UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-QSB
(Mark One)
[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: March 31, 2006
[ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from ___________ to ___________
Commission file number: 0-51434
MOSAIC NUTRACEUTICALS CORP.
(Exact name of small business issuer as specified in its charter)
Nevada | 88-0462298 |
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
4100 Spring Valley Road, Suite 200, Dallas, Texas 75244
(Address of principal executive offices)
(214) 866-0045
(Issuer’s telephone number)
_________________________________________
(Former name, former address, and former fiscal year, if changed since last report)
Check whether the issuer: (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant filed all documents and reports required to be filed by Section 12, 13, or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. Yes o No o
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date: 55,209,029 shares of Common Stock, par value $.001 per share, issued and outstanding on May 12, 2006.
Transitional Small Business Disclosure Format (Check one): Yes o No þ
PART I FINANCIAL INFORMATION |
| | |
| Item 1. | |
| | |
| Item 2. | |
| | |
| Item 3. | |
| | |
PART II OTHER INFORMATION |
| | |
| Item 1. | |
| | |
| Item 2. | |
| | |
| Item 6. | |
| | |
SIGNATURES |
PART I
FINANCIAL INFORMATION
MOSAIC NUTRACEUTICALS, CORP.
(A Development Stage Enterprise)
FINANCIAL REPORTS
(UNAUDITED)
MARCH 31, 2006
DECEMBER 31, 2005
MOSAIC NUTRACEUTICALS, CORP.
(A Development Stage Enterprise)
Contents
| |
| |
FINANCIAL STATEMENTS | |
| |
| F-3 |
| |
| F-4 |
| |
| F-5 - F-6 |
| |
| F-7 |
| |
| F-8 - F- 10 |
| |
| |
| |
| |
| |
| |
| |
MOSAIC NUTRACEUTICALS, CORP.
(A Development Stage Enterprise)
| | March 31, | | December 31, | |
| | 2006 | | 2005 | |
| | | | | |
ASSETS | |
CURRENT ASSETS | | | | | | | |
Cash | | $ | 67 | | $ | 143 | |
Accounts receivable | | | -- | | | 1,003 | |
Other receivable | | | 101,964 | | | 101,964 | |
Inventory | | | 113,870 | | | 91,257 | |
Prepaid expenses | | | 110,405 | | | 160,485 | |
Total current assets | | $ | 326,306 | | $ | 354,852 | |
| | | | | | | |
OTHER ASSETS | | | | | | | |
Deposits | | $ | 2,889 | | $ | 2,889 | |
Fixed assets, net | | | 33,039 | | | 34,628 | |
Intangible assets, net | | | 19,000 | | | 20,500 | |
| | | | | | | |
Total assets | | $ | 381,234 | | $ | 412,869 | |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY |
| | | | | | | |
CURRENT LIABILITIES | | | | | | | |
Accounts payable and accrued expenses | | $ | 154,412 | | $ | 116,383 | |
Officer payable | | | 7,500 | | | -- | |
Customer Deposit | | | 4,000 | | | 4,000 | |
Notes payable | | | 19,876 | | | 19,876 | |
Total current liabilities | | $ | 185,788 | | $ | 140,259 | |
| | | | | | | |
STOCKHOLDERS’ EQUITY | | | | | | | |
Preferred stock: $0.001 par value; authorized | | | | | | | |
5,000,000 shares; no shares issued and outstanding | | | | | | | |
Common stock: $0.001 par value; | | | | | | | |
authorized 100,000,000 shares; issued and | | | | | | | |
outstanding: 55,209,029 March 31, 2006, | | | | | | | |
54,653,242 and December 31, 2005: | | $ | 55,209 | | $ | 54,653 | |
Additional paid in capital | | | 2,215,372 | | | 2,047,928 | |
Accumulated deficit during development stage | | | (2,075,135 | ) | | (1,829,971 | ) |
| | | | | | | |
Total stockholders’ equity | | $ | 195,446 | | $ | 272,610 | |
| | | | | | | |
Total liabilities and | | | | | | | |
stockholders’ equity | | $ | 381,234 | | $ | 412,869 | |
| | | | | | | |
See Accompanying Notes to Financial Statements.
MOSAIC NUTRACEUTICALS, CORP.
(A Development Stage Enterprise)
| | | | | | Aug. 8, 1990 | |
| | Three months ended | | (inception) to | |
| | March 31, | | March 31, | |
| | 2006 | | 2005 | | 2006 | |
| | (Unaudited) | | | | (Unaudited) | |
| | | | | | | |
Revenues | | $ | 6,063 | | $ | 221 | | $ | 16,110 | |
| | | | | | | | | | |
Cost of revenue | | | 2,984 | | | -- | | | 5,916 | |
| | | | | | | | | | |
Gross profit | | $ | 3,079 | | $ | 221 | | $ | 10,194 | |
| | | | | | | | | | |
General, selling and | | | | | | | | | | |
administrative expenses | | | | | | | | | | |
Operating expenses | | $ | 244,734 | | $ | 40,035 | | $ | 2,009,945 | |
Depreciation and amortization | | | 3,089 | | | 1,500 | | | 16,635 | |
Operating loss | | $ | (244,744 | ) | $ | (45,314 | ) | $ | (2,016,386 | ) |
| | | | | | | | | | |
Nonoperating income (expense) | | | (420 | ) | | (398 | ) | | (2,673 | ) |
| | | | | | | | | | |
Net loss | | $ | (245,164 | ) | $ | (45,712 | ) | $ | (2,019,059 | ) |
| | | | | | | | | | |
Net loss per share, basic | | | | | | | | | | |
and diluted | | $ | (0.00 | ) | $ | (0.00 | ) | | | |
| | | | | | | | | | |
Weighted Average number | | | | | | | | | | |
of shares of common stock | | | | | | | | | | |
outstanding | | | 55,005,390 | | | 50,271,097 | | | | |
See Accompanying Notes to Financial Statements.
MOSAIC NUTRACEUTICALS, CORP.
(A Development Stage Enterprise)
| | | | | | | | | | Accumulated | | | |
| | | | | | Additional | | Common | | (Deficit) During | | | |
| | Common Stock | | Paid-In | | Stock | | Development | | | |
| | Shares | | Amount | | Capital | | Subscribed | | Stage | | Total | |
| | | | | | | | | | | | | |
Issuance of Common Stock, | | | | | | | | | | | | | | | | | | | |
August 8, 1990 | | | 562,500 | | $ | 563 | | $ | 1,937 | | $ | 0 | | $ | 0 | | $ | 2,500 | |
Balance, December 31, 1990 | | | 562,500 | | $ | 563 | | $ | 1,937 | | $ | 0 | | $ | 0 | | $ | 2,500 | |
Balance, December 31, 1991 | | | 562,500 | | $ | 563 | | $ | 1,937 | | | | | $ | 0 | | $ | 2,500 | |
Net loss, December 31, 1992 | | | | | | | | | | | | | | | (2,500 | ) | | (2,500 | ) |
Balance, December 31, 1992 | | | 562,500 | | $ | 563 | | $ | 1,937 | | $ | 0 | | $ | (2,500 | ) | $ | 0 | |
Balance, December 31, 1993 | | | 562,500 | | $ | 563 | | $ | 1,937 | | $ | 0 | | $ | (2,500 | ) | $ | 0 | |
Balance, December 31, 1994 | | | 562,500 | | $ | 563 | | $ | 1,937 | | $ | 0 | | $ | (2,500 | ) | $ | 0 | |
July 20, 1995, changed from no | | | | | | | | | | | | | | | | | | | |
par value to $.001 | | | | | | | | | | | | | | | | | | | |
July 21, 1995, forward stock 900:1 | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 1995 | | | 562,500 | | $ | 563 | | $ | 1,937 | | $ | 0 | | $ | (2,500 | ) | $ | 0 | |
February 1, 1996, reverse split 1:100 | | | | | | | | | | | | | | | | | | | |
Issuance of Common Stock for | | | | | | | | | | | | | | | | | | | |
Services February 22, 1996 | | | 16,500,000 | | | 16,500 | | | (1,937 | ) | | | | | (13,563 | ) | | 1,000 | |
Net loss, December 31, 1996 | | | | | | | | | | | | | | | (1,000 | ) | | (1,000 | ) |
Balance, December 31, 1996 | | | 17,062,500 | | $ | 17,063 | | $ | 0 | | $ | 0 | | $ | (17,063 | ) | $ | 0 | |
Balance, December 31, 1997 | | | 17,062,500 | | $ | 17,063 | | $ | 0 | | $ | 0 | | $ | (17,063 | ) | $ | 0 | |
Balance, December 31, 1998 | | | 17,062,500 | | $ | 17,063 | | $ | 0 | | $ | 0 | | $ | (17,063 | ) | $ | 0 | |
Balance, December 31, 1999 | | | 17,062,500 | | $ | 17,063 | | $ | 0 | | $ | 0 | | $ | (17,063 | ) | $ | 0 | |
Contributed Capital | | | | | | | | | | | | | | | 1,025 | | | 1,025 | |
Net loss, December 31, 2000 | | | | | | | | | | | | | | | (1,025 | ) | | (1,025 | ) |
Balance, December 31, 2000 | | | 17,062,500 | | $ | 17,063 | | $ | 1,025 | | $ | 0 | | $ | (17,063 | ) | $ | 0 | |
Issuance of common stock; April 19, | | | | | | | | | | | | | | | | | | | |
2001, at $0.001708 per share | | | 6,250,000 | | | 6,250 | | | | | | | | | (5,823 | ) | | 427 | |
Issuance of common stock; June 21, | | | | | | | | | | | | | | | | | | | |
2001, at $0.001708 per share | | | 8,750,000 | | | 8,750 | | | | | | | | | (8,152 | ) | | 598 | |
Net loss, December 31, 2001 | | | | | | | | | | | | | | | (1,025 | ) | | (1,025 | ) |
Balance, December 31, 2001 | | | 32,062,500 | | $ | 32,063 | | $ | 0 | | $ | 0 | | $ | (32,063 | ) | $ | 0 | |
Balance, December 31, 2002 | | | 32,062,500 | | $ | 32,063 | | $ | 0 | | $ | 0 | | $ | (32,063 | ) | $ | 0 | |
Balance, December 31, 2003 | | | 32,062,500 | | $ | 32,063 | | $ | 0 | | $ | 0 | | $ | (32,063 | ) | $ | 0 | |
May 24, 2004, forward stock | | | | | | | | | | | | | | | | | | | |
split 25:1 | | | | | | | | | | | | | | | | | | | |
Recapitalization of common stock | | | | | | | | | | | | | | | | | | | |
stock in connection with merger | | | | | | | | | | | | | | | | | | | |
ePublishedBooks.com | | | 5,949,300 | | | 5,949 | | | 24,205 | | | | | | (29,563 | ) | | 591 | |
Issuance of 11,000,000 shares pursuant | | | | | | | | | | | | | | | | | | | |
to merger agreement | | | 11,000,000 | | | 11,000 | | | | | | | | | | | | 11,000 | |
Issuance of 1,000,000 to board member | | | | | | | | | | | | | | | | | | | |
upon joining board of directors | | | 1,000,000 | | | 1,000 | | | | | | | | | | | | 1,000 | |
Issuance of warrants for services | | | | | | | | | 432,387 | | | | | | | | | 432,387 | |
Contribution of capital | | | | | | | | | 268 | | | | | | | | | 268 | |
Issuance of 233,000 shares for debt | | | 233,000 | | | 233 | | | 30,067 | | | | | | | | | 30,300 | |
Stock subscribed | | | | | | | | | | | | 20,000 | | | | | | 20,000 | |
Net loss, December 31, 2004 | | | | | | | | | | | | | | | (481,080 | ) | | (481,080 | ) |
| | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2004 | | | 50,244,800 | | $ | 50,245 | | $ | 486,927 | | $ | 20,000 | | $ | (542,706 | ) | $ | 14,466 | |
| | | | | | | | | | | | | | | | | | | |
See Accompanying Notes to Financial Statements.
MOSAIC NUTRACEUTICALS, CORP.
(A Development Stage Enterprise)
| | | | | | | | | | Accumulated | | | |
| | | | | | Additional | | Common | | (Deficit) During | | | |
| | Common Stock | | Paid-In | | Stock | | Development | | | |
| | Shares | | Amount | | Capital | | Subscribed | | Stage | | Total | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Balance, December 31, 2004 | | | 50,244,800 | | $ | 50,245 | | $ | 486,927 | | $ | 20,000 | | $ | (542,706 | ) | $ | 14,466 | |
| | | | | | | | | | | | | | | | | | | |
Issue subscribed stock | | | 33,334 | | | 33 | | | 19,967 | | | (20,000 | ) | | | | | -- | |
Stock subscribed | | | 333,334 | | | 333 | | | 49,667 | | | | | | | | | 50,000 | |
Stock subscribed in settlement of | | | | | | | | | | | | | | | | | | | |
accounts payable | | | 119,520 | | | 120 | | | 17,809 | | | | | | | | | 17,929 | |
Stock issued for services | | | 1,852,557 | | | 1,853 | | | 1,005,647 | | | | | | | | | 1,007,500 | |
Stock issued, net of acquisition fees | | | 2,069,697 | | | 2,069 | | | 467,911 | | | | | | | | | 469,980 | |
Net loss, December 31, 2005 | | | | | | | | | | | | | | | (1,287,265 | ) | | (1,287,265 | ) |
| | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2005 | | | 54,653,242 | | $ | 54,653 | | $ | 2,047,928 | | $ | -- | | $ | (1,829,971 | ) | $ | 272,610 | |
| | | | | | | | | | | | | | | | | | | |
Stock issued | | | 120,001 | | | 120 | | | 17,880 | | | | | | | | | 18,000 | |
Stock issued for services | | | 435,786 | | | 436 | | | 149,564 | | | | | | | | | 150,000 | |
Net loss, March 31, 2006 | | | | | | | | | | | | | | | (245,164 | ) | | (245,164 | ) |
| | | | | | | | | | | | | | | | | | | |
Balance, March 31, 2006 | | | 55,209,029 | | $ | 55,209 | | $ | 2,215,372 | | $ | -- | | $ | (2,075,135 | ) | $ | 195,446 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
See Accompanying Notes to Financial Statements.
MOSAIC NUTRACEUTICALS, CORP.
(A Development Stage Enterprise)
| | | | | | Aug. 8, 1990 | |
| | Three months ended | | (inception) to | |
| | March 31, | | March 31, | |
| | 2006 | | 2005 | | 2006 | |
| | (Unaudited) | | | | (Unaudited) | |
| | | | | | | |
Cash Flows From Operating Activities | | | | | | | | | | |
Net loss | | $ | (245,164 | ) | $ | (45,712 | ) | $ | (2,019,059 | ) |
Adjustments to reconcile net loss to cash used in | | | | | | | | | | |
operating activities: | | | | | | | | | | |
Depreciation and amortization | | | 3,089 | | | 1,500 | | | 16,635 | |
Stock based expenses | | | 150,000 | | | -- | | | 1,432,387 | |
Stock based compensation | | | 52,500 | | | -- | | | 65,500 | |
Interest expense paid by stock | | | -- | | | -- | | | 300 | |
Changes in assets and liabilities | | | | | | | | | | |
Increase in accounts receivable | | | 1,003 | | | -- | | | -- | |
Increase in other receivable | | | -- | | | -- | | | (101,964 | ) |
Increase in inventory | | | (22,613 | ) | | (2,356 | ) | | (113,870 | ) |
Increase in prepaid expenses | | | (2,420 | ) | | (2,629 | ) | | (5,405 | ) |
Increase in deposits | | | -- | | | -- | | | (2,889 | ) |
Increase in customer deposits | | | -- | | | -- | | | 4,000 | |
Increase in accounts payable and | | | | | | | | | | |
accrued liabilities | | | 38,029 | | | 17,398 | | | 172,341 | |
Net cash used in operating activities | | $ | (25,576 | ) | $ | (31,799 | ) | $ | (522,024 | ) |
| | | | | | | | | | |
Cash Flows From Investing Activities | | | | | | | | | | |
Purchase of fixed assets | | $ | -- | | $ | -- | | $ | (38,674 | ) |
Purchase of intangible asset | | | -- | | | -- | | | (30,000 | ) |
Acquisitions, net of cash acquired | | | -- | | | -- | | | 591 | |
Net cash used in investing activities | | $ | -- | | $ | -- | | $ | (68,083 | ) |
| | | | | | | | | | |
Cash Flows From Financing Activities | | | | | | | | | | |
Issuance of common stock | | $ | 18,000 | | $ | 50,000 | | $ | 561,505 | |
Proceeds from notes payable | | | -- | | | -- | | | 49,876 | |
Loan from officer | | | 7,500 | | | -- | | | 7,500 | |
Contribution of capital | | | -- | | | -- | | | 1,293 | |
Net cash provided by financing activities | | $ | 25,500 | | $ | 50,000 | | $ | 620,174 | |
| | | | | | | | | | |
Net increase in cash | | $ | (76 | ) | $ | 18,201 | | $ | 67 | |
Cash, beginning of period | | $ | 143 | | $ | 2,519 | | $ | -- | |
| | | | | | | | | | |
Cash, end of period | | $ | 67 | | $ | 20,720 | | $ | 67 | |
| | | | | | | | | | |
Supplemental Information and Non-monetary Transactions: | | | | | | | | | | |
Interest paid | | $ | -- | | $ | -- | | $ | 757 | |
Taxes paid | | $ | -- | | $ | -- | | $ | -- | |
Stock issued in settlement of accounts payable, | | | | | | | | | | |
119,520 shares | | $ | -- | | $ | 17,929 | | $ | 17,929 | |
Warrants issued for distribution rights agreement | | $ | -- | | $ | -- | | $ | 432,387 | |
Stock issued for advertising services, 1,838,343 shares | | $ | 150,000 | | $ | -- | | $ | 1,000,000 | |
Stock issued for debt 233,000 shares at $0.13 | | $ | -- | | $ | -- | | $ | 30,300 | |
Stock issued for directors fees 450,000 shares | | $ | -- | | $ | -- | | $ | 157,500 | |
See Accompanying Notes to Financial Statements.
MOSAIC NUTRACEUTICALS, CORP.
(FKA MOSAIC NUTRICEUTICALS, CORP.)
(A Development Stage Enterprise)
Note 1. Basis of Presentation
The accompanying unaudited financial statements have been prepared in accordance with Securities and Exchange Commission requirements for interim financial statements. Therefore, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. The financial statements should be read in conjunction with the Form 10-KSB for the year ended December 31, 2005 of Mosaic Nutraceuticals, Corp. (the "Company").
The interim financial statements present the balance sheet, statements of operations and cash flows of the Company. The financial statements have been prepared in accordance with accounting principles generally accepted in the United States.
The interim financial information is unaudited. In the opinion of management, all adjustments necessary to present fairly the financial position as of March 31, 2006 and the results of operations and cash flows presented herein have been included in the financial statements. Interim results are not necessarily indicative of results of operations for the full year.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Note 2. Going Concern
The Company’s financial statements are prepared in accordance with generally accepted accounting principles applicable to a going concern. Currently, the Company does not have significant operations, nor does it have sufficient operations to cover its operating costs and raises substantial doubt about its ability to continue as a going concern. The Company will be dependent upon the raising of additional capital through placement of our common stock in order or a significant increase in revenues to continue with its business plan. There can be no assurance that the Company will be successful in raising the capital it requires through the sale of our common stock or increase sales in order to continue as a going concern. Until the Company has sufficient operations, the stockholders, officers, and directors have committed to advancing the operating costs of the company.
Note 3. Recent Accounting Pronouncements
In May 2005, the FASB issued SFAS No. 154, “Accounting Changes and Error Corrections, a replacement of APB No. 20 and FASB Statement No. 3” (“SFAS No. 154”). SFAS No. 154 requires retrospective application to prior periods’ financial statements of a voluntary change in accounting principle unless it is impracticable. APB Opinion No. 20 “Accounting Changes,” previously required that most voluntary changes in accounting principle be recognized by including in net income of the period of the change the cumulative effect of changing to the new accounting principle. This statement is effective for our Company as of January 1, 2006. The Company does not believe that the adoption of SFAS No. 154 will have a material impact on our financial statements.
MOSAIC NUTRACEUTICALS, CORP.
(FKA MOSAIC NUTRICEUTICALS, CORP.)
(A Development Stage Enterprise)
NOTES TO FINANCIAL STATEMENTS
In November 2005, the FASB issued FASB Staff Position FAS 115-1 and FAS 124-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” (“FSP 115-1”), which provides guidance on determining when investments in certain debt and equity securities are considered impaired, whether that impairment is other-than-temporary, and on measuring such impairment loss. FSP 115-1 also includes accounting considerations subsequent to the recognition of an other-than temporary impairment and requires certain disclosures about unrealized losses that have not been recognized as other-than-temporary impairments. FSP 115-1 is required to be applied to reporting periods beginning after December 15, 2005. We do not expect the adoption of FSP 115-1 will have a material impact on our financial condition or results of operations.
In February 2006, the Financial Accounting Standards Board (“FASB”) issued SFAS No. 155, “Accounting for Certain Hybrid Financial Instruments—an Amendment of FASB Statements No. 133 and 140” (“SFAS No. 155”). SFAS No. 155 allows financial instruments that contain an embedded derivative and that otherwise would require bifurcation to be accounted for as a whole on a fair value basis, at the holders’ election. SFAS No. 155 also clarifies and amends certain other provisions of SFAS No. 133 and SFAS No. 140. This statement is effective for all financial instruments acquired or issued in fiscal years beginning after September 15, 2006. We do not expect that the adoption of SFAS No. 155 will have a material impact on our financial condition or results of operations.
In March 2006, the FASB issued SFAS No. 156, “Accounting for Servicing of Financial Assets—an Amendment of FASB Statement No. 140” (“SFAS No. 156”). SFAS No. 156 provides guidance on the accounting for servicing assets and liabilities when an entity undertakes an obligation to service a financial asset by entering into a servicing contract. This statement is effective for all transactions in fiscal years beginning after September 15, 2006. We do not expect that the adoption of SFAS No. 156 will have a material impact on our financial condition or results of operations.
Note 4. Notes Payable
Notes payable consist of the following: | | March 31, | | December 31, | |
| | 2006 | | 2005 | |
Notes payable, at 8% interest, due | | | | | | | |
November 19, 2005 | | $ | 10,000 | | $ | 10,000 | |
Notes payable, at 8% interest, due | | | | | | | |
September 7, 2005 | | | 9,876 | | | 9,876 | |
| | | | | | | |
Short term notes payable | | $ | 19,876 | | $ | 19,876 | |
Notes are past due. Note holder has not demanded payment as of report date. Accrued interest on notes payable is $1,594 and $1,196 as of March 31, 2006 and December 31, 2005, respectively.
Note 5. Stockholders’ Equity
Common stock
The Company issued 435,786 shares for the final three installments of the marketing agreement with the Global Media Fund.
The Company issued 120,001 shares for $18,000 in cash to two sharesholders.
MOSAIC NUTRACEUTICALS, CORP.
(FKA MOSAIC NUTRICEUTICALS, CORP.)
(A Development Stage Enterprise)
NOTES TO FINANCIAL STATEMENTS
Note 6. Commitments and Contingencies
Lease commitments
The Company is engaged in a non-cancelable operating lease for a sales office. Under the term of the lease agreement, the Company is obligated to make minimum monthly payments of $2,889 with an expiration date through May 2010. The lease also required a lease deposit of $2,889.
Minimum future lease obligations for the five years immediately following the balance sheet date are as follows:
2006 | | | 26,001 | |
2007 | | | 34,668 | |
2008 | | | 34,668 | |
2009 | | | 34,668 | |
2010 and thereafter | | | 14,445 | |
Total future minimum lease commitments | | $ | 104,004 | |
Through March 31, 2006 and 2005, the Company had lease expense of $8,667 and $0, respectively.
Litigation
On January 6, 2006, the Company commenced a civil action against the previous manufacturer of its products. The Company prepaid $132,000 in April 2005 for the production of inventory. Shipments of $42,981 were received, with approximately $13,000 not meeting specified tolerances. The Company recorded a receivable of $101,964 for the recovery of the prepaid funds for undelivered product and the damaged product. The lawsuit is at an early stage and there have been no settlement discussions to date. Management believes it will receive full recovery of the receivable and no allowance has been recorded.
FORWARD-LOOKING STATEMENT WARNING
This Form 10-QSB contains certain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and we desire to take advantage of the “safe harbor” provisions in the Securities Act and the Exchange Act. Accordingly, we are including this statement so that we are covered by the protection available under the safe harbor provisions with respect to all of the forward-looking statements in this Form 10-QSB. The forward-looking statements in this Form 10-QSB reflect our current views with respect to possible future events and financial performance. You should consider any statements made in this Form 10-QSB that are not statements of historical fact to be forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “plan,” “seek,” or “believe.” We believe that the expectations reflected in such forward-looking statements are accurate as of the date of this Form 10-QSB. However, we cannot assure you that such expectations will occur. Our actual future performance could differ materially from such statements. Factors that could cause or contribute to such differences include, but are not limited to, economic and regulatory changes, inability to achieve significant revenues and/or financial resources, our history of losses, and significant increase in competition. You should not unduly rely on these forward-looking statements. We undertake no obligation to publicly revise forward-looking statements herein to reflect events or circumstances that may arise after the date of this Form 10-QSB.
Plan of Operation
During the next twelve months the Company plans to produce and sell supplements and OTC drug products and other non-chew supplements produced by third party manufacturers that are being produced for the Company. Additionally, the Company intends to make arrangements with at least one supplement chew manufacturer to produce the VitalHealth soft chew products, and if necessary due to demand, will attempt to make similar arrangements with a secondary manufacturer as a backup. Currently, the Company has an inventory of chew products that it is selling through the Company website. All chew products are available except Premium Calcium and Multi-vitamin chews.
As discussed in the Legal Proceedings section the company has run into difficulties with manufacturers regarding production of its soft chew product line. The Company intends to remedy such problems by making arrangements with a new third party manufacturer that has successfully completed samples of the most difficult chew formulations. Though production costs have been discussed and agreed to in principle, no substantive agreements have been reached with any third party manufacturer. In the event that arrangements are made with the new third party manufacturer, the Company must still complete the balance of the products, review packaging and produce samples in final form prior to pursuing retail contracts for its products.
The Company obtained a media credit for one million dollars ($1,000,000) in prepaid advertising and used the advertising to generate interest and traffic to the Mosaic website. The print ads started in August 2005 and radio ads started in July 2005. The ads obtained through the media credit ran in at least 25 newspapers each month for six months. The final advertisements ran in May 2006 and the prepaid advertising credit has now been exhausted. Management does not anticipate running any additional advertisements until the Company has retained a manufacturer and resolved all issues relating to production of chew products.
We anticipate that the Company will require approximately $871,604 to sustain operations through December 2006. The foregoing estimate takes into consideration estimated costs relating to anticipated rent, internet services, payroll, administrative expenses, advertising, freight, legal services, accounting services, insurance, inventory, product packaging, samples and promotion, equipment and office supplies.
Though Mosaic has sold products via its website, Internet traffic to the Mosaic website has not generated and is not currently expected to generate the revenue necessary to sustain the operations of the Company through December 2006.
The Company is also pursuing purchase orders from retailers and export accounts to generate revenue necessary to sustain operations. However, such efforts have been stalled by the Company’s need to find a new third party manufacturer capable of filling such orders. In November we received the first purchase order under our International Distributor Agreement with AHB Trading Limited, S.A., our distributor in Mexico, Central America and South America. However, the Company is unable to fill the order until it has made suitable arrangements for production of the products with a new third party manufacturer. Once we conclude negotiations with a new manufacturer for production of our chew product line we expect to be able to fill new purchase orders as they are received under the International Distributor Agreement with AHB Trading Limited, S.A.
Though the Company believes it will eventually be able to generate purchase orders and internet sales sufficient to sustain operations, it will be forced to pursue loans, capital infusions from private sale of common stock, deferment of compensation to certain officers, or some combination thereof until such time. There can be no assurance that the Company will be successful in obtaining loans, equity financing upon favorable terms or deferments of compensation. The Company also anticipates potentially funding additional advertising with Global Media Fund through exchange of its restricted common stock for additional media credit once it concludes negotiations with a new chew product manufacturer.
The Company intends to raise money through private placement sale of its restricted common stock during the next twelve months. This will be done to sustain operations until the Company begins to generate sufficient revenue from Internet sales and purchase orders from retailers and export accounts. The Company intends to attempt to raise $500,000 to $2,000,000.
No significant changes in the number of employees of the Company are currently planned.
Off Balance Sheet Arrangements
The Company has no off balance sheet arrangements.
Pursuant to paragraph (b) of Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 (the “Exchange Act”) and on May 15, 2006, our President and Chief Executive Officer, Charles Townsend (the “CEO”) acting as both our principal executive and financial officer, evaluated the effectiveness of our disclosure controls and procedures, as defined in Rule 13a-15(e) or Rule 15d-15(e) and concluded that, as of March 31, 2006, and based on the evaluation of these controls and procedures as required by paragraph (b) of Rule 13a-15 or Rule 15d-15, there were no significant deficiencies in these procedures. The CEO determined that our disclosure controls and procedures are effective.
There have been no material changes during the first quarter of 2006 in our internal controls over financial reporting or in any other factor that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.
PART II
OTHER INFORMATION
The Securities and Exchange Commission (the “Commission”) temporarily suspended trading in the securities of the Company from February 2, 2005 through February 15, 2005, based on concerns about the accuracy and adequacy of publicly disseminated information regarding, among other things, Mosaic’s financial condition and its ability to fund advertising campaigns in support of its products. The Commission has also expressed concern that Mosaic and/or certain of its shareholders may have unjustifiably relied on Rule 144(k) of the Securities Act of 1933 (“Securities Act”) in conducting an unlawful distribution of its securities that failed to comply with the resale restrictions of Rules 144 and 145 of the Securities Act. The Commission is currently conducting an investigation regarding the foregoing concerns.
On January 6, 2006 Mosaic filed a breach of contract lawsuit against Primrose Candy Co. (“Primrose”) and LifeSmart Nutrition, Inc. (“LifeSmart”). The matter is currently pending in the 193rd Judicial District Court of Dallas County, Texas and styled Mosaic Neutraceuticals Corp v. LifeSmart Nutrition, Inc. and Primrose Candy Co., Cause No. DC-06-00163. On or about May 19, 2005, Charles Townsend (“Townsend”), President of Mosaic, entered into an agreement with defendants LifeSmart and Primrose for the manufacture, production and delivery of certain Multi-vitamins, Vitamin C and Calcium products (the “Products”) according to pre-approved specifications. Based on the promises of Defendants to deliver the Products to Mosaic conforming to the required specifications and on the agreed upon delivery date, Mosaic wired $132,000.00 to Defendants. Defendants acknowledged receipt of the $132,000.00, however, Defendants failed to deliver the Products as promised. Defendants’ failure to deliver the Products has caused Mosaic a monetary loss including lost revenues from the sale of the Products, which Mosaic had arranged to deliver to its customers. Mosaic is seeking actual and compensatory damages.
We are not a party to any other material pending legal proceeding, nor are we aware of any legal proceedings being contemplated against us by any governmental authority. Furthermore, we are not aware of any other legal proceeding in which any of our officers, directors, affiliates or security holders is a party adverse to us or in which any of them have a material interest adverse to us.
The following discussion outlines all securities sold by us for cash or services rendered during the first quarter of 2006. All of the shares sold or granted were issued pursuant to the authority granted by the private offering exemption outlined in Section 4(2) and/or Regulation D under the Securities Act to a limited number of persons and without a view toward distribution.
On April 8, 2005 the Company entered into a Memorandum of Understanding (“MOU”) with Global Media Fund, LLC. The MOU provides for issuance of restricted common stock to Global Media Fund, LLC valued at $500,000, to be issued in ten (10) consecutive monthly installments, beginning on June 30, 2005. Each of the ten installments were to be the number of shares of common stock equaling a “market value” of $50,000 determined as of the month of the installment. “Market value” was to be calculated as 90% of the average closing price of the common stock for tens days immediately preceding the stock issuance date. On January 15, 2006, the Company issued 119,474 shares of restricted stock to Global Media Fund, LLC valued at $50,000 representing the eighth of ten payments due pursuant to the terms of the MOU.
On February 12, 2006, the Board of Directors authorized sale of 113,334 shares of restricted common stock at a price of $0.15 per share for total cash proceeds in the amount of $17,000 to Mtn. West Equities.
On February 12, 2006, the Board of Directors authorized sale of 6,667 shares of restricted common stock at a price of $0.15 per share for total cash proceeds in the amount of $1,000 to Rick Romero.
On March 18, 2006, the Company issued 168,862 shares of restricted stock to Global Media Fund, LLC valued at $50,000 representing the ninth of ten payments due pursuant to the terms of its MOU dated April 8, 2005.
On March 18, 2006, the Company issued 147,450 shares of restricted stock to Global Media Fund, LLC valued at $50,000 representing the tenth and final payment due pursuant to the terms of its MOU dated April 8, 2005.
Exhibit No. | Description of Document |
2 | Plan of Merger and Agreement and Plan of Reorganization of Westchester Group, Inc., a Nevada corporation into ePublishedbooks.com, a Nevada corporation, as the surviving corporation* |
| |
3.1 | Articles of Incorporation of ePublishedbooks.com filed March 14, 2000* |
| |
3.2 | Articles of Merger (pursuant to Nevada Revised Statutes Chapter 92A) filed May 24, 2004* |
| |
3.3 | Continuation of Articles of Merger (Pursuant to NRS Chapter 92A) By and Between Westchester Group, Inc. into ePublishedbooks.com and Amendment to the Articles of Incorporation of ePublishedbooks.com filed May 24, 2004* |
| |
3.4 | Certificate of Amendment to Articles of Incorporation For Nevada Profit Corporations filed February 15, 2005* |
| |
3.5 | By-laws of ePublishedbooks.com dated as of March 14, 2000* |
| |
3.6 | Amended and Restated Bylaws of Mosaic Nutraceuticals Corp. effective as of September 23, 2005** |
| |
10.1 | Memorandum of Understanding (“MOU”) with Global Media Fund, LLC (“GMF”), dated April 8, 2005* |
| |
10.2 | Media Due Bill in the amount of One Million Dollars ($1,000,000) dated April 8, 2005* |
| |
10.3 | International Distributor Agreement with AHB Trading Limited, S.A. dated September 13, 2004* |
| |
10.4 | Munning Trading Co. exclusive marketing rights letter agreement dated October 6, 2004* |
| |
10.5 | International Marketing Agreement with C & H Marketing, Inc. dated July 12, 2004* |
| |
10.6 | Service Agreement with BJC Marketing dated June 23, 2005* |
| |
10.7 | Office Lease Agreement between PHL-OPCO, LP, as Landlord and Mosaic Nutraceuticals Corp., as Tenant* |
| |
10.8 | Correspondence dated February 21, 2005 to Munning Trading Co. regarding product pricing*** |
| |
31.1 | |
| |
31.2 | |
| |
32 | |
| |
* | Incorporated by reference to the corresponding exhibits filed with Mosaic’s Form 10-SB filed on July 13, 2005 |
** | Incorporated herein by reference to the Company’s Form 8-K filed on November 3, 2005 |
*** | Incorporated by reference to the corresponding exhibits filed with Mosaic’s Form 10-SB Amendment No. 2 filed on December 29, 2005 |
**** | Filed herewith |
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DATE: May 15, 2006 | MOSAIC NUTRACEUTICALS CORP. |
| (Registrant) |
| |
| |
| BY:/s/ Charles Townsend |
| CHARLES TOWNSEND |
| PRESIDENT, CHIEF EXECUTIVE OFFICER, AND |
| PRINCIPAL FINANCIAL OFFICER |