Derivative Instruments | 9 Months Ended |
Sep. 30, 2013 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Instruments | Derivative Instruments |
Interest Rate Swaps |
The Company has entered into interest rate swap agreements to manage interest rate risk exposure. The majority of interest rate swap agreements utilized by TAL effectively modify the Company's exposure to interest rate risk by converting a portion of its floating rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. Such agreements involve the receipt of floating rate amounts in exchange for fixed rate interest payments over the lives of the agreements without an exchange of the underlying principal amounts. In limited instances, the Company has also entered into interest rate swap agreements that involve the receipt of fixed rate amounts in exchange for floating rate interest payments. The counterparties to the Company's interest rate swap agreements are highly rated financial institutions. In the unlikely event that the counterparties fail to meet the terms of the interest rate swap agreements, the Company's exposure is limited to the interest rate differential on the notional amount at each monthly settlement period over the life of the agreements. The Company does not anticipate any non-performance by the counterparties. Substantially all of the assets of certain indirect, wholly owned subsidiaries of the Company have been pledged as collateral for the underlying indebtedness and the amounts payable under the interest rate swap agreements for each of these entities. In addition, certain assets of TAL International Container Corporation, a wholly owned subsidiary of the Company, are pledged as collateral for the $450 million senior secured revolving credit facility and the amounts payable under certain interest rate swap agreements. |
As of September 30, 2013, the Company had net interest rate swap agreements in place to fix the floating interest rates on a portion of the borrowings under its debt facilities as summarized below: |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Net Notional | | Weighted Average | | Weighted Average | | | | | | | | | | | | | | | | | | | |
Amount(1) | Fixed Leg (Pay) Interest Rate(2) | Remaining Term(2) | | | | | | | | | | | | | | | | | | | |
$987.5 Million | | 1.47% | | 6.0 years | | | | | | | | | | | | | | | | | | | |
_______________________________________________________________________________ |
|
| | | | | | | | | | | | | | | | | | | | | | | |
-1 | As of September 30, 2013, the net notional amount outstanding on the Company's interest rate swap agreements is comprised of $1,303.1 million of pay-fixed rate/receive-floating rate agreements and $315.6 million of pay-floating rate/receive-fixed rate agreements. The Company entered into the pay-floating rate/receive-fixed rate agreements at the parent company level to offset the cash flows on certain pay-fixed rate/receive-floating rate agreements of certain wholly owned subsidiaries. The pay-floating rate/receive-fixed rate and pay-fixed rate/receive-floating rate agreements have terms that offset each other. | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | |
-2 | The calculations of weighted average fixed (pay) leg interest rate and weighted average remaining term on the Company's interest rate swap agreements reflect the impact of the pay-floating rate/receive-fixed rate agreements and the pay-fixed rate/receive-floating rate agreements they offset. | | | | | | | | | | | | | | | | | | | | | | |
During the nine months ended September 30, 2013, the Company terminated pay-fixed rate/receive-floating rate interest rate swap agreements with an aggregate notional amount of $654.3 million and entered into new pay-fixed rate/receive-floating rate agreements with lower fixed interest rates, longer maturities and an aggregate notional amount of $910.0 million. The Company designated these interest rate swap agreements as cash flow hedges at their inception. There was no material ineffectiveness associated with these cash flow hedges in the period from designation through September 30, 2013. The Company made net payments of $24.2 million to its interest rate swap counterparties related to the termination of those agreements. As the terminated interest rate swap agreements were non-designated, the entire amount has been previously recognized in the Company's statements of net income. |
Note 7—Derivative Instruments (Continued) |
The Company recognized amortization of accumulated other comprehensive income (loss) attributable to losses on terminated interest rate swap agreements that had been designated as cash flow hedges in interest and debt expense of $0.7 million and $0.9 million for the three months ended September 30, 2013 and 2012, respectively, and $2.3 million and $2.5 million for the nine months ended September 30, 2013 and 2012, respectively. As of September 30, 2013, the unamortized pre-tax balance in accumulated other comprehensive income (loss) attributable to designated interest rate swap agreements and losses on terminated interest rate swap agreements that had been designated as cash flow hedges was $5.9 million, of which approximately $13.7 million is expected to be amortized to interest and debt expense over the next 12 months. Amounts recorded in accumulated other comprehensive income (loss) attributable to these terminated interest rate swap agreements may be recognized in earnings immediately in conjunction with a termination of the related debt balances. |
Foreign Currency Exchange Rate Swaps |
In April 2008, the Company entered into foreign currency rate swap agreements to manage foreign currency rate risk exposure by exchanging Euros for U.S. dollars based on expected payments under its Euro denominated finance lease receivables. The Company will pay a total of approximately 1.2 million Euros and receive approximately $1.8 million over the remaining term of the foreign currency rate swap agreements, which expire in April 2015. The Company does not account for the foreign currency rate swap agreements as hedging instruments under ASC 815, and therefore changes in the fair value of the foreign currency rate swap agreements are reflected in the consolidated statements of income in administrative expenses. |
Fair Value of Derivative Instruments |
Under the criteria established by ASC 820, the Company has elected to use the income approach to value its interest rate swap and foreign currency rate swap agreements, using observable Level 2 market expectations at the measurement date and standard valuation techniques to convert future amounts to a single present amount (discounted) assuming that participants are motivated, but not compelled to transact. The Level 2 inputs for the interest rate swap and forward valuations are limited to quoted prices for similar assets or liabilities in active markets (specifically futures contracts and spot currency rates) and inputs other than quoted prices that are observable for the asset or liability (specifically forward currency points, LIBOR cash and swap rates, basis swap adjustments and credit risk at commonly quoted intervals). |
Location of Derivative Instruments in Financial Statements |
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Fair Value of Derivative Instruments |
(In Millions) |
| Asset Derivatives | | Liability Derivatives |
| September 30, 2013 | | December 31, 2012 | | September 30, 2013 | | December 31, 2012 |
Derivative Instrument | Balance | | Fair | | Balance | | Fair | | Balance | | Fair | | Balance | | Fair |
Sheet | Value | Sheet | Value | Sheet | Value | Sheet | Value |
Location | | Location | | Location | | Location | |
Interest rate swap contracts, designated as cash flow hedges | Fair value of derivative instruments | | $ | 17.5 | | | Fair value of derivative instruments | | $ | — | | | Fair value of derivative instruments | | $ | 2.4 | | | Fair value of derivative instruments | | $ | — | |
|
Interest rate swap contracts, not designated | Fair value of derivative instruments | | 0.2 | | | Fair value of derivative instruments | | 1.4 | | | Fair value of derivative instruments | | 1.1 | | | Fair value of derivative instruments | | 34.6 | |
|
Foreign exchange contracts, not designated | Fair value of derivative instruments | | 0.2 | | | Fair value of derivative instruments | | 0.5 | | | Fair value of derivative instruments | | — | | | Fair value of derivative instruments | | — | |
|
Total derivatives | | | $ | 17.9 | | | | | $ | 1.9 | | | | | $ | 3.5 | | | | | $ | 34.6 | |
|
|
|
Note 7—Derivative Instruments (Continued) |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Effect of Derivative Instruments on Consolidated Statements of Income and | | | | | | |
Consolidated Statements of Comprehensive Income | | | | | | |
(In Millions) | | | | | | |
| | | Three Months Ended September 30, | | Nine Months Ended | | | | | | |
| Location of (Gain) Loss on | | September 30, | | | | | | |
| Derivative Instruments | 2013 | | 2012 | | 2013 | | 2012 | | | | | | |
| | | | | | |
Realized loss on interest rate swap agreements | Interest expense | | $ | 3 | | | $ | 5.4 | | | $ | 9 | | | $ | 18.2 | | | | | | | |
| | | | | |
Unrealized loss (gain) on interest rate swap agreements, designated as cash flow hedges | Other comprehensive income | | 4.9 | | | — | | | (15.1 | ) | | 1.8 | | | | | | | |
| | | | | |
Net (gain) loss on interest rate swaps, not designated | Net loss (gain) on interest rate swaps | | 0.3 | | | 1.3 | | | (8.1 | ) | | 5 | | | | | | | |
| | | | | |
Foreign exchange agreements, not designated | Administrative expenses | | 0.1 | | | 0.1 | | | 0.3 | | | 0.1 | | | | | | | |
| | | | | |