Guarantor Financial Information | 19. Guarantor financial information: The Fairfax Notes are guaranteed by the following wholly owned subsidiaries of the Company, each a “Guarantor”: • Seaspan 140 Ltd. • Seaspan Holding 140 Ltd. • Seaspan (Asia) Corporation • Seaspan Containership 2180 Ltd. • Seaspan Containership 2181 Ltd. • Seaspan Holdco I Ltd. • Seaspan Holdco II Ltd. • Seaspan Holdco III Ltd. • Seaspan Holdco IV Ltd. • Seaspan Investment I Ltd. • Seaspan Ship Management Ltd. • Seaspan Crew Management Ltd. • Seaspan Management Services Limited • Seaspan Advisory Services Limited The guarantees are full and unconditional and joint and several, subject to certain customary release provisions including (1) the sale, exchange or transfer of a Guarantor in accordance with the terms of the Fairfax Notes (2) upon the legal defeasance or covenant defeasance or discharge of obligations under the Fairfax Notes and (3) merger or consolidation of a Guarantor with Seaspan Corporation or another Guarantor For the purposes of the following footnote, Seaspan Corporation is referred to as “Issuer”. The following supplemental combining and condensed consolidating financial information reflects the Issuer’s separate account, the combined accounts of the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries, the combining and consolidating adjustments and eliminations and the Issuer’s consolidated The following tables present consolidating financial information related to the guarantees of the Fairfax Notes: December 31, 2018 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 218,903 $ 32,017 $ 106,407 $ — $ 357,327 Short-term investments — 105 2,427 — 2,532 Accounts receivable 1,926 7,707 3,368 — 13,001 Intercompany accounts receivable 169,170 65,173 2,176 (236,519 ) — Loans to affiliate 36,527 — — (36,527 ) — Prepaid expenses and other 24,045 33,388 1,174 (22,088 ) 36,519 Gross investment in lease 44,348 — — — 44,348 Fair value of financial instruments — — 113 — 113 494,919 138,390 115,665 (295,134 ) 453,840 Vessels 3,813,906 294,305 1,818,786 (723 ) 5,926,274 Gross investment in lease 817,631 — — — 817,631 Goodwill — 75,321 — — 75,321 Investment in subsidiaries 951,062 577,305 — (1,528,367 ) — Other assets 100,264 18,978 96,168 (10,479 ) 204,931 $ 6,177,782 $ 1,104,299 $ 2,030,619 $ (1,834,703 ) $ 7,477,997 Liabilities, puttable preferred shares and shareholders' equity Current liabilities: Accounts payable and accrued liabilities $ 29,443 $ 38,620 $ 2,148 $ — $ 70,211 Intercompany accounts payable 48,942 38,499 149,078 (236,519 ) — Loans from affiliate — — 36,527 (36,527 ) — Current portion of deferred revenue 51,191 20,985 4,724 (20,985 ) 55,915 Current portion of long-term debt 619,839 — 102,802 — 722,641 Current portion of long-term obligations under capital lease 32,050 16,334 — — 48,384 Current portion of other long-term liabilities 23,594 — 8,649 — 32,243 805,059 114,438 303,928 (294,031 ) 929,394 Deferred revenue 376,884 — — — 376,884 Long-term debt 1,732,110 — 1,032,790 — 2,764,900 Long-term obligations under capital lease 459,520 131,852 — — 591,372 Other long-term liabilities 169,934 15,530 6,433 (11,740 ) 180,157 Fair value of financial instruments 126,157 — 1,015 — 127,172 3,669,664 261,820 1,344,166 (305,771 ) 4,969,879 Puttable preferred shares 48,139 — — — 48,139 Shareholders’ equity: Share capital 2,102 436,669 526,532 (963,201 ) 2,102 Treasury shares (371 ) — — — (371 ) Additional paid in capital 3,126,457 233,739 116,127 (349,866 ) 3,126,457 Retained earnings (deficit) (645,638 ) 172,071 43,794 (215,865 ) (645,638 ) Accumulated other comprehensive loss (22,571 ) — — — (22,571 ) 2,459,979 842,479 686,453 (1,528,932 ) 2,459,979 $ 6,177,782 $ 1,104,299 $ 2,030,619 $ (1,834,703 ) $ 7,477,997 December 31, 2017 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Assets Current assets: Cash and cash equivalents $ 146,328 $ 77,712 $ 29,136 $ — $ 253,176 Short-term investments — 104 — — 104 Accounts receivable 37,303 25,347 — (50,972 ) 11,678 Loans to affiliate 36,100 — — — 36,100 Prepaid expenses and other 29,037 30,348 938 (15,454 ) 44,869 Gross investment in lease 35,478 — — — 35,478 284,246 133,511 30,074 (66,426 ) 381,405 Vessels 3,918,672 286,342 332,202 — 4,537,216 Gross investment in lease 687,896 — — — 687,896 Goodwill — 75,321 — — 75,321 Intercompany accounts receivable (payable) (11,594 ) 11,189 405 — — Investment in subsidiaries 474,713 59,902 — (534,615 ) — Other assets 116,154 81,463 9,104 (10,417 ) 196,304 $ 5,470,087 $ 647,728 $ 371,785 $ (611,458 ) $ 5,878,142 Liabilities and shareholders' equity Current liabilities: Accounts payable and accrued liabilities $ 35,307 $ 75,125 $ 2,789 $ (50,001 ) $ 63,220 Current portion of deferred revenue 54,578 16,104 140 (15,455 ) 55,367 Current portion of long-term debt 239,858 — 17,942 — 257,800 Current portion of long-term obligations under capital lease 28,534 15,378 — — 43,912 Current portion of other long-term liabilities 23,635 — — — 23,635 381,912 106,607 20,871 (65,456 ) 443,934 Deferred revenue 327,641 1,040 — — 328,681 Long-term debt 2,001,504 — 191,329 — 2,192,833 Long-term obligations under capital lease 445,279 149,737 — — 595,016 Other long-term liabilities 195,459 15,273 — (11,346 ) 199,386 Fair value of financial instruments 168,860 — — — 168,860 3,520,655 272,657 212,200 (76,802 ) 3,928,710 Shareholders’ equity: Share capital 1,646 41,789 33,299 (75,088 ) 1,646 Treasury shares (377 ) — — — (377 ) Additional paid in capital 2,752,988 233,739 109,488 (343,227 ) 2,752,988 Retained earnings (deficit) (781,137 ) 99,543 16,798 (116,341 ) (781,137 ) Accumulated other comprehensive loss (23,688 ) — — — (23,688 ) 1,949,432 375,071 159,585 (534,656 ) 1,949,432 $ 5,470,087 $ 647,728 $ 371,785 $ (611,458 ) $ 5,878,142 Year ended December 31, 2018 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Revenue $ 876,894 $ 266,906 $ 234,660 $ (282,129 ) $ 1,096,331 Operating expenses: Ship operating 243,311 191,151 42,627 (257,819 ) 219,270 Depreciation and amortization 181,397 13,846 50,558 — 245,801 General and administrative 33,327 21,586 962 (24,310 ) 31,565 Operating leases 111,008 5,501 13,238 — 129,747 569,043 232,084 107,385 (282,129 ) 626,383 Operating earnings 307,851 34,822 127,275 — 469,948 Other expenses (income): Interest expense and amortization of deferred financing fees 149,696 8,514 54,200 (345 ) 212,065 Interest income (3,812 ) (429 ) (301 ) 345 (4,197 ) Acquisition related gain on contract settlement — (2,430 ) — — (2,430 ) Change in fair value of financial instruments (15,720 ) 91 139 — (15,490 ) Equity income on consolidated subsidiaries (102,650 ) (68,582 ) — 171,232 — Equity income on investment — (1,216 ) — — (1,216 ) Other expense (income) 1,539 797 82 — 2,418 29,053 (63,255 ) 54,120 171,232 191,150 Net earnings (loss) $ 278,798 $ 98,077 $ 73,155 $ (171,232 ) $ 278,798 Year ended December 31, 2018 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Net earnings (loss) $ 278,798 $ 98,077 $ 73,155 $ (171,232 ) $ 278,798 Amounts reclassified to net earnings during the year relating to cash flow hedging instruments 1,117 — — — 1,117 Comprehensive income (loss) $ 279,915 $ 98,077 $ 73,155 $ (171,232 ) $ 279,915 Year ended December 31, 2017 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Revenue $ 797,317 $ 237,056 $ 45,086 $ (248,135 ) $ 831,324 Operating expenses: Ship operating 211,966 180,349 10,864 (219,263 ) 183,916 Cost of services, supervision fees — 1,300 — — 1,300 Depreciation and amortization 173,464 13,317 13,157 — 199,938 General and administrative 52,742 16,115 106 (28,872 ) 40,091 Operating leases 98,175 5,046 12,323 — 115,544 Gain on disposals (1 ) (13,603 ) — — (13,604 ) Expenses related to customer bankruptcy 472 — 541 — 1,013 Vessel impairments — — — — — 536,818 202,524 36,991 (248,135 ) 528,198 Operating earnings 260,499 34,532 8,095 — 303,126 Other expenses (income): Interest expense and amortization of deferred financing fees 97,762 7,795 10,832 — 116,389 Interest income (4,146 ) (412 ) — — (4,558 ) Change in fair value of financial instruments 11,894 737 — — 12,631 Equity income on investment (29,013 ) (12,761 ) — 35,939 (5,835 ) Other expense 8,765 497 — — 9,262 85,262 (4,144 ) 10,832 35,939 127,889 Net earnings (loss) $ 175,237 $ 38,676 $ (2,737 ) $ (35,939 ) $ 175,237 Year ended December 31, 2017 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Net earnings (loss) $ 175,237 $ 38,676 $ (2,737 ) $ (35,939 ) $ 175,237 Other comprehensive income: Amounts reclassified to net earnings during the year relating to cash low hedging instruments 2,859 — — — 2,859 Comprehensive income (loss) $ 178,096 $ 38,676 $ (2,737 ) $ (35,939 ) $ 178,096 Year ended December 31, 2016 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Revenue $ 835,851 $ 250,606 $ 50,969 $ (259,521 ) $ 877,905 Operating expenses: Ship operating 229,439 185,750 9,967 (232,829 ) 192,327 Cost of services, supervision fees — 7,390 — — 7,390 Depreciation and amortization 188,816 14,172 13,110 — 216,098 General and administrative 42,507 16,189 114 (26,692 ) 32,118 Operating leases 74,175 4,780 6,955 — 85,910 Loss on disposals 31,876 — — — 31,876 Expenses related to customer bankruptcy 7,342 — 12,390 — 19,732 Vessel impairments 285,195 — — — 285,195 859,350 228,281 42,536 (259,521 ) 870,646 Operating earnings (loss) (23,499 ) 22,325 8,433 — 7,259 Other expenses (income): Interest expense and amortization of deferred financing fees 101,009 7,583 11,290 — 119,882 Interest income (8,273 ) (179 ) (3 ) — (8,455 ) Refinancing expenses 1,962 — — — 1,962 Change in fair value of financial instruments 28,616 502 — — 29,118 Equity income on investment (11,176 ) (5,500 ) — 16,488 (188 ) Other expense (income) 3,402 578 — (1 ) 3,979 115,540 2,984 11,287 16,487 146,298 Net earnings (loss) $ (139,039 ) $ 19,341 $ (2,854 ) $ (16,487 ) $ (139,039 ) Year ended December 31, 2016 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Net earnings (loss) $ (139,039 ) $ 19,341 $ (2,854 ) $ (16,487 ) $ (139,039 ) Amounts reclassified to net earnings during the year relating to cash flow hedging instruments 4,373 — — — 4,373 Comprehensive income (loss) $ (134,666 ) $ 19,341 $ (2,854 ) $ (16,487 ) $ (134,666 ) Year ended December 31, 2018 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Cash from (used in) operating activities $ 223,936 $ 19,832 $ 275,083 $ (35,000 ) $ 483,851 Financing activities: Common shares issued, net of issuance costs — — — — — Preferred shares issued, net of issuance costs 144,375 — — — 144,375 Draws on credit facilities 205,600 — 120,000 — 325,600 Repayment of credit facilities (242,220 ) — (227,442 ) — (469,662 ) 2025 Notes and 2018 Warrants issued 250,000 — — — 250,000 Senior unsecured notes repurchased, including Related expenses (17,529 ) — — — (17,529 ) Draws on long-term obligations under capital lease 46,964 — — — 46,964 Repayment on long-term obligations under capital lease (30,504 ) (17,636 ) — — (48,140 ) Preferred shares redeemed, including related expenses (143,430 ) — — — (143,430 ) Proceeds from exercise of 2018 Warrants 250,000 — — — 250,000 Financing fees (10,057 ) — (6,065 ) — (16,122 ) Intercompany dividends paid — (23,800 ) (12,300 ) 36,100 — Dividends on common shares (49,937 ) — — — (49,937 ) Dividends on preferred shares (65,765 ) — — — (65,765 ) Cash from (used in) financing activities 337,497 (41,436 ) (125,807 ) 36,100 206,354 Investing activities: Expenditures for vessels (157,268 ) (20,003 ) (141,469 ) — (318,740 ) Short-term investments — (1 ) (2,427 ) — (2,428 ) Other assets 891 (4,078 ) 1,770 — (1,417 ) Intercompany dividends received 1,100 — — (1,100 ) — Acquisition of GCI (333,581 ) — — — (333,581 ) Cash acquired from GCI — — 70,121 — 70,121 Cash used in investing activities (488,858 ) (24,082 ) (72,005 ) (1,100 ) (586,045 ) Increase (decrease) in cash and cash equivalents 72,575 (45,686 ) 77,271 — 104,160 Cash, cash equivalents and restricted cash, beginning of period 146,328 85,600 35,308 — 267,236 Cash, cash equivalents and restricted cash, end of period $ 218,903 $ 39,914 $ 112,579 $ — $ 371,396 Year ended December 31, 2017 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Cash from (used in) operating activities $ 315,803 $ 10,891 $ (8,257 ) $ 4,782 $ 323,219 Financing activities: Common shares issued, net of issuance costs 118,966 — — — 118,966 Preferred shares issued, net of issuance costs 2,690 — — — 2,690 Repayment of credit facilities (430,271 ) — (24,734 ) — (455,005 ) Draws on long-term obligations under capital lease 176,254 — — — 176,254 Repayment on long-term obligations under capital lease (9,649 ) (16,549 ) — — (26,198 ) Senior unsecured notes issued 80,000 — — — 80,000 Senior unsecured notes repurchased, including related expenses (7,075 ) — — — (7,075 ) Proceeds from sale-leaseback of vessels 90,753 — — — 90,753 Financing fees (9,840 ) 832 784 (2 ) (8,226 ) Dividends on common shares (61,830 ) (4,950 ) — 4,950 (61,830 ) Dividends on preferred shares (64,416 ) — — — (64,416 ) Advances from related parties — 6,667 41,510 (48,177 ) — Cash from (used in) financing activities (114,418 ) (14,000 ) 17,560 (43,229 ) (154,087 ) Investing activities: Expenditures for vessels (329,328 ) (7,076 ) (2,114 ) — (338,518 ) Short-term investments — 307 — — 307 Net proceeds from vessel disposals — 37,091 — — 37,091 Other assets 2,782 (5,365 ) (7 ) 206 (2,384 ) Loans to affiliate 27,376 (2,778 ) — (4,950 ) 19,648 Capital contribution in subsidiary (43,188 ) (3 ) — 43,191 — Cash used in investing activities (342,358 ) 22,176 (2,121 ) 38,447 (283,856 ) Increase (decrease) in cash and cash equivalents (140,973 ) 19,067 7,182 — (114,724 ) Cash, cash equivalents and restricted cash, beginning of period 287,301 66,533 28,126 — 381,960 Cash, cash equivalents and restricted cash, end of period $ 146,328 $ 85,600 $ 35,308 $ — $ 267,236 Year ended December 31, 2016 Parent Issuer Guarantors Non-Guarantors Eliminations Consolidated Cash from (used in) operating activities $ 268,780 $ 45,017 $ 33,711 $ (36,421 ) $ 311,087 Financing activities: Common shares issued, net of issuance costs 95,978 — — — 95,978 Preferred shares issued, net of issuance costs 541,694 — — — 541,694 Draws on credit facilities 220,485 — — — 220,485 Repayment of credit facilities (673,128 ) — (31,162 ) (1 ) (704,291 ) Draws on long-term obligations under capital lease 180,750 — — — 180,750 Repayment on long-term obligations under capital lease (9,182 ) (15,550 ) — (1 ) (24,733 ) Proceeds from sale-leaseback of vessels 354,000 — — — 354,000 Common shares repurchased, including related expenses (8,269 ) — — — (8,269 ) Preferred shares repurchased, including related expenses (333,074 ) — — — (333,074 ) Financing fees (14,912 ) 975 945 — (12,992 ) Dividends on common shares (148,555 ) (23,100 ) (19,366 ) 42,465 (148,556 ) Dividends on preferred shares (54,085 ) — — — (54,085 ) Cash from (used in) financing activities 151,702 (37,675 ) (49,583 ) 42,463 106,907 Investing activities: Expenditures for vessels (324,962 ) (17,891 ) (699 ) — (343,552 ) Short-term investments 7 2,997 — — 3,004 Net proceeds from vessel disposals 12,078 — — — 12,078 Proceeds from sale of leased vessels 20,000 — — — 20,000 Other assets 3,678 (4,896 ) 583 (6,042 ) (6,677 ) Loans to affiliate 49,735 — — — 49,735 Advances to related parties (30,466 ) (12,000 ) — 42,466 — Dividend recevied from subsidary 30,466 12,000 — (42,466 ) — Cash used in investing activities (239,464 ) (19,790 ) (116 ) (6,042 ) (265,412 ) Increase (decrease) in cash and cash equivalents 181,018 (12,448 ) (15,988 ) — 152,582 Cash, cash equivalents and restricted cash, beginning of period 106,283 78,981 44,114 — 229,378 Cash, cash equivalents and restricted cash, end of period $ 287,301 $ 66,533 $ 28,126 $ — $ 381,960 |