UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
––––––––––––––––––––––––––––––––––––––––––––––––––––
|
| | |
| x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2016
OR
|
| | |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number: 000-51402
––––––––––––––––––––––––––––––––––––––––––––––––––––––––––
FEDERAL HOME LOAN BANK OF BOSTON
(Exact name of registrant as specified in its charter)
|
| | | | |
| Federally chartered corporation (State or other jurisdiction of incorporation or organization) | | 04-6002575 (I.R.S. employer identification number) | |
| | | | |
| 800 Boylston Street Boston, MA (Address of principal executive offices) | | 02199 (Zip code) | |
(617) 292-9600
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large accelerated filer o | | Accelerated filer o |
Non-accelerated filer x (Do not check if a smaller reporting company) | | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
|
| | |
| | Shares outstanding as of April 30, 2016 |
Class A Stock, par value $100 | | zero |
Class B Stock, par value $100 | | 23,999,287 |
Federal Home Loan Bank of Boston
Form 10-Q
Table of Contents
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
|
| | | | | | | |
FEDERAL HOME LOAN BANK OF BOSTON STATEMENTS OF CONDITION (dollars and shares in thousands, except par value) (unaudited) |
| March 31, 2016 | | December 31, 2015 |
ASSETS | | | |
Cash and due from banks | $ | 66,858 |
| | $ | 254,218 |
|
Interest-bearing deposits | 291 |
| | 197 |
|
Securities purchased under agreements to resell | 7,024,000 |
| | 6,700,000 |
|
Federal funds sold | 3,490,000 |
| | 2,120,000 |
|
Investment securities: | | | |
|
Trading securities | 227,777 |
| | 230,134 |
|
Available-for-sale securities - includes $19,306 and $22,822 pledged as collateral at March 31, 2016, and December 31, 2015, respectively that may be repledged | 7,043,097 |
| | 6,314,285 |
|
Held-to-maturity securities - includes $40,262 and $42,703 pledged as collateral at March 31, 2016, and December 31, 2015, respectively that may be repledged (a) | 2,534,100 |
| | 2,654,565 |
|
Total investment securities | 9,804,974 |
| | 9,198,984 |
|
Advances | 34,524,912 |
| | 36,076,167 |
|
Mortgage loans held for portfolio, net of allowance for credit losses of $1,025 at both March 31, 2016, and December 31, 2015 | 3,575,262 |
| | 3,581,788 |
|
Accrued interest receivable | 79,644 |
| | 84,442 |
|
Premises, software, and equipment, net | 3,359 |
| | 3,360 |
|
Derivative assets, net | 52,036 |
| | 40,117 |
|
Other assets | 47,710 |
| | 43,396 |
|
Total Assets | $ | 58,669,046 |
| | $ | 58,102,669 |
|
LIABILITIES | |
| | |
|
Deposits | | | |
Interest-bearing | $ | 534,590 |
| | $ | 458,513 |
|
Non-interest-bearing | 28,032 |
| | 24,089 |
|
Total deposits | 562,622 |
| | 482,602 |
|
Consolidated obligations (COs): | | | |
|
Bonds | 27,961,818 |
| | 25,427,277 |
|
Discount notes | 26,358,590 |
| | 28,479,097 |
|
Total consolidated obligations | 54,320,408 |
| | 53,906,374 |
|
Mandatorily redeemable capital stock | 35,244 |
| | 41,989 |
|
Accrued interest payable | 93,158 |
| | 81,268 |
|
Affordable Housing Program (AHP) payable | 83,147 |
| | 82,081 |
|
Derivative liabilities, net | 485,512 |
| | 442,007 |
|
Other liabilities | 39,525 |
| | 43,435 |
|
Total liabilities | 55,619,616 |
| | 55,079,756 |
|
Commitments and contingencies (Note 18) |
|
| |
|
|
CAPITAL | |
| | |
|
Capital stock – Class B – putable ($100 par value), 23,010 shares and 23,367 shares issued and outstanding at March 31, 2016, and December 31, 2015, respectively | 2,301,039 |
| | 2,336,662 |
|
Retained earnings: | | | |
Unrestricted | 938,287 |
| | 934,214 |
|
Restricted | 200,534 |
| | 194,634 |
|
Total retained earnings | 1,138,821 |
| | 1,128,848 |
|
Accumulated other comprehensive loss | (390,430 | ) | | (442,597 | ) |
Total capital | 3,049,430 |
| | 3,022,913 |
|
Total Liabilities and Capital | $ | 58,669,046 |
| | $ | 58,102,669 |
|
_______________________________________
(a) Fair values of held-to-maturity securities were $2,764,645 and $2,923,124 at March 31, 2016, and December 31, 2015, respectively.
The accompanying notes are an integral part of these financial statements.
|
| | | | | | | |
FEDERAL HOME LOAN BANK OF BOSTON STATEMENTS OF OPERATIONS (dollars in thousands) (unaudited) |
| For the Three Months Ended March 31, |
| 2016 | | 2015 |
INTEREST INCOME | | | |
Advances | $ | 78,219 |
| | $ | 57,408 |
|
Prepayment fees on advances, net | 2,069 |
| | 3,742 |
|
Securities purchased under agreements to resell | 3,193 |
| | 803 |
|
Federal funds sold | 5,616 |
| | 1,627 |
|
Investment securities: | | | |
Trading securities | 2,236 |
| | 2,318 |
|
Available-for-sale securities | 25,145 |
| | 20,572 |
|
Held-to-maturity securities | 22,170 |
| | 24,871 |
|
Prepayment fees on investments | 325 |
| | 163 |
|
Total investment securities | 49,876 |
| | 47,924 |
|
Mortgage loans held for portfolio | 31,076 |
| | 31,051 |
|
Other | 107 |
| | 11 |
|
Total interest income | 170,156 |
| | 142,566 |
|
INTEREST EXPENSE | | | |
Consolidated obligations: | | | |
Bonds | 90,860 |
| | 82,241 |
|
Discount notes | 22,697 |
| | 5,513 |
|
Total consolidated obligations | 113,557 |
| | 87,754 |
|
Deposits | 115 |
| | 14 |
|
Mandatorily redeemable capital stock | 379 |
| | 335 |
|
Other borrowings | 1 |
| | — |
|
Total interest expense | 114,052 |
| | 88,103 |
|
NET INTEREST INCOME | 56,104 |
| | 54,463 |
|
Provision (reduction of provision) for credit losses | 11 |
| | (60 | ) |
NET INTEREST INCOME AFTER PROVISION (REDUCTION OF PROVISION) FOR CREDIT LOSSES | 56,093 |
| | 54,523 |
|
OTHER INCOME (LOSS) | | | |
Total other-than-temporary impairment losses on investment securities | (442 | ) | | (224 | ) |
Net amount of impairment losses reclassified from accumulated other comprehensive loss | (905 | ) | | (122 | ) |
Net other-than-temporary impairment losses on investment securities, credit portion | (1,347 | ) | | (346 | ) |
Litigation settlements | — |
| | 23 |
|
Loss on early extinguishment of debt | (558 | ) | | — |
|
Service fees | 1,968 |
| | 1,919 |
|
Net unrealized gains on trading securities | 1,873 |
| | 1,281 |
|
Net losses on derivatives and hedging activities | (6,235 | ) | | (3,359 | ) |
Other | (38 | ) | | (119 | ) |
Total other loss | (4,337 | ) | | (601 | ) |
OTHER EXPENSE | | | |
Compensation and benefits | 10,327 |
| | 9,433 |
|
Other operating expenses | 5,252 |
| | 4,853 |
|
Federal Housing Finance Agency (the FHFA) | 1,003 |
| | 1,020 |
|
Office of Finance | 816 |
| | 691 |
|
Other | 1,536 |
| | 587 |
|
Total other expense | 18,934 |
| | 16,584 |
|
INCOME BEFORE ASSESSMENTS | 32,822 |
| | 37,338 |
|
AHP | 3,320 |
| | 3,767 |
|
NET INCOME | $ | 29,502 |
| | $ | 33,571 |
|
The accompanying notes are an integral part of these financial statements.
|
| | | | | | | | |
FEDERAL HOME LOAN BANK OF BOSTON STATEMENTS OF COMPREHENSIVE INCOME (dollars in thousands) (unaudited)
|
| | For the Three Months Ended March 31, |
| | 2016 | | 2015 |
Net income | | $ | 29,502 |
| | $ | 33,571 |
|
Other comprehensive income: | | | | |
Net unrealized gains on available-for-sale securities | | 51,830 |
| | 20,589 |
|
Net noncredit portion of other-than-temporary impairment losses on held-to-maturity securities | | | | |
Net amount of impairment losses reclassified to non-interest income | | 905 |
| | 122 |
|
Accretion of noncredit portion | | 9,141 |
| | 11,463 |
|
Total net noncredit portion of other-than-temporary impairment losses on held-to-maturity securities | | 10,046 |
| | 11,585 |
|
Net unrealized gains (losses) relating to hedging activities | | | | |
Unrealized losses | | (17,039 | ) | | (12,143 | ) |
Reclassification adjustment for previously deferred hedging gains and losses included in net income | | 7,211 |
| | 4,896 |
|
Total net unrealized losses relating to hedging activities | | (9,828 | ) | | (7,247 | ) |
Pension and postretirement benefits | | 119 |
| | 230 |
|
Total other comprehensive income | | 52,167 |
| | 25,157 |
|
Comprehensive income | | $ | 81,669 |
| | $ | 58,728 |
|
The accompanying notes are an integral part of these financial statements.
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
FEDERAL HOME LOAN BANK OF BOSTON STATEMENTS OF CAPITAL THREE MONTHS ENDED MARCH 31, 2016 AND 2015 (dollars and shares in thousands) (unaudited)
|
| | | | | | | |
| Capital Stock Class B – Putable | | Retained Earnings | | Accumulated Other Comprehensive Loss | | |
| Shares | | Par Value | | Unrestricted | | Restricted | | Total | | | Total Capital |
BALANCE, DECEMBER 31, 2014 | 24,131 |
| | $ | 2,413,114 |
| | $ | 764,888 |
| | $ | 136,770 |
| | $ | 901,658 |
| | $ | (436,986 | ) | | $ | 2,877,786 |
|
Proceeds from sale of capital stock | 367 |
| | 36,713 |
| | | | | | | | | | 36,713 |
|
Repurchase of capital stock | (94 | ) | | (9,441 | ) | | | | | | | | | | (9,441 | ) |
Comprehensive income | | | | | 26,857 |
| | 6,714 |
| | 33,571 |
| | 25,157 |
| | 58,728 |
|
Cash dividends on capital stock | | | | | (10,484 | ) | | | | (10,484 | ) | | | | (10,484 | ) |
BALANCE, MARCH 31, 2015 | 24,404 |
| | $ | 2,440,386 |
| | $ | 781,261 |
| | $ | 143,484 |
| | $ | 924,745 |
| | $ | (411,829 | ) | | $ | 2,953,302 |
|
| | | | | | | | | | | | | |
BALANCE, DECEMBER 31, 2015 | 23,367 |
| | $ | 2,336,662 |
| | $ | 934,214 |
| | $ | 194,634 |
| | $ | 1,128,848 |
| | $ | (442,597 | ) | | $ | 3,022,913 |
|
Proceeds from sale of capital stock | 697 |
| | 69,730 |
| | | | | | | | | | 69,730 |
|
Repurchase of capital stock | (1,053 | ) | | (105,313 | ) | | | | | | | | | | (105,313 | ) |
Shares reclassified to mandatorily redeemable capital stock | (1 | ) | | (40 | ) | | | | | | | | | | (40 | ) |
Comprehensive income | | | | | 23,602 |
| | 5,900 |
| | 29,502 |
| | 52,167 |
| | 81,669 |
|
Cash dividends on capital stock | | | | | (19,529 | ) | | | | (19,529 | ) | | | | (19,529 | ) |
BALANCE, MARCH 31, 2016 | 23,010 |
| | $ | 2,301,039 |
| | $ | 938,287 |
| | $ | 200,534 |
| | $ | 1,138,821 |
| | $ | (390,430 | ) | | $ | 3,049,430 |
|
The accompanying notes are an integral part of these financial statements.
|
| | | | | | | |
FEDERAL HOME LOAN BANK OF BOSTON STATEMENTS OF CASH FLOWS (dollars in thousands) (unaudited)
|
| For the Three Months Ended March 31, |
| 2016 | | 2015 |
OPERATING ACTIVITIES | |
| | |
|
Net income | $ | 29,502 |
| | $ | 33,571 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | |
| | |
Depreciation and amortization | (8,153 | ) | | (14,503 | ) |
Provision (reduction of provision) for credit losses | 11 |
| | (60 | ) |
Change in net fair-value adjustments on derivatives and hedging activities | 6,317 |
| | (4,533 | ) |
Net other-than-temporary impairment losses on investment securities, credit portion | 1,347 |
| | 346 |
|
Loss on early extinguishment of debt | 558 |
| | — |
|
Other adjustments | 656 |
| | (215 | ) |
Net change in: | |
| | |
Market value of trading securities | (1,873 | ) | | (1,281 | ) |
Accrued interest receivable | 4,798 |
| | 3,002 |
|
Other assets | (1,190 | ) | | (1,740 | ) |
Accrued interest payable | 11,890 |
| | 3,220 |
|
Other liabilities | (3,217 | ) | | (2,859 | ) |
Total adjustments | 11,144 |
| | (18,623 | ) |
Net cash provided by operating activities | 40,646 |
| | 14,948 |
|
| | | |
INVESTING ACTIVITIES | |
| | |
|
Net change in: | |
| | |
|
Interest-bearing deposits | (87,084 | ) | | (17,545 | ) |
Securities purchased under agreements to resell | (324,000 | ) | | (850,000 | ) |
Federal funds sold | (1,370,000 | ) | | 195,000 |
|
Premises, software, and equipment | (385 | ) | | (360 | ) |
Trading securities: | |
| | |
|
Proceeds from long-term | 4,231 |
| | 2,811 |
|
Available-for-sale securities: | |
| | |
|
Proceeds from long-term | 216,181 |
| | 163,177 |
|
Purchases of long-term | (850,766 | ) | | (307,641 | ) |
Held-to-maturity securities: | |
| | |
|
Proceeds from long-term | 134,411 |
| | 236,394 |
|
Advances to members: | |
| | |
|
Proceeds | 88,178,413 |
| | 79,227,842 |
|
Disbursements | (86,556,909 | ) | | (76,920,494 | ) |
Mortgage loans held for portfolio: | |
| | |
|
Proceeds | 106,852 |
| | 123,501 |
|
Purchases | (102,896 | ) | | (183,804 | ) |
Proceeds from sale of foreclosed assets | 1,595 |
| | 1,815 |
|
Net cash (used in) provided by investing activities | (650,357 | ) | | 1,670,696 |
|
| | | |
FINANCING ACTIVITIES | |
| | |
|
Net change in deposits | 79,270 |
| | 62,272 |
|
Net payments on derivatives with a financing element | (3,386 | ) | | (4,005 | ) |
Net proceeds from issuance of consolidated obligations: | |
| | |
|
Discount notes | 36,534,002 |
| | 39,585,987 |
|
|
| | | | | | | |
Bonds | 5,722,758 |
| | 2,294,807 |
|
Payments for maturing and retiring consolidated obligations: | |
| | |
|
Discount notes | (38,657,232 | ) | | (41,444,374 | ) |
Bonds | (3,191,164 | ) | | (2,381,915 | ) |
Proceeds from issuance of capital stock | 69,730 |
| | 36,713 |
|
Payments for redemption of mandatorily redeemable capital stock | (6,785 | ) | | (241,318 | ) |
Payments for repurchase of capital stock | (105,313 | ) | | (9,441 | ) |
Cash dividends paid | (19,529 | ) | | (10,484 | ) |
Net cash provided by (used in) financing activities | 422,351 |
| | (2,111,758 | ) |
Net decrease in cash and due from banks | (187,360 | ) | | (426,114 | ) |
Cash and due from banks at beginning of the year | 254,218 |
| | 1,124,536 |
|
Cash and due from banks at end of the period | $ | 66,858 |
| | $ | 698,422 |
|
Supplemental disclosures: | | | |
Interest paid | $ | 112,927 |
| | $ | 105,776 |
|
AHP payments | $ | 1,990 |
| | $ | 4,589 |
|
Noncash transfers of mortgage loans held for portfolio to real-estate-owned (REO) | $ | 721 |
| | $ | 2,433 |
|
The accompanying notes are an integral part of these financial statements.
FEDERAL HOME LOAN BANK OF BOSTON
NOTES TO FINANCIAL STATEMENTS
Note 1 — Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information. Accordingly, they do not include all of the information and footnotes required by GAAP for complete annual financial statements. In the opinion of management, all adjustments considered necessary have been included. All such adjustments consist of normal recurring accruals. The presentation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The results of operations for interim periods are not necessarily indicative of the results to be expected for the year ending December 31, 2016. The unaudited financial statements should be read in conjunction with the Federal Home Loan Bank of Boston's audited financial statements and related notes in our Annual Report on Form 10-K for the year ended December 31, 2015, filed with the Securities and Exchange Commission (the SEC) on March 18, 2016 (the 2015 Annual Report). Unless otherwise indicated or the context requires otherwise, all references in this discussion to “the Bank,” "we," "us," "our," or similar references mean the Federal Home Loan Bank of Boston.
Note 2 — Recently Issued and Adopted Accounting Guidance
Contingent Put and Call Options in Debt Instruments (a consensus of the Emerging Issues Task Force). On March 14, 2016, the Financial Accounting Standards Board (FASB) issued updated guidance to clarify the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. Specifically, the updated guidance clarifies what steps are required when assessing whether the economic characteristics and risks of call (put) options are clearly and closely related to the economic characteristics and risks of their debt hosts, which is one of the criteria for bifurcating an embedded derivative. Consequently, when a call (put) option is contingently exercisable, an entity does not have to assess whether the event that triggers the ability to exercise a call (put) option is related to interest rates or credit risks. The guidance becomes effective for us for the interim and annual periods beginning on January 1, 2017, and early adoption is permitted. We are in the process of evaluating this guidance and its effect on our financial condition, results of operations, and cash flows.
Effect of Derivative Contract Novations on Existing Hedge Accounting Relationships (a consensus of the Emerging Issues Task Force). On March 10, 2016, the FASB issued final guidance clarifying that the novation of a derivative contract (that is, a change in the counterparty) in a hedge accounting relationship does not, in and of itself, require de-designation of that hedge accounting relationship. Hedge accounting relationships could continue as long as all of the other hedge accounting criteria are met, including the expectation that the hedge will be highly effective when the creditworthiness of the new counterparty to the derivative contract is considered. The guidance becomes effective for us for the interim and annual periods beginning on January 1, 2017, and early adoption is permitted. We elected to early adopt the guidance prospectively on January 1, 2016. The adoption of this guidance had no effect on our financial condition, results of operations, and cash flows.
Leases. On February 25, 2016, the FASB issued guidance which requires recognition of lease assets and lease liabilities on the statement of condition and disclosure of key information about leasing arrangements. In particular, this guidance requires a lessee, of operating or finance leases, to recognize on the statement of condition a liability to make lease payments and a right-of-use asset representing its right to use the underlying asset for the lease term. However, for leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election not to recognize lease assets and lease liabilities. Under previous GAAP, a lessee was not required to recognize lease assets and lease liabilities arising from operating leases on the statement of condition. The guidance becomes effective for us for the interim and annual periods beginning on January 1, 2019, and early application is permitted. We are in the process of evaluating this guidance and its effect on our financial condition, results of operations, and cash flows.
Revenue from Contracts with Customers. On May 28, 2014, the FASB issued its guidance on revenue from contracts with customers. This guidance outlines a comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. In addition, this guidance amends the existing requirements for the recognition of a gain or loss on the transfer of non-financial assets that are not in a contract with a customer. This guidance applies to all contracts with customers except those that are within the scope of certain other standards, such as financial instruments, certain guarantees, insurance contracts, or lease contracts. The guidance provides the entities with the option of using the following two methods upon adoption: a full retrospective method, retrospectively to each prior reporting period presented; or a transition method, retrospectively with the cumulative effect of initially applying this guidance recognized at the date of initial application.
On August 12, 2015, the FASB issued an amendment to defer the effective date of the guidance issued in May 2014 by one year. In 2016, the FASB has issued additional amendments to clarify certain aspects of the new revenue guidance. However, the amendments do not change the core principle in the new revenue standard. The guidance is effective for us for interim and annual periods beginning on January 1, 2018. Early application is permitted only as of the interim and annual reporting periods beginning after December 15, 2016. We are in the process of evaluating this guidance and its effect on our financial condition, results of operations, and cash flows.
Accounting for Cloud Computing Arrangements. On April 15, 2015, the FASB issued amendments to clarify a customer's accounting for fees paid in a cloud computing arrangement. The amendments provide guidance to customers on determining whether a cloud computing arrangement includes a software license that should be accounted for as internal-use software. If the arrangement does not contain a software license, it would be accounted for as a service contract. We adopted this new guidance on January 1, 2016, using the prospective approach, for all arrangements entered into or materially modified after the adoption date. The adoption of this new guidance did not have a material impact on our financial condition, results of operations, and cash flows.
Simplifying the Presentation of Debt Issuance Costs. On April 7, 2015, the FASB issued guidance to simplify the presentation of debt issuance costs. This guidance requires that debt issuance costs related to a recognized debt liability be presented on the statement of condition as a direct deduction from the carrying amount of that debt liability, consistent with the presentation of debt discounts. The guidance became effective for us for the interim and annual periods beginning on January 1, 2016, and was adopted retrospectively. The adoption of this guidance resulted in a $6.1 million reclassification of unamortized debt issuance costs from other assets to consolidated obligations on the statement of condition at December 31, 2015. The adoption of this guidance did not have any effect on our results of operations and cash flows.
Note 3 — Trading Securities
Major Security Types. Our trading securities as of March 31, 2016, and December 31, 2015, were (dollars in thousands):
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Mortgage-backed securities (MBS) | |
| | |
U.S. government-guaranteed – single-family | $ | 9,852 |
| | $ | 10,296 |
|
Government-sponsored enterprise (GSEs) – single-family | 1,289 |
| | 1,449 |
|
GSEs – multifamily | 216,636 |
| | 218,389 |
|
Total | $ | 227,777 |
| | $ | 230,134 |
|
Net unrealized gains on trading securities for the three months ended March 31, 2016 and 2015, amounted to $1.9 million and $1.3 million for securities held on March 31, 2016 and 2015, respectively.
We do not participate in speculative trading practices and typically hold these investments over a longer time horizon.
Note 4 — Available-for-Sale Securities
Major Security Types. Our available-for-sale securities as of March 31, 2016, were (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| | | Amounts Recorded in Accumulated Other Comprehensive Loss | | |
| Amortized Cost (1) | | Unrealized Gains | | Unrealized Losses | | Fair Value |
Supranational institutions | $ | 485,926 |
| | $ | — |
| | $ | (32,827 | ) | | $ | 453,099 |
|
U.S. government-owned corporations | 346,223 |
| | — |
| | (62,700 | ) | | 283,523 |
|
GSEs | 142,063 |
| | — |
| | (17,535 | ) | | 124,528 |
|
| 974,212 |
| | — |
| | (113,062 | ) | | 861,150 |
|
MBS | |
| | |
| | |
| | |
|
U.S. government guaranteed – single-family | 151,019 |
| | 64 |
| | (2,442 | ) | | 148,641 |
|
U.S. government guaranteed – multifamily | 731,687 |
| | 1,381 |
| | (1,008 | ) | | 732,060 |
|
GSEs – single-family | 4,840,075 |
| | 33,252 |
| | (4,921 | ) | | 4,868,406 |
|
GSEs – multi-family | 431,992 |
| | 848 |
| | — |
| | 432,840 |
|
| 6,154,773 |
| | 35,545 |
| | (8,371 | ) | | 6,181,947 |
|
Total | $ | 7,128,985 |
| | $ | 35,545 |
| | $ | (121,433 | ) | | $ | 7,043,097 |
|
_______________________
| |
(1) | Amortized cost of available-for-sale securities includes adjustments made to the cost basis of an investment for accretion, amortization, collection of cash, and fair-value hedge accounting adjustments. |
Our available-for-sale securities as of December 31, 2015, were (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| | | Amounts Recorded in Accumulated Other Comprehensive Loss | | |
| Amortized Cost (1) | | Unrealized Gains | | Unrealized Losses | | Fair Value |
Supranational institutions | $ | 467,277 |
| | $ | — |
| | $ | (28,364 | ) | | $ | 438,913 |
|
U.S. government-owned corporations | 323,404 |
| | — |
| | (57,436 | ) | | 265,968 |
|
GSEs | 133,691 |
| | — |
| | (15,899 | ) | | 117,792 |
|
| 924,372 |
| | — |
| | (101,699 | ) | | 822,673 |
|
MBS | |
| | |
| | |
| | |
|
U.S. government guaranteed – single-family | 159,232 |
| | 181 |
| | (2,771 | ) | | 156,642 |
|
U.S. government guaranteed – multifamily | 747,205 |
| | 430 |
| | (2,873 | ) | | 744,762 |
|
GSEs – single-family | 4,621,194 |
| | 6,248 |
| | (37,234 | ) | | 4,590,208 |
|
| 5,527,631 |
| | 6,859 |
| | (42,878 | ) | | 5,491,612 |
|
Total | $ | 6,452,003 |
| | $ | 6,859 |
| | $ | (144,577 | ) | | $ | 6,314,285 |
|
_______________________
| |
(1) | Amortized cost of available-for-sale securities includes adjustments made to the cost basis of an investment for accretion, amortization, collection of cash, and fair-value hedge accounting adjustments. |
The following table summarizes our available-for-sale securities with unrealized losses as of March 31, 2016, which are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Supranational institutions | $ | — |
| | $ | — |
| | $ | 453,099 |
| | $ | (32,827 | ) | | $ | 453,099 |
| | $ | (32,827 | ) |
U.S. government-owned corporations | — |
| | — |
| | 283,523 |
| | (62,700 | ) | | 283,523 |
| | (62,700 | ) |
GSEs | — |
| | — |
| | 124,528 |
| | (17,535 | ) | | 124,528 |
| | (17,535 | ) |
| — |
| | — |
| | 861,150 |
| | (113,062 | ) | | 861,150 |
| | (113,062 | ) |
| | | | | | | | | | | |
MBS | |
| | |
| | |
| | |
| | |
| | |
|
U.S. government guaranteed – single-family | 38,072 |
| | (52 | ) | | 107,853 |
| | (2,390 | ) | | 145,925 |
| | (2,442 | ) |
U.S. government guaranteed – multifamily | 260,894 |
| | (442 | ) | | 101,685 |
| | (566 | ) | | 362,579 |
| | (1,008 | ) |
GSEs – single-family | 825,096 |
| | (2,927 | ) | | 476,238 |
| | (1,994 | ) | | 1,301,334 |
| | (4,921 | ) |
| 1,124,062 |
| | (3,421 | ) | | 685,776 |
| | (4,950 | ) | | 1,809,838 |
| | (8,371 | ) |
Total temporarily impaired | $ | 1,124,062 |
| | $ | (3,421 | ) | | $ | 1,546,926 |
|
| $ | (118,012 | ) |
| $ | 2,670,988 |
|
| $ | (121,433 | ) |
The following table summarizes our available-for-sale securities with unrealized losses as of December 31, 2015, which are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
Supranational institutions | $ | — |
| | $ | — |
| | $ | 438,913 |
| | $ | (28,364 | ) | | $ | 438,913 |
| | $ | (28,364 | ) |
U.S. government-owned corporations | — |
| | — |
| | 265,968 |
| | (57,436 | ) | | 265,968 |
| | (57,436 | ) |
GSEs | — |
| | — |
| | 117,792 |
| | (15,899 | ) | | 117,792 |
| | (15,899 | ) |
| — |
| | — |
| | 822,673 |
| | (101,699 | ) | | 822,673 |
| | (101,699 | ) |
MBS | |
| | |
| | |
| | |
| | |
| | |
|
U.S. government guaranteed – single-family | — |
| | — |
| | 113,626 |
| | (2,771 | ) | | 113,626 |
| | (2,771 | ) |
U.S. government guaranteed – multifamily | 537,059 |
| | (2,040 | ) | | 109,138 |
| | (833 | ) | | 646,197 |
| | (2,873 | ) |
GSEs – single-family | 3,113,057 |
| | (28,878 | ) | | 373,634 |
| | (8,356 | ) | | 3,486,691 |
| | (37,234 | ) |
| 3,650,116 |
| | (30,918 | ) | | 596,398 |
| | (11,960 | ) | | 4,246,514 |
| | (42,878 | ) |
Total temporarily impaired | $ | 3,650,116 |
| | $ | (30,918 | ) | | $ | 1,419,071 |
| | $ | (113,659 | ) | | $ | 5,069,187 |
| | $ | (144,577 | ) |
Redemption Terms. The amortized cost and fair value of our available-for-sale securities by contractual maturity at March 31, 2016, and December 31, 2015, were (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Year of Maturity | Amortized Cost | | Fair Value | | Amortized Cost | | Fair Value |
Due in one year or less | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Due after one year through five years | — |
| | — |
| | — |
| | — |
|
Due after five years through 10 years | 132,992 |
| | 125,074 |
| | 128,473 |
| | 121,722 |
|
Due after 10 years | 841,220 |
| | 736,076 |
| | 795,899 |
| | 700,951 |
|
| 974,212 |
| | 861,150 |
| | 924,372 |
| | 822,673 |
|
MBS (1) | 6,154,773 |
| | 6,181,947 |
| | 5,527,631 |
| | 5,491,612 |
|
Total | $ | 7,128,985 |
| | $ | 7,043,097 |
| | $ | 6,452,003 |
| | $ | 6,314,285 |
|
_______________________
| |
(1) | MBS are not presented by contractual maturity because their expected maturities will likely differ from contractual maturities because borrowers of the underlying loans may have the right to call or prepay obligations with or without call or prepayment fees. |
Note 5 — Held-to-Maturity Securities
Major Security Types. Our held-to-maturity securities as of March 31, 2016, were (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Other-Than-Temporary Impairment Recognized in Accumulated Other Comprehensive Loss | | Carrying Value | | Gross Unrecognized Holding Gains | | Gross Unrecognized Holding Losses | | Fair Value |
U.S. agency obligations | $ | 3,264 |
| | $ | — |
| | $ | 3,264 |
| | $ | 133 |
| | $ | — |
| | $ | 3,397 |
|
State or local housing-finance-agency obligations (HFA securities) | 169,718 |
| | — |
| | 169,718 |
| | 15 |
| | (23,112 | ) | | 146,621 |
|
| 172,982 |
| | — |
| | 172,982 |
| | 148 |
| | (23,112 | ) | | 150,018 |
|
MBS | |
| | |
| | |
| | |
| | |
| | |
|
U.S. government guaranteed – single-family | 15,171 |
| | — |
| | 15,171 |
| | 312 |
| | — |
| | 15,483 |
|
U.S. government guaranteed – multifamily | 13,334 |
| | — |
| | 13,334 |
| | 16 |
| | — |
| | 13,350 |
|
GSEs – single-family | 1,025,304 |
| | — |
| | 1,025,304 |
| | 26,417 |
| | (165 | ) | | 1,051,556 |
|
GSEs – multifamily | 370,568 |
| | — |
| | 370,568 |
| | 21,343 |
| | — |
| | 391,911 |
|
Private-label – residential | 1,141,403 |
| | (219,094 | ) | | 922,309 |
| | 220,215 |
| | (14,166 | ) | | 1,128,358 |
|
Asset-backed securities (ABS) backed by home equity loans | 15,076 |
| | (644 | ) | | 14,432 |
| | 586 |
| | (1,049 | ) | | 13,969 |
|
| 2,580,856 |
| | (219,738 | ) | | 2,361,118 |
| | 268,889 |
| | (15,380 | ) | | 2,614,627 |
|
Total | $ | 2,753,838 |
| | $ | (219,738 | ) | | $ | 2,534,100 |
| | $ | 269,037 |
| | $ | (38,492 | ) | | $ | 2,764,645 |
|
Our held-to-maturity securities as of December 31, 2015, were (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Amortized Cost | | Other-Than-Temporary Impairment Recognized in Accumulated Other Comprehensive Loss | | Carrying Value | | Gross Unrecognized Holding Gains | | Gross Unrecognized Holding Losses | | Fair Value |
U.S. agency obligations | $ | 3,605 |
| | $ | — |
| | $ | 3,605 |
| | $ | 180 |
| | $ | — |
| | $ | 3,785 |
|
HFA securities | 170,928 |
| | — |
| | 170,928 |
| | 18 |
| | (21,356 | ) | | 149,590 |
|
| 174,533 |
| | — |
| | 174,533 |
| | 198 |
| | (21,356 | ) | | 153,375 |
|
MBS | | | | | | | | | | | |
U.S. government guaranteed – single-family | 15,999 |
| | — |
| | 15,999 |
| | 354 |
| | — |
| | 16,353 |
|
U.S. government guaranteed – multifamily | 17,794 |
| | — |
| | 17,794 |
| | 21 |
| | (7 | ) | | 17,808 |
|
GSEs – single-family | 1,093,124 |
| | — |
| | 1,093,124 |
| | 26,562 |
| | (142 | ) | | 1,119,544 |
|
GSEs – multifamily | 386,635 |
| | — |
| | 386,635 |
| | 18,118 |
| | — |
| | 404,753 |
|
Private-label – residential | 1,180,661 |
| | (229,117 | ) | | 951,544 |
| | 257,312 |
| | (12,262 | ) | | 1,196,594 |
|
ABS backed by home equity loans | 15,604 |
| | (668 | ) | | 14,936 |
| | 682 |
| | (921 | ) | | 14,697 |
|
| 2,709,817 |
| | (229,785 | ) | | 2,480,032 |
| | 303,049 |
| | (13,332 | ) | | 2,769,749 |
|
Total | $ | 2,884,350 |
| | $ | (229,785 | ) | | $ | 2,654,565 |
| | $ | 303,247 |
| | $ | (34,688 | ) | | $ | 2,923,124 |
|
The following table summarizes our held-to-maturity securities with unrealized losses as of March 31, 2016, which are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands).
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
HFA securities | $ | — |
| | $ | — |
| | $ | 143,628 |
| | $ | (23,112 | ) | | $ | 143,628 |
| | $ | (23,112 | ) |
| | | | | | | | | | | |
MBS | | | | | | | | | |
| | |
|
GSEs – single-family | 13,294 |
| | (9 | ) | | 15,852 |
| | (156 | ) | | 29,146 |
| | (165 | ) |
Private-label – residential | 163,911 |
| | (4,560 | ) | | 476,532 |
| | (55,076 | ) | | 640,443 |
| | (59,636 | ) |
ABS backed by home equity loans | 199 |
| | (29 | ) | | 12,676 |
| | (1,223 | ) | | 12,875 |
| | (1,252 | ) |
| 177,404 |
| | (4,598 | ) | | 505,060 |
| | (56,455 | ) | | 682,464 |
| | (61,053 | ) |
Total | $ | 177,404 |
| | $ | (4,598 | ) | | $ | 648,688 |
| | $ | (79,567 | ) | | $ | 826,092 |
| | $ | (84,165 | ) |
The following table summarizes our held-to-maturity securities with unrealized losses as of December 31, 2015, which are aggregated by major security type and length of time that individual securities have been in a continuous unrealized loss position (dollars in thousands).
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Less than 12 Months | | 12 Months or More | | Total |
| Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses | | Fair Value | | Unrealized Losses |
HFA securities | $ | — |
| | $ | — |
| | $ | 146,594 |
| | $ | (21,356 | ) | | $ | 146,594 |
| | $ | (21,356 | ) |
| | | | | | | | | | | |
MBS | | | | | | | | | |
| | |
|
U.S. government guaranteed - multifamily | 5,842 |
| | (7 | ) | | — |
| | — |
| | 5,842 |
| | (7 | ) |
GSEs – single-family | 22,261 |
| | (6 | ) | | 16,417 |
| | (136 | ) | | 38,678 |
| | (142 | ) |
Private-label – residential | 105,318 |
| | (1,729 | ) | | 493,228 |
| | (45,051 | ) | | 598,546 |
| | (46,780 | ) |
ABS backed by home equity loans | 205 |
| | (16 | ) | | 13,348 |
| | (1,064 | ) | | 13,553 |
| | (1,080 | ) |
| 133,626 |
| | (1,758 | ) | | 522,993 |
| | (46,251 | ) | | 656,619 |
| | (48,009 | ) |
Total | $ | 133,626 |
| | $ | (1,758 | ) | | $ | 669,587 |
| | $ | (67,607 | ) | | $ | 803,213 |
| | $ | (69,365 | ) |
Redemption Terms. The amortized cost, carrying value, and fair value of our held-to-maturity securities by contractual maturity at March 31, 2016, and December 31, 2015, are shown below (dollars in thousands). Expected maturities of some securities and MBS may differ from contractual maturities because borrowers of the underlying loans may have the right to call or prepay their obligations with or without call or prepayment fees.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Year of Maturity | Amortized Cost | | Carrying Value (1) | | Fair Value | | Amortized Cost | | Carrying Value (1) | | Fair Value |
Due in one year or less | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Due after one year through five years | 21,242 |
| | 21,242 |
| | 21,247 |
| | 21,583 |
| | 21,583 |
| | 21,677 |
|
Due after five years through 10 years | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Due after 10 years | 151,740 |
| | 151,740 |
| | 128,771 |
| | 152,950 |
| | 152,950 |
| | 131,698 |
|
| 172,982 |
| | 172,982 |
| | 150,018 |
| | 174,533 |
| | 174,533 |
| | 153,375 |
|
MBS (2) | 2,580,856 |
| | 2,361,118 |
| | 2,614,627 |
| | 2,709,817 |
| | 2,480,032 |
| | 2,769,749 |
|
Total | $ | 2,753,838 |
| | $ | 2,534,100 |
| | $ | 2,764,645 |
| | $ | 2,884,350 |
| | $ | 2,654,565 |
| | $ | 2,923,124 |
|
_______________________
| |
(1) | Carrying value of held-to-maturity securities represents the sum of amortized cost and the amount of noncredit-related other-than-temporary impairment recognized in accumulated other comprehensive loss. |
| |
(2) | MBS are not presented by contractual maturity because their expected maturities will likely differ from contractual maturities because borrowers of the underlying loans may have the right to call or prepay their obligations with or without call or prepayment fees. |
Note 6 — Other-Than-Temporary Impairment
We evaluate our individual available-for-sale and held-to-maturity securities for other-than-temporary impairment each quarter.
Available-for-Sale Securities
We determined that none of our available-for-sale securities were other-than-temporarily impaired at March 31, 2016. At March 31, 2016, we held certain available-for-sale securities in an unrealized loss position. These unrealized losses reflect the impact of normal yield and spread fluctuations attendant with security markets. We consider these unrealized losses temporary because we expect to recover the entire amortized cost basis on these available-for-sale securities in an unrealized loss position and neither intend to sell these securities nor is it more likely than not that we will be required to sell these securities before the anticipated recovery of each security's remaining amortized cost basis. Additionally, there have been no shortfalls of principal or interest on any available-for-sale security. Regarding available-for-sale securities that were in an unrealized loss position as of March 31, 2016:
| |
• | Debentures issued by a supranational institution that were in an unrealized loss position as of March 31, 2016, are expected to return contractual principal and interest based on our review and analysis of independent third-party credit reports on the supranational institution, and the supranational institution's triple-A (or equivalent) rating by each of the nationally recognized statistical rating organizations (NRSROs) that rates it. |
| |
• | Debentures issued by U.S. government-owned corporations are not obligations of the U.S. government and not guaranteed by the U.S. government. However, these securities are rated at the same level as the U.S. government by the NRSROs. These ratings reflect the U.S. government's implicit support of the government-owned corporation as well as the entity's underlying business and financial risk. |
| |
• | The probability of default on debt issued by Federal National Mortgage Association (Fannie Mae) and the Federal Home Loan Mortgage Corporation (Freddie Mac) is remote given their status as GSEs and their support from the U.S. government. |
| |
• | The U.S. government-guaranteed securities that we hold are MBS issued by the Government National Mortgage Association (Ginnie Mae). The strength of Ginnie Mae's guarantees as a direct obligation from the U.S. government is sufficient to protect us from losses based on current expectations. |
| |
• | For MBS issued by Fannie Mae and Freddie Mac, which we sometimes refer to as agency MBS in this report, the strength of the issuers' guarantees through direct obligation or support from the U.S. government is sufficient to protect us from losses based on current expectations. |
Held-to-Maturity Securities
HFA Securities. We have reviewed our investments in HFA securities and have determined that unrealized losses reflect the impact of normal market yield and spread fluctuations and illiquidity in the credit markets. We have determined that all unrealized losses are temporary given the creditworthiness of the issuers and the underlying collateral, including an assessment of past payment history (no shortfalls of principal or interest), property vacancy rates, debt service ratios, over-collateralization and other credit enhancement, and third-party bond insurance as applicable. As of March 31, 2016, none of our held-to-maturity investments in HFA securities that are in an unrealized loss position were rated below investment grade by an NRSRO. Because the decline in market value is attributable to changes in interest rates, credit spreads, and illiquidity in this market and not to a significant deterioration in the fundamental credit quality of these obligations, and because we do not intend to sell the investments nor is it more likely than not that we will be required to sell the investments before recovery of the amortized cost basis, we do not consider these investments to be other-than-temporarily impaired at March 31, 2016.
Agency MBS. For agency MBS, we determined that the strength of the issuers' guarantees through direct obligation or support from the U.S. government is sufficient to protect us from losses based on current expectations. Additionally, there have been no
shortfalls of principal or interest on any such security. As a result, we have determined that, as of March 31, 2016, all of the gross unrealized losses on such MBS are temporary. We do not believe that the declines in market value of these securities are attributable to credit quality, and because we do not intend to sell the investments, nor is it more likely than not that we will be required to sell the investments before recovery of the amortized cost basis, we do not consider any of these investments to be other-than-temporarily impaired at March 31, 2016.
Private-Label Residential MBS and ABS Backed by Home Equity Loans. To ensure consistency in determination of the other-than-temporary impairment for private-label residential MBS and certain home equity loan investments (including home equity ABS) among all FHLBanks, the FHLBanks use an FHLBank System governance committee (the OTTI Governance Committee) and a formal process to ensure consistency in key other-than-temporary impairment modeling assumptions used for purposes of their cash-flow analyses for the majority of these securities. We use the FHLBanks' uniform framework and approved assumptions for purposes of our other-than-temporary impairment cash-flow analyses of our private-label residential MBS and certain home equity loan investments. For additional information see Item 8 — Financial Statements and Supplementary Data — Note 7 — Other-Than-Temporary Impairment in the 2015 Annual Report
To assess whether the entire amortized cost basis of private-label residential MBS will be recovered, cash-flow analyses for each of our private-label residential MBS were performed. These analyses use two third-party models.
The first third-party model considers borrower characteristics and the particular attributes of the loans underlying our securities, in conjunction with assumptions about current home prices and future changes in home prices and interest rates, producing monthly projections of prepayments, defaults, loan modifications, and loss severities. A significant input to the first model is the forecast of future housing-price changes, based on an assessment of individual housing markets for the relevant states and core-based statistical areas (CBSA), as defined by the United States Office of Management and Budget. The OTTI Governance Committee developed a short-term housing price forecast, with projected changes ranging from a decrease of 1.0 percent to an increase of 8.0 percent over the 12- month period beginning January 1, 2016. For the vast majority of markets, the projected short-term housing price changes range from an increase of 3.0 percent to an increase of 5.0 percent. Thereafter, we have projected a unique recovery path for each relevant geographic area based on an internally developed framework derived from historical data.
The month-by-month projections of future loan level performance are derived from the first model to determine projected prepayments, defaults, loan modifications, and loss severities. These projections are then input into a second model that allocates the cash flows and losses among the various classes in the securitization structure in accordance with the cash-flow and loss-allocation rules prescribed by the securitization structure. In a securitization in which the credit enhancement for the senior securities is derived from the presence of subordinate securities, losses are generally allocated first to the subordinate securities until their principal balance is reduced to zero. The projected cash flows are based on a number of assumptions and expectations and the results of these models can vary significantly with changes in assumptions and expectations. The scenario of cash flows determined based on the model approach described above reflects a best estimate scenario and includes a base case current-to-trough housing price forecast and a base case housing price recovery path described in the prior paragraph.
For those securities for which a credit loss was recognized during the three months ended March 31, 2016, the following table presents a summary of the average projected values over the remaining lives of the securities for the significant inputs used to measure the amount of the credit loss recognized in earnings, as well as related current credit enhancement. Credit enhancement is defined as the percentage of subordinated tranches, over-collateralization, and other credit enhancement, if any, in a security structure that will generally absorb losses before we will experience a credit loss on the security. The calculated averages represent the dollar-weighted average of Alt-A other-than-temporarily impaired private-label residential MBS (dollars in thousands).
|
| | | | | | | | | | | | | | | | |
| | | | Weighted Average of Significant Inputs | | Weighted Average Current Credit Enhancement |
Private-label MBS by Classification | | Par Value | | Projected Prepayment Rates | | Projected Default Rates | | Projected Loss Severities | |
Alt-A - Private-label residential MBS (1) | | $ | 156,678 |
| | 8.9 | % | | 29.0 | % | | 37.1 | % | | 4.8 | % |
_______________________
| |
(1) | Securities are classified based upon the current performance characteristics of the underlying loan pool and therefore the manner in which the loan pool backing the security has been modeled (as prime, Alt-A, or subprime), rather than their classification of the security at the time of issuance. |
The following table sets forth our securities for which other-than-temporary impairment credit losses were recognized during the life of the security through March 31, 2016 (dollars in thousands). Securities are classified in the table below based on their classifications at the time of issuance.
|
| | | | | | | | | | | | | | | |
| March 31, 2016 |
Other-Than-Temporarily Impaired Investment (1) | Par Value | | Amortized Cost | | Carrying Value | | Fair Value |
Private-label residential MBS – Prime | $ | 46,525 |
| | $ | 40,182 |
| | $ | 31,859 |
| | $ | 39,866 |
|
Private-label residential MBS – Alt-A | 1,246,649 |
| | 924,310 |
| | 713,539 |
| | 925,224 |
|
ABS backed by home equity loans – Subprime | 3,962 |
| | 3,594 |
| | 2,950 |
| | 3,537 |
|
Total other-than-temporarily impaired securities | $ | 1,297,136 |
| | $ | 968,086 |
| | $ | 748,348 |
| | $ | 968,627 |
|
_______________________
| |
(1) | We have instituted litigation in relation to certain of the private-label MBS in which we invested. Our complaint asserts, among others, claims for untrue or misleading statements in the sale of securities. It is possible that classifications of private-label MBS as provided herein when based on classification at the time of issuance as disclosed by those securities' issuance documents, as well as other statements about the securities, are inaccurate. |
The following table presents a roll-forward of the amounts related to credit losses recognized in earnings. The roll-forward is the amount of credit losses on investment securities for which we recognized a portion of other-than-temporary impairment charges into accumulated other comprehensive loss (dollars in thousands).
|
| | | | | | | |
| For the Three Months Ended March 31, |
| 2016 | | 2015 |
Balance at beginning of year | $ | 533,888 |
| | $ | 568,653 |
|
Additions: | | | |
Additional credit losses for which an other-than-temporary impairment charge was previously recognized(1) | 1,347 |
| | 346 |
|
Reductions: | | | |
Increase in cash flows expected to be collected which are recognized over the remaining life of the security(2) | (9,426 | ) | | (9,274 | ) |
Balance at end of period | $ | 525,809 |
| | $ | 559,725 |
|
_______________________
| |
(1) | For the three months ended March 31, 2016 and 2015, additional credit losses for which an other-than-temporary impairment charge was previously recognized relate to securities that were also previously impaired prior to January 1, 2016 and 2015. |
| |
(2) | Represents amounts accreted as interest income during the current period. |
Note 7 — Advances
General Terms. At both March 31, 2016, and December 31, 2015, we had advances outstanding with interest rates ranging from zero percent to 7.72 percent, as summarized below (dollars in thousands).
|
| | | | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Year of Contractual Maturity | Amount | | Weighted Average Rate | | Amount | | Weighted Average Rate |
Overdrawn demand-deposit accounts | $ | 5,742 |
| | 0.65 | % | | $ | 7,546 |
| | 0.65 | % |
Due in one year or less | 17,013,710 |
| | 0.80 |
| | 18,282,139 |
| | 0.72 |
|
Due after one year through two years | 8,665,159 |
| | 1.32 |
| | 8,970,109 |
| | 1.31 |
|
Due after two years through three years | 2,796,905 |
| | 1.87 |
| | 3,170,267 |
| | 1.94 |
|
Due after three years through four years | 1,889,985 |
| | 1.76 |
| | 1,495,494 |
| | 1.89 |
|
Due after four years through five years | 1,795,391 |
| | 1.68 |
| | 1,845,396 |
| | 1.71 |
|
Thereafter | 2,179,984 |
| | 2.69 |
| | 2,196,832 |
| | 2.70 |
|
Total par value | 34,346,876 |
| | 1.24 | % | | 35,967,783 |
| | 1.20 | % |
Premiums | 23,055 |
| | |
| | 24,183 |
| | |
|
Discounts | (17,980 | ) | | |
| | (17,437 | ) | | |
|
Fair value of bifurcated derivatives (1) | 4,331 |
| | | | 1,241 |
| | |
Hedging adjustments | 168,630 |
| | |
| | 100,397 |
| | |
|
Total | $ | 34,524,912 |
| | |
| | $ | 36,076,167 |
| | |
|
_________________________
| |
(1) | At March 31, 2016, and December 31, 2015, we had certain advances with embedded features that met the requirements to be separated from the host contract and designated as stand-alone derivatives. |
At March 31, 2016, and December 31, 2015, we had callable advances and floating-rate advances that may be prepaid on a floating-rate reset date without prepayment or termination fees outstanding totaling $6.0 billion and $6.5 billion, respectively.
|
| | | | | | | |
Year of Contractual Maturity or Next Call Date (1), Par Value | March 31, 2016 | | December 31, 2015 |
Overdrawn demand-deposit accounts | $ | 5,742 |
| | $ | 7,546 |
|
Due in one year or less | 21,954,885 |
| | 23,728,314 |
|
Due after one year through two years | 4,178,159 |
| | 3,983,109 |
|
Due after two years through three years | 2,761,905 |
| | 3,130,267 |
|
Due after three years through four years | 1,849,985 |
| | 1,455,494 |
|
Due after four years through five years | 1,620,191 |
| | 1,670,196 |
|
Thereafter | 1,976,009 |
| | 1,992,857 |
|
Total par value | $ | 34,346,876 |
| | $ | 35,967,783 |
|
_______________________
| |
(1) | Also includes certain floating-rate advances that may be contractually prepaid by the borrower on a floating-rate reset date without incurring prepayment or termination fees. |
At March 31, 2016, and December 31, 2015, we had putable advances outstanding totaling $2.3 billion and $2.2 billion, respectively.
The following table sets forth our advances outstanding by the year of contractual maturity or next put date for putable advances (dollars in thousands):
|
| | | | | | | |
Year of Contractual Maturity or Next Put Date, Par Value | March 31, 2016 | | December 31, 2015 |
Overdrawn demand-deposit accounts | $ | 5,742 |
| | $ | 7,546 |
|
Due in one year or less | 18,543,010 |
| | 19,924,939 |
|
Due after one year through two years | 7,698,609 |
| | 7,909,809 |
|
Due after two years through three years | 2,702,155 |
| | 2,870,517 |
|
Due after three years through four years | 1,728,985 |
| | 1,383,244 |
|
Due after four years through five years | 1,626,891 |
| | 1,783,896 |
|
Thereafter | 2,041,484 |
| | 2,087,832 |
|
Total par value | $ | 34,346,876 |
| | $ | 35,967,783 |
|
Interest-Rate-Payment Terms. The following table details interest-rate-payment types for our outstanding advances (dollars in thousands):
|
| | | | | | | |
Par value of advances | March 31, 2016 | | December 31, 2015 |
Fixed-rate | $ | 27,972,259 |
| | $ | 29,257,362 |
|
Variable-rate | 6,374,617 |
| | 6,710,421 |
|
Total par value | $ | 34,346,876 |
| | $ | 35,967,783 |
|
Credit-Risk Exposure and Security Terms. At March 31, 2016, and December 31, 2015, we had $12.9 billion and $14.2 billion, respectively, of advances issued to members with at least $1.0 billion of advances outstanding. These advances were made to five borrowers at both March 31, 2016, and December 31, 2015, representing 37.4 percent and 39.4 percent, respectively, of total par value of outstanding advances. For information related to our credit risk on advances and allowance for credit losses, see Note 9 — Allowance for Credit Losses.
Prepayment Fees. For the three months ended March 31, 2016 and 2015, net advance prepayment fees recognized in income are reflected in the following table (dollars in thousands):
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
| | 2016 | | 2015 |
Prepayment fees received from borrowers | | $ | 3,856 |
| | $ | 3,617 |
|
Less: hedging fair-value adjustments on prepaid advances | | (1,189 | ) | | (2,731 | ) |
Less: net premiums associated with prepaid advances | | (1,756 | ) | | — |
|
Less: deferred recognition of prepayment fees received from borrowers on advance prepayments deemed to be loan modifications | | (518 | ) | | (246 | ) |
Prepayment fees recognized in income on advance restructurings deemed to be extinguishments | | 1,676 |
| | 3,102 |
|
Net prepayment fees recognized in income | | $ | 2,069 |
| | $ | 3,742 |
|
Note 8 — Mortgage Loans Held for Portfolio
We invest in mortgage loans through the Mortgage Partnership Finance® (MPF® program). These investments (MPF loans) are either guaranteed or insured by federal agencies, as is the case with government mortgage loans, or are credit-enhanced by the related entity that sold the loan (a participating financial institution), as is the case with conventional mortgage loans. All such investments are held for portfolio.
The following table presents certain characteristics of these investments (dollars in thousands):
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Real estate | |
| | |
|
Fixed-rate 15-year single-family mortgages | $ | 556,080 |
| | $ | 568,786 |
|
Fixed-rate 20- and 30-year single-family mortgages | 2,955,304 |
| | 2,949,589 |
|
Premiums | 64,050 |
| | 63,994 |
|
Discounts | (2,008 | ) | | (2,141 | ) |
Deferred derivative gains, net | 2,861 |
| | 2,585 |
|
Total mortgage loans held for portfolio | 3,576,287 |
| | 3,582,813 |
|
Less: allowance for credit losses | (1,025 | ) | | (1,025 | ) |
Total mortgage loans, net of allowance for credit losses | $ | 3,575,262 |
| | $ | 3,581,788 |
|
The following table details the par value of mortgage loans held for portfolio (dollars in thousands):
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Conventional mortgage loans | $ | 3,104,835 |
| | $ | 3,107,415 |
|
Government mortgage loans | 406,549 |
| | 410,960 |
|
Total par value | $ | 3,511,384 |
| | $ | 3,518,375 |
|
See Note 9 — Allowance for Credit Losses for information related to our credit risk from our investments in mortgage loans and allowance for credit losses based on these investments.
"Mortgage Partnership Finance," and "MPF," are registered trademarks of the Federal Home Loan Bank of Chicago.
Note 9 — Allowance for Credit Losses
An allowance for credit losses is a valuation allowance separately established for each identified portfolio segment, if necessary, to provide for probable losses inherent in our portfolio as of the statement of condition date. To the extent necessary, an allowance for credit losses for off-balance-sheet credit exposure is recorded as a liability.
For additional information see Item 8 — Financial Statements and Supplementary Data — Note 10 — Allowance for Credit Losses in the 2015 Annual Report.
Secured Member Credit Products
We manage our credit exposure to secured member credit products through an integrated approach that generally includes establishing a credit limit for each borrower, an ongoing review of each borrower's financial condition, and collateral and lending policies that are intended to limit risk of loss while balancing borrowers' needs for a reliable source of funding.
At March 31, 2016, and December 31, 2015, none of our secured member credit products outstanding were past due, on nonaccrual status, or considered impaired. In addition, there were no troubled debt restructurings related to credit products during the three months ended March 31, 2016 and 2015.
Based upon the collateral held as security, our credit extension and collateral policies, management's credit analysis, and the repayment history on secured member credit products, we have not recorded any allowance for credit losses on our secured member credit products at March 31, 2016, and December 31, 2015. At March 31, 2016, and December 31, 2015, no liability to reflect an allowance for credit losses for off-balance-sheet credit exposures was recorded. See Note 18 — Commitments and Contingencies for additional information on our off-balance-sheet credit exposure.
For additional information see Item 8 — Financial Statements and Supplementary Data — Note 10 — Allowance for Credit Losses in the 2015 Annual Report.
Government Mortgage Loans Held for Portfolio
Based on our assessment of our servicers for our government loans, there is no allowance for credit losses for the government mortgage loan portfolio as of March 31, 2016, and December 31, 2015. In addition, these mortgage loans are not placed on nonaccrual status due to the government guarantee or insurance on these loans and the contractual obligation of the loan servicers to repurchase their related loans when certain criteria are met.
For additional information see Item 8 — Financial Statements and Supplementary Data — Note 10 — Allowance for Credit Losses in the 2015 Annual Report.
Conventional Mortgage Loans Held for Portfolio
For information on our conventional mortgage loans held for portfolio see Item 8 — Financial Statements and Supplementary Data — Note 10 — Allowance for Credit Losses in the 2015 Annual Report.
Credit Quality Indicators. Key credit quality indicators for mortgage loans include the migration of past due loans, nonaccrual loans, loans in process of foreclosure, and impaired loans. The tables below set forth certain key credit quality indicators for our investments in mortgage loans at March 31, 2016, and December 31, 2015 (dollars in thousands):
|
| | | | | | | | | | | |
| March 31, 2016 |
| Recorded Investment in Conventional Mortgage Loans | | Recorded Investment in Government Mortgage Loans | | Total |
Past due 30-59 days delinquent | $ | 25,556 |
| | $ | 16,355 |
| | $ | 41,911 |
|
Past due 60-89 days delinquent | 8,492 |
| | 4,291 |
| | 12,783 |
|
Past due 90 days or more delinquent | 21,323 |
| | 4,586 |
| | 25,909 |
|
Total past due | 55,371 |
| | 25,232 |
| | 80,603 |
|
Total current loans | 3,121,467 |
| | 392,559 |
| | 3,514,026 |
|
Total mortgage loans | $ | 3,176,838 |
| | $ | 417,791 |
| | $ | 3,594,629 |
|
Other delinquency statistics | | | | | |
In process of foreclosure, included above (1) | $ | 11,654 |
| | $ | 1,696 |
| | $ | 13,350 |
|
Serious delinquency rate (2) | 0.70 | % | | 1.10 | % | | 0.74 | % |
Past due 90 days or more still accruing interest | $ | — |
| | $ | 4,586 |
| | $ | 4,586 |
|
Loans on nonaccrual status (3) | $ | 22,053 |
| | $ | — |
| | $ | 22,053 |
|
_______________________
| |
(1) | Includes loans where the decision of foreclosure or similar alternative such as pursuit of deed-in-lieu of foreclosure has been reported. |
| |
(2) | Loans that are 90 days or more past due or in the process of foreclosure expressed as a percentage of the recorded investment in the total loan portfolio class. |
| |
(3) | Includes conventional mortgage loans with contractual principal or interest payments 90 days or more past due and not accruing interest as well as loans modified within the previous six months under our temporary loan modification plan. |
|
| | | | | | | | | | | |
| December 31, 2015 |
| Recorded Investment in Conventional Mortgage Loans | | Recorded Investment in Government Mortgage Loans | | Total |
Past due 30-59 days delinquent | $ | 22,270 |
| | $ | 13,784 |
| | $ | 36,054 |
|
Past due 60-89 days delinquent | 8,428 |
| | 5,230 |
| | 13,658 |
|
Past due 90 days or more delinquent | 22,408 |
| | 5,665 |
| | 28,073 |
|
Total past due | 53,106 |
| | 24,679 |
| | 77,785 |
|
Total current loans | 3,125,664 |
| | 397,667 |
| | 3,523,331 |
|
Total mortgage loans | $ | 3,178,770 |
| | $ | 422,346 |
| | $ | 3,601,116 |
|
Other delinquency statistics | | | | | |
In process of foreclosure, included above (1) | $ | 10,812 |
| | $ | 2,341 |
| | $ | 13,153 |
|
Serious delinquency rate (2) | 0.73 | % | | 1.34 | % | | 0.80 | % |
Past due 90 days or more still accruing interest | $ | — |
| | $ | 5,665 |
| | $ | 5,665 |
|
Loans on nonaccrual status (3) | $ | 22,408 |
| | $ | — |
| | $ | 22,408 |
|
_______________________
| |
(1) | Includes loans where the decision of foreclosure or similar alternative such as pursuit of deed-in-lieu of foreclosure has been reported. |
| |
(2) | Loans that are 90 days or more past due or in the process of foreclosure expressed as a percentage of the recorded investment in the total loan portfolio class. |
| |
(3) | Includes conventional mortgage loans with contractual principal or interest payments 90 days or more past due and not accruing interest. |
Collectively Evaluated Mortgage Loans. We evaluate the credit risk of our investments in conventional mortgage loans for impairment on a collective basis that considers loan-pool-specific attribute data, at the master commitment pool level, including historical delinquency migration, applies estimated loss severities, and incorporates available credit enhancements to establish our best estimate of probable incurred losses at the reporting date. Migration analysis is a methodology for estimating the rate of default experienced on pools of similar loans based on our historical experience. We apply migration analysis to conventional loans that are currently not past due, loans that are 30 to 59 days past due, 60 to 89 days past due, and 90 to 179 days past due. We then estimate the dollar amount of loans in these categories that we believe are likely to migrate to a realized loss position and apply a loss severity factor to estimate losses that would be incurred at the statement of condition date. The losses are then reduced by the probable cash flows resulting from available credit enhancement. Credit enhancement cash flows that are projected and assessed as not probable of receipt are not considered in reducing estimated losses.
Individually Evaluated Mortgage Loans. Certain conventional mortgage loans, primarily impaired mortgage loans that are considered collateral-dependent, may be specifically identified for purposes of calculating the allowance for credit losses. A mortgage loan is considered collateral-dependent if repayment is only expected to be provided by the sale of the underlying property, that is, if it is considered likely that the borrower will default and there is no credit enhancement from a participating financial institution to offset losses under the master commitment. The estimated credit losses on impaired collateral-dependent loans may be separately determined because sufficient information exists to make a reasonable estimate of the inherent loss on these loans on an individual loan basis. Loans that are considered collateral-dependent are measured for impairment based on the fair value of the underlying property less estimated selling costs. The resulting incurred loss is equal to the difference between the carrying value of the loan and the estimated fair value of the collateral less estimated selling costs. Additionally, for our investments in loans modified under our temporary loan modification plan, on the effective date of a loan modification we measure the present value of expected future cash flows discounted at the loan's effective interest rate and reduce the carrying value of the loan accordingly.
Charge-Off Policy. A charge-off is recorded if it is estimated that the recorded investment in a loan will not be recovered. We evaluate whether to record a charge-off on a conventional mortgage loan upon the occurrence of a confirming event. Confirming events include, but are not limited to, the occurrence of foreclosure or notification of a claim against any of the credit enhancements. We charge off the portion of outstanding conventional mortgage loan balances in excess of fair value of the underlying property, less cost to sell and adjusted for any available credit enhancements for loans that are 180 or more days past due, when the borrower has filed for bankruptcy protection and the loan is at least 30 days past due, or when there is evidence of fraud.
Individually Evaluated Impaired Loans. The following tables present the recorded investment, par value and any related allowance for impaired loans individually assessed for impairment at March 31, 2016, and December 31, 2015, and the average recorded investment and interest income recognized on these loans during the three months ended March 31, 2016 and 2015 (dollars in thousands).
|
| | | | | | | | | | | | | | | | |
| | As of March 31, 2016 | | As of December 31, 2015 |
| | Recorded Investment | | Par Value | | Recorded Investment | | Par Value |
Individually evaluated impaired mortgage loans with no related allowance | | $ | 25,316 |
| | $ | 25,279 |
| | $ | 26,668 |
| | $ | 26,622 |
|
|
| | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, |
| | 2016 | | 2015 |
| | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized |
Individually evaluated impaired mortgage loans with no related allowance | | $ | 25,841 |
| | $ | 80 |
| | $ | 26,557 |
| | $ | 120 |
|
Roll-Forward of Allowance for Credit Losses on Mortgage Loans. The following table presents a roll-forward of the allowance for credit losses on conventional mortgage loans for the three months ended March 31, 2016 and 2015, as well as the recorded investment in mortgage loans by impairment methodology at March 31, 2016 and 2015, (dollars in thousands). The recorded investment in a loan is the par amount of the loan, adjusted for accrued interest, unamortized premiums or discounts, deferred derivative gains and losses, and direct write-downs. The recorded investment is net of any valuation allowance.
|
| | | | | | | |
| For the Three Months Ended March 31, |
| 2016 | | 2015 |
Allowance for credit losses | | | |
Balance, beginning of year | $ | 1,025 |
| | $ | 2,012 |
|
Charge-offs, net of recoveries | (11 | ) | | (602 | ) |
Provision (reduction of provision) for credit losses | 11 |
| | (60 | ) |
Balance, end of period | $ | 1,025 |
| | $ | 1,350 |
|
Ending balance, individually evaluated for impairment | $ | — |
| | $ | — |
|
Ending balance, collectively evaluated for impairment | $ | 1,025 |
| | $ | 1,350 |
|
Recorded investment, end of year (1) | | | |
Individually evaluated for impairment | $ | 25,316 |
| | $ | 32,297 |
|
Collectively evaluated for impairment | $ | 3,151,522 |
| | $ | 3,090,482 |
|
_________________________
| |
(1) | These amounts exclude government mortgage loans because we make no allowance for credit losses based on our investments in government mortgage loans, as discussed above under — Government Mortgage Loans Held for Portfolio. |
REO. At March 31, 2016, and December 31, 2015, we had $3.0 million and $3.6 million, respectively, in assets classified as REO. During the three months ended March 31, 2016 and 2015, we sold REO assets with a recorded carrying value of $1.2 million and $1.6 million, respectively. Upon the sale of these REO properties, and inclusive of any proceeds received from primary mortgage-insurance coverage, we recognized net gains totaling $184,000 and $276,000 during the three months ended March 31, 2016 and 2015, respectively. Gains and losses on the sale of REO assets are recorded in other income.
Note 10 — Derivatives and Hedging Activities
The following table presents the fair value of derivatives, including the effect of netting adjustments and cash collateral as of March 31, 2016, and December 31, 2015 (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
| Notional Amount of Derivatives | | Derivative Assets | | Derivative Liabilities | | Notional Amount of Derivatives | | Derivative Assets | | Derivative Liabilities |
Derivatives designated as hedging instruments | |
| | |
| | |
| | | | | | |
Interest-rate swaps | $ | 16,490,599 |
| | $ | 25,366 |
| | $ | (565,740 | ) | | $ | 15,195,012 |
| | $ | 26,874 |
| | $ | (468,982 | ) |
Forward-start interest-rate swaps | 527,800 |
| | — |
| | (52,933 | ) | | 527,800 |
| | — |
| | (35,547 | ) |
Total derivatives designated as hedging instruments | 17,018,399 |
| | 25,366 |
| | (618,673 | ) | | 15,722,812 |
| | 26,874 |
| | (504,529 | ) |
| | | | | | | | | | | |
Derivatives not designated as hedging instruments | | | | | | | | | | | |
Economic hedges: | | | | | | | | | | | |
Interest-rate swaps | 715,000 |
| | 329 |
| | (20,628 | ) | | 562,500 |
| | 246 |
| | (16,623 | ) |
Interest-rate caps or floors | 300,000 |
| | — |
| | — |
| | 300,000 |
| | — |
| | — |
|
Mortgage-delivery commitments (1) | 36,799 |
| | 240 |
| | (1 | ) | | 24,714 |
| | 18 |
| | (25 | ) |
Total derivatives not designated as hedging instruments | 1,051,799 |
| | 569 |
| | (20,629 | ) | | 887,214 |
| | 264 |
| | (16,648 | ) |
Total notional amount of derivatives | $ | 18,070,198 |
| | |
| | |
| | $ | 16,610,026 |
| | |
| | |
|
Total derivatives before netting and collateral adjustments | |
| | 25,935 |
| | (639,302 | ) | | | | 27,138 |
| | (521,177 | ) |
Netting adjustments and cash collateral including related accrued interest (2) | |
| | 26,101 |
| | 153,790 |
| | | | 12,979 |
| | 79,170 |
|
Derivative assets and derivative liabilities | |
| | $ | 52,036 |
| | $ | (485,512 | ) | | | | $ | 40,117 |
| | $ | (442,007 | ) |
_______________________
| |
(1) | Mortgage-delivery commitments are classified as derivatives with changes in fair value recorded in other income. |
| |
(2) | Amounts represent the effect of master-netting agreements intended to allow us to settle positive and negative positions with the same counterparty. Cash collateral and related accrued interest posted was $179.9 million and $92.9 million at March 31, 2016, and December 31, 2015, respectively. The change in cash collateral posted is included in the net change in interest-bearing deposits in the statement of cash flows. Cash collateral and related accrued interest received was $750,000 at December 31, 2015. |
Net (losses) gains on derivatives and hedging activities recorded in Other Income (Loss) for the three months ended March 31, 2016 and 2015 were as follows (dollars in thousands):
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
| | 2016 | | 2015 |
Derivatives designated as hedging instruments | | | | |
Interest-rate swaps | | $ | (3,033 | ) | | $ | (628 | ) |
Forward-start interest-rate swaps | | (346 | ) | | (80 | ) |
Total net losses related to derivatives designated as hedging instruments | | (3,379 | ) | | (708 | ) |
| | | | |
Derivatives not designated as hedging instruments: | | | | |
Economic hedges: | | | | |
Interest-rate swaps | | (3,472 | ) | | (3,078 | ) |
Mortgage-delivery commitments | | 616 |
| | 427 |
|
Total net losses related to derivatives not designated as hedging instruments | | (2,856 | ) | | (2,651 | ) |
Net losses on derivatives and hedging activities | | $ | (6,235 | ) | | $ | (3,359 | ) |
The following tables present, by type of hedged item, the gains (losses) on derivatives and the related hedged items in fair-value hedge relationships and the impact of those derivatives on our net interest income for the three months ended March 31, 2016 and 2015, (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended March 31, 2016 |
| Gain/(Loss) on Derivative | | Gain/(Loss) on Hedged Item | | Net Fair-Value Hedge Ineffectiveness | | Effect of Derivatives on Net Interest Income (1) |
Hedged Item: | |
| | |
| | |
| | |
|
Advances | $ | (68,456 | ) | | $ | 68,233 |
| | $ | (223 | ) | | $ | (30,124 | ) |
Investments | (49,455 | ) | | 49,839 |
| | 384 |
| | (9,011 | ) |
COs – bonds | 10,267 |
| | (13,461 | ) | | (3,194 | ) | | 8,072 |
|
Total | $ | (107,644 | ) | | $ | 104,611 |
| | $ | (3,033 | ) | | $ | (31,063 | ) |
| | | | | | | |
| For the Three Months Ended March 31, 2015 |
| Gain/(Loss) on Derivative | | Gain/(Loss) on Hedged Item | | Net Fair-Value Hedge Ineffectiveness | | Effect of Derivatives on Net Interest Income (1) |
Hedged Item: | |
| | |
| | |
| | |
|
Advances | $ | (5,857 | ) | | $ | 5,886 |
| | $ | 29 |
| | $ | (31,899 | ) |
Investments | (26,999 | ) | | 27,326 |
| | 327 |
| | (9,482 | ) |
COs – bonds | 15,399 |
| | (16,383 | ) | | (984 | ) | | 15,698 |
|
Total | $ | (17,457 | ) | | $ | 16,829 |
| | $ | (628 | ) | | $ | (25,683 | ) |
____________
| |
(1) | The net interest on derivatives in fair-value hedge relationships is presented in the statement of operations as interest income or interest expense of the respective hedged item. |
The following table presents the gains (losses) recognized in accumulated other comprehensive loss, the gains (losses) reclassified from accumulated other comprehensive loss into income, and the effect of our hedging activities on our net (losses) gains on derivatives and hedging activities in the statement of income for our forward-start interest-rate swaps associated with hedged CO bonds in cash-flow hedge relationships (dollars in thousands).
|
| | | | | | | | | | | | | | |
Derivatives and Hedged Items in Cash Flow Hedging Relationships | | Losses Recognized in Other Comprehensive Loss on Derivatives (Effective Portion) | | Location of (Losses) Gains Reclassified from Accumulated Other Comprehensive Loss into Net Income (Effective Portion) | | Losses Reclassified from Accumulated Other Comprehensive Loss into Net Income (Effective Portion) | | Losses Recognized in Net (Losses) Gains on Derivatives and Hedging Activities (Ineffective Portion) |
Interest-rate swaps - CO bonds | | | | | | | | |
For the Three Months Ended March 31, 2016 | | $ | (17,039 | ) | | Interest expense | | $ | (7,208 | ) | | $ | (346 | ) |
For the Three Months Ended March 31, 2015 | | (12,143 | ) | | Interest expense | | (4,892 | ) | | (80 | ) |
For the three months ended March 31, 2016 and 2015, there were no reclassifications from accumulated other comprehensive loss into earnings as a result of the discontinuance of cash-flow hedges because the original forecasted transactions were not expected to occur by the end of the originally specified time period or within a two-month period thereafter. As of March 31, 2016, the maximum length of time over which we are hedging our exposure to the variability in future cash flows for forecasted transactions is eight years.
As of March 31, 2016, the amount of deferred net losses on derivatives accumulated in other comprehensive loss related to cash flow hedges expected to be reclassified to earnings during the next 12 months is $20.9 million.
Managing Credit Risk on Derivatives. We enter into derivatives that we clear (cleared derivatives) with a derivatives clearing organization (DCO), our counterparty for such derivatives. We also enter into derivatives that are not cleared (bilateral derivatives). Certain of our bilateral derivatives master-netting agreements contain provisions that require us to post additional collateral with our bilateral derivatives counterparties if our credit ratings are lowered. Under the terms that govern such agreements, if our credit rating is lowered by Moody's Investor Services (Moody's) or Standard and Poor's Rating Service (S&P) to a certain level, we are required to deliver additional collateral on uncleared derivatives in a net liability position. In
the event of a split between such credit ratings, the lower rating governs. The aggregate fair value of all uncleared derivatives with these provisions that were in a net-liability position (before cash collateral and related accrued interest) at March 31, 2016, was $487.1 million for which we had delivered cash or securities collateral with a post-haircut value of $413.3 million in accordance with the terms of the master-netting agreements. Securities collateral is subject to valuation haircuts in accordance with the terms of the master-netting agreements. The following table sets forth the post-haircut value of incremental collateral that certain uncleared derivatives counterparties could have required us to deliver based on incremental credit rating downgrades at March 31, 2016 (dollars in thousands).
Post Haircut Value of Incremental Collateral to be Delivered as of March 31, 2016 |
| | | | | | |
Ratings Downgrade (1) | | |
From | | To | | Incremental Collateral |
AA+ | | AA or AA- | | $ | 26,239 |
|
AA- | | A+, A or A- | | 24,057 |
|
A- | | below A- | | 25,721 |
|
_______________________
| |
(1) | Ratings are expressed in this table according to S&P's conventions but include the equivalent of such rating by Moody's. If there is a split rating, the lower rating is used. |
For cleared derivatives, the DCO determines initial margin requirements. We note that we clear our trades via clearing members of the DCOs. These clearing members who act as our agent to the DCOs are U.S. Commodity Futures Trading Commission (the CFTC) - registered futures commission merchants. Our clearing members may require us to post margin in excess of DCO requirements based on our credit or other considerations, including but not limited to, credit rating downgrades. We were not required to post any such excess margin by our clearing members based on credit considerations at March 31, 2016.
Offsetting of Certain Derivatives. We present derivatives, any related cash collateral, including initial and variation margin, received or pledged, and associated accrued interest, on a net basis by clearing members and/or by counterparty.
The following table presents separately the fair value of derivatives that are subject to netting due to a legal right of offset based on the terms of our master netting arrangements or similar agreements as of March 31, 2016, and December 31, 2015 and the fair value of derivatives that are not subject to such netting (dollars in thousands). Such netting includes any related cash collateral received from or pledged to counterparties.
|
| | | | | | | | | | | | | | | | |
| | March 31, 2016 | | December 31, 2015 |
| | Derivative Assets | | Derivative Liabilities | | Derivative Assets | | Derivative Liabilities |
Derivatives meeting netting requirements | | | | | | | | |
Gross recognized amount | | | | | | | | |
Uncleared derivatives | | $ | 8,518 |
| | $ | (506,353 | ) | | $ | 8,342 |
| | $ | (463,154 | ) |
Cleared derivatives | | 17,177 |
| | (132,948 | ) | | 18,778 |
| | (57,998 | ) |
Total gross recognized amount | | 25,695 |
| | (639,301 | ) | | 27,120 |
| | (521,152 | ) |
Gross amounts of netting adjustments and cash collateral | | | | | | | | |
Uncleared derivatives | | (8,047 | ) | | 20,842 |
| | (7,628 | ) | | 21,172 |
|
Cleared derivatives | | 34,148 |
| | 132,948 |
| | 20,607 |
| | 57,998 |
|
Total gross amounts of netting adjustments and cash collateral | | 26,101 |
| | 153,790 |
| | 12,979 |
| | 79,170 |
|
Net amounts after netting adjustments and cash collateral | | | | | | | | |
Uncleared derivatives | | 471 |
| | (485,511 | ) | | 714 |
| | (441,982 | ) |
Cleared derivatives | | 51,325 |
| | — |
| | 39,385 |
| | — |
|
Total net amounts after netting adjustments and cash collateral | | 51,796 |
| | (485,511 | ) | | 40,099 |
| | (441,982 | ) |
Derivatives not meeting netting requirements | | | | | | | | |
Mortgage delivery commitments | | 240 |
| | (1 | ) | | 18 |
| | (25 | ) |
Total derivative assets and total derivative liabilities | | | | | | | | |
Uncleared derivatives | | 471 |
| | (485,511 | ) | | 714 |
| | (441,982 | ) |
Cleared derivatives | | 51,325 |
| | — |
| | 39,385 |
| | — |
|
Mortgage delivery commitments | | 240 |
| | (1 | ) | | 18 |
| | (25 | ) |
Total derivative assets and total derivative liabilities presented in the statement of condition | | 52,036 |
| | (485,512 | ) | | 40,117 |
| | (442,007 | ) |
| | | | | | | | |
Non-cash collateral received or pledged not offset (1) | | | | | | | | |
Can be sold or repledged | | | | | | | | |
Uncleared derivatives | | — |
| | 59,301 |
| | — |
| | 64,391 |
|
Cannot be sold or repledged | | | | | | | | |
Uncleared derivatives | | — |
| | 371,809 |
| | — |
| | 331,716 |
|
Total non-cash collateral received or pledged, not offset | | — |
| | 431,110 |
| | — |
| | 396,107 |
|
Net amount | | | | | | | | |
Uncleared derivatives | | 471 |
| | (54,401 | ) | | 714 |
| | (45,875 | ) |
Cleared derivatives | | 51,325 |
| | — |
| | 39,385 |
| | — |
|
Mortgage delivery commitments | | 240 |
| | (1 | ) | | 18 |
| | (25 | ) |
Total net amount | | $ | 52,036 |
| | $ | (54,402 | ) | | $ | 40,117 |
| | $ | (45,900 | ) |
_______________________
| |
(1) | Includes non-cash collateral at fair value. Any overcollateralization with a counterparty is not included in the determination of the net amount. At March 31, 2016, and December 31, 2015, we had additional net credit exposure of $2.1 million and $3.1 million, respectively, due to instances where our collateral pledged to a counterparty exceeded our net derivative liability position. |
Note 11 — Deposits
We offer demand and overnight deposits for members and qualifying nonmembers. In addition, we offer short-term interest-bearing deposit programs to members. Members that service mortgage loans may deposit funds collected in connection with mortgage loans pending disbursement of such funds to the owners of the mortgage loans. We classify these items as "other" in the following table.
The following table details interest- and noninterest-bearing deposits (dollars in thousands):
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Interest-bearing | |
| | |
Demand and overnight | $ | 531,002 |
| | $ | 454,087 |
|
Other | 3,588 |
| | 4,426 |
|
Noninterest-bearing | |
| | |
|
Other | 28,032 |
| | 24,089 |
|
Total deposits | $ | 562,622 |
| | $ | 482,602 |
|
Note 12 — Consolidated Obligations
COs - Bonds. The following table sets forth the outstanding CO bonds for which we were primarily liable at March 31, 2016, and December 31, 2015, by year of contractual maturity (dollars in thousands):
|
| | | | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Year of Contractual Maturity | Amount | | Weighted Average Rate (1) | | Amount | | Weighted Average Rate (1) |
| |
| | |
| | |
| | |
|
Due in one year or less | $ | 11,232,120 |
| | 0.85 | % | | $ | 8,990,295 |
| | 1.00 | % |
Due after one year through two years | 7,386,840 |
| | 1.59 |
| | 6,101,990 |
| | 1.70 |
|
Due after two years through three years | 2,930,255 |
| | 1.66 |
| | 3,389,580 |
| | 1.59 |
|
Due after three years through four years | 2,124,620 |
| | 2.01 |
| | 2,056,215 |
| | 1.97 |
|
Due after four years through five years | 1,111,220 |
| | 2.14 |
| | 1,329,210 |
| | 2.11 |
|
Thereafter | 3,051,395 |
| | 3.01 |
| | 3,440,045 |
| | 2.95 |
|
Total par value | 27,836,450 |
| | 1.51 | % | | 25,307,335 |
| | 1.65 | % |
Premiums | 138,640 |
| | |
| | 148,903 |
| | |
|
Discounts | (18,223 | ) | | |
| | (20,451 | ) | | |
|
Hedging adjustments | 4,951 |
| | |
| | (8,510 | ) | | |
|
| $ | 27,961,818 |
| | |
| | $ | 25,427,277 |
| | |
|
_______________________
| |
(1) | The CO bonds' weighted-average rate excludes concession fees. |
Our CO bonds outstanding at March 31, 2016, and December 31, 2015, included (dollars in thousands):
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Par value of CO bonds | |
| | |
|
Noncallable and nonputable | $ | 24,348,450 |
| | $ | 21,714,335 |
|
Callable | 3,488,000 |
| | 3,593,000 |
|
Total par value | $ | 27,836,450 |
| | $ | 25,307,335 |
|
The following is a summary of the CO bonds for which we were primarily liable at March 31, 2016, and December 31, 2015, by year of contractual maturity or next call date for callable CO bonds (dollars in thousands):
|
| | | | | | | | |
Year of Contractual Maturity or Next Call Date | | March 31, 2016 | | December 31, 2015 |
Due in one year or less | | $ | 13,999,120 |
| | $ | 11,937,295 |
|
Due after one year through two years | | 6,672,840 |
| | 5,802,990 |
|
Due after two years through three years | | 2,470,255 |
| | 2,729,580 |
|
Due after three years through four years | | 1,989,620 |
| | 1,831,215 |
|
Due after four years through five years | | 733,220 |
| | 991,210 |
|
Thereafter | | 1,971,395 |
| | 2,015,045 |
|
Total par value | | $ | 27,836,450 |
| | $ | 25,307,335 |
|
The following table sets forth the CO bonds for which we were primarily liable by interest-rate-payment type at March 31, 2016, and December 31, 2015 (dollars in thousands):
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Par value of CO bonds | |
| | |
|
Fixed-rate | $ | 21,856,450 |
| | $ | 21,847,335 |
|
Simple variable-rate | 5,705,000 |
| | 3,145,000 |
|
Step-up | 275,000 |
| | 315,000 |
|
Total par value | $ | 27,836,450 |
| | $ | 25,307,335 |
|
COs – Discount Notes. Outstanding CO discount notes for which we were primarily liable, all of which are due within one year, were as follows (dollars in thousands):
|
| | | | | | | | | | |
| Book Value | | Par Value | | Weighted Average Rate (1) |
March 31, 2016 | $ | 26,358,590 |
| | $ | 26,367,000 |
| | 0.34 | % |
December 31, 2015 | $ | 28,479,097 |
| | $ | 28,487,577 |
| | 0.24 | % |
_______________________
| |
(1) | The CO discount notes' weighted-average rate represents a yield to maturity excluding concession fees. |
Note 13 — Affordable Housing Program
The following table presents a roll-forward of the AHP liability for the three months ended March 31, 2016, and year ended December 31, 2015 (dollars in thousands):
|
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Balance at beginning of year | $ | 82,081 |
| | $ | 66,993 |
|
AHP expense for the period | 3,320 |
| | 32,328 |
|
AHP direct grant disbursements | (1,990 | ) | | (16,716 | ) |
AHP subsidy for AHP advance disbursements | (274 | ) | | (1,255 | ) |
Return of previously disbursed grants and subsidies | 10 |
| | 731 |
|
Balance at end of period | $ | 83,147 |
| | $ | 82,081 |
|
Note 14 — Capital
We are subject to capital requirements under our capital plan, the Federal Home Loan Bank Act of 1932, as amended (the FHLBank Act), and FHFA regulations:
| |
1. | Risk-based capital. We are required to maintain at all times permanent capital, defined as Class B stock, including Class B stock classified as mandatorily redeemable capital stock, and retained earnings, in an amount at least equal to the sum of our credit-risk capital requirement, market-risk capital requirement, and operations-risk capital requirement, calculated in accordance with FHFA rules and regulations, referred to herein as the risk-based capital requirement. Only permanent capital satisfies the risk-based capital requirement. |
| |
2. | Total regulatory capital. We are required to maintain at all times a total capital-to-assets ratio of at least four percent. Total regulatory capital is the sum of permanent capital, the amount paid-in for Class A stock, the amount of any general loss allowance if consistent with GAAP and not established for specific assets, and other amounts from sources determined by the FHFA as available to absorb losses. We have never issued Class A stock. |
| |
3. | Leverage capital. We are required to maintain at all times a leverage capital-to-assets ratio of at least five percent. Leverage capital is defined as the sum of permanent capital weighted 1.5 times and all other capital without a weighting factor. |
The FHFA may require us to maintain a greater amount of permanent capital than is required as defined by the risk-based capital requirements.
The following tables demonstrate our compliance with our regulatory capital requirements at March 31, 2016, and December 31, 2015 (dollars in thousands):
|
| | | | | | | |
Risk-Based Capital Requirements | March 31, 2016 | | December 31, 2015 |
| | | |
Permanent capital | |
| | |
|
Class B capital stock | $ | 2,301,039 |
| | $ | 2,336,662 |
|
Mandatorily redeemable capital stock | 35,244 |
| | 41,989 |
|
Retained earnings | 1,138,821 |
| | 1,128,848 |
|
Total permanent capital | $ | 3,475,104 |
| | $ | 3,507,499 |
|
Risk-based capital requirement | |
| | |
|
Credit-risk capital | $ | 382,736 |
| | $ | 381,176 |
|
Market-risk capital | 80,760 |
| | 83,875 |
|
Operations-risk capital | 139,049 |
| | 139,515 |
|
Total risk-based capital requirement | $ | 602,545 |
| | $ | 604,566 |
|
Permanent capital in excess of risk-based capital requirement | $ | 2,872,559 |
| | $ | 2,902,933 |
|
|
| | | | | | | | | | | | | | | | |
| | March 31, 2016 | | December 31, 2015 |
| | Required | | Actual | | Required | | Actual |
Capital Ratio | | | | | | | | |
Risk-based capital | | $ | 602,545 |
| | $ | 3,475,104 |
| | $ | 604,566 |
| | $ | 3,507,499 |
|
Total regulatory capital | | $ | 2,346,762 |
| | $ | 3,475,104 |
| | $ | 2,324,107 |
| | $ | 3,507,499 |
|
Total capital-to-asset ratio | | 4.0 | % | | 5.9 | % | | 4.0 | % | | 6.0 | % |
| | | | | | | | |
Leverage Ratio | | | | | | | | |
Leverage capital | | $ | 2,933,452 |
| | $ | 5,212,656 |
| | $ | 2,905,133 |
| | $ | 5,261,249 |
|
Leverage capital-to-assets ratio | | 5.0 | % | | 8.9 | % | | 5.0 | % | | 9.1 | % |
Note 15 — Accumulated Other Comprehensive Loss
The following table presents a summary of changes in accumulated other comprehensive loss for the three months ended March 31, 2016 and 2015, (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| | Net Unrealized Loss on Available-for-sale Securities | | Noncredit Portion of Other-than-temporary Impairment Losses on Held-to-maturity Securities | | Net Unrealized Loss Relating to Hedging Activities | | Pension and Postretirement Benefits | | Total Accumulated Other Comprehensive Loss |
Balance, December 31, 2014 | | $ | (73,623 | ) | | $ | (275,942 | ) | | $ | (81,428 | ) | | $ | (5,993 | ) | | $ | (436,986 | ) |
Other comprehensive income (loss) before reclassifications: | | | | | | | | | | |
Net unrealized gains (losses) | | 20,589 |
| | — |
| | (12,143 | ) | | — |
| | 8,446 |
|
Accretion of noncredit loss | | — |
| | 11,463 |
| | — |
| | — |
| | 11,463 |
|
Reclassifications from other comprehensive income to net income | | | | | | | | | | |
Noncredit other-than-temporary impairment losses reclassified to credit loss (1) | | — |
| | 122 |
| | — |
| | — |
| | 122 |
|
Amortization - hedging activities (2) | | — |
| | — |
| | 4,896 |
| | — |
| | 4,896 |
|
Amortization - pension and postretirement benefits (3) | | — |
| | — |
| | — |
| | 230 |
| | 230 |
|
Other comprehensive income (loss) | | 20,589 |
| | 11,585 |
| | (7,247 | ) | | 230 |
| | 25,157 |
|
Balance, March 31, 2015 | | $ | (53,034 | ) | | $ | (264,357 | ) | | $ | (88,675 | ) | | $ | (5,763 | ) | | $ | (411,829 | ) |
| | | | | | | | | | |
Balance, December 31, 2015 | | $ | (137,718 | ) | | $ | (229,785 | ) | | $ | (71,237 | ) | | $ | (3,857 | ) | | $ | (442,597 | ) |
Other comprehensive income (loss) before reclassifications: | | | | | | | | | | |
Net unrealized gains (losses) | | 51,830 |
| | — |
| | (17,039 | ) | | — |
| | 34,791 |
|
Noncredit other-than-temporary impairment losses | | — |
| | (8 | ) | | — |
| | — |
| | (8 | ) |
Accretion of noncredit loss | | — |
| | 9,141 |
| | — |
| | — |
| | 9,141 |
|
Net actuarial gain | | — |
| | — |
| | — |
| | 1 |
| | 1 |
|
Reclassifications from other comprehensive income to net income | | | | | | | | | | |
Noncredit other-than-temporary impairment losses reclassified to credit loss (1) | | — |
| | 913 |
| | — |
| | — |
| | 913 |
|
Amortization - hedging activities (4) | | — |
| | — |
| | 7,211 |
| | — |
| | 7,211 |
|
Amortization - pension and postretirement benefits (3) | | — |
| | — |
| | — |
| | 118 |
| | 118 |
|
Other comprehensive income (loss) | | 51,830 |
| | 10,046 |
| | (9,828 | ) | | 119 |
| | 52,167 |
|
Balance, March 31, 2016 | | $ | (85,888 | ) | | $ | (219,739 | ) | | $ | (81,065 | ) | | $ | (3,738 | ) | | $ | (390,430 | ) |
_______________________
| |
(1) | Recorded in net amount of impairment losses reclassified to (from) accumulated other comprehensive loss in the statement of operations. |
| |
(2) | Amortization of hedging activities includes $4.9 million recorded in CO bond interest expense and $4,000 recorded in net (losses) gains on derivatives and hedging activities in the statement of operations. |
| |
(3) | Recorded in other operating expenses in the statement of operations. |
| |
(4) | Amortization of hedging activities includes $7.2 million recorded in CO bond interest expense and $4,000 recorded in net (losses) gains on derivatives and hedging activities in the statement of operations. |
Note 16 — Employee Retirement Plans
Qualified Defined Benefit Multiemployer Plan. We participate in the Pentegra Defined Benefit Plan for Financial Institutions (the Pentegra Defined Benefit Plan), a funded, tax-qualified, noncontributory defined-benefit pension plan. The Pentegra Defined Benefit Plan is treated as a multiemployer plan for accounting purposes, but operates as a multiple-employer plan under the Employee Retirement Income Security Act of 1974, as amended (ERISA), and the Internal Revenue Code. Accordingly, certain multiemployer plan disclosures are not applicable to the Pentegra Defined Benefit Plan.
Qualified Defined Contribution Plan. We also participate in the Pentegra Defined Contribution Plan for Financial Institutions, a tax-qualified defined contribution plan. The plan covers substantially all of our employees. We contribute a percentage of the participants' compensation by making a matching contribution equal to a percentage of voluntary employee contributions, subject to certain limitations. Our matching contributions are charged to compensation and benefits expense.
Nonqualified Defined Contribution Plan. We also maintain the Thrift Benefit Equalization Plan, a nonqualified, unfunded deferred compensation plan covering certain of our senior officers and directors. The plan's liability consists of the accumulated compensation deferrals and the accumulated earnings on these deferrals.
The following table sets forth our net pension costs under our defined benefit plan and expenses relating to our defined contribution plans (dollars in thousands):
|
| | | | | | | |
| For the Three Months Ended March 31, |
| 2016 | | 2015 |
Qualified Defined Benefit Multiemployer Plan - Pentegra Defined Benefit Plan | $ | 108 |
| | $ | 103 |
|
Qualified Defined Contribution Plan - Pentegra Defined Contribution Plan | 267 |
| | 248 |
|
Nonqualified Defined Contribution Plan - Thrift Benefit Equalization Plan | 166 |
| | 110 |
|
Nonqualified Supplemental Defined Benefit Retirement Plan. We also maintain a nonqualified, single-employer unfunded defined-benefit plan covering certain senior officers, for which our obligation is detailed below. We maintain a rabbi trust intended to meet future benefit obligations.
Postretirement Benefits. We sponsor a fully insured postretirement benefit program that includes life insurance benefits for eligible retirees. We provide life insurance to all employees who retire on or after age 55 after completing six years of service. No contributions are required from the retirees. There are no funded plan assets that have been designated to provide postretirement benefits.
The following table presents the components of net periodic benefit cost for our nonqualified supplemental defined benefit retirement plan and postretirement benefits for the three months ended March 31, 2016 and 2015, (dollars in thousands):
|
| | | | | | | | | | | | | | | | |
| | Nonqualified Supplemental Defined Benefit Retirement Plan For the Three Months Ended March 31, | | Postretirement Benefits For the Three Months Ended March 31, |
| | 2016 | | 2015 | | 2016 | | 2015 |
Net Periodic Benefit Cost | | | | | | | | |
Service cost | | $ | 171 |
| | $ | 171 |
| | $ | 9 |
| | $ | 7 |
|
Interest cost | | 133 |
| | 121 |
| | 8 |
| | 7 |
|
Amortization of net actuarial loss | | 118 |
| | 229 |
| | 1 |
| | 1 |
|
Net periodic benefit cost | | $ | 422 |
| | $ | 521 |
| | $ | 18 |
| | $ | 15 |
|
Note 17 — Fair Values
A fair-value hierarchy is used to prioritize the inputs of valuation techniques used to measure fair value. A description of the application of the fair-value hierarchy, valuation techniques, and significant inputs is disclosed in Item 8 — Financial Statements and Supplementary Data — Note 18 — Fair Values in the 2015 Annual Report. There have been no material changes in the fair-value hierarchy classification of financial assets and liabilities, valuation techniques, or significant inputs during the three months ended March 31, 2016.
The carrying values, fair values, and fair-value hierarchy of our financial instruments at March 31, 2016, and December 31, 2015, were as follows (dollars in thousands). These fair values do not represent an estimate of our overall market value as a going concern, which would take into account, among other things, our future business opportunities and the net profitability of our assets and liabilities.
|
| | | | | | | | | | | | | | | | | | | | | | | |
| March 31, 2016 |
| Carrying Value | | Total Fair Value | | Level 1 | | Level 2 | | Level 3 | | Netting Adjustments and Cash Collateral |
Financial instruments | |
| | |
| | | | | | | | |
Assets: | |
| | |
| | | | | | | | |
Cash and due from banks | $ | 66,858 |
| | $ | 66,858 |
| | $ | 66,858 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Interest-bearing deposits | 291 |
| | 291 |
| | 291 |
| | — |
| | — |
| | — |
|
Securities purchased under agreements to resell | 7,024,000 |
| | 7,023,897 |
| | — |
| | 7,023,897 |
| | — |
| | — |
|
Federal funds sold | 3,490,000 |
| | 3,489,982 |
| | — |
| | 3,489,982 |
| | — |
| | — |
|
Trading securities(1) | 227,777 |
| | 227,777 |
| | — |
| | 227,777 |
| | — |
| | — |
|
Available-for-sale securities(1) | 7,043,097 |
| | 7,043,097 |
| | — |
| | 7,043,097 |
| | — |
| | — |
|
Held-to-maturity securities | 2,534,100 |
| | 2,764,645 |
| | — |
| | 1,475,697 |
| | 1,288,948 |
| | — |
|
Advances | 34,524,912 |
| | 34,745,755 |
| | — |
| | 34,745,755 |
| | — |
| | — |
|
Mortgage loans, net | 3,575,262 |
| | 3,708,746 |
| | — |
| | 3,679,286 |
| | 29,460 |
| | — |
|
Accrued interest receivable | 79,644 |
| | 79,644 |
| | — |
| | 79,644 |
| | — |
| | — |
|
Derivative assets(1) | 52,036 |
| | 52,036 |
| | — |
| | 25,935 |
| | — |
| | 26,101 |
|
Other assets (1) | 17,006 |
| | 17,006 |
| | 8,100 |
| | 8,906 |
| | — |
| | — |
|
Liabilities: |
|
| | |
| | | | | | | | |
Deposits | (562,622 | ) | | (562,620 | ) | | — |
| | (562,620 | ) | | — |
| | — |
|
COs: |
|
| | | | | | | | | | |
Bonds | (27,961,818 | ) | | (28,329,014 | ) | | — |
| | (28,329,014 | ) | | — |
| | — |
|
Discount notes | (26,358,590 | ) | | (26,360,678 | ) | | — |
| | (26,360,678 | ) | | — |
| | — |
|
Mandatorily redeemable capital stock | (35,244 | ) | | (35,244 | ) | | (35,244 | ) | | — |
| | — |
| | — |
|
Accrued interest payable | (93,158 | ) | | (93,158 | ) | | — |
| | (93,158 | ) | | — |
| | — |
|
Derivative liabilities(1) | (485,512 | ) | | (485,512 | ) | | — |
| | (639,302 | ) | | — |
| | 153,790 |
|
Other: |
|
| | | | | | | | | | |
Commitments to extend credit for advances | — |
| | (780 | ) | | — |
| | (780 | ) | | — |
| | — |
|
Standby letters of credit | (758 | ) | | (758 | ) | | — |
| | (758 | ) | | — |
| | — |
|
_______________________
| |
(1) | Carried at fair value on a recurring basis. |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| December 31, 2015 |
| Carrying Value | | Total Fair Value | | Level 1 | | Level 2 | | Level 3 | | Netting Adjustments and Cash Collateral |
Financial instruments | |
| | |
| | | | | | | | |
Assets: | |
| | |
| | | | | | | | |
Cash and due from banks | $ | 254,218 |
| | $ | 254,218 |
| | $ | 254,218 |
| | $ | — |
| | $ | — |
| | $ | — |
|
Interest-bearing deposits | 197 |
| | 197 |
| | 197 |
| | — |
| | — |
| | — |
|
Securities purchased under agreements to resell | 6,700,000 |
| | 6,699,852 |
| | — |
| | 6,699,852 |
| | — |
| | — |
|
Federal funds sold | 2,120,000 |
| | 2,119,962 |
| | — |
| | 2,119,962 |
| | — |
| | — |
|
Trading securities(1) | 230,134 |
| | 230,134 |
| | — |
| | 230,134 |
| | — |
| | — |
|
Available-for-sale securities(1) | 6,314,285 |
| | 6,314,285 |
| | — |
| | 6,314,285 |
| | — |
| | — |
|
Held-to-maturity securities | 2,654,565 |
| | 2,923,124 |
| | — |
| | 1,562,243 |
| | 1,360,881 |
| | — |
|
Advances | 36,076,167 |
| | 36,209,343 |
| | — |
| | 36,209,343 |
| | — |
| | — |
|
Mortgage loans, net | 3,581,788 |
| | 3,666,146 |
| | — |
| | 3,635,073 |
| | 31,073 |
| | — |
|
Accrued interest receivable | 84,442 |
| | 84,442 |
| | — |
| | 84,442 |
| | — |
| | — |
|
Derivative assets(1) | 40,117 |
| | 40,117 |
| | — |
| | 27,138 |
| | — |
| | 12,979 |
|
Other assets(1) | 15,292 |
| | 15,292 |
| | 6,373 |
| | 8,919 |
| | — |
| | — |
|
Liabilities: | |
| | |
| | | | | | | | |
Deposits | (482,602 | ) | | (482,595 | ) | | — |
| | (482,595 | ) | | — |
| | — |
|
COs: | | | | | | | | | | | |
Bonds | (25,433,409 | ) | | (25,578,547 | ) | | — |
| | (25,578,547 | ) | | — |
| | — |
|
Discount notes | (28,479,097 | ) | | (28,479,076 | ) | | — |
| | (28,479,076 | ) | | — |
| | — |
|
Mandatorily redeemable capital stock | (41,989 | ) | | (41,989 | ) | | (41,989 | ) | | — |
| | — |
| | — |
|
Accrued interest payable | (81,268 | ) | | (81,268 | ) | | — |
| | (81,268 | ) | | — |
| | — |
|
Derivative liabilities(1) | (442,007 | ) | | (442,007 | ) | | — |
| | (521,177 | ) | | — |
| | 79,170 |
|
Other: | | | | | | | | | | | |
Commitments to extend credit for advances | — |
| | (689 | ) | | — |
| | (689 | ) | | — |
| | — |
|
Standby letters of credit | (831 | ) | | (831 | ) | | — |
| | (831 | ) | | — |
| | — |
|
_______________________
| |
(1) | Carried at fair value on a recurring basis. |
Fair Value Measured on a Recurring Basis.
The following tables present our assets and liabilities that are measured at fair value on the statement of condition, which are recorded on a recurring basis at March 31, 2016, and December 31, 2015, by fair-value hierarchy level (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| March 31, 2016 |
| Level 1 | | Level 2 | | Level 3 | | Netting Adjustment (1) | | Total |
Assets: | |
| | |
| | |
| | |
| | |
|
Trading securities: | | | | | | | | | |
U.S. government-guaranteed – single-family MBS | $ | — |
| | $ | 9,852 |
| | $ | — |
| | $ | — |
| | $ | 9,852 |
|
GSEs – single-family MBS | — |
| | 1,289 |
| | — |
| | — |
| | 1,289 |
|
GSEs – multi-family MBS | — |
| | 216,636 |
| | — |
| | — |
| | 216,636 |
|
Total trading securities | — |
| | 227,777 |
| | — |
| | — |
| | 227,777 |
|
Available-for-sale securities: | |
| | |
| | |
| | |
| | |
|
Supranational institutions | — |
| | 453,099 |
| | — |
| | — |
| | 453,099 |
|
U.S. government-owned corporations | — |
| | 283,523 |
| | — |
| | — |
| | 283,523 |
|
GSEs | — |
| | 124,528 |
| | — |
| | — |
| | 124,528 |
|
U.S. government guaranteed – single-family MBS | — |
| | 148,641 |
| | — |
| | — |
| | 148,641 |
|
U.S. government guaranteed – multifamily MBS | — |
| | 732,060 |
| | — |
| | — |
| | 732,060 |
|
GSEs – single-family MBS | — |
| | 4,868,406 |
| | — |
| | — |
| | 4,868,406 |
|
GSEs – multi-family MBS | — |
| | 432,840 |
| | — |
| | — |
| | 432,840 |
|
Total available-for-sale securities | — |
| | 7,043,097 |
| | — |
| | — |
| | 7,043,097 |
|
Derivative assets: | |
| | |
| | |
| | |
| | |
|
Interest-rate-exchange agreements | — |
| | 25,695 |
| | — |
| | 26,101 |
| | 51,796 |
|
Mortgage delivery commitments | — |
| | 240 |
| | — |
| | — |
| | 240 |
|
Total derivative assets | — |
| | 25,935 |
| | — |
| | 26,101 |
| | 52,036 |
|
Other assets | 8,100 |
| | 8,906 |
| | — |
| | — |
| | 17,006 |
|
Total assets at fair value | $ | 8,100 |
| | $ | 7,305,715 |
| | $ | — |
| | $ | 26,101 |
| | $ | 7,339,916 |
|
Liabilities: | |
| | |
| | |
| | |
| | |
|
Derivative liabilities | |
| | |
| | |
| | |
| | |
|
Interest-rate-exchange agreements | $ | — |
| | $ | (639,301 | ) | | $ | — |
| | $ | 153,790 |
| | $ | (485,511 | ) |
Mortgage delivery commitments | — |
| | (1 | ) | | — |
| | — |
| | (1 | ) |
Total liabilities at fair value | $ | — |
| | $ | (639,302 | ) | | $ | — |
| | $ | 153,790 |
| | $ | (485,512 | ) |
_______________________
| |
(1) | These amounts represent the application of the netting requirements which allow us to settle positive and negative positions and also cash collateral and related accrued interest held or placed with the same clearing member and/or counterparty. |
|
| | | | | | | | | | | | | | | | | | | |
| December 31, 2015 |
| Level 1 | | Level 2 | | Level 3 | | Netting Adjustment (1) | | Total |
Assets: | |
| | |
| | |
| | |
| | |
|
Trading securities: | | | | | | | | | |
U.S. government-guaranteed – single-family MBS | $ | — |
| | $ | 10,296 |
| | $ | — |
| | $ | — |
| | $ | 10,296 |
|
GSEs – single-family MBS | — |
| | 1,449 |
| | — |
| | — |
| | 1,449 |
|
GSEs – multifamily MBS | — |
| | 218,389 |
| | — |
| | — |
| | 218,389 |
|
Total trading securities | — |
| | 230,134 |
| | — |
| | — |
| | 230,134 |
|
Available-for-sale securities: | |
| | |
| | |
| | |
| | |
|
Supranational institutions | — |
| | 438,913 |
| | — |
| | — |
| | 438,913 |
|
U.S. government-owned corporations | — |
| | 265,968 |
| | — |
| | — |
| | 265,968 |
|
GSEs | — |
| | 117,792 |
| | — |
| | — |
| | 117,792 |
|
U.S. government guaranteed – single-family MBS | — |
| | 156,642 |
| | — |
| | — |
| | 156,642 |
|
U.S. government guaranteed – multifamily MBS | — |
| | 744,762 |
| | — |
| | — |
| | 744,762 |
|
GSEs – single-family MBS | — |
| | 4,590,208 |
| | — |
| | — |
| | 4,590,208 |
|
Total available-for-sale securities | — |
| | 6,314,285 |
| | — |
| | — |
| | 6,314,285 |
|
Derivative assets: | |
| | |
| | |
| | |
| | |
|
Interest-rate-exchange agreements | — |
| | 27,120 |
| | — |
| | 12,979 |
| | 40,099 |
|
Mortgage delivery commitments | — |
| | 18 |
| | — |
| | — |
| | 18 |
|
Total derivative assets | — |
| | 27,138 |
| | — |
| | 12,979 |
| | 40,117 |
|
Other assets | 6,373 |
| | 8,919 |
| | — |
| | — |
| | 15,292 |
|
Total assets at fair value | $ | 6,373 |
| | $ | 6,580,476 |
| | $ | — |
| | $ | 12,979 |
| | $ | 6,599,828 |
|
Liabilities: | |
| | |
| | |
| | |
| | |
|
Derivative liabilities | |
| | |
| | |
| | |
| | |
|
Interest-rate-exchange agreements | $ | — |
| | $ | (521,152 | ) | | $ | — |
| | $ | 79,170 |
| | $ | (441,982 | ) |
Mortgage delivery commitments | — |
| | (25 | ) | | — |
| | — |
| | (25 | ) |
Total liabilities at fair value | $ | — |
| | $ | (521,177 | ) | | $ | — |
| | $ | 79,170 |
| | $ | (442,007 | ) |
_______________________
| |
(1) | These amounts represent the application of the netting requirements which allow us to settle positive and negative positions and also cash collateral and related accrued interest held or placed with the same clearing member and/or counterparty. |
Fair Value on a Nonrecurring Basis
We measure certain held-to-maturity investment securities, mortgage loans held for portfolio, and REO at fair value on a nonrecurring basis, that is, they are not measured at fair value on an ongoing basis but are subject to fair-value adjustments only in certain circumstances (for example, upon recognizing an other-than-temporary impairment on a held-to-maturity security).
The following tables present financial assets by level within the fair-value hierarchy which were recorded at fair value on a nonrecurring basis during the three months ended March 31, 2016, and year ended December 31, 2015 (dollars in thousands):
|
| | | | | | | | | | | | | | | |
| For the Three Months Ended March 31, 2016 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Held-to-maturity securities: | | | | | | | |
Private-label residential MBS | $ | — |
| | $ | — |
| | $ | 21,320 |
| | $ | 21,320 |
|
Mortgage loans held for portfolio | — |
| | — |
| | 5,279 |
| | 5,279 |
|
REO | — |
| | — |
| | 2,065 |
| | 2,065 |
|
| | | | | | | |
Total assets recorded at fair value on a nonrecurring basis | $ | — |
| | $ | — |
| | $ | 28,664 |
| | $ | 28,664 |
|
|
| | | | | | | | | | | | | | | |
| For the Year Ended December 31, 2015 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Held-to-maturity securities: | | | | | | | |
Private-label residential MBS | $ | — |
| | $ | — |
| | $ | 16,653 |
| | $ | 16,653 |
|
Mortgage loans held for portfolio | — |
| | — |
| | 5,376 |
| | 5,376 |
|
REO | — |
| | — |
| | 2,284 |
| | 2,284 |
|
| | | | | | | |
Total assets recorded at fair value on a nonrecurring basis | $ | — |
| | $ | — |
| | $ | 24,313 |
| | $ | 24,313 |
|
Note 18 — Commitments and Contingencies
Joint and Several Liability. COs are backed by the financial resources of the FHLBanks. The FHFA has authority to require any FHLBank to repay all or a portion of the principal and interest on COs for which another FHLBank is the primary obligor. No FHLBank has ever been asked or required to repay the principal or interest on any CO on behalf of another FHLBank. We evaluate the financial condition of the other FHLBanks primarily based on known regulatory actions, publicly available financial information, and individual long-term credit-rating action as of each period-end presented. Based on this evaluation, as of March 31, 2016, and through the filing of this report, we believe there is a remote likelihood that we will be required to repay the principal or interest on any CO on behalf of another FHLBank.
We have considered applicable FASB guidance and determined it is not necessary to recognize a liability for the fair value of our joint and several liability for all of the COs. The joint and several obligation is mandated by FHFA regulations and is not the result of an arms-length transaction among the FHLBanks. The FHLBanks have no control over the amount of the guaranty or the determination of how each FHLBank would perform under the joint and several obligation. Because the FHLBanks are subject to the authority of the FHFA as it relates to decisions involving the allocation of the joint and several liability for the FHLBanks' COs, the FHLBanks' joint and several obligation is excluded from the initial recognition and measurement provisions. Accordingly, we have not recognized a liability for our joint and several obligation related to other FHLBanks' COs at March 31, 2016, and December 31, 2015. The par amounts of other FHLBanks' outstanding COs for which we are jointly and severally liable totaled $842.6 billion and $851.4 billion at March 31, 2016, and December 31, 2015, respectively. See Note 12 — Consolidated Obligations for additional information.
Off-Balance-Sheet Commitments
The following table sets forth our off-balance-sheet commitments as of March 31, 2016, and December 31, 2015 (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | March 31, 2016 | | December 31, 2015 |
| | Expire within one year | | Expire after one year | | Total | | Expire within one year | | Expire after one year | | Total |
Standby letters of credit outstanding (1) | | $ | 4,083,672 |
| | $ | 65,266 |
| | $ | 4,148,938 |
| | $ | 3,998,609 |
| | $ | 77,477 |
| | $ | 4,076,086 |
|
Commitments for unused lines of credit - advances (2) | | 1,262,446 |
| | — |
| | 1,262,446 |
| | 1,263,182 |
| | — |
| | 1,263,182 |
|
Commitments to make additional advances | | 394,115 |
| | 50,261 |
| | 444,376 |
| | 650,890 |
| | 54,308 |
| | 705,198 |
|
Commitments to invest in mortgage loans | | 36,799 |
| | — |
| | 36,799 |
| | 24,714 |
| | — |
| | 24,714 |
|
Unsettled CO bonds, at par (3) | | 6,500 |
| | — |
| | 6,500 |
| | 25,000 |
| | — |
| | 25,000 |
|
Unsettled CO discount notes, at par | | 600,000 |
| | — |
| | 600,000 |
| | 700,000 |
| | — |
| | 700,000 |
|
__________________________
| |
(1) | The amount of standby letters of credit outstanding excludes commitments to issue standby letters of credit that expire within one year. At March 31, 2016, and December 31, 2015, these amounts totaled $29.5 million and $27.3 million, respectively. Also excluded are commitments to issue standby letters of credit that expire after one year totaling $4.0 million at December 31, 2015. |
| |
(2) | Commitments for unused line-of-credit advances are generally for periods of up to 12 months. Since many of these commitments are not expected to be drawn upon, the total commitment amount does not necessarily indicate future liquidity requirements. |
| |
(3) | We had $25.0 million in unsettled CO bonds that were hedged with associated interest-rate swaps at December 31, 2015. |
Standby Letters of Credit. A standby letter of credit is a financing arrangement pursuant to which we agree for a fee to fund the associated obligation to a third-party beneficiary should the primary obligor fail to fund such obligation. If we are required to make payment for a beneficiary's draw, the payment amount is converted into a collateralized advance to the primary obligor. The original terms of these standby letters of credit have original expiration periods of up to 20 years, currently expiring no later than 2024. Our unearned fees for the value of the guarantees related to standby letters of credit are recorded in other liabilities and totaled $758,000 and $831,000 at March 31, 2016, and December 31, 2015, respectively.
Commitments to Invest in Mortgage Loans. Commitments to invest in mortgage loans are generally for periods not to exceed 45 business days. Such commitments are recorded as derivatives at their fair values on the statement of condition.
Pledged Collateral. We have pledged securities, as collateral, related to derivatives. See Note 10 — Derivatives and Hedging Activities for additional information about our pledged collateral and other credit-risk-related contingent features.
Legal Proceedings. We are subject to various legal proceedings arising in the normal course of business from time to time. We would record an accrual for a loss contingency when it is probable that a loss has been incurred and the amount can be reasonably estimated. Management does not anticipate that the ultimate liability, if any, arising out of these matters will have a material effect on our financial condition, results of operations, or cash flows.
Note 19 — Transactions with Shareholders
Related Parties. We define related parties as members with 10 percent or more of the voting interests of our capital stock outstanding. Under the FHLBank Act and FHFA regulations, each member directorship is designated to one of the six states in our district. Each member eligible to vote is entitled to cast by ballot one vote for each share of stock that it was required to hold as of the record date, which is December 31, of the year prior to each election, subject to the limitation that no member may cast more votes than the average number of shares of our stock that is required to be held by all members located in such member's state. Eligible members are permitted to vote all their eligible shares for one candidate for each open member directorship in the state in which the member is located and for each open independent directorship. A nonmember stockholder is not entitled to cast votes for the election of directors unless it was a member as of the record date. At March 31, 2016, and December 31, 2015, no shareholder owned more than 10 percent of the total voting interests due to statutory limits on members' voting rights, therefore, we did not have any related parties.
Shareholder Concentrations. We consider shareholder concentrations as members or nonmembers whose capital stock holdings (including mandatorily redeemable capital stock) are in excess of 10 percent of total capital stock outstanding. The following tables present transactions with shareholders whose holdings of capital stock exceed 10 percent or more of total capital stock outstanding at March 31, 2016, and December 31, 2015 (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| Capital Stock Outstanding | | Percent of Total | | Par Value of Advances | | Percent of Total Par Value of Advances | | Total Accrued Interest Receivable | | Percent of Total Accrued Interest Receivable on Advances |
As of March 31, 2016 | | | | | | | | | | | |
Citizens Bank, N.A. | $ | 308,280 |
| | 13.2 | % | | $ | 5,512,069 |
| | 16.0 | % | | $ | 1,510 |
| | 4.2 | % |
| | | | | | | | | | | |
As of December 31, 2015 | | | | | | | | | | | |
Citizens Bank, N.A. | $ | 308,280 |
| | 13.0 | % | | $ | 6,015,163 |
| | 16.7 | % | | $ | 1,583 |
| | 4.5 | % |
We held sufficient collateral to support the advances to the above institution such that we do not expect to incur any credit losses on these advances.
We recognized interest income on outstanding advances and fees on letters of credit from Citizens Bank, N.A. during the three months ended March 31, 2016 and 2015 as follows (dollars in thousands):
|
| | | | | | | | |
| | For the Three Months Ended March 31, |
Citizens Bank, N.A. | | 2016 | | 2015 |
Interest income on advances | | $ | 8,204 |
| | $ | 3,716 |
|
Fees on letters of credit | | 840 |
| | 989 |
|
Transactions with Directors' Institutions. We provide, in the ordinary course of business, products and services to members whose officers or directors serve on our board of directors. In accordance with FHFA regulations, transactions with directors' institutions are conducted on the same terms as those with any other member.
The following table presents the outstanding balances of capital stock, advances, and accrued interest receivable with members whose officers or directors serve on our board of directors, and those balances as a percentage of our total balance as reported on our statement of condition (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| Capital Stock Outstanding | | Percent of Total | | Par Value of Advances | | Percent of Total Par Value of Advances | | Total Accrued Interest Receivable | | Percent of Total Accrued Interest Receivable on Advances |
As of March 31, 2016 | $ | 74,788 |
| | 3.2 | % | | $ | 1,192,806 |
| | 3.5 | % | | $ | 1,319 |
| | 3.6 | % |
As of December 31, 2015 | 72,251 |
| | 3.0 |
| | 1,064,489 |
| | 3.0 |
| | 1,297 |
| | 3.7 |
|
Note 20 — Subsequent Events
On April 21, 2016, the board of directors declared a cash dividend at an annualized rate of 3.63 percent based on capital stock balances outstanding during the first quarter of 2016. The dividend, including dividends on mandatorily redeemable capital stock, amounted to $21.5 million and was paid on May 3, 2016.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
This report includes statements describing anticipated developments, projections, estimates, or future predictions of ours that are “forward-looking statements.” These statements may use forward-looking terminology such as, but not limited to, “anticipates,” “believes,” “expects,” “plans,” “intends,” “may,” “could,” “estimates,” “assumes,” “should,” “will,” “likely,” or their negatives or other variations on these terms. We caution that, by their nature, forward-looking statements are subject to a number of risks or uncertainties, including the risk factors set forth in Item 1A — Risk Factors in the 2015 Annual Report and Part II — Item 1A — Risk Factors of this quarterly report and the risks set forth below. Accordingly, we caution that actual results could differ materially from those expressed or implied in these forward-looking statements or could impact the extent to which a particular objective, projection, estimate, or prediction is realized. As a result, you are cautioned not to place undue reliance on such statements. We do not undertake to update any forward-looking statement herein or that may be made from time to time on our behalf.
Forward-looking statements in this report may include, among others, our expectations for:
| |
• | income, retained earnings, and dividend payouts; |
| |
• | repurchases of stock in excess of a shareholder’s total stock investment requirement (excess stock); |
| |
• | credit losses on advances and investments in mortgage loans and ABS, particularly private-label MBS; |
| |
• | balance-sheet changes and components thereof, such as changes in advances balances and the size of our portfolio of investments in mortgage loans; |
| |
• | our minimum retained earnings target; and |
| |
• | the interest-rate environment in which we do business. |
Actual results may differ from forward-looking statements for many reasons, including, but not limited to:
| |
• | changes in interest rates, the rate of inflation (or deflation), housing prices, employment rates, and the general economy, including changes resulting from changes in U.S. fiscal policy or ratings of the U.S. federal government; |
| |
• | changes in demand for our advances and other products; |
| |
• | the willingness of our members to do business with us; |
| |
• | changes in the financial health of our members; |
| |
• | changes in borrower defaults on mortgage loans; |
| |
• | changes in the credit performance and loss severities of our investments; |
| |
• | changes in prepayment rates on advances and investments; |
| |
• | the value of collateral we hold as security for obligations of our members and counterparties; |
| |
• | issues and events across the FHLBank System and in the political arena that may lead to legislative, regulatory, judicial, or other developments impacting demand for COs, our financial obligations with respect to COs, our ability to access the capital markets, our members, the manner in which we operate, or the organization and structure of the FHLBank System; |
| |
• | competitive forces including, without limitation, other sources of funding available to our members, other entities borrowing funds in the capital markets, and our ability to attract and retain skilled employees; |
| |
• | the pace of technological change and our ability to develop and support technology and information systems sufficient to manage the risks of our business effectively; |
| |
• | the loss of members due to, among other ways, member withdrawals, mergers and acquisitions; |
| |
• | changes in investor demand for COs; |
| |
• | changes in the terms or availability of derivatives and other agreements we enter into in support of our business operations; |
| |
• | the timing and volume of market activity; |
| |
• | the volatility of reported results due to changes in the fair value of certain assets and liabilities, including, but not limited to, private-label MBS; |
| |
• | our ability to introduce new (or adequately adapt current) products and services and successfully manage the risks associated with our products and services, including new types of collateral used to secure advances; |
| |
• | losses arising from litigation filed against us or one or more of the other FHLBanks; |
| |
• | gains resulting from legal claims we have; |
| |
• | losses arising from our joint and several liability on COs; |
| |
• | significant business disruptions resulting from vendor or third-party failure, natural or other disasters, cyberincidents, acts of war, or terrorism; and |
| |
• | new accounting standards. |
The Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our interim financial statements and notes, which begin on page three, and the 2015 Annual Report.
EXECUTIVE SUMMARY
Our net income decreased to $29.5 million for the quarter ended March 31, 2016, from $33.6 million for the quarter ended March 31, 2015, largely due to an increase of $2.9 million in net losses on derivatives and hedging activities, a $1.3 million increase in operating expenses, a $1.0 million increase in credit losses from other-than-temporarily impaired securities, and $807,000 in interest-rate subsidies under the new Jobs for New England program, a subsidized advance program to support members' small business lending. These unfavorable impacts to net income were partially offset by an increase of $1.6 million in net interest income after provision for credit losses. The increase in net interest income after provision for credit losses was primarily attributable to a $2.9 billion increase in average earning assets and the increase in short-term interest rates following the Federal Open Market Committee’s decision to increase the federal funds rate in December 2015, partially offset by a $1.5 million decrease in net prepayment fees from investments and advances. Our retained earnings grew by $10.0 million from December 31, 2015, remaining at $1.1 billion at March 31, 2016, a surplus of $438.8 million over our minimum retained earnings target, as we continue to satisfy all regulatory capital requirements as of March 31, 2016.
On April 21, 2016, our board of directors declared a cash dividend that was equivalent to an annual yield of 3.63 percent, the approximate daily average three-month LIBOR yield for the first quarter of 2016 plus 300 basis points. In declaring the dividend, the board of directors stated that it expects to follow this formula for declaring dividends through 2016, though a quarterly loss or a significant, adverse event or trend could cause a dividend to be suspended.
Net Interest Margin
For the three months ended March 31, 2016, net interest margin was 0.39 percent, compared with 0.40 percent for the three months ended March 31, 2015. The slight decrease was primarily a result of a $1.5 million decrease in net prepayment fees from investments and advances.
Advances Balances
Advances balances declined to $34.5 billion at March 31, 2016, from $36.1 billion at December 31, 2015. The decrease was concentrated in short-term fixed-rate advances. For the three months ended March 31, 2016, the average balance of total advances was $35.3 billion, compared to $31.6 billion during the same period in 2015. The $3.7 billion increase was concentrated in fixed-rate short-term and long-term advances. We cannot predict whether this trend will continue.
Accretable yields from investments in private-label MBS continue to contribute strongly to net income.
For the three months ended March 31, 2016 and 2015, we recognized $9.4 million and $9.3 million, respectively, in interest income resulting from the increased accretable yields of certain private-label MBS for which we had previously recognized credit losses. For a discussion of this accounting treatment, see Item 8 — Financial Statements and Supplementary Data — Notes to the Financial Statements — Note 1 — Summary of Significant Accounting Policies — Investment Securities — Other-than-Temporary Impairment — Interest Income Recognition.
The amortized cost of our total investments in private-label MBS and ABS backed by home-equity loans has declined to $1.2 billion at March 31, 2016, compared with $6.4 billion at its peak in September 30, 2007, and other-than-temporary impairment credit losses recognized in recent periods have dropped significantly from those earlier periods.
We used our Excess Stock Management Program to improve our capital efficiency.
Under this program, we repurchased $105.3 million in excess stock in the first quarter of 2016. For additional information see — Liquidity and Capital Resources — Internal Capital Practices and Policies — Excess Stock Management Program.
Regulatory Developments
The FHFA and other federal banking regulators proposed a regulation during the three months ended March 31, 2016, as described in Legislative and Regulatory Developments. Such development could affect the way we conduct business.
ECONOMIC CONDITIONS
Economic Environment
The U.S. economy continued to expand at a moderate pace despite volatility in global financial markets during the first quarter of 2016, with household spending increasing and continued improvement in the housing sector. The New England economy also continued to experience moderate growth, with home prices and building permits making modest gains.
The U.S. labor market continued to be strong in the first quarter of 2016 with the unemployment rate remaining at 5.0 percent and non-farm payrolls rising by 215,000 in March 2016, after rising by 242,000 in February 2016. The New England region experienced modest payroll employment growth and steady declines in the average unemployment rate through February 2016.
Interest-Rate Environment
We note that on April 27, 2016, the Federal Open Market Committee issued a press release providing that an accommodative stance of monetary policy remains appropriate and that when it decides to take a less accommodative stance, it will take a balanced approach consistent with its longer-run goals of maximum employment and inflation of two percent. In response to similar prior statements and to other global market uncertainties, long-term interest rates generally declined during the quarter ending March 31, 2016.
The following chart illustrates the interest-rate environment.
The federal funds target rate remained constant at zero to 0.25 percent from the first quarter 2013 through the third quarter 2015. On December 17, 2015, the FOMC raised the target range for the federal funds rate by 25 basis points, from 0.25 to 0.50 percent.
SELECTED FINANCIAL DATA
The following financial highlights for the statement of condition for December 31, 2015, have been derived from our audited financial statements. Financial highlights for the quarter-ends have been derived from our unaudited financial statements.
|
| | | | | | | | | | | | | | | | | | | | |
SELECTED FINANCIAL DATA |
STATEMENT OF CONDITION |
(dollars in thousands) |
| | |
| | March 31, 2016 | | December 31, 2015 | | September 30, 2015 | | June 30, 2015 | | March 31, 2015 |
Statement of Condition | | | | | | | | | | |
Total assets | | $ | 58,669,046 |
| | $ | 58,108,801 |
| | $ | 57,397,372 |
| | $ | 56,449,865 |
| | $ | 53,065,843 |
|
Investments(1) | | 20,319,265 |
| | 18,019,181 |
| | 19,376,223 |
| | 17,768,044 |
| | 17,501,603 |
|
Advances | | 34,524,912 |
| | 36,076,167 |
| | 33,954,689 |
| | 34,105,443 |
| | 31,179,231 |
|
Mortgage loans held for portfolio, net(2) | | 3,575,262 |
| | 3,581,788 |
| | 3,580,269 |
| | 3,574,835 |
| | 3,537,841 |
|
Deposits and other borrowings | | 562,622 |
| | 482,602 |
| | 495,871 |
| | 402,066 |
| | 429,343 |
|
Consolidated obligations: | | | | | | | | | | |
Bonds | | 27,961,818 |
| | 25,433,409 |
| | 26,412,714 |
| | 26,075,429 |
| | 25,416,779 |
|
Discount notes | | 26,358,590 |
| | 28,479,097 |
| | 26,538,537 |
| | 25,972,593 |
| | 23,451,068 |
|
Total consolidated obligations | | 54,320,408 |
| | 53,912,506 |
| | 52,951,251 |
| | 52,048,022 |
| | 48,867,847 |
|
Mandatorily redeemable capital stock | | 35,244 |
| | 41,989 |
| | 42,643 |
| | 57,268 |
| | 57,281 |
|
Class B capital stock outstanding-putable(3) | | 2,301,039 |
| | 2,336,662 |
| | 2,542,598 |
| | 2,482,244 |
| | 2,440,386 |
|
Unrestricted retained earnings | | 938,287 |
| | 934,214 |
| | 894,676 |
| | 890,443 |
| | 781,261 |
|
Restricted retained earnings | | 200,534 |
| | 194,634 |
| | 179,502 |
| | 173,411 |
| | 143,484 |
|
Total retained earnings | | 1,138,821 |
| | 1,128,848 |
| | 1,074,178 |
| | 1,063,854 |
| | 924,745 |
|
Accumulated other comprehensive loss | | (390,430 | ) | | (442,597 | ) | | (395,696 | ) | | (395,063 | ) | | (411,829 | ) |
Total capital | | 3,049,430 |
| | 3,022,913 |
| | 3,221,080 |
| | 3,151,035 |
| | 2,953,302 |
|
Other Information | | | | | | | | | | |
Total regulatory capital ratio(4) | | 5.92 | % | | 6.04 | % | | 6.38 | % | | 6.38 | % | | 6.45 | % |
_______________________
| |
(1) | Investments include available-for-sale securities, held-to-maturity securities, trading securities, interest-bearing deposits, securities purchased under agreements to resell and federal funds sold. |
| |
(2) | The allowance for credit losses amounted to $1.0 million, $1.0 million, $1.0 million, $1.1 million, and $1.4 million for the quarters ended March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015, and March 31, 2015, respectively. |
| |
(3) | Capital stock is putable at the option of a member, subject to applicable restrictions. |
| |
(4) | Total regulatory capital ratio is capital stock (including mandatorily redeemable capital stock) plus total retained earnings as a percentage of total assets. See Item 1 — Notes to Financial Statements — Note 14 — Capital. |
|
| | | | | | | | | | | | | | | | | | | | |
SELECTED FINANCIAL DATA |
RESULTS OF OPERATIONS AND OTHER INFORMATION |
(dollars in thousands) |
| | |
| | Results of Operations for the Three Months Ended |
| | March 31, 2016 | | December 31, 2015 | | September 30, 2015 | | June 30, 2015 | | March 31, 2015 |
Net interest income | | $ | 56,104 |
| | $ | 58,891 |
| | $ | 56,156 |
| | $ | 56,187 |
| | $ | 54,463 |
|
Provision (reduction of provision) for credit losses | | 11 |
| | 112 |
| | (159 | ) | | (223 | ) | | (60 | ) |
Net impairment losses on held-to-maturity securities recognized in earnings | | (1,347 | ) | | (1,231 | ) | | (1,053 | ) | | (1,429 | ) | | (346 | ) |
Litigation settlements | | — |
| | 50,166 |
| | — |
| | 134,690 |
| | 23 |
|
Other loss | | (2,990 | ) | | (1,895 | ) | | (4,738 | ) | | (1,908 | ) | | (278 | ) |
Other expense | | 18,934 |
| | 21,717 |
| | 16,631 |
| | 21,450 |
| | 16,584 |
|
AHP assessments | | 3,320 |
| | 8,446 |
| | 3,437 |
| | 16,678 |
| | 3,767 |
|
Net income | | $ | 29,502 |
| | $ | 75,656 |
| | $ | 30,456 |
| | $ | 149,635 |
| | $ | 33,571 |
|
Other Information | | | | | | | | | | |
Dividends declared | | $ | 19,529 |
| | $ | 20,987 |
| | $ | 20,132 |
| | $ | 10,525 |
| | $ | 10,484 |
|
Dividend payout ratio | | 66.20 | % | | 27.74 | % | | 66.10 | % | | 7.03 | % | | 31.23 | % |
Weighted-average dividend rate(1) | | 3.42 |
| | 3.32 |
| | 3.28 |
| | 1.76 |
| | 1.74 |
|
Return on average equity(2) | | 3.88 |
| | 10.13 |
| | 3.80 |
| | 19.57 |
| | 4.67 |
|
Return on average assets | | 0.20 |
| | 0.52 |
| | 0.22 |
| | 1.11 |
| | 0.24 |
|
Net interest margin(3) | | 0.39 |
| | 0.41 |
| | 0.41 |
| | 0.42 |
| | 0.40 |
|
Average equity to average assets | | 5.20 |
| | 5.17 |
| | 5.79 |
| | 5.66 |
| | 5.20 |
|
_______________________
| |
(1) | Weighted-average dividend rate is the dividend amount declared divided by the average daily balance of capital stock eligible for dividends during the preceding quarter. |
| |
(2) | Return on average equity is net income divided by the total of the average daily balance of outstanding Class B capital stock, accumulated other comprehensive loss, and total retained earnings. |
| |
(3) | Net interest margin is net interest income before provision for credit losses as a percentage of average earning assets. |
RESULTS OF OPERATIONS
Net income decreased to $29.5 million for the three months ended March 31, 2016, from $33.6 million for the three months ended March 31, 2015. The reasons for the decrease are discussed under — Executive Summary.
Net Interest Income
Net interest income after provision for credit losses for the three months ended March 31, 2016, was $56.1 million, compared with $54.5 million for the same period in 2015. The $1.6 million increase was attributable to a $2.9 billion increase in average earning assets, from $55.7 billion for 2015, to $58.5 billion for 2016. The increase in average earning assets was driven by a $3.7 billion increase in average advances balances partially offset by an $872.1 million decrease in average investments balances. For additional information see — Rate and Volume Analysis. Also offsetting the favorable impact due to the increase in average earning assets was a $1.5 million decrease in net prepayment fees from investments and advances from $3.9 million in the three months ended March 31, 2015, to $2.4 million in the three months ended March 31, 2016.
Net interest spread was 0.34 percent for the three months ended March 31, 2016, a two basis point decrease from 2015, and net interest margin was 0.39 percent, a one basis point decrease from 2015. The decrease in net interest spread reflects a 13 basis point increase in the average yield on earning assets and a 15 basis point increase in the average yield on interest-bearing liabilities.
The following table presents major categories of average balances, related interest income/expense, and average yields for interest-earning assets and interest-bearing liabilities. Our primary source of earnings is net interest income, which is the interest earned on advances, mortgage loans, and investments less interest paid on COs, deposits, and other sources of funds.
Net Interest Spread and Margin (dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, |
| | 2016 | | 2015 |
| | Average Balance | | Interest Income / Expense | | Average Yield(1) | | Average Balance | | Interest Income / Expense | | Average Yield(1) |
Assets | | | | | | | | | | | | |
Advances | | $ | 35,283,805 |
| | $ | 80,288 |
| | 0.92 | % | | $ | 31,622,524 |
| | $ | 61,150 |
| | 0.78 | % |
Securities purchased under agreements to resell | | 4,017,505 |
| | 3,193 |
| | 0.32 |
| | 4,893,422 |
| | 803 |
| | 0.07 |
|
Federal funds sold | | 6,270,253 |
| | 5,616 |
| | 0.36 |
| | 6,592,767 |
| | 1,627 |
| | 0.10 |
|
Investment securities(2) | | 9,296,338 |
| | 49,876 |
| | 2.16 |
| | 9,022,548 |
| | 47,924 |
| | 2.15 |
|
Mortgage loans | | 3,577,828 |
| | 31,076 |
| | 3.49 |
| | 3,500,401 |
| | 31,051 |
| | 3.60 |
|
Other earning assets | | 75,962 |
| | 107 |
| | 0.57 |
| | 23,376 |
| | 11 |
| | 0.19 |
|
Total interest-earning assets | | 58,521,691 |
| | 170,156 |
| | 1.17 |
| | 55,655,038 |
| | 142,566 |
| | 1.04 |
|
Other non-interest-earning assets | | 398,325 |
| | | | | | 410,435 |
| | | | |
Fair-value adjustments on investment securities | | (22,874 | ) | | | | | | (25,335 | ) | | | | |
Total assets | | $ | 58,897,142 |
| | $ | 170,156 |
| | 1.16 | % | | $ | 56,040,138 |
| | $ | 142,566 |
| | 1.03 | % |
Liabilities and capital | | | | | | | | | | | | |
Consolidated obligations | | | | | | | | | | | | |
Discount notes | | $ | 27,874,080 |
| | $ | 22,697 |
| | 0.33 | % | | $ | 26,125,896 |
| | $ | 5,513 |
| | 0.09 | % |
Bonds | | 26,635,280 |
| | 90,860 |
| | 1.37 |
| | 25,671,068 |
| | 82,241 |
| | 1.30 |
|
Deposits | | 479,533 |
| | 115 |
| | 0.10 |
| | 394,206 |
| | 14 |
| | 0.01 |
|
Mandatorily redeemable capital stock | | 41,910 |
| | 379 |
| | 3.64 |
| | 77,207 |
| | 335 |
| | 1.76 |
|
Other borrowings | | 1,232 |
| | 1 |
| | 0.33 |
| | 556 |
| | — |
| | 0.10 |
|
Total interest-bearing liabilities | | 55,032,035 |
| | 114,052 |
| | 0.83 |
| | 52,268,933 |
| | 88,103 |
| | 0.68 |
|
Other non-interest-bearing liabilities | | 804,824 |
| | | | | | 858,225 |
| | | | |
Total capital | | 3,060,283 |
| | | | | | 2,912,980 |
| | | | |
Total liabilities and capital | | $ | 58,897,142 |
| | $ | 114,052 |
| | 0.78 | % | | $ | 56,040,138 |
| | $ | 88,103 |
| | 0.64 | % |
Net interest income | | |
| | $ | 56,104 |
| | | | |
| | $ | 54,463 |
| | |
Net interest spread | | |
| | |
| | 0.34 | % | | |
| | |
| | 0.36 | % |
Net interest margin | | |
| | |
| | 0.39 | % | | |
| | |
| | 0.40 | % |
_________________________
| |
(1) | Yields are annualized. |
| |
(2) | The average balances of held-to-maturity securities and available-for-sale securities are reflected at amortized cost; therefore the resulting yields do not give effect to changes in fair value or the noncredit component of a previously recognized other-than-temporary impairment reflected in accumulated other comprehensive loss. |
Rate and Volume Analysis
Changes in both average balances (volume) and interest rates influence changes in net interest income and net interest margin. The following table summarizes changes in interest income and interest expense for the three months ended March 31, 2016 and 2015. Changes in interest income and interest expense that are not identifiable as either volume-related or rate-related, but are equally attributable to both volume and rate changes, have been allocated to the volume and rate categories based upon the proportion of the absolute value of the volume and rate changes.
Rate and Volume Analysis (dollars in thousands) |
| | | | | | | | | | | | |
| | For the Three Months Ended March 31, 2016 vs. March 31, 2015 |
| | Increase (Decrease) due to |
| | Volume | | Rate | | Total |
Interest income | | | | | | |
Advances | | $ | 7,575 |
| | $ | 11,563 |
| | $ | 19,138 |
|
Securities purchased under agreements to resell | | (168 | ) | | 2,558 |
| | 2,390 |
|
Federal funds sold | | (83 | ) | | 4,072 |
| | 3,989 |
|
Investment securities | | 1,465 |
| | 487 |
| | 1,952 |
|
Mortgage loans | | 679 |
| | (654 | ) | | 25 |
|
Other earning assets | | 51 |
| | 45 |
| | 96 |
|
Total interest income | | 9,519 |
| | 18,071 |
| | 27,590 |
|
Interest expense | | | | | | |
Consolidated obligations | | | | | | |
Discount notes | | 393 |
| | 16,791 |
| | 17,184 |
|
Bonds | | 3,162 |
| | 5,457 |
| | 8,619 |
|
Deposits | | 4 |
| | 97 |
| | 101 |
|
Mandatorily redeemable capital stock | | (202 | ) | | 246 |
| | 44 |
|
Other borrowings | | — |
| | 1 |
| | 1 |
|
Total interest expense | | 3,357 |
| | 22,592 |
| | 25,949 |
|
Change in net interest income | | $ | 6,162 |
| | $ | (4,521 | ) | | $ | 1,641 |
|
Average Balance of Advances Outstanding
The average balance of total advances increased $3.7 billion, or 11.6 percent, for the three months ended March 31, 2016, compared with the same period in 2015. This increase of average advances balances was concentrated in fixed- rate short-term and long-term advances, and is due to increases in advances balances that occurred during the later nine months of 2015. Advances balances have declined modestly since December 31, 2015, as discussed under — Financial Condition, below. The following table summarizes average balances of advances outstanding during the three months ended March 31, 2016 and 2015, by product type.
Average Balance of Advances Outstanding by Product Type (dollars in thousands) |
| | | | | | | | |
| | For the Three Months Ended March 31, |
| | 2016 | | 2015 |
Fixed-rate advances—par value | | | | |
Long-term | | $ | 13,699,962 |
| | $ | 12,552,618 |
|
Short-term | | 10,888,199 |
| | 8,844,661 |
|
Putable | | 1,947,964 |
| | 2,135,045 |
|
Overnight | | 931,167 |
| | 909,117 |
|
Amortizing | | 872,937 |
| | 880,556 |
|
All other fixed-rate advances | | 96,615 |
| | 72,000 |
|
| | 28,436,844 |
| | 25,393,997 |
|
| | | | |
Variable-rate indexed advances—par value | | | | |
Simple variable (1) | | 6,388,990 |
| | 5,915,000 |
|
Putable | | 255,072 |
| | 51,556 |
|
All other variable-rate indexed advances | | 43,526 |
| | 44,335 |
|
| | 6,687,588 |
| | 6,010,891 |
|
Total average par value | | 35,124,432 |
| | 31,404,888 |
|
Net premiums | | 5,950 |
| | 14,723 |
|
Market value of bifurcated derivatives | | 3,183 |
| | 1,973 |
|
Hedging adjustments | | 150,240 |
| | 200,940 |
|
Total average balance of advances | | $ | 35,283,805 |
| | $ | 31,622,524 |
|
_____________________
| |
(1) | Includes floating-rate advances that may be contractually prepaid by the borrower on a floating-rate reset date without incurring prepayment or termination fees. |
In addition, the average balance of fixed-rate advances that were hedged with interest-rate swaps to yield an effective floating rate totaled $8.7 billion for the three months ended March 31, 2016. Therefore, a significant portion of our advances, including overnight advances, short-term fixed-rate advances, fixed-rate putable advances, certain fixed-rate bullet advances, and variable-rate advances, either earn a short-term interest rate or are swapped to a short-term index, resulting in yields that closely follow short-term market interest-rate trends. The average balance of all such advances totaled $27.2 billion for the three months ended March 31, 2016, representing 77.1 percent of the total average balance of advances outstanding during the three months ended March 31, 2016. The average balance of all such advances totaled $20.7 billion for the three months ended March 31, 2015, representing 65.5 percent of the total average balance of advances outstanding during the three months ended March 31, 2015.
For the three months ended March 31, 2016 and 2015, net prepayment fees on advances and investments were $2.4 million and $3.9 million, respectively. Prepayment-fee income is unpredictable and inconsistent from period to period, occurring only when advances and investments are prepaid prior to the scheduled maturity or repricing dates, and generally when prevailing reinvestment yields are lower than those of the prepaid advances.
Average Balance of Investments
Average short-term money market investments, consisting of interest-bearing deposits, securities purchased under agreements to resell, and federal funds sold, decreased $1.1 billion, or 10.0 percent, for the three months ended March 31, 2016, compared with the same period in 2015. The yield earned on short-term money market investments is highly correlated to short-term market interest rates. These investments are used for liquidity management and to manage our leverage ratio in response to fluctuations in other asset balances. For the three months ended March 31, 2016, average balances of securities purchased under agreements to resell decreased $875.9 million and average balances of federal funds sold decreased $322.5 million in comparison to the three months ended March 31, 2015.
Average investment-securities balances increased $273.8 million, or 3.0 percent for the three months ended March 31, 2016, compared with the same period in 2015, an increase consisting primarily of a $284.9 million increase in MBS.
Average Balance of COs
Average CO balances increased $2.7 billion, or 5.2 percent, for the three months ended March 31, 2016, compared with the same period in 2015, resulting from our increased funding needs principally due to the increase in our average advances balances. This overall increase consisted of an increase of $1.7 billion in CO discount notes and an increase of $1.0 billion in CO bonds.
The average balance of CO discount notes represented approximately 51.1 percent of total average COs during the three months ended March 31, 2016, compared with 50.4 percent of total average COs during the three months ended March 31, 2015. The average balance of CO bonds represented 48.9 percent and 49.6 percent of total average COs outstanding during the three months ended March 31, 2016 and 2015, respectively.
Impact of Derivatives and Hedging Activities
Net interest income includes interest accrued on interest-rate-exchange agreements that are associated with advances, investments, deposits, and debt instruments that qualify for hedge accounting. We generally use derivative instruments that qualify for hedge accounting as interest rate risk-management tools. These derivatives serve to stabilize net interest income and net interest margin when interest rates fluctuate. Accordingly, the impact of derivatives on net interest income and net interest margin should be viewed in the overall context of our risk-management strategy. The following tables show the net effect of derivatives and hedging activities on net interest income, net gains (losses) on derivatives and hedging activities, and net unrealized gains (losses) on trading securities for the three months ended March 31, 2016 and 2015 (dollars in thousands).
|
| | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, 2016 | |
Net Effect of Derivatives and Hedging Activities | | Advances | | Investments | | Mortgage Loans | | CO Bonds | | Total | |
Net interest income | | | | | | | | | | | |
Amortization / accretion of hedging activities in net interest income (1) | | $ | (831 | ) | | $ | — |
| | $ | (93 | ) | | $ | (2,224 | ) | | $ | (3,148 | ) | |
Net interest settlements included in net interest income (2) | | (30,124 | ) | | (9,011 | ) | | — |
| | 8,072 |
| | (31,063 | ) | |
Total net interest income | | (30,955 | ) | | (9,011 | ) | | (93 | ) | | 5,848 |
| | (34,211 | ) | |
| | | | | | | | | | | |
Net (losses) gains on derivatives and hedging activities | | | | | | | | | | | |
(Losses) gains on fair-value hedges | | (223 | ) | | 384 |
| | — |
| | (3,194 | ) | | (3,033 | ) | |
Losses on cash-flow hedges | | — |
| | — |
| | — |
| | (346 | ) | | (346 | ) | |
(Losses) gains on derivatives not receiving hedge accounting | | (21 | ) | | (3,491 | ) | | — |
| | 40 |
| | (3,472 | ) | |
Mortgage delivery commitments | | — |
| | — |
| | 616 |
| | — |
| | 616 |
| |
Net (losses) gains on derivatives and hedging activities | | (244 | ) | | (3,107 | ) | | 616 |
| | (3,500 | ) | | (6,235 | ) | |
| | | | | | | | | | | |
Subtotal | | (31,199 | ) | | (12,118 | ) | | 523 |
| | 2,348 |
| | (40,446 | ) | |
| | | | | | | | | | | |
Net gains on trading securities | | — |
| | 1,873 |
| | — |
| | — |
| | 1,873 |
| |
Total net effect of derivatives and hedging activities | | $ | (31,199 | ) | | $ | (10,245 | ) | | $ | 523 |
| | $ | 2,348 |
| | $ | (38,573 | ) | |
_____________________
| |
(1) | Represents the amortization/accretion of hedging fair-value adjustments and cash-flow hedge amortization reclassified from accumulated other comprehensive loss. |
| |
(2) | Represents interest income/expense on derivatives included in net interest income. |
|
| | | | | | | | | | | | | | | | | | | | | |
| | For the Three Months Ended March 31, 2015 | |
Net Effect of Derivatives and Hedging Activities | | Advances | | Investments | | Mortgage Loans | | CO Bonds | | Total | |
Net interest income | | | | | | | | | | | |
Amortization / accretion of hedging activities in net interest income (1) | | $ | (1,291 | ) | | $ | — |
| | $ | (125 | ) | | $ | (508 | ) | | $ | (1,924 | ) | |
Net interest settlements included in net interest income (2) | | (31,899 | ) | | (9,482 | ) | | — |
| | 15,698 |
| | (25,683 | ) | |
Total net interest income | | (33,190 | ) | | (9,482 | ) | | (125 | ) | | 15,190 |
| | (27,607 | ) | |
| | | | | | | | | | | |
Net gains (losses) on derivatives and hedging activities | | | | | | | | | | | |
Gains (losses) on fair-value hedges | | 29 |
| | 327 |
| | — |
| | (984 | ) | | (628 | ) | |
Losses on cash-flow hedges | | — |
| | — |
| | — |
| | (80 | ) | | (80 | ) | |
Gains (losses) on derivatives not receiving hedge accounting | | 2 |
| | (3,139 | ) | | — |
| | 59 |
| | (3,078 | ) | |
Mortgage delivery commitments | | — |
| | — |
| | 427 |
| | — |
| | 427 |
| |
Net gains (losses) on derivatives and hedging activities | | 31 |
| | (2,812 | ) | | 427 |
| | (1,005 | ) | | (3,359 | ) | |
| | | | | | | | | | | |
Subtotal | | (33,159 | ) | | (12,294 | ) | | 302 |
| | 14,185 |
| | (30,966 | ) | |
| | | | | | | | | | | |
Net gains on trading securities | | — |
| | 1,281 |
| | — |
| | — |
| | 1,281 |
| |
Total net effect of derivatives and hedging activities | | $ | (33,159 | ) | | $ | (11,013 | ) | | $ | 302 |
| | $ | 14,185 |
| | $ | (29,685 | ) | |
_____________________
| |
(1) | Represents the amortization/accretion of hedging fair-value adjustments. |
| |
(2) | Represents interest income/expense on derivatives included in net interest income. |
Net interest margin for the three months ended March 31, 2016 and 2015 was 0.39 percent and 0.40 percent, respectively. If derivatives had not been used as hedges to mitigate the impact of interest-rate fluctuations, net interest margin would have been 0.60 percent and 0.58 percent, respectively.
Interest paid and received on interest-rate-exchange agreements that are economic hedges is classified as net losses on derivatives and hedging activities in other income. As shown under — Other Income (Loss) below, interest accruals on derivatives classified as economic hedges totaled a net expense of $1.5 million and $1.8 million, respectively for the three months ended March 31, 2016 and 2015.
Other Income (Loss)
The following table presents a summary of other income (loss) for the three months ended March 31, 2016 and 2015. Additionally, detail on the components of net gains (losses) on derivatives and hedging activities is provided, indicating the source of these gains and losses by type of hedging relationship and hedge accounting treatment.
Other Income (Loss) (dollars in thousands) |
| | | | | | | | |
|
| | For the Three Months Ended March 31, |
| | 2016 | | 2015 |
Gains (losses) on derivatives and hedging activities: | | | | |
Net losses related to fair-value hedge ineffectiveness | | $ | (3,033 | ) | | $ | (628 | ) |
Net losses related to cash-flow hedge ineffectiveness | | (346 | ) | | (80 | ) |
Net unrealized gains (losses) related to derivatives not receiving hedge accounting associated with: | | | | |
Advances | | (21 | ) | | 2 |
|
Trading securities | | (1,921 | ) | | (1,359 | ) |
CO Bonds | | 8 |
| | 40 |
|
Mortgage delivery commitments | | 616 |
| | 427 |
|
Net interest-accruals related to derivatives not receiving hedge accounting | | (1,538 | ) | | (1,761 | ) |
Net losses on derivatives and hedging activities | | (6,235 | ) | | (3,359 | ) |
Net other-than-temporary impairment credit losses on held-to-maturity securities recognized in income | | (1,347 | ) | | (346 | ) |
Litigation settlements | | — |
| | 23 |
|
Loss on early extinguishment of debt | | (558 | ) | | — |
|
Service-fee income | | 1,968 |
| | 1,919 |
|
Net unrealized gains on trading securities | | 1,873 |
| | 1,281 |
|
Other | | (38 | ) | | (119 | ) |
Total other loss | | $ | (4,337 | ) | | $ | (601 | ) |
As evident in the Other Income (Loss) table above, accounting for derivatives and hedged items results in the potential for considerable timing differences between income recognition from assets or liabilities and income effects of hedging instruments entered into to mitigate interest-rate risk and cash-flow activity.
FINANCIAL CONDITION
Advances
At March 31, 2016, the advances portfolio totaled $34.5 billion, a decrease of $1.6 billion compared with $36.1 billion at December 31, 2015. The decrease was concentrated primarily in short-term fixed-rate advances.
The following table summarizes advances outstanding by product type at March 31, 2016, and December 31, 2015.
Advances Outstanding by Product Type (dollars in thousands)
|
| | | | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
| Par Value | | Percent of Total | | Par Value | | Percent of Total |
Fixed-rate advances | |
| | |
| | |
| | |
|
Long-term | $ | 13,498,809 |
| | 39.3 | % | | $ | 13,392,525 |
| | 37.2 | % |
Short-term | 10,947,807 |
| | 31.9 |
| | 11,777,324 |
| | 32.8 |
|
Putable | 1,959,700 |
| | 5.7 |
| | 2,022,200 |
| | 5.6 |
|
Amortizing | 870,153 |
| | 2.5 |
| | 887,558 |
| | 2.5 |
|
Overnight | 603,790 |
| | 1.7 |
| | 1,080,755 |
| | 3.0 |
|
All other fixed-rate advances | 92,000 |
| | 0.3 |
| | 97,000 |
| | 0.3 |
|
| 27,972,259 |
| | 81.4 |
| | 29,257,362 |
| | 81.4 |
|
| | | | | | | |
Variable-rate advances | |
| | |
| | |
| | |
|
Simple variable (1) | 5,969,175 |
| | 17.4 |
| | 6,504,375 |
| | 18.1 |
|
Putable | 339,000 |
| | 1.0 |
| | 157,500 |
| | 0.4 |
|
All other variable-rate indexed advances | 66,442 |
| | 0.2 |
| | 48,546 |
| | 0.1 |
|
| 6,374,617 |
| | 18.6 |
| | 6,710,421 |
| | 18.6 |
|
Total par value | $ | 34,346,876 |
| | 100.0 | % | | $ | 35,967,783 |
| | 100.0 | % |
_____________________
| |
(1) | Includes floating-rate advances that may be contractually prepaid by the borrower on a floating-rate reset date without incurring prepayment or termination fees. |
See Item 1 — Notes to the Financial Statements — Note 7 — Advances for disclosures relating to redemption terms of the advances portfolio.
At March 31, 2016, we had advances outstanding to 313, or 70.2 percent of our 446 members. At December 31, 2015, we had advances outstanding to 321, or 72.0 percent of our 446 members.
Advances Credit Risk
We endeavor to minimize credit risk on advances by monitoring the financial condition of our borrowers and by holding sufficient collateral to protect the Bank from credit losses. All pledged collateral is subject to haircuts assigned based on our opinion of the risk that such collateral presents. We are prohibited by Section 10(a) of the FHLBank Act from making advances without sufficient collateral to secure the advance. We have never experienced a credit loss on an advance.
We assign each non-insurance company borrower to one of the following three credit status categories based primarily on our assessment of the borrower's overall financial condition and other factors:
| |
• | Category-1: members that are generally in satisfactory financial condition; |
| |
• | Category-2: members that show weakening financial trends in key financial indices and/or regulatory findings; and |
| |
• | Category-3: members with financial weaknesses that present an elevated level of concern. We also place housing associates and non-member borrowers in Category-3. |
We monitor the financial condition of our insurance company members quarterly. We lend to them based on our assessment of their financial condition and their pledge of sufficient amounts of eligible collateral.
The following table provides information regarding advances outstanding with our borrowers in Category-1, Category-2, Category-3, and insurance company members, at March 31, 2016, along with their corresponding collateral balances.
Advances Outstanding by Borrower Credit Status Category As of March 31, 2016 (dollars in thousands) |
| | | | | | | | | | | | | |
| | | | | | | |
| Number of Borrowers | | Par Value of Advances Outstanding | | Discounted Collateral | | Ratio of Discounted Collateral to Advances |
Category-1 | 270 |
| | $ | 31,234,500 |
| | $ | 75,084,141 |
| | 240.4 | % |
Category-2 | 16 |
| | 441,692 |
| | 860,802 |
| | 194.9 |
|
Category-3 | 13 |
| | 396,012 |
| | 553,654 |
| | 139.8 |
|
Insurance companies | 19 |
| | 2,274,672 |
| | 2,629,843 |
| | 115.6 |
|
Total | 318 |
| | $ | 34,346,876 |
| | $ | 79,128,440 |
| | 230.4 | % |
The method by which a borrower pledges collateral is dependent upon the category to which it is assigned and on the type of collateral that the borrower pledges. Moreover, borrowers in Category-1 are permitted to specifically list and identify single-family residential mortgage loans at a lower discount than is allowed if the collateral is not specifically listed and identified. Based upon the method by which borrowers pledge collateral to us, the following table shows the total potential lending value of the collateral that borrowers have pledged to us, net of our collateral valuation discounts as of March 31, 2016.
Collateral by Pledge Type (dollars in thousands) |
| | | |
| Discounted Collateral |
Collateral not specifically listed and identified | $ | 32,400,111 |
|
Collateral specifically listed and identified | 42,429,683 |
|
Collateral delivered to us | 11,821,811 |
|
We accept nontraditional and subprime loans that are underwritten in accordance with applicable regulatory guidance as eligible collateral for our advances as discussed under Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Advances Credit Risk in the 2015 Annual Report. At both March 31, 2016 and December 31, 2015, the amount of pledged nontraditional and subprime loan collateral was nine percent of total member discounted collateral.
We have not recorded any allowance for credit losses on credit products at March 31, 2016, and December 31, 2015, for the reasons discussed in Item 1 — Notes to the Financial Statements — Note 9 — Allowance for Credit Losses.
The following table presents the top five advance-borrowing institutions at March 31, 2016, and the interest earned on outstanding advances to such institutions for the three months ended March 31, 2016.
Top Five Advance-Borrowing Institutions (dollars in thousands) |
| | | | | | | | | | | | | | |
| | March 31, 2016 | | |
Name | | Par Value of Advances | | Percent of Total Par Value of Advances | | Weighted-Average Rate (1) | | Advances Interest Income for the Three Months Ended March 31, 2016 |
Citizens Bank, N.A. | | $ | 5,512,069 |
| | 16.0 | % | | 0.54 | % | | $ | 8,204 |
|
People's United Bank, N.A. | | 2,805,175 |
| | 8.2 |
| | 0.50 |
| | 3,271 |
|
Webster Bank, N.A. | | 2,363,110 |
| | 6.9 |
| | 0.82 |
| | 5,073 |
|
Berkshire Bank | | 1,070,223 |
| | 3.1 |
| | 0.65 |
| | 1,830 |
|
Massachusetts Mutual Life Insurance Co. | | 1,100,000 |
| | 3.2 |
| | 2.22 |
| | 6,160 |
|
Total of top five advance-borrowing institutions | | $ | 12,850,577 |
| | 37.4 | % | | | | $ | 24,538 |
|
_______________________
| |
(1) | Weighted-average rates are based on the contract rate of each advance without taking into consideration the effects of interest-rate-exchange agreements that we may use as hedging instruments. |
Investments
At March 31, 2016, investment securities and short-term money market instruments totaled $20.3 billion, compared with $18.0 billion at December 31, 2015.
Short-term money-market investments increased by $1.7 billion to $10.5 billion at March 31, 2016, compared with December 31, 2015. The increase was attributable to increases in federal funds sold and securities purchased under agreements to resell of $1.4 billion and $324.0 million, respectively.
Investment securities increased $606.0 million to $9.8 billion at March 31, 2016, compared with December 31, 2015. The increase was attributable to a $569.1 million increase in MBS and a $38.5 million increase in agency and supranational institutions' debentures.
Our MBS investment portfolio consists of the following categories of securities as of March 31, 2016, and December 31, 2015. The percentages in the table below are based on carrying value.
Mortgage-Backed Securities |
| | | | | |
| March 31, 2016 | | December 31, 2015 |
Single-family MBS - U.S. government-guaranteed and GSE | 69.2 | % | | 71.5 | % |
Multifamily MBS - U.S. government-guaranteed and GSE | 20.1 |
| | 16.7 |
|
Private-label residential MBS | 10.5 |
| | 11.6 |
|
ABS backed by home-equity loans | 0.2 |
| | 0.2 |
|
Total MBS | 100.0 | % | | 100.0 | % |
See Item 1 — Notes to the Financial Statements — Note 3 — Trading Securities, Note 4 — Available-for-Sale Securities, Note
5 — Held-to-Maturity Securities, and Note 6 — Other-Than-Temporary Impairment for additional information on our
investment securities
Investments Credit Risk
We are subject to credit risk on unsecured investments consisting primarily of short-term (meaning under one year to maturity) money-market instruments issued by high-quality financial institutions and long-term (original maturity in excess of one year) debentures issued or guaranteed by U.S. agencies, U.S government-owned corporations, GSEs, and supranational institutions. We place short-term funds with large, high-quality financial institutions with long-term credit ratings no lower than single-A (or equivalent) on an unsecured basis. Most of these placements expire within one business day.
In addition to these unsecured short-term investments, we also make secured investments in the form of securities purchased under agreements to resell secured by U.S. Treasury and agency obligations, whose terms to maturity are up to 35 days. We have also invested in and are subject to secured credit risk related to MBS, ABS, and HFA securities that are directly or indirectly supported by underlying mortgage loans.
We actively monitor our investments' credit exposures and the credit quality of our counterparties, including assessments of each counterparty's financial performance, capital adequacy, and sovereign support as well as related market signals. We endeavor to reduce or suspend credit limits and/or seek to reduce existing exposures, as appropriate, as a result of these monitoring activities.
Credit ratings of our investments are provided in the following table.
Credit Ratings of Investments at Carrying Value As of March 31, 2016 (dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Long-Term Credit Rating (1) |
Investment Category | | Triple-A | | Double-A | | Single-A | | Triple-B | | Below Triple-B | | Unrated |
Money market instruments: (2) | | |
| | |
| | |
| | |
| | |
| | |
Interest-bearing deposits | | $ | — |
| | $ | 291 |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
Securities purchased under agreements to resell | | — |
| | 3,825,000 |
| | 1,200,000 |
| | 1,999,000 |
| | — |
| | — |
|
Federal funds sold | | — |
| | 1,360,000 |
| | 2,130,000 |
| | — |
| | — |
| | — |
|
Total money market instruments | | — |
| | 5,185,291 |
| | 3,330,000 |
| | 1,999,000 |
| | — |
| | — |
|
| | | | | | | | | | | | |
Investment securities: | | | | | | | | | | | | |
| | | | | | | | | | | | |
Non-MBS: | | |
| | |
| | |
| | |
| | |
| | |
U.S. agency obligations | | — |
| | 3,264 |
| | — |
| | — |
| | — |
| | — |
|
U.S. government-owned corporations | | — |
| | 283,523 |
| | — |
| | — |
| | — |
| | — |
|
GSEs | | — |
| | 124,528 |
| | — |
| | — |
| | — |
| | — |
|
Supranational institutions | | 453,099 |
| | — |
| | — |
| | — |
| | — |
| | — |
|
HFA securities | | 20,770 |
| | 39,610 |
| | 109,338 |
| | — |
| | — |
| | — |
|
Total non-MBS | | 473,869 |
| | 450,925 |
| | 109,338 |
| | — |
| | — |
| | — |
|
| | | | | | | | | | | | |
MBS: | | | | | | | | | | | | |
U.S. government guaranteed - single-family (2) | | — |
| | 173,664 |
| | — |
| | — |
| | — |
| | — |
|
U.S. government guaranteed - multifamily(2) | | — |
| | 745,394 |
| | — |
| | — |
| | — |
| | — |
|
GSE – single-family (2) | | — |
| | 5,894,999 |
| | — |
| | — |
| | — |
| | — |
|
GSE – multifamily (2) | | — |
| | 1,020,044 |
| | — |
| | — |
| | — |
| | — |
|
Private-label – residential | | — |
| | 246 |
| | 41,036 |
| | 65,674 |
| | 815,347 |
| | 6 |
|
ABS backed by home-equity loans | | 590 |
| | 1,136 |
| | 6,717 |
| | 1,973 |
| | 4,016 |
| | — |
|
Total MBS | | 590 |
| | 7,835,483 |
| | 47,753 |
| | 67,647 |
| | 819,363 |
| | 6 |
|
| |
|
| |
|
| | | | | | | | |
Total investment securities | | 474,459 |
| | 8,286,408 |
| | 157,091 |
| | 67,647 |
| | 819,363 |
| | 6 |
|
| | | | | | | | | | | | |
Total investments | | $ | 474,459 |
| | $ | 13,471,699 |
| | $ | 3,487,091 |
| | $ | 2,066,647 |
| | $ | 819,363 |
| | $ | 6 |
|
_______________________
| |
(1) | Ratings are obtained from Moody's, Fitch, Inc. (Fitch), and S&P and are each as of March 31, 2016. If there is a split rating, the lowest rating is used. |
| |
(2) | The issuer rating is used for these investments, and if a rating is on negative credit watch, the rating in the next lower rating category is used and then the lowest rating is determined. |
At March 31, 2016, our unsecured credit exposure related to money market instruments and debentures, including accrued interest, was $4.4 billion to 12 counterparties and issuers, of which $3.5 billion was for federal funds sold, and $871.4 million was for debentures issued by GSEs and supranational institutions. The following issuers/counterparties individually accounted for greater than 10 percent of total unsecured credit exposure as of March 31, 2016:
Issuers / Counterparties Representing Greater Than 10 Percent of Total Unsecured Credit Related to Money-Market Instruments and to Debentures As of March 31, 2016 |
| | | |
Issuer / counterparty | | Percent |
Bank of New York Mellon(1) | | 15.1 | % |
Bank of Nova Scotia(1) | | 13.0 |
|
Bank of Tokyo-Mitsubishi UFJ, LTD(1) | | 13.0 |
|
Nordea Bank Finland PLC(1) | | 11.5 |
|
Cooperatieve Rabobank U.A.(1) | | 11.5 |
|
Inter-American Development Bank (a supranational institution) | | 10.5 |
|
_______________________
| |
(1) | Consists of overnight federal funds sold. We sold federal funds to either the U.S. branch or agency of the named commercial bank. |
Private-Label MBS
Of our $9.2 billion in par value of MBS and ABS investments at March 31, 2016, $1.5 billion in par value are private-label MBS and ABS backed by home equity loans, as set forth in the table below:
Unpaid Principal Balance of Private-Label MBS and ABS Backed by Home Equity Loans by Fixed Rate or Variable Rate (dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Private-label MBS | Fixed Rate (1) | | Variable Rate (1) | | Total | | Fixed Rate (1) | | Variable Rate (1) | | Total |
Private-label residential MBS | |
| | |
| | |
| | |
| | |
| | |
|
Prime | $ | 10,329 |
| | $ | 120,965 |
| | $ | 131,294 |
| | $ | 10,680 |
| | $ | 126,518 |
| | $ | 137,198 |
|
Alt-A | 22,037 |
| | 1,316,942 |
| | 1,338,979 |
| | 23,178 |
| | 1,361,942 |
| | 1,385,120 |
|
Total private-label residential MBS | 32,366 |
| | 1,437,907 |
| | 1,470,273 |
| | 33,858 |
| | 1,488,460 |
| | 1,522,318 |
|
ABS backed by home equity loans | |
| | |
| | |
| | |
| | |
| | |
|
Subprime | — |
| | 15,453 |
| | 15,453 |
| | — |
| | 15,999 |
| | 15,999 |
|
Total par value of private-label MBS | $ | 32,366 |
| | $ | 1,453,360 |
| | $ | 1,485,726 |
| | $ | 33,858 |
| | $ | 1,504,459 |
| | $ | 1,538,317 |
|
_______________________
| |
(1) | The determination of fixed or variable rate is based upon the contractual coupon type of the security. |
The following table provides additional information related to our investments in MBS issued by private trusts and ABS backed by home equity loans. The table sets forth the credit ratings and summary credit enhancements associated with our private-label MBS and ABS, stratified by year of securitization. Average current credit enhancements as of March 31, 2016, reflect the percentage of subordinated class outstanding balances as of March 31, 2016, to our senior class outstanding balances as of March 31, 2016, weighted by the par value of our respective senior class securities. Average current credit enhancements as of March 31, 2016, are indicative of the ability of subordinated classes to absorb loan collateral lost principal and interest shortfall before senior classes are impacted.
Private-Label MBS and ABS Backed by Home Equity As of March 31, 2016 (dollars in thousands) |
| | | |
| |
| Total |
Par value by credit rating | |
|
Triple-A | $ | 598 |
|
Double-A | 1,382 |
|
Single-A | 47,753 |
|
Triple-B | 67,816 |
|
Below Investment Grade | |
Double-B | 49,806 |
|
Single-B | 42,868 |
|
Triple-C | 636,888 |
|
Double-C | 279,794 |
|
Single-C | 24,971 |
|
Single-D | 333,845 |
|
Unrated | 5 |
|
Total | $ | 1,485,726 |
|
| |
Amortized cost | $ | 1,156,479 |
|
Gross unrealized gains | 46,736 |
|
Gross unrealized losses | (60,888 | ) |
Fair value | $ | 1,142,327 |
|
| |
Weighted average percentage of fair value to par value | 76.89 | % |
Original weighted average credit support | 26.85 |
|
Weighted average credit support | 8.74 |
|
Weighted average collateral delinquency (1) | 22.91 |
|
_______________________
| |
(1) | Represents loans that are 60 days or more delinquent. |
Mortgage Loans
We invest in mortgages through the MPF program. The MPF program is described under — Mortgage Loans Credit Risk and
in Item 1 — Business — Business Lines — Mortgage Loan Finance in the 2015 Annual Report. As of March 31, 2016, our mortgage loan investment portfolio totaled $3.6 billion, a decrease of $6.5 million from December 31, 2015.
Mortgage Loans Credit Risk
We are subject to credit risk from the mortgage loans in which we invest due to our exposure to the credit risk of the underlying borrowers and the credit risk of the participating financial institutions when the participating financial institutions retain credit-enhancement and/or servicing obligations. For additional information on the credit risks arising from our participation in the MPF program, see Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations — Financial Condition — Mortgage Loans — Mortgage Loans Credit Risk in the 2015 Annual Report.
Although our mortgage loan portfolio includes loans throughout the U.S., concentrations of five percent or greater of the outstanding principal balance of our conventional mortgage loan portfolio are shown in the following table:
|
| | | | | |
State Concentrations by Outstanding Principal Balance |
| Percentage of Total Outstanding Principal Balance of Conventional Mortgage Loans |
| March 31, 2016 | | December 31, 2015 |
| |
| | |
|
Massachusetts | 47 | % | | 46 | % |
Maine | 12 |
| | 12 |
|
Wisconsin | 11 |
| | 11 |
|
Connecticut | 7 |
| | 7 |
|
New Hampshire | 5 |
| | 5 |
|
All others | 18 |
| | 19 |
|
Total | 100 | % | | 100 | % |
Allowance for Credit Losses on Mortgage Loans. The allowance for credit losses on mortgage loans was $1.0 million at both March 31, 2016, and December 31, 2015.
For information on the determination of the allowance at March 31, 2016, see Item 1 — Notes to the Financial Statements — Note 9 — Allowance for Credit Losses, and for information on our methodology for estimating the allowance, see Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Estimates — Allowance for Loan Losses in the 2015 Annual Report.
We place conventional mortgage loans on nonaccrual status when the contractual principal or interest is 90 days or more past due. Accrued interest on nonaccrual loans is reversed against interest income. We monitor the delinquency levels of the mortgage loan portfolio on a monthly basis. Our investments in conventional mortgage loans that are delinquent are shown in the following table:
Delinquent Mortgage Loans (dollars in thousands) |
| | | | | | | |
| March 31, 2016 | | December 31, 2015 |
Total par value past due 90 days or more and still accruing interest | $ | 4,378 |
| | $ | 5,403 |
|
Nonaccrual loans, par value | 22,007 |
| | 22,361 |
|
Troubled debt restructurings (not included above) | 6,132 |
| | 7,130 |
|
Mortgage Insurance Companies. We are exposed to credit risk from mortgage insurance companies that provide credit enhancement in place of the participating financial institution and for primary mortgage insurance coverage on individual loans. As of March 31, 2016, we were the beneficiary of primary mortgage insurance coverage of $70.0 million on $278.9 million of conventional mortgage loans, and supplemental mortgage insurance coverage of $18.3 million on mortgage pools with a total unpaid principal balance of $227.3 million.
Consolidated Obligations
See — Liquidity and Capital Resources for information regarding our COs.
Derivative Instruments
All derivatives are recorded on the statement of condition at fair value and classified as either derivative assets or derivative liabilities. Derivatives outstanding with counterparties with which we have an enforceable master-netting agreement are classified as assets or liabilities according to the net fair value of derivatives aggregated by each counterparty. Derivatives that have been cleared through a clearing member with a DCO are classified as assets or liabilities according to the net fair value of those derivatives that have been transacted through a particular clearing member with a particular DCO. Derivative assets' net fair value, net of cash collateral and accrued interest, totaled $52.0 million and $40.1 million as of March 31, 2016, and December 31, 2015, respectively. Derivative liabilities' net fair value, net of cash collateral and accrued interest, totaled $485.5 million and $442.0 million as of March 31, 2016, and December 31, 2015, respectively.
The following table presents a summary of the notional amounts and estimated fair values of our outstanding derivatives, excluding accrued interest, and related hedged item by product and type of accounting treatment as of March 31, 2016, and December 31, 2015. The notional amount represents the hypothetical principal basis used to determine periodic interest payments received and paid. However, the notional amount does not represent an actual amount exchanged or our overall exposure to credit and market risk. The hedge designation “fair value” represents the hedge classification for transactions that qualify for hedge-accounting treatment and hedge changes in fair value attributable to changes in the designated benchmark interest rate, which is LIBOR. The hedge designation "cash flow" represents the hedge classification for transactions that qualify for hedge-accounting treatment and hedge the exposure to variability in expected future cash flows. The hedge designation “economic” represents hedge strategies that do not qualify for hedge accounting, but are acceptable hedging strategies under our risk-management policy.
Hedged Item and Hedge-Accounting Treatment (dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | |
|
| | | | | | March 31, 2016 | | December 31, 2015 |
Hedged Item | | Derivative | | Designation | | Notional Amount | | Fair Value | | Notional Amount | | Fair Value |
Advances (1) | | Swaps | | Fair value | | $ | 8,761,669 |
| | $ | (171,130 | ) | | $ | 8,195,652 |
| | $ | (102,381 | ) |
| | Swaps | | Economic | | 498,500 |
| | (3,975 | ) | | 342,000 |
| | (1,246 | ) |
Total associated with advances | | | | | | 9,260,169 |
| | (175,105 | ) | | 8,537,652 |
| | (103,627 | ) |
Available-for-sale securities | | Swaps | | Fair value | | 611,915 |
| | (364,391 | ) | | 611,915 |
| | (314,571 | ) |
| | Caps | | Economic | | 300,000 |
| | — |
| | 300,000 |
| | — |
|
Total associated with available-for-sale securities | | | | | | 911,915 |
| | (364,391 | ) | | 911,915 |
| | (314,571 | ) |
Trading securities | | Swaps | | Economic | | 198,000 |
| | (16,043 | ) | | 202,000 |
| | (14,438 | ) |
COs | | Swaps | | Fair value | | 7,117,015 |
| | 14,194 |
| | 6,387,445 |
| | 2,201 |
|
| | Swaps | | Economic | | 18,500 |
| | (3 | ) | | 18,500 |
| | (11 | ) |
| | Forward starting swaps | | Cash Flow | | 527,800 |
| | (52,933 | ) | | 527,800 |
| | (35,547 | ) |
Total associated with COs | | | | | | 7,663,315 |
| | (38,742 | ) | | 6,933,745 |
| | (33,357 | ) |
Total | | | | | | 18,033,399 |
| | (594,281 | ) | | 16,585,312 |
| | (465,993 | ) |
Mortgage delivery commitments | | | | | | 36,799 |
| | 240 |
| | 24,714 |
| | (7 | ) |
Total derivatives | | | | | | $ | 18,070,198 |
| | (594,041 | ) | | $ | 16,610,026 |
| | (466,000 | ) |
Accrued interest | | | | | | |
| | (19,326 | ) | | |
| | (28,039 | ) |
Cash collateral and accrued interest | | | | | | | | 179,891 |
| | | | 92,149 |
|
Net derivatives | | | | | | |
| | $ | (433,476 | ) | | |
| | $ | (401,890 | ) |
Derivative asset | | | | | | |
| | $ | 52,036 |
| | |
| | $ | 40,117 |
|
Derivative liability | | | | | | |
| | (485,512 | ) | | |
| | (442,007 | ) |
Net derivatives | | | | | | |
| | $ | (433,476 | ) | | |
| | $ | (401,890 | ) |
_______________________
| |
(1) | As of March 31, 2016, and December 31, 2015, embedded derivatives separated from the advance contract with notional amounts of $498.5 million and $342.0 million, respectively, and fair values of $4.3 million and $1.2 million, respectively, are not included in the table. |
The following tables provide a summary of our hedging relationships for fair-value hedges of advances and COs that qualify for hedge accounting by year of contractual maturity. Interest accruals on interest-rate-exchange agreements in qualifying hedge relationships are recorded as interest income on advances and interest expense on COs in the statement of operations. The notional amount of derivatives in qualifying fair-value hedge relationships of advances and COs totals $15.9 billion, representing 87.9 percent of all derivatives outstanding as of March 31, 2016. Economic hedges and cash-flow hedges are not included within the two tables below.
Fair-Value Hedge Relationships of Advances By Year of Contractual Maturity As of March 31, 2016 (dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | Weighted-Average Yield (3) |
| Derivatives | | Advances(1) | | | | Derivatives | | |
Maturity | Notional | | Fair Value | | Hedged Amount | | Fair-Value Adjustment(2) | | Advances | | Receive Floating Rate | | Pay Fixed Rate | | Net Receive Result |
Due in one year or less | $ | 2,180,405 |
| | $ | (13,564 | ) | | $ | 2,180,405 |
| | $ | 13,357 |
| | 1.87 | % | | 0.62 | % | | 1.67 | % | | 0.82 | % |
Due after one year through two years | 2,208,950 |
| | (56,519 | ) | | 2,208,950 |
| | 56,255 |
| | 2.72 |
| | 0.62 |
| | 2.57 |
| | 0.77 |
|
Due after two years through three years | 1,409,160 |
| | (27,365 | ) | | 1,409,160 |
| | 27,064 |
| | 2.02 |
| | 0.62 |
| | 1.71 |
| | 0.93 |
|
Due after three years through four years | 886,011 |
| | (17,412 | ) | | 886,011 |
| | 17,219 |
| | 1.87 |
| | 0.63 |
| | 1.60 |
| | 0.90 |
|
Due after four years through five years | 1,228,053 |
| | (25,461 | ) | | 1,228,053 |
| | 24,766 |
| | 1.91 |
| | 0.63 |
| | 1.55 |
| | 0.99 |
|
Thereafter | 849,090 |
| | (30,808 | ) | | 849,090 |
| | 29,969 |
| | 2.36 |
| | 0.63 |
| | 1.87 |
| | 1.12 |
|
Total | $ | 8,761,669 |
| | $ | (171,129 | ) | | $ | 8,761,669 |
| | $ | 168,630 |
| | 2.16 | % | | 0.63 | % | | 1.90 | % | | 0.89 | % |
_______________________
| |
(1) | Included in the advances hedged amount are $2.0 billion of putable advances, which would accelerate the termination date of the derivative and the hedged item if the put option is exercised. |
| |
(2) | The fair-value adjustment of hedged advances represents the amounts recorded for changes in the fair value attributable to changes in the designated benchmark interest rate, LIBOR. |
| |
(3) | The yield for floating-rate instruments and the floating-rate leg of interest-rate swaps is the coupon rate in effect as of March 31, 2016. |
Fair-Value Hedge Relationships of Consolidated Obligations By Year of Contractual Maturity As of March 31, 2016 (dollars in thousands) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | Weighted-Average Yield (3) |
| Derivatives | | CO Bonds (1) | | | | Derivatives | | |
Year of Maturity | Notional | | Fair Value | | Hedged Amount | | Fair-Value Adjustment(2) | | CO Bonds | | Receive Fixed Rate | | Pay Floating Rate | | Net Pay Result |
Due in one year or less | $ | 3,441,245 |
| | $ | 55 |
| | $ | 3,441,245 |
| | $ | (175 | ) | | 0.53 | % | | 0.57 | % | | 0.54 | % | | 0.50 | % |
Due after one year through two years | 2,488,770 |
| | 10,605 |
| | 2,488,770 |
| | (10,768 | ) | | 1.10 |
| | 1.14 |
| | 0.55 |
| | 0.51 |
|
Due after two years through three years | 709,000 |
| | 2,602 |
| | 709,000 |
| | (2,728 | ) | | 1.20 |
| | 1.22 |
| | 0.52 |
| | 0.50 |
|
Due after three years through four years | 85,000 |
| | 209 |
| | 85,000 |
| | (226 | ) | | 1.65 |
| | 1.65 |
| | 0.51 |
| | 0.51 |
|
Due after four years through five years | 303,000 |
| | 787 |
| | 303,000 |
| | (862 | ) | | 1.72 |
| | 1.72 |
| | 0.50 |
| | 0.50 |
|
Thereafter | 90,000 |
| | (64 | ) | | 90,000 |
| | 71 |
| | 1.27 |
| | 1.27 |
| | 0.35 |
| | 0.35 |
|
Total | $ | 7,117,015 |
| | $ | 14,194 |
| | $ | 7,117,015 |
| | $ | (14,688 | ) | | 0.87 | % | | 0.91 | % | | 0.54 | % | | 0.50 | % |
_______________________
| |
(1) | Included in the CO bonds hedged amount are $2.4 billion of callable CO bonds, which would accelerate the termination date of the derivative and the hedged item if the call option is exercised. |
| |
(2) | The fair-value adjustment of hedged CO bonds represents the amounts recorded for changes in the fair value attributable to changes in the designated benchmark interest rate, LIBOR, plus remaining unamortized premiums or discounts on hedged CO bonds where applicable. |
| |
(3) | The yield for floating-rate instruments and the floating-rate leg of interest-rate swaps is the coupon rate in effect as of March 31, 2016. |
We may engage in derivatives directly with affiliates of certain of our members that act as derivatives dealers to us. These derivatives are entered into for our own risk-management purposes and are not related to requests from our members to enter into such contracts.
Derivative Instruments Credit Risk. We are subject to credit risk on derivatives. This risk arises from the risk of counterparty default on the derivative. The amount of loss created by default is the replacement cost of the defaulted contract, net of any collateral held by us or pledged by us to counterparties (unsecured derivatives exposure). We accept cash or securities collateral in accordance with the terms of the applicable master netting agreement for uncleared derivatives (principal-to-principal
derivatives that are not centrally cleared) from counterparties with whom we are in a current positive fair-value position (i.e., we are in the money) by an amount that exceeds an exposure threshold (if any) defined in our master netting agreement with the counterparty. The resulting net exposure at fair value is reflected in the derivatives table below. We pledge cash and securities collateral in accordance with the terms of the applicable master netting agreement for uncleared derivatives to counterparties with whom we are in a current negative fair-value position (i.e., we are out-of-the-money) by an amount that exceeds an exposure threshold (if any) defined in our master netting agreement with the counterparty. From time to time, due to timing differences or derivatives valuation differences between our calculated derivatives values and those of our counterparties, and to the contractual haircuts applied to securities, we receive from counterparties cash or securities collateral whose fair value is less than the current positive fair-value positions with them adjusted for any applicable exposure threshold. We pledge only cash collateral, including initial and variation margin, for cleared derivatives, but may also pledge securities for initial margin as allowed by the applicable DCO and clearing member. The table below details our counterparty credit exposure as of March 31, 2016.
Derivatives Counterparty Current Credit Exposure As of March 31, 2016 (dollars in thousands)
|
| | | | | | | | | | | | | | | | | | | | |
Credit Rating (1) | | Notional Amount | | Net Derivatives Fair Value Before Collateral | | Cash Collateral Pledged To /(From) Counterparty | | Non-cash Collateral Pledged To Counterparty | | Net Credit Exposure to Counterparties |
Asset positions with credit exposure: | | | | | | | | | | |
Uncleared derivatives | | | | | | | | | | |
Single-A | | $ | 299,500 |
| | $ | 310 |
| | $ | — |
| | $ | — |
| | $ | 310 |
|
| | | | | | | | | | |
Liability positions with credit exposure: | | | | | | | | | | |
Uncleared derivatives | | | | | | | | | | |
Single-A | | 2,297,000 |
| | (29,734 | ) | | 11,254 |
| | 19,368 |
| | 888 |
|
Triple-B | | 1,816,000 |
| | (40,660 | ) | | — |
| | 42,070 |
| | 1,410 |
|
Cleared derivatives | | 10,456,789 |
| | (115,771 | ) | | 167,096 |
| | — |
| | 51,325 |
|
Total derivative positions with nonmember counterparties to which we had credit exposure | | 14,869,289 |
| | (185,855 | ) | | 178,350 |
| | 61,438 |
| | 53,933 |
|
| | | | | | | | | | |
Mortgage delivery commitments (2) | | 36,799 |
| | 240 |
| | — |
| | — |
| | 240 |
|
Total | | $ | 14,906,088 |
| | $ | (185,615 | ) | | $ | 178,350 |
| | $ | 61,438 |
| | $ | 54,173 |
|
| | | | | | | | | | |
Derivative positions without credit exposure: (3) | | | | | | | | | | |
Double-A | | $ | 709,500 |
| | | | | | | | |
Single-A | | 1,092,655 |
| | | | | | | | |
Triple-B | | 1,361,955 |
| | | | | | | | |
Total derivative positions without credit exposure | | $ | 3,164,110 |
| |
| | | | | | |
_______________________
| |
(1) | Uncleared derivatives counterparty ratings are obtained from Moody's, Fitch, and S&P. Each rating classification includes all rating levels within that category. If there is a split rating, the lowest rating is used. In the case where the obligations are unconditionally and irrevocably guaranteed, the rating of the guarantor is used. |
| |
(2) | Total fair-value exposures related to commitments to invest in mortgage loans are offset by certain pair-off fees. Commitments to invest in mortgage loans are reflected as derivatives. We do not collateralize these commitments. However, should the participating financial institution fail to deliver the mortgage loans as agreed, the participating financial institution is charged a fee to compensate us for the nonperformance. |
| |
(3) | These represent derivatives positions with counterparties for which we are in a net liability position and for which we have delivered securities collateral to the counterparty in an amount equal to or less than the net derivative liability, or derivative |
positions with counterparties for which we are in a net asset position and for which the counterparty has delivered collateral to us in an amount that exceeds our net derivative asset.
For information on our approach to the credit risks arising from our use of derivatives, see Item 7 — Management’s Discussion
and Analysis and Results of Operations — Financial Condition — Derivative Instruments — Derivative Instruments Credit
Risk in the 2015 Annual Report.
LIQUIDITY AND CAPITAL RESOURCES
Our financial structure is designed to enable us to expand and contract our assets, liabilities, and capital in response to changes in membership composition and member credit needs. Our primary source of liquidity is our access to the capital markets through CO issuance, which is described in Item 1 — Business — Consolidated Obligations in the 2015 Annual Report. Outstanding COs and the condition of the market for COs are discussed below under — Debt Financing — Consolidated Obligations. Our equity capital resources are governed by our capital plan, certain portions of which are described under — Capital below as well as by applicable legal and regulatory requirements.
Liquidity
Internal Liquidity Sources / Liquidity Management
We have developed a methodology and policies by which we measure and manage the Bank’s short-term liquidity needs based on projected net cash flow and contingent obligations.
Projected Net Cash Flow. We define projected net cash flow as projected sources of funds less projected uses of funds based on contractual maturities or expected option exercise periods, and settlement of committed asset and liabilities, as applicable. For mortgage-related cash flows and callable debt, we incorporate projected prepayments and call exercise.
Structural Liquidity. We define structural liquidity as projected net cash flow (defined above) less assumed secondary uses of funds, for which we assume the following:
| |
• | all maturing advances are renewed; |
| |
• | member overnight deposits are withdrawn at a rate of 50 percent per day; |
| |
• | outstanding standby letters of credit are drawn down at a rate of 50 percent spread equally over 86 days; |
| |
• | uncommitted lines of credit are drawn upon at a rate of 10 percent of the previous day's balance; and |
| |
• | MPF master commitments are funded at a rate of 10 percent of the previous days' total amount on the first day and at a rate of one percent on each day thereafter. |
The above assumptions for secondary uses of funds are in excess of our ordinary experience, and therefore represent a more stressful scenario than we expect to experience. We review these assumptions periodically.
This methodology for measuring projected net cash flow and structural liquidity has been established by management to monitor our liquidity position on a daily basis, and to help ensure that we meet all of our obligations as they come due and to meet our members' potential demand for liquidity from us in all cases. We may adjust the amount of liquidity maintained as market conditions change from time to time using projected net cash flow and structural liquidity measurements.
Liquidity Management Action Triggers. We maintain two liquidity management action triggers:
| |
• | if structural liquidity is less than negative $1.0 billion on or before the fifth business day following the measurement date; and |
| |
• | if projected net cash flow falls below zero on or before the 21st day following the measurement date. |
We did not breach either of these thresholds at any time during the three months ended March 31, 2016. Senior management is notified if either liquidity threshold is breached and is required to determine whether or not any corrective action is necessary as a result.
The following table presents our projected net cash flow and structural liquidity as of March 31, 2016.
Projected Net Cash Flow and Structural Liquidity As of March 31, 2016 (dollars in thousands)
|
| | | | | | | | |
| | 5 Business Days | | 21 Days |
Uses of funds | | | | |
Interest payable | | $ | 5,468 |
| | $ | 21,755 |
|
Maturing liabilities | | 2,445,000 |
| | 10,242,500 |
|
Committed asset settlements | | 388,740 |
| | 390,440 |
|
Capital outflow | | 194,000 |
| | 194,000 |
|
MPF delivery commitments | | 36,799 |
| | 36,799 |
|
Other | | 5,823 |
| | 5,823 |
|
Gross uses of funds | | 3,075,830 |
| | 10,891,317 |
|
| | | | |
Sources of funds | | | | |
Interest receivable | | 33,066 |
| | 56,202 |
|
Maturing or projected amortization of assets | | 10,893,818 |
| | 17,084,912 |
|
Committed liability settlements | | 606,237 |
| | 606,237 |
|
Cash and due from banks | | 66,858 |
| | 66,858 |
|
Gross sources of funds | | 11,599,979 |
| | 17,814,209 |
|
| | | | |
Projected net cash flow | | 8,524,149 |
| | $ | 6,922,892 |
|
| | | | |
Less: Secondary uses of funds | | | | |
Deposit runoff | | 505,493 |
| | |
Drawdown of standby letters of credit and lines of credit | | 637,594 |
| | |
Rollover of all maturing advances | | 2,062,293 |
| | |
Projected funding of MPF master commitments | | 205,566 |
| | |
Total secondary uses of funds | | 3,410,946 |
| |
|
| | | | |
Structural liquidity | | $ | 5,113,203 |
| |
|
Contingency Liquidity. FHFA regulations require that we hold contingency liquidity in an amount sufficient to enable us to cover our operational requirements for a minimum of five business days without access to the CO debt markets. The FHFA defines contingency liquidity as projected sources of funds less uses of funds, excluding reliance on access to the CO debt markets and including funding a portion of outstanding standby letters of credit. For this purpose, outstanding standby letters of credit are assumed to be drawn down at a rate of 50 percent spread equally over 86 days following the measurement date. As defined by FHFA regulations, additional contingent sources of liquidity include the following:
| |
• | marketable securities with a maturity greater than one week and less than one year that can be sold; |
| |
• | self-liquidating assets with a maturity of seven days or less; |
| |
• | assets that are generally accepted as collateral in the repurchase agreement market, for which we include 50 percent of unencumbered marketable securities with a maturity greater than one year; and |
| |
• | irrevocable lines of credit from financial institutions rated not lower than the second highest rating category by an NRSRO. |
We complied with this regulatory requirement at all times during the quarter ended March 31, 2016. As of March 31, 2016, and December 31, 2015, we held a surplus of $14.6 billion and $12.0 billion, respectively, of contingency liquidity for the following five business days, exclusive of access to the proceeds of CO debt issuance.
The following table presents our contingency liquidity as of March 31, 2016.
Contingency Liquidity As of March 31, 2016 (dollars in thousands)
|
| | | | |
| | 5 Business Days |
Cumulative uses of funds | | |
Interest payable | | $ | 5,468 |
|
Maturing liabilities | | 2,445,000 |
|
Committed asset settlements | | 388,740 |
|
Drawdown of standby letters of credit | | 120,609 |
|
Other | | 5,823 |
|
Gross uses of funds | | 2,965,640 |
|
| | |
Cumulative sources of funds | | |
Interest receivable | | 33,066 |
|
Maturing or amortizing advances | | 2,062,294 |
|
Committed liability settlements | | 606,237 |
|
Gross sources of funds | | 2,701,597 |
|
| | |
Plus: sources of contingency liquidity | | |
Marketable securities | | 1,699,000 |
|
Self-liquidating assets | | 8,815,000 |
|
Cash and due from banks | | 66,858 |
|
Marketable securities available for repo | | 4,326,568 |
|
Total sources of contingency liquidity | | 14,907,426 |
|
| | |
Net contingency liquidity | | $ | 14,643,383 |
|
Additional Liquidity Requirements. In addition, certain FHFA guidance requires us to maintain sufficient liquidity through short-term investments in an amount at least equal to our anticipated cash outflows under two different scenarios. One scenario assumes that we cannot borrow funds from the capital markets for a period of 15 business days and that during that time we do not renew any maturing, prepaid, and put or called advances. The second scenario assumes that we cannot raise funds in the capital markets for five business days and that during that period we will renew maturing and called advances for all members except very large, highly rated members. We were in compliance with these liquidity requirements at all times during the three months ended March 31, 2016.
Balance Sheet Funding Gap Policy. Further, we are sensitive to maintaining an appropriate funding balance between our assets and liabilities and maintain a policy that limits the potential gap between assets inclusive of projected prepayments, maturing in one year or longer, funded by liabilities, inclusive of projected calls, maturing in less than one year. The established policy limits this imbalance to a gap of 20 percent of total assets and sets a management action trigger at a gap of 10 percent of total assets. We maintained compliance with this limit and its management action trigger at all times during the three months ended March 31, 2016. During the three months ended March 31, 2016, this gap averaged 6.7 percent (the maximum level at any month-end during the quarter was 7.6 percent and the minimum level at any month-end during the quarter was 6.0 percent). As of March 31, 2016, this gap was 7.6 percent, compared with 5.0 percent at December 31, 2015.
External Sources of Liquidity
FHLBank P&I Funding Contingency Plan Agreement. We have a source of emergency external liquidity through the FHLBank P&I Funding Contingency Plan Agreement as discussed in Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — External Sources of Liquidity in the 2015 Annual Report. We have never drawn funding under this agreement.
Debt Financing — Consolidated Obligations
At March 31, 2016, and December 31, 2015, outstanding COs, including both CO bonds and CO discount notes, totaled $54.3 billion and $53.9 billion, respectively.
CO bonds outstanding for which we are primarily liable at March 31, 2016, and December 31, 2015, include issued callable bonds totaling $3.5 billion and $3.6 billion, respectively.
CO discount notes comprised 48.5 percent and 52.8 percent of the outstanding COs for which we are primarily liable at March 31, 2016, and December 31, 2015, respectively, but accounted for 86.5 percent and 94.5 percent of the proceeds from the issuance of such COs during the three months ended March 31, 2016 and 2015, respectively.
Financial Conditions for Consolidated Obligations
We have experienced relatively low CO issuance costs during the period covered by this report, reflecting the low interest-rate environment together with continuing investor preferences for low-risk investments. We have experienced good market demand for all tenors of COs with the strongest demand for short-term COs, and have been able to issue debt in the amounts and structures required to meet our funding and risk-management needs. However, during the period covered by this report, we continued to observe that CO yields were relatively high as compared to yields in U.S. dollar interest rate swaps for funding terms of longer than one year based on long-term historical averages, though CO issuance costs improved slightly relative to yields on comparable U.S. Treasury Notes. Nonetheless, investor demand for COs during the period remained strong and stable. We note that capacity among our CO underwriters has been occasionally somewhat constrained as a result of the imposition of new capital requirements on underwriters. So far, this development has not impeded our ability to meet our funding needs.
Capital
Total capital was $3.0 billion at both March 31, 2016, and December 31, 2015.
The FHLBank Act and FHFA regulations specify that each FHLBank is required to satisfy certain minimum regulatory capital requirements. We were in compliance with these requirements at March 31, 2016, as discussed in Item 1 — Notes to the Financial Statements — Note 14 — Capital.
Subject to applicable law following the expiry of the stock redemption period (which is five years for Class B stock), we redeem capital stock for any member that requests redemption of its excess stock, gives notice of intent to withdraw from membership, or becomes a nonmember due to merger, acquisition, charter termination, or involuntary termination of membership. Capital stock subject to a stock redemption period is reclassified to mandatorily redeemable capital stock in the liability section of the statement of condition. Mandatorily redeemable capital stock totaled $35.2 million and $42.0 million at March 31, 2016, and December 31, 2015, respectively. For additional information on the redemption of our capital stock, see Item 1 — Business — Capital Resources — Redemption of Excess Stock and Item 8 — Financial Statements and Supplementary Data —Notes to the Financial Statements — Note 1 — Summary of Significant Accounting Policies — Mandatorily Redeemable Capital Stock in the 2015 Annual Report.
The following table sets forth the amount of mandatorily redeemable capital stock by year of expiry of the redemption-notice period at March 31, 2016, and December 31, 2015 (dollars in thousands).
|
| | | | | | | | |
Expiry of Redemption-Notice Period | | March 31, 2016 | | December 31, 2015 |
Past redemption date (1) | | $ | 607 |
| | $ | 629 |
|
Due in one year or less | | — |
| | — |
|
Due after one year through two years | | 4,856 |
| | — |
|
Due after two years through three years | | 186 |
| | 4,856 |
|
Due after three years through four years | | 29,500 |
| | 36,450 |
|
Due after four years through five years | | 55 |
| | 54 |
|
Thereafter | | 40 |
| | — |
|
Total | | $ | 35,244 |
| | $ | 41,989 |
|
_______________________
| |
(1) | Amount represents mandatorily redeemable capital stock that has reached the end of the five-year redemption-notice period but the member-related activity remains outstanding. Accordingly, these shares of stock will not be redeemed until the activity is no longer outstanding. |
We have the authority, but are not obliged, to repurchase excess stock, at our discretion, subject to continuing to meet all of our minimum capital requirements, as discussed under Item 1 — Business — Capital Resources — Repurchase of Excess Stock in the 2015 Annual Report. At March 31, 2016, and December 31, 2015, excess capital stock totaled $166.5 million and $158.9 million, respectively, as set forth in the following table (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | |
| Membership Stock Investment Requirement | | Activity-Based Stock Investment Requirement | | Total Stock Investment Requirement (1) | | Outstanding Class B Capital Stock (2) | | Excess Class B Capital Stock |
March 31, 2016 | $ | 667,899 |
| | $ | 1,501,885 |
| | $ | 2,169,806 |
| | $ | 2,336,282 |
| | $ | 166,476 |
|
December 31, 2015 | 653,642 |
| | 1,566,057 |
| | 2,219,722 |
| | 2,378,651 |
| | 158,929 |
|
_______________________
| |
(1) | Total stock-investment requirement is rounded up to the nearest $100 on an individual member basis. |
| |
(2) | Class B capital stock outstanding includes mandatorily redeemable capital stock. |
Repurchases of excess stock have led to reductions in our capital levels, including reductions to mandatorily redeemable capital stock from $42.0 million at December 31, 2015, to $35.2 million at March 31, 2016. Dividend payments on mandatorily redeemable capital stock are classified as interest expense, so the repurchase of this stock should lead to a reduction in interest expense, all other things being equal. For the three months ended March 31, 2016, interest expense on mandatorily redeemable capital stock amounted to $379,000 compared with $335,000 for the three months ended March 31, 2015.
Capital Rule
The FHFA's regulation on FHLBank capital classification and critical capital levels (the Capital Rule), among other things, establishes criteria for four capital classifications and corrective action requirements for FHLBanks that are classified in any classification other than adequately capitalized. The Capital Rule requires the Director of the FHFA to determine on no less than a quarterly basis the capital classification of each FHLBank. By letter dated March 15, 2016, the Director of the FHFA notified us that, based on December 31, 2015 financial information, we met the definition of adequately capitalized under the Capital Rule.
For additional information on the Capital Rule, see Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations — Liquidity and Capital Resources — Capital — Capital Rule in the 2015 Annual Report.
Internal Capital Practices and Policies
We also take steps as we believe prudent beyond legal or regulatory requirements in an effort to protect our capital, reflected in our targeted capital ratio operating range, internal minimum capital requirement in excess of regulatory requirements, minimum retained earnings target, and limitations on dividends.
Targeted Capital Ratio Operating Range
We target our operating capital ratio to be within the range of 4.0 percent to 7.5 percent. Our capital ratio was 5.9 percent at March 31, 2016.
Internal Minimum Capital Requirement in Excess of Regulatory Requirements
To provide further protection for our capital base, we maintain an internal minimum capital requirement whereby the amount of paid-in capital stock and retained earnings (together, our actual regulatory capital) must exceed four percent of our total assets plus an amount we measure as our risk exposure with 99 percent confidence using our economic capital model (together, our internal minimum capital requirement). As of March 31, 2016, this internal minimum capital requirement equaled $2.9 billion, which was satisfied by our actual regulatory capital of $3.5 billion.
Excess Stock Management Program
On July 24, 2015, our board of directors authorized management to implement an excess stock management program, under which we are authorized to repurchase excess stock to target a range for excess stock between zero and $200 million. As of March 31, 2016, our shareholders held $166.5 million in excess stock. We used the Excess Stock Management program in the first quarter of 2016, to unilaterally repurchase $105.3 million of excess stock from shareholders on a pro rata basis.
Off-Balance-Sheet Arrangements and Aggregate Contractual Obligations
Our significant off-balance-sheet arrangements consist of the following:
| |
• | commitments that obligate us for additional advances; |
| |
• | standby letters of credit; |
| |
• | commitments for unused lines-of-credit advances; and |
Off-balance-sheet arrangements are more fully discussed in Item 8 — Financial Statements and Supplementary Data — Notes to the Financial Statements — Note 19 — Commitments and Contingencies in the 2015 Annual Report.
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements in accordance with GAAP requires management to make a number of judgments, estimates, and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities (if applicable), and the reported amounts of income and expenses during the reported periods. Although management believes these judgments, estimates, and assumptions to be reasonably accurate, actual results may differ.
We have identified five accounting estimates that we believe are critical because they require us to make subjective or complex judgments about matters that are inherently uncertain, and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. These estimates include accounting for derivatives, the use of fair-value estimates, accounting for deferred premiums and discounts on prepayable assets, the allowance for loan losses, and other-than-temporary-impairment of investment securities. The Audit Committee of our board of directors has reviewed these estimates. The assumptions involved in applying these policies are discussed in Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Estimates in the 2015 Annual Report.
As of March 31, 2016, we have not made any significant changes to the estimates and assumptions used in applying our critical accounting policies and estimates from those used to prepare our audited financial statements.
RECENT ACCOUNTING DEVELOPMENTS
See Item 1 —Notes to the Financial Statements — Note 2 — Recently Issued and Adopted Accounting Guidance for a discussion of recent accounting developments impacting or that could impact us.
LEGISLATIVE AND REGULATORY DEVELOPMENTS
Joint Proposed Rule on Incentive-Based Compensation Arrangements. On April 26, 2016, the Finance Agency, jointly with five other federal regulators, issued the rule contemplated by Section 956 of the Dodd-Frank Wall Street Reform and Consumer Protection Act (Dodd-Frank Act), which requires implementation of regulations or guidelines to (1) prohibit incentive-based payment arrangements that these regulators determine encourage inappropriate risks by certain financial institutions by providing excessive compensation or that could lead to material financial loss; and (2) require those financial institutions to disclose information concerning incentive-based compensation arrangements to the appropriate federal regulator.
The proposed rule identifies three categories of institutions that would be covered by these regulations based on average total consolidated assets, applying less prescriptive incentive-based compensation program requirements to the smallest covered institutions (Level 3) and progressively more rigorous requirements to the larger covered institutions (Level 1). The proposed rule specifies that we would fall into the middle category, Level 2. The proposed rule would supplement existing FHFA executive compensation rules.
The proposed rule would prohibit us from establishing or maintaining incentive-based compensation arrangements that encourage inappropriate risks by “senior executive officers” and “significant risk-takers” (each as defined in the proposed rule, together, “covered persons”) that could lead to a material financial loss at the Bank.
If adopted in its current form, the proposed rule would, among other things, impose requirements related to our incentive-based compensation arrangements for covered persons, related to:
| |
• | mandatory deferrals of 50 percent and 40 percent of annual incentive-based compensation payments for senior executive officers and significant risk takers, respectively, over no less than 3 years; |
| |
• | risk of downward adjustment and forfeiture of awards; |
| |
• | clawbacks of vested compensation; and |
| |
• | limits on the maximum incentive-based compensation opportunity. |
Comments are due on the proposed rule by July 22, 2016. We are currently assessing the effect of the proposed rule.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Sources and Types of Market and Interest-Rate Risk
Our balance sheet is comprised of different portfolios that require different types of market- and interest-rate-risk management strategies. Sources and types of market and interest-rate risk are described in Item 7A — Quantitative and Qualitative Disclosures About Market Risk — Sources and Types of Market and Interest-Rate Risk in the 2015 Annual Report.
Strategies to Manage Market and Interest-Rate Risk
General
We use various strategies and techniques in an effort to manage our market and interest-rate risk including the following and combinations of the following:
| |
• | the issuance of COs that can be used to match interest-rate-risk exposures of our assets (at March 31, 2016, fixed-rate noncallable debt, not hedged by interest-rate swaps, amounted to $13.9 billion, compared with $14.3 billion at December 31, 2015); |
| |
• | the use of derivatives and/or COs with embedded call options to hedge the interest-rate risk of our debt (at March 31, 2016, fixed-rate callable debt not hedged by interest-rate swaps amounted to $1.1 billion compared with $1.4 billion at December 31, 2015); |
| |
• | the issuance of CO bonds together with interest-rate swaps that receive a coupon that offsets the bond coupon and any optionality embedded in the bond, thereby effectively creating a floating-rate liability (total CO bond debt used in conjunction with interest-rate-exchange agreements, was $7.1 billion, or 25.6 percent of our total outstanding CO bonds at March 31, 2016, compared with $6.4 billion, or 25.2 percent of total outstanding CO bonds, at December 31, 2015; |
| |
• | contractual provisions for certain advances that require borrowers to pay us prepayment fees, to make us financially indifferent if the borrower prepays such advances prior to maturity; and |
| |
• | the use of callable debt for a portion of our investments in mortgage loans to manage the interest-rate and prepayment risks from these investments. |
Each of the foregoing strategies and techniques is more fully discussed under Item 7A — Quantitative and Qualitative Disclosures About Market Risk — Strategies to Manage Market and Interest-Rate Risk in the 2015 Annual Report.
Measurement of Market and Interest-Rate Risk and Related Policy Constraints
We measure our exposure to market and interest-rate risk using several techniques applied to the balance sheet and to certain portfolios within the balance sheet. Principal among these measurements as applied to the balance sheet is the potential future change in market value of equity (MVE) and interest income due to potential changes in interest rates, interest-rate volatility, spreads, and market prices. We also measure VaR, duration of equity, convexity, and the other metrics discussed below.
MVE is the net economic value of total assets and liabilities, including any off-balance-sheet items. In contrast to the GAAP-based shareholder's equity account, MVE represents the shareholder's equity account in present-value terms. Specifically, MVE equals the difference between the estimated market value of our assets and the estimated market value of our liabilities, net of the estimated market value of all derivatives.
MVE, and in particular, the ratio of MVE to the book value of equity (BVE), is a measure of the current value of shareholder investment based on market rates, spreads, prices, and volatility at the reporting date. BVE is equal to our permanent capital, which consists of the par value of capital stock including mandatorily redeemable capital stock, plus retained earnings. However, we caution that care must be taken to properly interpret the results of the MVE analysis as the basis for these valuations may not be fully representative of future realized prices. Further, valuations are based on market curves and prices respective of individual assets, liabilities, and derivatives, and therefore are not representative of future net income to be earned by us through the spread between asset market curves and the market curves for funding costs. MVE should not be considered indicative of our market value as a going concern because it does not consider future new business activities, risk-management strategies, or the net profitability of assets after funding costs are subtracted.
We measure our exposure to market and interest-rate risk using several metrics, including:
| |
• | the ratio of MVE to BVE; |
| |
• | the ratio of MVE to the par value of our Class B Stock (Par Stock), which we refer to as the MVE to Par Stock ratio; |
| |
• | the ratio of MVE to the market value of assets, which we refer to as the economic capital ratio; |
| |
• | VaR, which measures the change in our MVE to a 99th percent confidence interval, based on a set of stress scenarios (VaR Stress Scenarios) using historical interest-rate and volatility movements that have been observed over six-month intervals starting at the most recent month-end and going back monthly to 1992; |
| |
• | duration of equity, which measures percentage change to market value for a 100 basis point shift in rates; |
| |
• | MVE sensitivity, which is the percent change in MVE in various shocked interest rate scenarios vs. base case MVE; |
| |
• | the duration gap of our assets and liabilities, which is the difference between the estimated durations (percentage change in market value for a 100 basis point shift in rates) of assets and liabilities (including the effect of related hedges) and reflects the extent to which estimated sensitivities to market changes, including, but not limited to, maturity and repricing cash flows for assets and liabilities are matched; |
| |
• | targeted metrics for our investments in mortgage loans; and |
| |
• | the use of an income-simulation model that projects net interest income over a range of potential interest-rate scenarios, including parallel interest-rate shocks, nonparallel interest-rate shocks, and nonlinear changes to our funding curve and LIBOR. |
We maintain limits and management action triggers in connection with each of the foregoing metrics. Those limits, management action triggers, and the foregoing market and interest-rate risk metrics are more fully discussed under Item 7A — Quantitative and Qualitative Disclosures About Market Risk — Measurement of Market and Interest-Rate Risk and Related Policy Constraints in the 2015 Annual Report.
The following table sets forth each of the foregoing metrics together with any targets, associated limits and management actions triggers at March 31, 2016, and December 31, 2015.
|
| | | | | | |
Interest/Market-Rate Risk Metric | | March 31, 2016 | | December 31, 2015 | | Target, Limit or Management Action Trigger at December 31, 2015 |
MVE | | $3.3 billion | | $3.4 billion | | None |
MVE/BVE | | 95% | | 97% | | None |
MVE/Par Stock | | 141% | | 143% | | 102% (management action trigger) and 100% or higher (limit) |
Economic Capital Ratio | | 5.6% | | 5.8% | | Maintain above 4.5% (management action trigger) and 4.0% (limit) |
VaR | | $80.8 million | | $83.9 million | | Maintain below $225.0 million (management action trigger) and $275.0 million (limit) |
Duration of Equity | | +0.12 years | | +0.07 years | | Maintain between +/- 3.5 years (management action trigger) and +/- 4.0 years (limit) |
MVE Sensitivity in a +/- 200 basis point parallel rate shock | | (6.3)% | | (5.4)% | | Maintain above -10% (management action trigger) and -15% (limit) |
Duration Gap | | +0.08 months | | +0.05 months | | None |
MPF Portfolio VaR | | $50.1 million | | $66.6 million | | Maintain below 25% of the VaR limit (management action trigger) |
Income Simulation based on an instantaneous rise in interest rates of 300 basis points | | Return on regulatory capital is 105 basis points above the average yield on three-month LIBOR | | Return on regulatory capital is 135 basis points above the average yield on three-month LIBOR | | Maintain projected return on regulatory capital above three-month LIBOR over the following 12 month horizon (management action trigger) |
Value at Risk. The table below presents the historical simulation VaR estimate as of March 31, 2016, and December 31, 2015, and represents the estimates of potential reduction to our MVE from potential future changes in interest rates and other market factors. Estimated potential market value loss exposures are expressed as a percentage of the current MVE and are based on the historical relative behavior of interest rates and other market factors over a 120-business-day time horizon.
|
| | | | | | | | | | | | | | |
| | Value-at-Risk (Gain) Loss Exposure (1) |
| | March 31, 2016 | | December 31, 2015 |
Confidence Level | | % of MVE (2) | | $ million | | % of MVE (2) | | $ million |
50% | | 0.13 | % | | $ | 4.3 |
| | 0.13 | % | | $ | 4.6 |
|
75% | | 0.44 |
| | 14.7 |
| | 0.43 |
| | 14.7 |
|
95% | | 0.86 |
| | 28.2 |
| | 1.43 |
| | 48.6 |
|
99% | | 2.45 |
| | 80.8 |
| | 2.46 |
| | 83.9 |
|
_______________________
| |
(1) | To be consistent with FHFA guidance, we have excluded VaR stress scenarios prior to 1992 because market-risk stress conditions are effectively captured in those scenarios beginning in 1992 and therefore properly present our current VaR exposure. |
| |
(2) | Loss exposure is expressed as a percentage of base MVE. |
Certain Market and Interest-Rate Risk Metrics under Potential Interest-Rate Scenarios
We also monitor the sensitivities of MVE and the duration of equity to potential interest-rate scenarios. The following table presents certain market and interest-rate risk metrics under different interest-rate scenarios (dollars in millions).
|
| | | | | | | | | | | | | | |
| | March 31, 2016 |
| | Down 300(1) | | Down 200(1) | | Down 100(1) | | Base | | Up 100 | | Up 200 | | Up 300 |
MVE | | $3,033 | | $3,111 | | $3,245 | | $3,299 | | $3,231 | | $3,092 | | $2,923 |
Percent change in MVE from base | | (8.1)% | | (5.7)% | | (1.6)% | | —% | | (2.1)% | | (6.3)% | | (11.4)% |
MVE/BVE | | 87.3% | | 89.5% | | 93.4% | | 94.9% | | 93.0% | | 89.0% | | 84.1% |
MVE/Par Stock | | 130% | | 133% | | 139% | | 141% | | 138% | | 132% | | 125% |
Duration of Equity | | -1.17 years | | -3.41 years | | -3.18 years | | +0.12 years | | +3.27 years | | +4.98 years | | +5.96 years |
Return on Regulatory Capital less 3-month LIBOR (2) | | 2.6% | | 2.6% | | 2.7% | | 2.6% | | 2.2% | | 1.7% | | 1.1% |
Net income percent change from base | | (22.9)% | | (24.6)% | | (20.0)% | | —% | | 18.3% | | 31.9% | | 42.8% |
____________________________
| |
(1) | Given the current environment of low interest rates, downward rate shocks are floored as they approach zero, and therefore may not be fully representative of the indicated rate shock. |
| |
(2) | The income simulation metric for March 31, 2016, is based on projections of adjusted net income over a range of potential interest-rate scenarios over the following 12-month horizon divided by regulatory capital. Regulatory capital is capital stock (including mandatorily redeemable capital stock) plus total retained earnings, and projections of adjusted net income exclude a) interest expense on mandatorily redeemable capital stock; b) projected prepayment penalties; c) loss on early extinguishment of debt; or d) changes in fair values from trading securities and hedging activities. |
|
| | | | | | | | | | | | | | |
| | December 31, 2015 |
| | Down 300(1) | | Down 200(1) | | Down 100(1) | | Base | | Up 100 | | Up 200 | | Up 300 |
MVE | | $3,101 | | $3,219 | | $3,364 | | $3,404 | | $3,359 | | $3,258 | | $3,130 |
Percent change in MVE from base | | (8.9)% | | (5.4)% | | (1.2)% | | —% | | (1.3)% | | (4.3)% | | (8.0)% |
MVE/BVE | | 88.4% | | 91.8% | | 95.9% | | 97.0% | | 95.8% | | 92.9% | | 89.2% |
MVE/Par Stock | | 130% | | 135% | | 141% | | 143% | | 141% | | 137% | | 132% |
Duration of Equity | | -2.37 years | | -4.10 years | | -2.38 years | | +0.07 years | | +2.28 years | | +3.53 years | | +4.25 years |
Return on Regulatory Capital less 3-month LIBOR (2) | | 2.6% | | 2.5% | | 2.6% | | 2.4% | | 2.2% | | 1.8% | | 1.4% |
Net income percent change from base | | (24.0)% | | (26.0)% | | (21.5)% | | —% | | 22.3% | | 41.0% | | 57.6% |
____________________________
| |
(1) | Given the current environment of low interest rates, downward rate shocks are floored as they approach zero, and therefore may not be fully representative of the indicated rate shock. |
| |
(2) | The income simulation metric for December 31, 2015, is based on projections of adjusted net income over a range of potential interest-rate scenarios over the following 12-month horizon divided by regulatory capital. Regulatory capital is capital stock (including mandatorily redeemable capital stock) plus total retained earnings, and projections of adjusted net income exclude a) interest expense on mandatorily redeemable capital stock; b) projected prepayment penalties; c) loss on early extinguishment of debt; or d) changes in fair values from trading securities and hedging activities. |
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Our senior management is responsible for establishing and maintaining a system of disclosure controls and procedures designed to ensure that information required to be disclosed by us in the reports filed or submitted under the Securities Exchange Act of 1934 is recorded, processed, summarized, and reported within the time periods specified in the rules and forms of the SEC. Our disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of
1934 is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management necessarily is required to apply its judgment in evaluating the cost-benefit relationship of controls and procedures.
We have evaluated the effectiveness of the design and operation of our disclosure controls and procedures, with the participation of the president and chief executive officer and chief financial officer, as of the end of the period covered by this report. Based on that evaluation, our president and chief executive officer and chief financial officer have concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of the end of the fiscal quarter covered by this report.
Changes in Internal Control over Financial Reporting
During the quarter ended March 31, 2016, there were no changes in our internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We describe our private-label MBS litigation in Item 3 — Legal Proceedings in the 2015 Annual Report.
We continue our private-label MBS litigation against the following entities and/or their affiliates and subsidiaries and/or entities under their control or controlled by affiliates or subsidiaries thereof: Barclays Capital Inc.; Credit Suisse (USA), Inc.; Impac Mortgage Holdings, Inc.; Morgan Stanley; Nomura Holding America, Inc.; RBS Holdings USA Inc.; and UBS Americas Inc.
On May 2, 2016, the First Circuit for the United States Court of Appeals (the First Circuit) ruled favorably on our appeal of the dismissal of our claims against Moody’s Investors Service, Inc. and Moody’s Corporation (together Moody’s). The First Circuit reversed the United States District Court for the District of Massachusetts (the District Court), which had ruled that federal law does not permit the transfer of cases from one federal court to another where the first court is found to lack personal jurisdiction. The First Circuit remanded the case to the District Court to determine whether transfer of our claims to the Southern District of New York would be in the interest of justice.
From time to time, we are subject to various pending legal proceedings arising in the normal course of business. After consultation with legal counsel, we do not anticipate that the ultimate liability, if any, arising out of these matters will have a material adverse effect on our financial condition or results of operations.
ITEM 1A. RISK FACTORS
In addition to the information presented in this report, readers should carefully consider the risk factors set forth in the 2015 Annual Report, which could materially impact our business, financial condition, or future results. These risks are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem immaterial may also materially impact us.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
Amendment to Bylaws Pursuant to FHFA Final Rule on Responsibilities of Boards of Directors, Corporate Practices and Corporate Governance Matters
As discussed in Part II — Item 7 — Management's Discussion and Analysis of Financial Condition and Results of Operations — Legislative and Regulatory Developments of our 2015 Annual Report, effective March 18, 2016, we adopted revised bylaws in which, among various ministerial, technical, and conforming changes, we elected to follow Massachusetts law for our corporate governance and indemnification practices and procedures. We also revised the indemnification section to give our board of directors greater discretion in determining whether to advance the expenses of a proceeding prior to its final disposition.
The foregoing summary of amendments to our bylaws is qualified in its entirety by reference to the complete copy of our amended bylaws filed as Exhibit 3.2 to our 2015 Annual Report.
ITEM 6. EXHIBITS
|
| | |
Number | | Exhibit Description |
31.1 | | Certification of the president and chief executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | | Certification of the chief financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | | Certification of the president and chief executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 | | Certification of the chief financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS | | XBRL Instance Document |
101.SCH | | XBRL Taxonomy Extension Schema Document |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | | | | |
Date | | FEDERAL HOME LOAN BANK OF BOSTON (Registrant) |
May 6, 2016 | | By: | /s/ | Edward A. Hjerpe III | |
| | | | Edward A. Hjerpe III President and Chief Executive Officer |
May 6, 2016 | | By: | /s/ | Frank Nitkiewicz | |
| | | | Frank Nitkiewicz Executive Vice President and Chief Financial Officer |