Document and Entity Information
Document and Entity Information | 9 Months Ended |
Sep. 30, 2020 | |
Cover [Abstract] | |
Entity Registrant Name | DHT Holdings, Inc. |
Entity Central Index Key | 0001331284 |
Current Fiscal Year End Date | --12-31 |
Document Type | 6-K |
Amendment Flag | false |
Document Period End Date | Sep. 30, 2020 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION (UNAUDITED) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Current assets | ||
Cash and cash equivalents | $ 75,107 | $ 67,356 |
Accounts receivable and accrued revenues | 61,916 | 107,848 |
Capitalized voyage expenses | 1,132 | 4,151 |
Prepaid expenses | 3,920 | 4,846 |
Bunkers, lube oils and consumables | 13,167 | 34,085 |
Total current assets | 155,243 | 218,286 |
Non-current assets | ||
Vessels and time charter contracts | 1,499,103 | 1,589,444 |
Advances for vessel upgrades | 21,306 | 11,652 |
Other property, plant and equipment | 4,630 | 3,065 |
Investment in associate company | 5,595 | 4,772 |
Total non-current assets | 1,530,635 | 1,608,932 |
TOTAL ASSETS | 1,685,877 | 1,827,218 |
Current liabilities | ||
Accounts payable and accrued expenses | 10,345 | 23,998 |
Derivative financial liabilities | 9,137 | 4,320 |
Current portion long-term debt | 18,263 | 100,385 |
Other current liabilities | 655 | 605 |
Deferred shipping revenues | 18,303 | 930 |
Total current liabilities | 56,702 | 130,239 |
Non-current liabilities | ||
Long-term debt | 474,106 | 750,586 |
Derivative financial liabilities | 16,939 | 11,279 |
Other non-current liabilities | 3,620 | 2,664 |
Total non-current liabilities | 494,665 | 764,530 |
TOTAL LIABILITIES | 551,367 | 894,768 |
Equity | ||
Common stock at par value | 1,708 | 1,468 |
Additional paid-in capital | 1,291,505 | 1,169,537 |
Accumulated deficit | (162,027) | (240,165) |
Translation differences | 47 | 73 |
Other reserves | 3,266 | 1,531 |
Total equity attributable to the Company | 1,134,499 | 932,444 |
Non-controlling interest | 12 | 5 |
Total equity | 1,134,510 | 932,449 |
TOTAL LIABILITIES AND EQUITY | $ 1,685,877 | $ 1,827,218 |
CONDENSED CONSOLIDATED INCOME S
CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
CONDENSED CONSOLIDATED INCOME STATEMENT (UNAUDITED) [Abstract] | ||||
Shipping revenues | $ 142,196 | $ 104,740 | $ 600,046 | $ 343,233 |
Operating expenses | ||||
Voyage expenses | (24,691) | (45,847) | (127,296) | (137,360) |
Vessel operating expenses | (20,496) | (19,385) | (60,044) | (56,453) |
Depreciation and amortization | (31,117) | (29,656) | (92,217) | (84,922) |
Impairment charges | (4,920) | 0 | (4,920) | 0 |
General and administrative expense | (4,084) | (3,520) | (13,418) | (11,266) |
Total operating expenses | (85,307) | (98,408) | (297,894) | (290,000) |
Operating income | 56,889 | 6,331 | 302,152 | 53,233 |
Share of profit from associated companies | 340 | 158 | 850 | 585 |
Interest income | 3 | 113 | 199 | 720 |
Interest expense | (8,863) | (13,807) | (32,112) | (42,315) |
Fair value gain/(loss) on derivative financial liabilities | 2,611 | (1,510) | (10,477) | (12,853) |
Other financial (expense)/income | (181) | (661) | (1,253) | (1,440) |
Profit/(loss) before tax | 50,799 | (9,376) | 259,359 | (2,070) |
Income tax expense | (127) | (15) | (705) | (111) |
Net income/(loss) after tax | 50,672 | (9,391) | 258,654 | (2,181) |
Attributable to owners of non-controlling interest | 3 | (4) | 7 | (4) |
Attributable to the owners of parent | $ 50,669 | $ (9,387) | $ 258,647 | $ (2,178) |
Basic net income/(loss) per share (in dollars per share) | $ 0.32 | $ (0.07) | $ 1.72 | $ (0.02) |
Diluted net income/(loss) per share (in dollars per share) | $ 0.31 | $ (0.07) | $ 1.56 | $ (0.02) |
Weighted average number of shares (basic) (in shares) | 157,771,616 | 142,418,941 | 150,647,701 | 142,347,867 |
Weighted average number of shares (diluted) (in shares) | 170,853,711 | 142,554,889 | 169,788,132 | 142,435,420 |
CONDENSED CONSOLIDATED STATEM_2
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (UNAUDITED) [Abstract] | ||||
Net income/(loss) after tax | $ 50,672 | $ (9,391) | $ 258,654 | $ (2,181) |
Items that will not be reclassified subsequently to income statement: | ||||
Remeasurement of defined benefit obligation (loss) | 0 | 0 | 0 | 0 |
Total | 0 | 0 | 0 | 0 |
Items that may be reclassified subsequently to income statement: | ||||
Exchange gain/(loss) on translation of foreign currency denominated associate and subsidiary | 72 | (66) | (26) | (45) |
Total | 72 | (66) | (26) | (45) |
Other comprehensive income/(loss) | 72 | (66) | (26) | (45) |
Total comprehensive income/(loss) for the period | 50,743 | (9,456) | 258,627 | (2,227) |
Attributable to owners of non-controlling interest | 3 | (4) | 7 | (4) |
Attributable to the owners of parent | $ 50,740 | $ (9,453) | $ 258,621 | $ (2,223) |
CONDENSED CONSOLIDATED STATEM_3
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW (UNAUDITED) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020 | Sep. 30, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | |
CASH FLOW FROM OPERATING ACTIVITIES | ||||
Net income/(loss) after tax | $ 50,672 | $ (9,391) | $ 258,654 | $ (2,181) |
Items included in net income not affecting cash flows | 35,420 | 33,500 | 115,866 | 105,140 |
Depreciation and amortization | 31,117 | 29,656 | 92,217 | 84,922 |
Impairment charges | 4,920 | 0 | 4,920 | 0 |
Amortization of upfront fees | 1,352 | 2,053 | 4,977 | 6,073 |
Fair value (gain) / loss on derivative financial liabilities | (2,611) | 1,510 | 10,477 | 12,853 |
Compensation related to options and restricted stock | 982 | 438 | 4,124 | 1,877 |
Share of profit in associated companies | (340) | (158) | (850) | (585) |
Income adjusted for non-cash items | 86,091 | 24,110 | 374,520 | 102,958 |
Changes in operating assets and liabilities | 45,186 | (2,346) | 73,997 | 3,139 |
Accounts receivable and accrued revenues | 35,513 | (12,633) | 45,931 | 5,220 |
Capitalized voyage expenses | 548 | 241 | 3,019 | (861) |
Prepaid expenses | 1,020 | 288 | 500 | 962 |
Accounts payable and accrued expenses | (6,181) | (238) | (13,738) | (6,904) |
Deferred shipping revenues | 7,922 | 0 | 17,373 | 0 |
Bunkers, lube oils and consumables | 6,334 | 9,962 | 20,919 | 4,615 |
Pension liability | 31 | 35 | (6) | 105 |
Net cash provided by operating activities | 131,278 | 21,764 | 448,517 | 106,097 |
CASH FLOW FROM INVESTING ACTIVITIES | ||||
Investment in vessels | (3,349) | (13,976) | (15,766) | (33,310) |
Investment in property, plant and equipment | (46) | (35) | (391) | (47) |
Net cash used in investing activities | (3,395) | (14,011) | (16,156) | (33,357) |
CASH FLOW FROM FINANCING ACTIVITIES | ||||
Cash dividends paid | (81,983) | (2,848) | (180,509) | (21,345) |
Repayment principal element of lease liability | (125) | (129) | (338) | (241) |
Issuance of long-term debt | 57,762 | 54,991 | 71,262 | 54,990 |
Purchase of treasury shares | 0 | 0 | 0 | (3,248) |
Issuance of convertible bonds | 0 | 0 | 0 | (7) |
Scheduled repayment of long-term debt | (16,444) | (15,394) | (48,381) | (47,481) |
Prepayment of long-term debt | (149,703) | 0 | (266,643) | (35,000) |
Net cash (used in)/provided by financing activities | (190,493) | 36,620 | (424,610) | (52,332) |
Net (decrease)/increase in cash and cash equivalents | (62,610) | 44,373 | 7,751 | 20,407 |
Cash and cash equivalents at beginning of period | 137,717 | 70,978 | 67,356 | 94,944 |
Cash and cash equivalents at end of period | 75,107 | 115,352 | 75,107 | 115,352 |
Specification of items included in operating activities: | ||||
Interest paid | 9,225 | 12,377 | 29,233 | 38,151 |
Interest received | $ 3 | $ 113 | $ 199 | $ 720 |
CONSOLIDATED STATEMENT OF CHANG
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - USD ($) $ in Thousands | Total | Common Stock [Member] | Paid-in Additional Capital [Member] | Treasury Shares [Member] | Retained Earnings [Member] | Translation Differences [Member] | Other Reserves [Member] | Non-Controlling Interest [Member] |
Balance at Dec. 31, 2018 | $ 861,668 | $ 1,427 | $ 1,145,107 | $ (1,364) | $ (285,383) | $ 32 | $ 1,848 | $ 0 |
Balance (in shares) at Dec. 31, 2018 | 142,700,046 | |||||||
Changes in equity | ||||||||
Net income/(loss) after tax | (2,181) | (2,178) | (4) | |||||
Other comprehensive income/(loss) | (45) | 0 | (45) | |||||
Total comprehensive income/(loss) for the period | (2,227) | (2,178) | (45) | (4) | ||||
Cash dividends declared and paid | (21,345) | (21,345) | ||||||
Purchase of treasury shares | (3,248) | (3,248) | ||||||
Adjustment related to non-controlling interest | 3 | 3 | ||||||
Retirement of treasury shares | 0 | $ (11) | (4,602) | 4,612 | ||||
Retirement of treasury shares (in shares) | (1,061,241) | |||||||
Compensation related to options and restricted stock | 1,877 | $ 8 | 2,594 | (725) | ||||
Compensation related to options and restricted stock (in shares) | 780,136 | |||||||
Balance at Sep. 30, 2019 | 836,728 | $ 1,424 | 1,143,100 | 0 | (308,905) | (13) | 1,123 | 0 |
Balance (in shares) at Sep. 30, 2019 | 142,418,941 | |||||||
Balance at Dec. 31, 2018 | 861,668 | $ 1,427 | 1,145,107 | (1,364) | (285,383) | 32 | 1,848 | 0 |
Balance (in shares) at Dec. 31, 2018 | 142,700,046 | |||||||
Changes in equity | ||||||||
Cash dividends declared and paid | (28,700) | |||||||
Balance at Dec. 31, 2019 | 932,449 | $ 1,468 | 1,169,537 | 0 | (240,165) | 73 | 1,531 | 5 |
Balance (in shares) at Dec. 31, 2019 | 146,819,401 | |||||||
Changes in equity | ||||||||
Net income/(loss) after tax | 258,654 | 258,647 | 7 | |||||
Other comprehensive income/(loss) | (26) | 0 | (26) | |||||
Total comprehensive income/(loss) for the period | 258,627 | 258,647 | (26) | 7 | ||||
Cash dividends declared and paid | (180,509) | (180,509) | ||||||
Conversion of convertible bonds | 119,818 | $ 234 | 119,584 | |||||
Conversion of convertible bonds (in shares) | 23,377,397 | |||||||
Compensation related to options and restricted stock | 4,124 | $ 6 | 2,383 | 1,735 | ||||
Compensation related to options and restricted stock (in shares) | 601,530 | |||||||
Balance at Sep. 30, 2020 | $ 1,134,510 | $ 1,708 | $ 1,291,505 | $ 0 | $ (162,027) | $ 47 | $ 3,266 | $ 12 |
Balance (in shares) at Sep. 30, 2020 | 170,798,328 |
General information
General information | 9 Months Ended |
Sep. 30, 2020 | |
General information [Abstract] | |
General information | Note 1 – General information DHT Holdings, Inc. (“DHT” or the “Company”) is a company incorporated under the laws of the Marshall Islands whose shares are listed on the New York Stock Exchange. The Company’s principal executive office is located at Clarendon House, 2 Church Street, Hamilton HM 11, Bermuda. The Company is engaged in the ownership and operation of a fleet of crude oil carriers. The financial statements were approved by the Company’s Board of Directors (the “Board”) on November 2, 2020 and authorized for issue on November 9, 2020. |
General accounting principles
General accounting principles | 9 Months Ended |
Sep. 30, 2020 | |
General accounting principles [Abstract] | |
General accounting principles | Note 2 – General accounting principles The condensed consolidated interim financial statements do not include all information and disclosure required in the annual financial statements and should be read in conjunction with DHT’s audited consolidated financial statements included in its Annual Report on Form 20-F for 2019. The interim results are not necessarily indicative of the results for the entire year or for any future periods. The interim condensed financial statements have been prepared in accordance with IAS 34 “Interim Financial Reporting” as issued by the International Accounting Standards Board (“IASB”). The interim condensed financial statements have been prepared on a historical cost basis, except for derivative financial instruments that have been measured at fair value. The accounting policies that have been followed in these interim condensed financial statements are the same as presented in the 2019 audited consolidated financial statements. These interim condensed consolidated financial statements have been prepared on a going concern basis. Application of new and revised International Financial Reporting Standards (“IFRSs”) New and revised IFRSs, and interpretations mandatory for the first time for the financial year beginning January 1, 2020 are listed below. The adoption did not have any effect on the financial statements: o IFRS 17 Insurance Contracts o Amendments to IFRS 9, IAS 39 and IFRS 7 o Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associates or Joint Venture o Amendments to IFRS 3 Definition of a business o Amendments to IAS 1 and IAS 8 Definition of material o Conceptual Framework Amendments to References to the Conceptual Framework in IFRS Standards |
Segment reporting
Segment reporting | 9 Months Ended |
Sep. 30, 2020 | |
Segment reporting [Abstract] | |
Segment reporting | Note 3 – Segment reporting Since DHT’s business is limited to operating a fleet of crude oil tankers, management has organized the entity as one segment based upon the service provided. Consequently, the Company has one operating segment as defined in IFRS 8, Operating Segments. The below table details the Company’s shipping revenues: $ in thousands Q3 2020 Q3 2019 YTD 2020 YTD 2019 Time charter revenues* 51,835 10,055 126,168 33,553 Voyage charter revenues 90,362 94,685 473,878 309,679 Shipping revenues 142,196 104,740 600,046 343,233 *Time charter revenue is presented in accordance with IFRS 16 Leases, while the portion of time charter revenue related to technical management services, equaling $8.9 million in the third quarter of 2020, $3.1 million in the third quarter of 2019, $19.2 million in the first 9 months of 2020 and $10.7 million the first 9 months of 2019 is presented in accordance with IFRS 15 Revenue from Contracts with Customers. As of September 30, 2020, the Company had 27 vessels in operation; 14 vessels were on time charters and 13 vessels operating in the spot market. Information about major customers: For the period from July 1, 2020 to September 30, 2020 five customers represented $17.6 million, $15.2 million, $13.5 million, $11.4 million and $9.2 million, respectively, of the Company’s revenues. The five customers in aggregate represented $67.0 million, equal to 47 percent of the total revenue of $142.2 million for the period from July 1, 2020 to September 30, 2020. For the period from January 1, 2020 to September 30, 2020 five customers represented $69.1 million, $50.2 million, $50.1 million, $34.4 million and $30.6 million, respectively, of the Company’s revenues. The five customers in aggregate represented $234.3 million, equal to 39 percent of the total revenue of $600.0 million for the period from January 1, 2020 to September 30, 2020. For the period from July 1, 2019 to September 30, 2019 five customers represented $17.9 million, $11.1 million, $8.7 million, $6.2 million and $5.0 million, respectively, of the Company’s revenues. The five customers in aggregate represented $48.9 million, equal to 47 percent of the total revenue of $104.7 million for the period from July 1, 2019 to September 30, 2019. For the period from January 1, 2019 to September 30, 2019 five customers represented $64.2 million, $45.3 million, $38.6 million, $22.9 million and $17.2 million, respectively, of the Company’s revenues. The five customers in aggregate represented $188.2 million, equal to 55 percent of the total revenue of $343.2 million for the period from January 1, 2019 to September 30, 2019. |
Interest bearing debt
Interest bearing debt | 9 Months Ended |
Sep. 30, 2020 | |
Interest bearing debt [Abstract] | |
Interest bearing debt | Note 4 – Interest bearing debt As of September 30, 2020, DHT had interest bearing debt totaling $492.4 million. Scheduled debt repayments (USD thousands) and margin above Libor $ in thousands Margin above Libor Q4 2020 2021 2022 Thereafter Total ABN Amro Credit Facility * 2.40 % 8,344 - 33,378 236,128 277,850 Credit Agricole Credit Facility 2.19 % 676 2,703 2,703 32,433 38,515 Danish Ship Finance Credit Facility ** 2.25% / 2.00 % 1,300 2,427 2,427 31,547 37,700 Nordea Credit Facility *** 2.40 % 6,450 - 25,800 110,933 143,183 Total 16,770 5,129 64,307 411,040 497,247 Unamortized upfront fees bank loans (4,879 ) Total interest bearing debt 492,368 * $100.0 mill. undrawn as of September 30, 2020. ** Change in margin relates to the refinancing of DHT Jaguar and applies from November 2020. *** $70.3 mill. undrawn as of September 30, 2020. ABN Amro Credit Facility In April 2018 the Company entered into a credit facility with ABN Amro, Nordea, Credit Agricole, DNB, ING, Danish Ship Finance, SEB, DVB and Swedbank as lenders for the financing of eleven VLCCs and two newbuildings. The credit facility is guaranteed by DHT Holdings, Inc. and borrowings bear interest at a rate equal to Libor + 2.40%. In March 2020 and September 2020, the Company prepaid $57.8 million and $42.2 million, respectively, under the revolving credit facility tranche and subsequent to the prepayment, the current outstanding is repayable in quarterly installments of $8.3 million through Q2 2024 with a final payment of $186.1 with the last installment. In June 2020, the Company prepaid $33.4 million under the ABN Amro Credit Facility. The voluntary prepayment was made for all regular installments for 2021. The credit facility contains a covenant requiring that at all times the charter-free market value of the vessels that secure the credit facility be no less than 135% of borrowings. Also, DHT covenants that, throughout the term of the credit facility, DHT, on a consolidated basis, shall maintain: • Value adjusted* tangible net worth of $300 million • Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets • Unencumbered consolidated cash of at least the higher of (i) $30 million and (ii) 6% of our gross interest-bearing debt * Value adjusted defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker). Credit Agricole Credit Facility In June 2015, the Company entered into a credit agreement with Credit Agricole for the financing of the DHT Scandinavia and the newbuilding DHT Tiger that was delivered in January 2017. In June 2016, the Company made a voluntary prepayment of $5.0 million and in September 2020, the Company prepaid the outstanding loan totaling $12.7 million on DHT Scandinavia. The $48.7 million financing of DHT Tiger was drawn in 2016 in advance of the delivery of the DHT Tiger which took place in January 2017 and is . The loan bears interest at Libor plus a margin of 2.1875%. The credit agreement is guaranteed by DHT and contains a covenant requiring that at all times the charter-free market value of the vessels that secure the credit facility be no less than 135% of borrowings. Also, DHT covenants that, throughout the term of the credit facility, DHT, on a consolidated basis, shall maintain: • Value adjusted* tangible net worth of $200 million • Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets • Unencumbered consolidated cash of at least the higher of (i) $20 million and (ii) 6% of our gross interest-bearing debt * Value adjusted defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker). Danish Ship Finance Credit Facility In November 2014 the Company entered into a credit facility totaling $49.4 million with Danish Ship Finance (“DSF”) as lender and DHT Holdings, Inc. as guarantor for the financing of the VLCC newbuilding DHT Jaguar delivered in Q4 2015. The full amount of the credit facility was drawn in November 2015. Borrowings bear interest at a rate equal to Libor + 2.25% and are repayable in 10 semiannual installments of $1.3 million each from May 2016 to November 2020. The credit facility contains a covenant requiring that at all times the charter-free market value of the vessel that secure the credit facility be no less than 130% of borrowings. Also, DHT covenants that, throughout the term of the credit facility, DHT, on a consolidated basis, shall maintain: • Value adjusted* tangible net worth of $300 million • Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets • Unencumbered consolidated cash of at least the higher of (i) $30 million and (ii) 6% of our gross interest-bearing debt * Value adjusted defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker). In April 2020 the Company agreed to a $36.4 million refinancing with Danish Ship Finance. The new loan will be in direct continuation of the existing loan and the new facility will bear interest at a rate equal to Libor + 2.00%. The facility is repayable in 10 semiannual installments of $1.2 million each from November 2020 and a final payment of $24.3 million in November 2025. The credit facility contains a covenant requiring that at all times the charter-free market value of the vessel that secure the credit facility be no less than 135% of borrowings. Also, DHT covenants that, throughout the term of the credit facility, DHT, on a consolidated basis, shall maintain: • Value adjusted* tangible net worth of $300 million • Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets • Unencumbered consolidated cash of at least the higher of (i) $30 million and (ii) 6% of our gross interest-bearing debt * Value adjusted defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker). Nordea Credit Facility $204 million of the $300 million credit facility was borrowed during the second quarter of 2017 in connection with delivery of the nine VLCCs in water from BW. The final $96 million was borrowed in connection with the delivery of the two VLCC newbuildings from DSME in the second quarter of 2018. The credit facility is guaranteed by DHT Holdings, Inc. and borrowings bear interest at a rate equal to Libor + 2.40%. In March 2019, the Company prepaid $35 million under the revolving credit facility tranche and in November 2019, the Company prepaid the outstanding amounts on DHT Lake and DHT Raven, totaling $22.3 million. In August 2020, the Company prepaid $37.0 million under the revolving credit facility tranche and subsequent to the prepayments, the sale of the DHT Utah and DHT Utik and the delivery of DHT Stallion and DHT Colt in 2018, the current outstanding is repayable in quarterly installments of $4.2 million with a final payment of $82.3 million in the second quarter of 2023. In September 2018 the Company secured commitment to a $50 million scrubber financing structured through an increase of the existing $300 million secured credit facility entered into in the second quarter of 2017. The increased facility bears the same interest rate equal to Libor + 2.40%. In connection with the prepayment of DHT Lake and DHT Raven in November 2019, the facility was reduced to $45.0 million. The current outstanding is repayable in quarterly installments of $2.25 million with a final payment of $18 million in the second quarter of 2023. In May 2020, the Company prepaid $25.8 million under the Nordea Credit Facility. The voluntary prepayment was made for all regular installments for 2021. The credit facility contains a covenant requiring that at all times the charter-free market value of the vessels that secure the credit facility be no less than 135% of borrowings. Also, DHT covenants that, throughout the term of the credit facility, DHT, on a consolidated basis, shall maintain: • Value adjusted* tangible net worth of $300 million • Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets • Unencumbered consolidated cash of at least the higher of (i) $30 million and (ii) 6% of our gross interest-bearing debt * Value adjusted defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker). ABN Amro Revolving Credit Facility In November 2016, the Company entered into a secured five-year revolving credit facility with ABN Amro totaling $50.0 million to be used for general corporate purposes, including security repurchases and the acquisition of ships. The financing bears interest at a rate equal to Libor + 2.50%. In April 2018, the Company entered into an agreement with ABN Amro to increase the revolving credit facility to $57.3 million with a quarterly reduction of $1.8 million starting July 31, 2018. In June 2019, the Company entered into an agreement with ABN to amend the repayment profile by reducing the quarterly reductions from $1.8 million to $1.3 million. Other terms and conditions remain the same. In September 2020, the Company cancelled the ABN Amro Revolving Credit Facility. The credit facility contains a covenant requiring that at all times the charter-free market value of the vessels that secure the credit facility be no less than 135% of borrowings. Also, DHT covenants that, throughout the term of the credit facility, DHT, on a consolidated basis, shall maintain: • Value adjusted* tangible net worth of $300 million • Value adjusted* tangible net worth shall be at least 25% of value adjusted total assets • Unencumbered consolidated cash of at least the higher of (i) $30 million and (ii) 6% of our gross interest-bearing debt *Value adjusted defined as an adjustment to reflect the difference between the carrying amount and the market valuations of the Company’s vessels (as determined quarterly by an approved broker). Derivatives - interest rate swaps Measurement of fair value It is only derivatives that are classified within a fair value measurement category and recognized at fair value in the statement of financial position. Fair value measurement is based on Level 2 in the fair value hierarchy as defined in IFRS 13 Fair Value Measurement As of September 30, 2020, the Company has nine amortizing interest rate swaps totaling $362.8 million with maturity ranging from the second quarter 2023 to the third quarter 2023. The average fixed interest rate is 2.95%. As of September 30, 2020, the fair value of the derivative financial liability related to the swaps amounted to $26.1 million. $ in thousands Expires Notional amount Q3 2020 Fair value Q3 2020 Swap pays 2.987%, receive floating Apr. 20, 2023 42,600 (2,816 ) Swap pays 3.012%, receive floating Apr. 20, 2023 42,600 (2,842 ) Swap pays 3.019%, receive floating Sept. 29, 2023 31,385 (2,343 ) Swap pays 3.019%, receive floating Sept. 29, 2023 30,471 (2,266 ) Swap pays 2.8665%, receive floating Sep. 29, 2023 46,903 (3,452 ) Swap pays 2.8785%, receive floating Jun. 30, 2023 41,315 (2,804 ) Swap pays 2.885%, receive floating Sept. 29, 2023 46,260 (3,433 ) Swap pays 2.897%, receive floating Sept. 30, 2023 41,493 (3,066 ) Swap pays 3.020%, receive floating Sept. 29, 2023 39,808 (3,055 ) Total carrying amount 362,834 (26,076 ) Covenant compliance As of the date of the most recent compliance certificates submitted to the banks, the Company is in compliance with its financial covenants. |
Vessels
Vessels | 9 Months Ended |
Sep. 30, 2020 | |
Vessels [Abstract] | |
Vessels | Note 5 – Vessels The carrying values of the vessels may not represent their fair market value at any point in time since the market prices of second-hand vessels tend to fluctuate with changes in charter rates and the cost of constructing new vessels. Historically, both charter rates and vessel values have been cyclical. The carrying amounts of vessels held and used by us are reviewed for potential impairment or reversal of prior impairment charges whenever events or changes in circumstances indicate that the carrying amount of a particular vessel may not accurately reflect the recoverable amount of a particular vessel. As market value is below book value for some of our vessels, we are of the view that there was an indication of potential impairment on some of our vessels as of September 30, 2020. We have performed an impairment test using the “value in use” method as of September 30, 2020. In assessing “value in use”, the estimated future cash flows are discounted to their present value. In developing estimates of future cash flows, we must make significant assumptions about future charter rates, future use of vessels, ship operating expenses, drydocking expenditures, utilization rate, fixed commercial and technical management fees, residual value of vessels, the estimated remaining useful lives of the vessels and the discount rate. These assumptions are based on current market conditions, historical trends as well as future expectations. Estimated outflows for ship operating expenses and drydocking expenditures are based on a combination of historical and budgeted costs and are adjusted for assumed inflation. Utilization, including estimated off hire time, is based on historical experience. The impairment test has been performed using an estimated weighted average cost of capital of 8.12%. Increasing/decreasing the weighted average cost of capital by 0.5% would increase/decrease the impairment charge by $ 2.3 million. Increasing/decreasing the future charter rates by $500 per day would decrease/increase the impairment charge by $ 2.1 million. Although management believes that the assumptions used to evaluate potential impairment are reasonable and appropriate, such assumptions are subjective. The impairment test resulted in a non-cash impairment of $4.9 million in the third quarter of 2020. Cost of Vessels $ in thousands At January 1, 2020 2,106,997 Transferred from vessels upgrades 6,196 At September 30, 2020 2,113,192 Depreciation, impairment and amortization* $ in thousands At January 1, 2020 517,553 Depreciation and amortization 91,616 Impairment charges 4,920 At September 30, 2020 614,089 Carrying Amount $ in thousands At January 1, 2020 1,589,444 At September 30, 2020 1,499,103 *Accumulated numbers Cost of vessel upgrades $ in thousands At January 1, 2020 11,652 Additions 15,850 Transferred to vessels (6,196 ) At September 30, 2020 21,306 Carrying Amount $ in thousands At January 1, 2020 11,652 At September 30, 2020 21,306 |
Convertible Senior Note
Convertible Senior Note | 9 Months Ended |
Sep. 30, 2020 | |
Convertible Senior Note [Abstract] | |
Convertible Senior Note | Note 6 – Convertible Senior Note In July, the Company announced that it had sent notice to redeem all of the Company’s outstanding 4.5% Convertible Senior Notes due 2021 at a price equal to 100% of the principal amount plus accrued and unpaid interest. In August, holders of $125 million, representing all of the outstanding securities, exercised their right to convert their securities into shares at a conversion price of $5.3470 per share. As a result, the Company issued 23,377,397 shares of common stock, increasing the issued and outstanding shares of common stock from 147,420,931 to 170,798,328. |
Stockholders equity and dividen
Stockholders equity and dividend payment | 9 Months Ended |
Sep. 30, 2020 | |
Stockholders' equity and dividend payment [Abstract] | |
Stockholders equity and dividend payment | Note 7 – Stockholders equity and dividend payment Common stock Preferred stock Issued at September 30, 2020 170,798,328 - Numbers of shares authorized for issue at September 30, 2020 250,000,000 1,000,000 Par value $ 0.01 $ 0.01 Common stock: Each outstanding share of common stock entitles the holder to one vote on all matters submitted to a vote of stockholders. Preferred stock: In the first quarter 2017, the board established two series of preferred stock: Series C Preferred Stock and Series D Preferred Stock, the terms of which are detailed in Current Reports on Form 6-K dated January 30, 2017 and March 24, 2017, respectively. As of September 30, 2020, no shares of Series C Preferred Stock or Series D Preferred Stock were outstanding. Terms and rights of any other preferred shares will be established by the board when or if such shares would be issued. Stock repurchases The Company did not make any share repurchases during Q3 2020. Dividend payment Dividend payment as of September 30, 2020: Payment date Total Payment Per common share September 2, 2020 $ 82.0 million $ 0.48 May 26, 2020 $ 51.5 million $ 0.35 February 25, 2020 $ 47.0 million $ 0.32 Total payment as of September 30, 2020 $ 180.5 million $ 1.15 Dividend payment as of December 31, 2019: Payment date Total Payment Per common share November 14, 2019 $ 7.3 million $ 0.05 August 29, 2019 $ 2.8 million $ 0.02 May 28, 2019 $ 11.4 million $ 0.08 February 26, 2019 $ 7.1 million $ 0.05 Total payment as of December 31, 2019 $ 28.7 million $ 0.20 |
Accounts receivable and accrued
Accounts receivable and accrued revenues | 9 Months Ended |
Sep. 30, 2020 | |
Accounts receivable and accrued revenues [Abstract] | |
Accounts receivable and accrued revenues | Note 8 – Accounts receivable and accrued revenues Accounts receivable and accrued revenues totaling $61.9 million as of September 30, 2020 consists of mainly accounts receivable with no material amounts overdue. |
Deferred shipping revenues
Deferred shipping revenues | 9 Months Ended |
Sep. 30, 2020 | |
Deferred shipping revenues [Abstract] | |
Deferred shipping revenues | Note 9 – Deferred shipping revenues Deferred shipping revenues relates to charter hire payment paid in advance. As of September 30, 2020, $18.3 million was recognized as deferred shipping revenues in the condensed consolidated statement of financial position. |
Financial risk management, obje
Financial risk management, objectives and policies | 9 Months Ended |
Sep. 30, 2020 | |
Financial risk management, objectives and policies [Abstract] | |
Financial risk management, objectives and policies | Note 10 - Financial risk management, objectives and policies Note 9 in the 2019 annual report on Form 20-F provides for details of financial risk management objectives and policies. The Company’s principal financial liability consists of long-term debt with the main purpose being to partly finance the Company’s assets and operations. The Company’s financial assets mainly comprise cash. The Company is exposed to market risk, credit risk and liquidity risk. The Company’s senior management oversees the management of these risks. |
Subsequent events
Subsequent events | 9 Months Ended |
Sep. 30, 2020 | |
Subsequent events [Abstract] | |
Subsequent events | Note 11 – Subsequent events On November 2, 2020, the Board approved a dividend of $0.20 per common share related to the third quarter 2020 to be paid on November 25, 2020 for shareholders of record as of November 18, 2020. |
General accounting principles (
General accounting principles (Policies) | 9 Months Ended |
Sep. 30, 2020 | |
General accounting principles [Abstract] | |
Statement of compliance | The interim condensed financial statements have been prepared in accordance with IAS 34 “Interim Financial Reporting” as issued by the International Accounting Standards Board (“IASB”). |
Basis of preparation | The interim condensed financial statements have been prepared on a historical cost basis, except for derivative financial instruments that have been measured at fair value. The accounting policies that have been followed in these interim condensed financial statements are the same as presented in the 2019 audited consolidated financial statements. |
Application of new and revised International Financial Reporting Standards ("IFRSs") | Application of new and revised International Financial Reporting Standards (“IFRSs”) New and revised IFRSs, and interpretations mandatory for the first time for the financial year beginning January 1, 2020 are listed below. The adoption did not have any effect on the financial statements: o IFRS 17 Insurance Contracts o Amendments to IFRS 9, IAS 39 and IFRS 7 o Amendments to IFRS 10 and IAS 28 Sale or Contribution of Assets between an Investor and its Associates or Joint Venture o Amendments to IFRS 3 Definition of a business o Amendments to IAS 1 and IAS 8 Definition of material o Conceptual Framework Amendments to References to the Conceptual Framework in IFRS Standards |
Segment reporting (Tables)
Segment reporting (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Segment reporting [Abstract] | |
Shipping Revenues | The below table details the Company’s shipping revenues: $ in thousands Q3 2020 Q3 2019 YTD 2020 YTD 2019 Time charter revenues* 51,835 10,055 126,168 33,553 Voyage charter revenues 90,362 94,685 473,878 309,679 Shipping revenues 142,196 104,740 600,046 343,233 *Time charter revenue is presented in accordance with IFRS 16 Leases, while the portion of time charter revenue related to technical management services, equaling $8.9 million in the third quarter of 2020, $3.1 million in the third quarter of 2019, $19.2 million in the first 9 months of 2020 and $10.7 million the first 9 months of 2019 is presented in accordance with IFRS 15 Revenue from Contracts with Customers. |
Interest bearing debt (Tables)
Interest bearing debt (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Interest bearing debt [Abstract] | |
Scheduled Debt Repayments and Margin Above Libor | Scheduled debt repayments (USD thousands) and margin above Libor $ in thousands Margin above Libor Q4 2020 2021 2022 Thereafter Total ABN Amro Credit Facility * 2.40 % 8,344 - 33,378 236,128 277,850 Credit Agricole Credit Facility 2.19 % 676 2,703 2,703 32,433 38,515 Danish Ship Finance Credit Facility ** 2.25% / 2.00 % 1,300 2,427 2,427 31,547 37,700 Nordea Credit Facility *** 2.40 % 6,450 - 25,800 110,933 143,183 Total 16,770 5,129 64,307 411,040 497,247 Unamortized upfront fees bank loans (4,879 ) Total interest bearing debt 492,368 * $100.0 mill. undrawn as of September 30, 2020. ** Change in margin relates to the refinancing of DHT Jaguar and applies from November 2020. *** $70.3 mill. undrawn as of September 30, 2020. |
Derivatives Interest Rate Swaps | $ in thousands Expires Notional amount Q3 2020 Fair value Q3 2020 Swap pays 2.987%, receive floating Apr. 20, 2023 42,600 (2,816 ) Swap pays 3.012%, receive floating Apr. 20, 2023 42,600 (2,842 ) Swap pays 3.019%, receive floating Sept. 29, 2023 31,385 (2,343 ) Swap pays 3.019%, receive floating Sept. 29, 2023 30,471 (2,266 ) Swap pays 2.8665%, receive floating Sep. 29, 2023 46,903 (3,452 ) Swap pays 2.8785%, receive floating Jun. 30, 2023 41,315 (2,804 ) Swap pays 2.885%, receive floating Sept. 29, 2023 46,260 (3,433 ) Swap pays 2.897%, receive floating Sept. 30, 2023 41,493 (3,066 ) Swap pays 3.020%, receive floating Sept. 29, 2023 39,808 (3,055 ) Total carrying amount 362,834 (26,076 ) |
Vessels (Tables)
Vessels (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Vessels [Abstract] | |
Vessel Costs | Cost of Vessels $ in thousands At January 1, 2020 2,106,997 Transferred from vessels upgrades 6,196 At September 30, 2020 2,113,192 Depreciation, impairment and amortization* $ in thousands At January 1, 2020 517,553 Depreciation and amortization 91,616 Impairment charges 4,920 At September 30, 2020 614,089 Carrying Amount $ in thousands At January 1, 2020 1,589,444 At September 30, 2020 1,499,103 *Accumulated numbers Cost of vessel upgrades $ in thousands At January 1, 2020 11,652 Additions 15,850 Transferred to vessels (6,196 ) At September 30, 2020 21,306 Carrying Amount $ in thousands At January 1, 2020 11,652 At September 30, 2020 21,306 |
Stockholders equity and divid_2
Stockholders equity and dividend payment (Tables) | 9 Months Ended |
Sep. 30, 2020 | |
Stockholders' equity and dividend payment [Abstract] | |
Stockholders Equity | Common stock Preferred stock Issued at September 30, 2020 170,798,328 - Numbers of shares authorized for issue at September 30, 2020 250,000,000 1,000,000 Par value $ 0.01 $ 0.01 |
Dividend Payment | Dividend payment as of September 30, 2020: Payment date Total Payment Per common share September 2, 2020 $ 82.0 million $ 0.48 May 26, 2020 $ 51.5 million $ 0.35 February 25, 2020 $ 47.0 million $ 0.32 Total payment as of September 30, 2020 $ 180.5 million $ 1.15 Dividend payment as of December 31, 2019: Payment date Total Payment Per common share November 14, 2019 $ 7.3 million $ 0.05 August 29, 2019 $ 2.8 million $ 0.02 May 28, 2019 $ 11.4 million $ 0.08 February 26, 2019 $ 7.1 million $ 0.05 Total payment as of December 31, 2019 $ 28.7 million $ 0.20 |
Segment reporting, Shipping rev
Segment reporting, Shipping revenues (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2020USD ($) | Sep. 30, 2019USD ($) | Sep. 30, 2020USD ($)Segment | Sep. 30, 2019USD ($) | ||
Operating Segments [Abstract] | |||||
Number of operating segments | Segment | 1 | ||||
Shipping Revenues [Abstract] | |||||
Shipping revenues | $ 142,196 | $ 104,740 | $ 600,046 | $ 343,233 | |
IFRS 15 [Member] | |||||
Shipping Revenues [Abstract] | |||||
Shipping revenues | 8,900 | 3,100 | 19,200 | 10,700 | |
Time Charter Revenues [Member] | |||||
Shipping Revenues [Abstract] | |||||
Shipping revenues | [1] | 51,835 | 10,055 | 126,168 | 33,553 |
Voyage Charter Revenues [Member] | |||||
Shipping Revenues [Abstract] | |||||
Shipping revenues | $ 90,362 | $ 94,685 | $ 473,878 | $ 309,679 | |
[1] | Time charter revenue is presented in accordance with IFRS 16 Leases, while the portion of time charter revenue related to technical management services, equaling $8.9 million in the third quarter of 2020, $3.1 million in the third quarter of 2019, $19.2 million in the first 9 months of 2020 and $10.7 million the first 9 months of 2019 is presented in accordance with IFRS 15 Revenue from Contracts with Customers. |
Segment reporting, Information
Segment reporting, Information about major customers (Details) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2020USD ($) | Sep. 30, 2019USD ($) | Sep. 30, 2020USD ($)Vessel | Sep. 30, 2019USD ($) | |
Information about Major Customers [Abstract] | ||||
Number of vessels in operation | Vessel | 27 | |||
Revenues | $ 142,196 | $ 104,740 | $ 600,046 | $ 343,233 |
Time Charters [Member] | ||||
Information about Major Customers [Abstract] | ||||
Number of vessels in operation | Vessel | 14 | |||
Spot Market [Member] | ||||
Information about Major Customers [Abstract] | ||||
Number of vessels in operation | Vessel | 13 | |||
Customer One [Member] | ||||
Information about Major Customers [Abstract] | ||||
Revenues | 17,600 | 17,900 | $ 69,100 | 64,200 |
Customer Two [Member] | ||||
Information about Major Customers [Abstract] | ||||
Revenues | 15,200 | 11,100 | 50,200 | 45,300 |
Customer Three [Member] | ||||
Information about Major Customers [Abstract] | ||||
Revenues | 13,500 | 8,700 | 50,100 | 38,600 |
Customer Four [Member] | ||||
Information about Major Customers [Abstract] | ||||
Revenues | 11,400 | 6,200 | 34,400 | 22,900 |
Customer Five [Member] | ||||
Information about Major Customers [Abstract] | ||||
Revenues | 9,200 | 5,000 | 30,600 | 17,200 |
Five Customers [Member] | ||||
Information about Major Customers [Abstract] | ||||
Revenues | $ 67,000 | $ 48,900 | $ 234,300 | $ 188,200 |
Percentage of total revenue | 47.00% | 47.00% | 39.00% | 55.00% |
Interest bearing debt, Schedule
Interest bearing debt, Scheduled debt repayments (Details) - USD ($) $ in Thousands | Nov. 01, 2020 | Sep. 30, 2020 | Jun. 30, 2018 | Jun. 30, 2017 | Apr. 30, 2017 | Nov. 30, 2014 | |
Interest-bearing debt [Abstract] | |||||||
Total debt | $ 497,247 | ||||||
Unamortized upfront fees bank loans | (4,879) | ||||||
Total interest bearing debt | 492,368 | ||||||
Q4 2020 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | 16,770 | ||||||
2021 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | 5,129 | ||||||
2022 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | 64,307 | ||||||
Thereafter [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | $ 411,040 | ||||||
ABN Amro Credit Facility [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Interest rate spread | [1] | 2.40% | |||||
Total debt | [1] | $ 277,850 | |||||
Undrawn borrowing facilities | 100,000 | ||||||
ABN Amro Credit Facility [Member] | Q4 2020 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [1] | 8,344 | |||||
ABN Amro Credit Facility [Member] | 2021 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [1] | 0 | |||||
ABN Amro Credit Facility [Member] | 2022 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [1] | 33,378 | |||||
ABN Amro Credit Facility [Member] | Thereafter [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [1] | $ 236,128 | |||||
Credit Agricole Credit Facility [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Interest rate spread | 2.19% | ||||||
Total debt | $ 38,515 | ||||||
Total interest bearing debt | 48,700 | ||||||
Credit Agricole Credit Facility [Member] | Q4 2020 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | 676 | ||||||
Credit Agricole Credit Facility [Member] | 2021 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | 2,703 | ||||||
Credit Agricole Credit Facility [Member] | 2022 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | 2,703 | ||||||
Credit Agricole Credit Facility [Member] | Thereafter [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | $ 32,433 | ||||||
Danish Ship Finance Credit Facility [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Interest rate spread | [2] | 2.25% | |||||
Total debt | [2] | $ 37,700 | |||||
Total interest bearing debt | $ 49,400 | ||||||
Danish Ship Finance Credit Facility [Member] | Subsequent Event [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Interest rate spread | [2] | 2.00% | |||||
Danish Ship Finance Credit Facility [Member] | Q4 2020 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [2] | 1,300 | |||||
Danish Ship Finance Credit Facility [Member] | 2021 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [2] | 2,427 | |||||
Danish Ship Finance Credit Facility [Member] | 2022 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [2] | 2,427 | |||||
Danish Ship Finance Credit Facility [Member] | Thereafter [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [2] | $ 31,547 | |||||
Nordea Credit Facility [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Interest rate spread | [3] | 2.40% | |||||
Total debt | [3] | $ 143,183 | |||||
Total interest bearing debt | $ 96,000 | $ 204,000 | $ 300,000 | ||||
Undrawn borrowing facilities | 70,300 | ||||||
Nordea Credit Facility [Member] | Q4 2020 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [3] | 6,450 | |||||
Nordea Credit Facility [Member] | 2021 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [3] | 0 | |||||
Nordea Credit Facility [Member] | 2022 [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [3] | 25,800 | |||||
Nordea Credit Facility [Member] | Thereafter [Member] | |||||||
Interest-bearing debt [Abstract] | |||||||
Total debt | [3] | $ 110,933 | |||||
[1] | $100.0 mill. undrawn as of September 30, 2020. | ||||||
[2] | Change in margin relates to the refinancing of DHT Jaguar and applies from November 2020. | ||||||
[3] | $70.3 mill. undrawn as of September 30, 2020. |
Interest bearing debt, ABN Amro
Interest bearing debt, ABN Amro Credit Facility (Details) - ABN Amro Credit Facility [Member] $ in Millions | 1 Months Ended | 9 Months Ended | ||||
Sep. 30, 2020USD ($) | Jun. 30, 2020USD ($) | Mar. 31, 2020USD ($) | Apr. 30, 2018VLCCNewbuilding | Sep. 30, 2020USD ($) | ||
Credit Facility [Abstract] | ||||||
Number of VLCCs financed | VLCC | 11 | |||||
Number of newbuildings financed | Newbuilding | 2 | |||||
Adjustment to interest rate basis | [1] | 2.40% | 2.40% | |||
Debt prepayment before installment term | $ 42.2 | $ 33.4 | $ 57.8 | |||
Frequency of periodic repayment | Quarterly | |||||
Debt repayment installment amount | $ 8.3 | |||||
Debt repayment final amount | 186.1 | |||||
Credit facility covenant, required adjusted tangible net worth | 300 | $ 300 | ||||
LIBOR [Member] | ||||||
Credit Facility [Abstract] | ||||||
Adjustment to interest rate basis | 2.40% | |||||
Bottom of Range [Member] | ||||||
Credit Facility [Abstract] | ||||||
Credit facility covenant, required percentage of charter-free market value of vessels to borrowings | 135.00% | |||||
Credit facility covenant, required percentage of adjusted tangible net worth to total assets | 25.00% | |||||
Credit facility covenant, required unencumbered consolidated cash | $ 30 | $ 30 | ||||
Credit facility covenant, required percentage of unencumbered consolidated cash to gross interest bearing debt | 6.00% | |||||
[1] | $100.0 mill. undrawn as of September 30, 2020. |
Interest bearing debt, Credit A
Interest bearing debt, Credit Agricole Credit Facility (Details) - USD ($) $ in Thousands | 1 Months Ended | 9 Months Ended |
Jun. 30, 2016 | Sep. 30, 2020 | |
Credit Facility [Abstract] | ||
Borrowing amount | $ 492,368 | |
Credit Agricole Credit Facility [Member] | ||
Credit Facility [Abstract] | ||
Debt prepayment before installment term | $ 5,000 | $ 12,700 |
Frequency of periodic repayment | Quarterly | |
Borrowing amount | $ 48,700 | |
Debt repayment installment amount | 700 | |
Debt repayment final amount | $ 29,700 | |
Adjustment to interest rate basis | 2.19% | |
Credit facility covenant, required adjusted tangible net worth | $ 200,000 | |
Credit Agricole Credit Facility [Member] | Bottom of Range [Member] | ||
Credit Facility [Abstract] | ||
Credit facility covenant, required percentage of charter-free market value of vessels to borrowings | 135.00% | |
Credit facility covenant, required percentage of adjusted tangible net worth to total assets | 25.00% | |
Credit facility covenant, required unencumbered consolidated cash | $ 20,000 | |
Credit facility covenant, required percentage of unencumbered consolidated cash to gross interest bearing debt | 6.00% | |
Credit Agricole Credit Facility [Member] | LIBOR [Member] | ||
Credit Facility [Abstract] | ||
Adjustment to interest rate basis | 2.19% |
Interest bearing debt, Danish S
Interest bearing debt, Danish Ship Finance Credit Facility (Details) $ in Thousands | 9 Months Ended | ||||
Sep. 30, 2020USD ($)Intallment | Nov. 01, 2020 | Apr. 30, 2020USD ($) | Nov. 30, 2014USD ($) | ||
Credit Facility [Abstract] | |||||
Borrowing amount | $ 492,368 | ||||
Danish Ship Finance Credit Facility [Member] | |||||
Credit Facility [Abstract] | |||||
Borrowing amount | $ 49,400 | ||||
Adjustment to interest rate basis | [1] | 2.25% | |||
Number of installments for repaying debt | Intallment | 10 | ||||
Frequency of periodic repayment | Semi annually | ||||
Debt repayment installment amount | $ 1,300 | ||||
Credit facility covenant, required adjusted tangible net worth | $ 300,000 | ||||
Danish Ship Finance Credit Facility [Member] | Subsequent Event [Member] | |||||
Credit Facility [Abstract] | |||||
Adjustment to interest rate basis | [1] | 2.00% | |||
Danish Ship Finance Credit Facility [Member] | Bottom of Range [Member] | |||||
Credit Facility [Abstract] | |||||
Credit facility covenant, required percentage of charter-free market value of vessels to borrowings | 130.00% | ||||
Credit facility covenant, required percentage of adjusted tangible net worth to total assets | 25.00% | ||||
Credit facility covenant, required unencumbered consolidated cash | $ 30,000 | ||||
Credit facility covenant, required percentage of unencumbered consolidated cash to gross interest bearing debt | 6.00% | ||||
Danish Ship Finance Credit Facility [Member] | LIBOR [Member] | |||||
Credit Facility [Abstract] | |||||
Adjustment to interest rate basis | 2.25% | ||||
Danish Ship Refinanced Credit Facility [Member] | |||||
Credit Facility [Abstract] | |||||
Borrowing amount | $ 36,400 | ||||
Number of installments for repaying debt | Intallment | 10 | ||||
Frequency of periodic repayment | Semi annually | ||||
Debt repayment installment amount | $ 1,200 | ||||
Debt repayment final amount | 24,300 | ||||
Credit facility covenant, required adjusted tangible net worth | $ 300,000 | ||||
Danish Ship Refinanced Credit Facility [Member] | Bottom of Range [Member] | |||||
Credit Facility [Abstract] | |||||
Credit facility covenant, required percentage of charter-free market value of vessels to borrowings | 135.00% | ||||
Credit facility covenant, required percentage of adjusted tangible net worth to total assets | 25.00% | ||||
Credit facility covenant, required unencumbered consolidated cash | $ 30,000 | ||||
Credit facility covenant, required percentage of unencumbered consolidated cash to gross interest bearing debt | 6.00% | ||||
Danish Ship Refinanced Credit Facility [Member] | LIBOR [Member] | Subsequent Event [Member] | |||||
Credit Facility [Abstract] | |||||
Adjustment to interest rate basis | 2.00% | ||||
[1] | Change in margin relates to the refinancing of DHT Jaguar and applies from November 2020. |
Interest bearing debt, Nordea C
Interest bearing debt, Nordea Credit Facility (Details) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||||||
Aug. 31, 2020USD ($) | May 31, 2020USD ($) | Nov. 30, 2019USD ($) | Mar. 31, 2019USD ($) | Jun. 30, 2017USD ($)Carrier | Jun. 30, 2018USD ($)Building | Sep. 30, 2020USD ($) | Sep. 30, 2018USD ($) | Apr. 30, 2017USD ($) | ||
Credit Facility [Abstract] | ||||||||||
Borrowing amount | $ 492,368 | |||||||||
Nordea Credit Facility [Member] | ||||||||||
Credit Facility [Abstract] | ||||||||||
Borrowing amount | $ 204,000 | $ 96,000 | $ 300,000 | |||||||
Number of VLCCs Delivered | Carrier | 9 | |||||||||
Number of newbuilding contracts | Building | 2 | |||||||||
Adjustment to interest rate basis | [1] | 2.40% | ||||||||
Debt prepayment before installment term | $ 37,000 | $ 25,800 | $ 22,300 | $ 35,000 | ||||||
Frequency of periodic repayment | Quarterly | |||||||||
Debt repayment installment amount | $ 4,200 | |||||||||
Credit facility covenant, required adjusted tangible net worth | $ 300,000 | |||||||||
Nordea Credit Facility [Member] | Scrubbers [Member] | ||||||||||
Credit Facility [Abstract] | ||||||||||
Frequency of periodic repayment | Quarterly | |||||||||
Debt repayment installment amount | $ 2,250 | |||||||||
Secured commitment related to financing | $ 45,000 | $ 50,000 | ||||||||
Nordea Credit Facility [Member] | Bottom of Range [Member] | ||||||||||
Credit Facility [Abstract] | ||||||||||
Credit facility covenant, required percentage of charter-free market value of vessels to borrowings | 135.00% | |||||||||
Credit facility covenant, required percentage of adjusted tangible net worth to total assets | 25.00% | |||||||||
Credit facility covenant, required unencumbered consolidated cash | $ 30,000 | |||||||||
Credit facility covenant, required percentage of unencumbered consolidated cash to gross interest bearing debt | 6.00% | |||||||||
Nordea Credit Facility [Member] | Second Quarter of 2023 [Member] | ||||||||||
Credit Facility [Abstract] | ||||||||||
Debt repayment final amount | $ 82,300 | |||||||||
Nordea Credit Facility [Member] | Second Quarter of 2023 [Member] | Scrubbers [Member] | ||||||||||
Credit Facility [Abstract] | ||||||||||
Debt repayment final amount | $ 18,000 | |||||||||
Nordea Credit Facility [Member] | LIBOR [Member] | ||||||||||
Credit Facility [Abstract] | ||||||||||
Adjustment to interest rate basis | 2.40% | |||||||||
Nordea Credit Facility [Member] | LIBOR [Member] | Scrubbers [Member] | ||||||||||
Credit Facility [Abstract] | ||||||||||
Adjustment to interest rate basis | 2.40% | |||||||||
[1] | $70.3 mill. undrawn as of September 30, 2020. |
Interest bearing debt, ABN Am_2
Interest bearing debt, ABN Amro Revolving Credit Facility (Details) - ABN AMRO Revolving Credit Facility [Member] - USD ($) $ in Millions | Jun. 30, 2019 | Jul. 31, 2018 | Sep. 30, 2020 | Apr. 30, 2018 | Nov. 30, 2016 |
Credit Facility [Abstract] | |||||
Term | 5 years | ||||
Maximum borrowing capacity | $ 57.3 | $ 50 | |||
Reduction amount in credit facility | $ 1.3 | $ 1.8 | |||
Frequency of periodic repayment | Quarterly | ||||
Credit facility covenant, required adjusted tangible net worth | $ 300 | ||||
Bottom of Range [Member] | |||||
Credit Facility [Abstract] | |||||
Credit facility covenant, required percentage of charter-free market value of vessels to borrowings | 135.00% | ||||
Credit facility covenant, required percentage of adjusted tangible net worth to total assets | 25.00% | ||||
Credit facility covenant, required unencumbered consolidated cash | $ 30 | ||||
Credit facility covenant, required percentage of unencumbered consolidated cash to gross interest bearing debt | 6.00% | ||||
LIBOR [Member] | |||||
Credit Facility [Abstract] | |||||
Adjustment to interest rate basis | 2.50% |
Interest bearing debt, Derivati
Interest bearing debt, Derivatives - Interest rate swaps (Details) $ in Thousands | 9 Months Ended |
Sep. 30, 2020USD ($)Swap | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 2.95% |
Notional amount | $ 362,834 |
Fair value | $ (26,076) |
Swap Pays 2.987% [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 2.987% |
Expiries | Apr. 20, 2023 |
Notional amount | $ 42,600 |
Fair value | $ (2,816) |
Swap Pays 3.012%, [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 3.012% |
Expiries | Apr. 20, 2023 |
Notional amount | $ 42,600 |
Fair value | $ (2,842) |
Swap Pays 3.019% [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 3.019% |
Expiries | Sep. 29, 2023 |
Notional amount | $ 31,385 |
Fair value | $ (2,343) |
Swap Pays 3.019% [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 3.019% |
Expiries | Sep. 29, 2023 |
Notional amount | $ 30,471 |
Fair value | $ (2,266) |
Swap Pays 2.8665% [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 2.8665% |
Expiries | Sep. 29, 2023 |
Notional amount | $ 46,903 |
Fair value | $ (3,452) |
Swap Pays 2.8785% [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 2.8785% |
Expiries | Jun. 30, 2023 |
Notional amount | $ 41,315 |
Fair value | $ (2,804) |
Swap Pays 2.885% [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 2.885% |
Expiries | Sep. 29, 2023 |
Notional amount | $ 46,260 |
Fair value | $ (3,433) |
Swap Pays 2.897% [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 2.897% |
Expiries | Sep. 30, 2023 |
Notional amount | $ 41,493 |
Fair value | $ (3,066) |
Swap Pays 3.020% [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Interest rate | 3.02% |
Expiries | Sep. 29, 2023 |
Notional amount | $ 39,808 |
Fair value | $ (3,055) |
Second Quarter 2023 to Third Quarter 2023 [Member] | |
Derivatives - interest rate swaps [Abstract] | |
Number of interest rate swaps | Swap | 9 |
Notional amount | $ 362,800 |
Vessels (Details)
Vessels (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2020 | Sep. 30, 2020 | ||
Impairment [Abstract] | |||
Percentage of estimated weighted average cost of capital | 8.12% | ||
Percentage of increasing/decreasing the weighted average cost of capital | 0.50% | ||
Impact of a 0.5% adverse change of weighted average cost of capital on impairment charge | $ 2,300,000 | ||
Impact of a 0.5% favorable change of weighted average cost of capital on impairment charge | (2,300,000) | ||
Increasing/(decreasing) in future charter rates per day | 500 | ||
Impact of $500 per day adverse change of future charter rates on impairment charge | 2,100,000 | ||
Impact of $500 per day favorable change of future charter rates on impairment charge | (2,100,000) | ||
Non-cash impairment charge | $ 4,900,000 | ||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Balance, beginning of period | 1,589,444,000 | ||
Balance, end of period | 1,499,103,000 | 1,499,103,000 | |
Cost of Vessels [Member] | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Balance, beginning of period | 2,106,997,000 | ||
Transferred from vessels upgrades | 6,196,000 | ||
Balance, end of period | 2,113,192,000 | 2,113,192,000 | |
Depreciation, Impairment and Amortization [Member] | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Balance, beginning of period | [1] | (517,553,000) | |
Depreciation and amortization | [1] | (91,616,000) | |
Impairment charges | [1] | (4,920,000) | |
Balance, end of period | [1] | (614,089,000) | (614,089,000) |
Cost of Vessel Upgrades [Member] | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Balance, beginning of period | 11,652,000 | ||
Additions | 15,850,000 | ||
Transferred to vessels | (6,196,000) | ||
Balance, end of period | 21,306,000 | 21,306,000 | |
Carrying Vessel Upgrades [Member] | |||
Reconciliation of changes in property, plant and equipment [abstract] | |||
Balance, beginning of period | 11,652,000 | ||
Balance, end of period | $ 21,306,000 | $ 21,306,000 | |
[1] | Accumulated numbers |
Convertible Senior Note (Detail
Convertible Senior Note (Details) - USD ($) $ / shares in Units, $ in Millions | 1 Months Ended | ||
Aug. 31, 2020 | Jul. 31, 2020 | Sep. 30, 2020 | |
Common Stock [Member] | |||
Credit facility [Abstract] | |||
Number of shares issued (in shares) | 170,798,328 | 147,420,931 | 170,798,328 |
Number of shares outstanding (in shares) | 170,798,328 | 147,420,931 | |
Convertible Senior Notes due 2021 [Member] | |||
Credit facility [Abstract] | |||
Interest rate | 4.50% | ||
Percentage of principal amount plus accrued and unpaid interest to be redeemed | 100.00% | ||
Aggregate principal amount of convertible senior notes issued | $ 125 | ||
Conversion price (in dollars per share) | $ 5.3470 | ||
Convertible Senior Notes due 2021 [Member] | Common Stock [Member] | |||
Credit facility [Abstract] | |||
Number of shares issued at conversion (in shares) | 23,377,397 |
Stockholders equity and divid_3
Stockholders equity and dividend payment, Stockholders equity (Details) | 9 Months Ended | ||
Sep. 30, 2020Vote$ / sharesshares | Aug. 31, 2020shares | Jul. 31, 2020shares | |
Common Stock [Abstract] | |||
Number of vote per common stock | Vote | 1 | ||
Common Stock [Member] | |||
Stockholders' Equity [Abstract] | |||
Issued (in shares) | 170,798,328 | 170,798,328 | 147,420,931 |
Number of shares authorized for issue (in shares) | 250,000,000 | ||
Par value (in dollars per share) | $ / shares | $ 0.01 | ||
Preferred stock [Abstract] | |||
Shares outstanding (in shares) | 170,798,328 | 147,420,931 | |
Preference Shares [Member] | |||
Stockholders' Equity [Abstract] | |||
Issued (in shares) | 0 | ||
Number of shares authorized for issue (in shares) | 1,000,000 | ||
Par value (in dollars per share) | $ / shares | $ 0.01 | ||
Series C preference shares [Member] | |||
Preferred stock [Abstract] | |||
Shares outstanding (in shares) | 0 | ||
Series D Preferred Stock [Member] | |||
Preferred stock [Abstract] | |||
Shares outstanding (in shares) | 0 |
Stockholders equity and divid_4
Stockholders equity and dividend payment, Stock repurchase (Details) | 3 Months Ended |
Sep. 30, 2020shares | |
Stock repurchase [Abstract] | |
Share repurchases (in shares) | 0 |
Stockholders equity and divid_5
Stockholders equity and dividend payment, Dividend payment (Details) - USD ($) $ / shares in Units, $ in Thousands | Sep. 02, 2020 | May 26, 2020 | Feb. 25, 2020 | Nov. 14, 2019 | Aug. 29, 2019 | May 28, 2019 | Feb. 26, 2019 | Sep. 30, 2020 | Sep. 30, 2019 | Dec. 31, 2019 |
Dividend Payment [Abstract] | ||||||||||
Total payment | $ 82,000 | $ 51,500 | $ 47,000 | $ 7,300 | $ 2,800 | $ 11,400 | $ 7,100 | $ 180,509 | $ 21,345 | $ 28,700 |
Per share Common (in dollars per share) | $ 0.48 | $ 0.35 | $ 0.32 | $ 0.05 | $ 0.02 | $ 0.08 | $ 0.05 | $ 1.15 | $ 0.20 |
Accounts receivable and accru_2
Accounts receivable and accrued revenues (Details) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Accounts receivable and accrued revenues [Abstract] | ||
Accounts receivable and accrued revenues | $ 61,916 | $ 107,848 |
Deferred shipping revenues (Det
Deferred shipping revenues (Details) - USD ($) $ in Thousands | Sep. 30, 2020 | Dec. 31, 2019 |
Deferred shipping revenues [Abstract] | ||
Deferred shipping revenues | $ 18,303 | $ 930 |
Subsequent events (Details)
Subsequent events (Details) - $ / shares | Nov. 02, 2020 | Sep. 02, 2020 | May 26, 2020 | Feb. 25, 2020 | Nov. 14, 2019 | Aug. 29, 2019 | May 28, 2019 | Feb. 26, 2019 | Sep. 30, 2020 | Dec. 31, 2019 |
Dividend Payment [Abstract] | ||||||||||
Per common share (in dollars per share) | $ 0.48 | $ 0.35 | $ 0.32 | $ 0.05 | $ 0.02 | $ 0.08 | $ 0.05 | $ 1.15 | $ 0.20 | |
Subsequent events [Member] | ||||||||||
Dividend Payment [Abstract] | ||||||||||
Per common share (in dollars per share) | $ 0.20 | |||||||||
Dividend payable, record date | Nov. 18, 2020 | |||||||||
Dividend payable date | Nov. 25, 2020 |