the balance of the lease term. (2) As of March 31, 2016 , lease expiration dates ranged from 2019 through 2023 with a weighted-average remaining term of 4.2 years. No other tenant represented more than 10% of the Company’s annualized base rent. Bank of America Corporation is the guarantor of various leases that its subsidiary, Bank of America, N.A., has with the Company. The condensed consolidated financial information of Bank of America Corporation has been included herein because of the significant credit concentration the Company has with this guarantor. Bank of America Corporation currently files its financial statements in reports filed with the SEC, and the following unaudited summary financial data regarding Bank of America Corporation is taken from its previously filed public reports. For more detailed financial information regarding Bank of America Corporation, please refer to its financial statements, which are publicly available with the SEC at http:// www.sec.gov . Three Months Ended March 31, 2016 2015 Consolidated Statements of Income (in millions) Total revenue, net of interest expense $ 19,512 $ 20,914 Income before income taxes 3,699 4,322 Net income 2,680 3,097 As of March 31, 2016 December 31, 2015 Consolidated Balance Sheets (in millions) Total assets 2,185,498 $ 2,144,316 Total liabilities 1,922,722 1,888,111 Total stockholders’ equity $ 262,776 256,205 Geographic Concentration Risk As of March 31, 2016 , the Company’s net investments in real estate in Virginia represented 11.6% of the Company’s total assets. As a result, the geographic concentration of the Company’s portfolio makes it particularly susceptible to adverse economic developments in Virginia’s real estate market. Any adverse economic or real estate developments in this market, such as business layoffs or downsizing, industry slowdowns, relocations of businesses, changing demographics and other factors, or any decrease in demand for office or bank branch space resulting from the local business climate, could adversely affect the Company’s operating results. Impairment of Real Estate During the three months ended March 31, 2016 , the Company recorded non-cash impairment charges of $10.9 million , of which $10.6 million relates to 20 properties classified as real estate held for investment (including 18 GKK Properties), to write-down the carrying values of these real estate investments to their estimated fair values and $0.3 million with respect to three GKK Properties that were held for sale to write-down the carrying values of these real estate investments to their estimated sales price less estimated costs to sell. See Note 6, “Real Estate Held for Sale and Discontinued Operations,” for information regarding impairments of assets related to real estate held for sale. The facts and circumstances leading to the impairments on the Company’s real estate held for investment are as follows: City Gate Plaza The Company recognized an impairment charge during the three months ended March 31, 2016 of $2.7 million to reduce the carrying value of the Company's investment in City Gate Plaza, an office property located in Sacramento, California, to its estimated fair value. During the three months ended March 31, 2016 , the Company revised its cash flow projections to account for higher projected leasing costs to stabilize the property. The continued lack of demand in the Sacramento office rental market also resulted in higher capitalization rates. University Park Buildings The Company recognized an impairment charge during the three months ended March 31, 2016 of $1.2 million to reduce the carrying value of the Company's investment in the University Park Buildings, an office property located in Sacramento, California, to its estimated fair value. The Company revised its cash flow projections primarily to account for higher projected capital costs for general building upgrades and to address certain maintenance issues. The continued lack of demand in the Sacramento office rental market also resulted in higher capitalization rates. GKK Properties Citizens Bank Portfolio The Company recognized an impairment charge during the three months ended March 31, 2016 of $5.3 million relating to 13 properties in the Citizens Bank Portfolio due to a decrease in cash flow projections primarily due to an increase in projected vacancy, thus decreasing the projected cash flows the properties would generate. Other Properties The Company recognized an impairment charge during the three months ended March 31, 2016 of $1.4 million relating to five other GKK Properties classified as held for investment. No impairment charge related to any individual property was greater than $600,000 . These impairments generally resulted from changes in the projected hold periods or changes in lease projections including longer estimated lease-up periods and lower projected rental rates, thus decreasing the projected cash flows the properties would generate. |