Table of Contents
SECURITIES AND EXCHANGE COMMISSION
o | REGISTRATION STATEMENT PURSUANT TO SECTION12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Date of event requiring shell company report |
(Translation of Registrant’s Name into English)
(Jurisdiction of incorporation or organization)
Piraeus, Greece 185 38
(Address of principal executive offices)
Fax: (212) 983-3115, The Chrysler Center, 666 Third Avenue, New York, New York 10017
(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)
Title of each class | Name of each exchange on which registered | |
Common Stock, par value $.0001 per share | New York Stock Exchange LLC |
Securities registered or to be registered pursuant to Section 12(g) of the Act. | None | |||
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act. | None |
Large accelerated filero | Accelerated filerþ | Non-accelerated filero |
Table of Contents
4 | ||||
4 | ||||
4 | ||||
4 | ||||
32 | ||||
59 | ||||
59 | ||||
101 | ||||
105 | ||||
110 | ||||
110 | ||||
111 | ||||
115 | ||||
116 | ||||
116 | ||||
116 | ||||
116 | ||||
117 | ||||
117 | ||||
117 | ||||
118 | ||||
118 | ||||
118 | ||||
118 | ||||
118 |
2
Table of Contents
Table of Contents
4
Table of Contents
Year | Year | Year | Year | Year | ||||||||||||||||
Ended | Ended | Ended | Ended | Ended | ||||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
(Expressed in thousands of U.S. dollars — except share and per share data) | ||||||||||||||||||||
Statement of Income Data | ||||||||||||||||||||
Revenue | $ | 679,918 | $ | 598,676 | $ | 1,246,062 | $ | 758,420 | $ | 205,375 | ||||||||||
Time charter, voyage and logistic business expenses | (336,558 | ) | (353,838 | ) | (1,066,239 | ) | (557,573 | ) | (84,225 | ) | ||||||||||
Direct vessel expenses | (47,109 | ) | (31,454 | ) | (26,621 | ) | (27,892 | ) | (19,863 | ) | ||||||||||
General and administrative expenses | (58,604 | ) | (43,897 | ) | (37,047 | ) | (23,058 | ) | (15,057 | ) | ||||||||||
Depreciation and amortization | (101,793 | ) | (73,885 | ) | (57,062 | ) | (31,900 | ) | (37,129 | ) | ||||||||||
Provision for losses on accounts receivable | (4,660 | ) | (2,237 | ) | (2,668 | ) | — | (6,242 | ) | |||||||||||
Interest income from investments in finance leases | 877 | 1,330 | 2,185 | 3,507 | — | |||||||||||||||
Interest income | 3,642 | 1,699 | 7,753 | 10,819 | 3,832 | |||||||||||||||
Interest expense and finance cost, net | (106,022 | ) | (63,618 | ) | (49,128 | ) | (51,089 | ) | (47,429 | ) | ||||||||||
Gain on derivatives | 4,064 | 375 | 8,092 | 25,100 | 20,322 | |||||||||||||||
Gain on sale of assets/partial sale of subsidiary | 55,432 | 20,785 | 27,817 | 167,511 | — | |||||||||||||||
Gain on change in control | 17,742 | — | — | — | — | |||||||||||||||
Other income | 9,472 | 6,749 | 948 | 445 | 1,283 | |||||||||||||||
Other expense | (11,303 | ) | (20,508 | ) | (7,386 | ) | (767 | ) | (472 | ) | ||||||||||
Income before equity in net earnings of affiliated companies | $ | 105,098 | $ | 40,177 | $ | 46,706 | $ | 273,523 | $ | 20,395 | ||||||||||
Equity in net earnings of affiliated companies | 40,585 | 29,222 | 17,431 | 1,929 | 674 | |||||||||||||||
Income before taxes | $ | 145,683 | $ | 69,399 | $ | 64,137 | $ | 275,452 | $ | 21,069 | ||||||||||
Income tax (expense)/benefit | (414 | ) | 1,565 | 56,113 | (4,451 | ) | — | |||||||||||||
Net income | $ | 145,269 | $ | 70,964 | $ | 120,250 | $ | 271,001 | $ | 21,069 | ||||||||||
Less: Net loss/(income) attributable to the noncontrolling interest | 488 | (3,030 | ) | (1,723 | ) | — | — | |||||||||||||
Net income attributable to Navios Holdings common stockholders | $ | 145,757 | $ | 67,934 | $ | 118,527 | $ | 271,001 | $ | 21,069 | ||||||||||
Less: | ||||||||||||||||||||
Incremental fair value of securities offered to induce warrants exercise | — | — | — | (4,195 | ) | — | ||||||||||||||
Income available to Navios Holdings common shareholders | $ | 145,757 | $ | 67,934 | $ | 118,527 | $ | 266,806 | $ | 21,069 | ||||||||||
5
Table of Contents
Year | Year | Year | Year | Year | ||||||||||||||||
Ended | Ended | Ended | Ended | Ended | ||||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
(Expressed in thousands of U.S. dollars — except share and per share data) | ||||||||||||||||||||
Weighted average number of shares, basic | 100,518,880 | 99,924,587 | 104,343,083 | 92,820,943 | 54,894,402 | |||||||||||||||
Basic earnings per share attributable to Navios Holdings common stockholders | $ | 1.43 | $ | 0.68 | $ | 1.14 | $ | 2.87 | $ | 0.38 | ||||||||||
Weighted average number of shares, diluted | 116,182,356 | 105,194,659 | 107,344,748 | 99,429,533 | 55,529,688 | |||||||||||||||
Diluted earnings per share attributable to Navios Holdings common stockholders | $ | 1.24 | $ | 0.65 | $ | 1.10 | $ | 2.68 | $ | 0.38 | ||||||||||
Balance Sheet Data (at period end) | ||||||||||||||||||||
Current assets, including cash | $ | 349,965 | $ | 427,680 | $ | 505,409 | $ | 848,245 | $ | 195,869 | ||||||||||
Total assets | 3,676,767 | 2,935,182 | 2,253,624 | 1,971,004 | 944,783 | |||||||||||||||
Current liabilities, including current portion of long-term debt | 201,603 | 196,080 | 271,532 | 450,491 | 108,979 | |||||||||||||||
Total long-term debt, including current portion | 2,075,910 | 1,622,706 | 887,715 | 614,049 | 568,062 | |||||||||||||||
Navios Holdings’ stockholders’ equity | 1,059,583 | 925,480 | 805,820 | 769,204 | 274,216 |
Year | Year | Year | Year | Year | ||||||||||||||||
Ended | Ended | Ended | Ended | Ended | ||||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
(Expressed in thousands of U.S. dollars — except per share data) | ||||||||||||||||||||
Other Financial Data | ||||||||||||||||||||
Net cash provided by/(used in) operating activities | $ | 182,490 | $ | 216,451 | $ | (28,388 | ) | $ | 128,075 | $ | 56,432 | |||||||||
Net cash used in investing activities | (129,769 | ) | (802,538 | ) | (452,637 | ) | (16,451 | ) | (111,463 | ) | ||||||||||
Net cash (used in)/provided by financing activities | (19,244 | ) | 626,396 | 187,082 | 216,285 | 116,952 | ||||||||||||||
Book value per common share | 10.43 | 9.17 | 8.02 | 7.23 | 4.42 | |||||||||||||||
Cash dividends per common share | 0.24 | 0.27 | 0.38 | 0.24 | 0.25 | |||||||||||||||
Cash dividends per preferred share | 289.0 | 52.35 | — | — | — | |||||||||||||||
Cash paid for common stock dividend declared | 24,107 | 27,154 | 28,588 | 26,023 | 15,382 | |||||||||||||||
Cash paid for preferred stock dividend declared | 2,930 | 429 | — | — | — | |||||||||||||||
Adjusted EBITDA (1) | $ | 356,126 | $ | 206,801 | $ | 165,478 | $ | 349,875 | $ | 103,177 |
6
Table of Contents
(1) | EBITDA represents net income before interest, taxes, depreciation and amortization. Adjusted EBITDA in this document represents EBITDA before stock based compensation. EBITDA and Adjusted EBITDA do not represent and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under U.S. GAAP, and our calculation of EBITDA and Adjusted EBITDA may not be comparable to that reported by other companies due to differences in methods of calculation. EBITDA and Adjusted EBITDA are included in this document because they are a basis upon which the Company assesses its liquidity position and because it is used by certain investors to measure the Company’s ability to service and/or incur indebtedness, pay capital expenditures, meet working capital requirements and pay dividends. The following table reconciles net cash from operating activities, as reflected in the consolidated statements of cash flows, to Adjusted EBITDA: |
Year | Year | Year | Year | Year | ||||||||||||||||
Ended | Ended | Ended | Ended | Ended | ||||||||||||||||
December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
(Expressed in thousands of U.S. dollars — except per share data) | ||||||||||||||||||||
Net cash provided by/(used in) operating activities | $ | 182,490 | $ | 216,451 | $ | (28,388 | ) | $ | 128,075 | $ | 56,432 | |||||||||
Net (increase)/decrease in operating assets | (7,051 | ) | (30,399 | ) | (87,797 | ) | 177,755 | 33,065 | ||||||||||||
Net increase/(decrease) in operating liabilities | 20,578 | (56,498 | ) | 226,145 | (176,510 | ) | (31,086 | ) | ||||||||||||
Payments for drydock and special survey costs | 9,337 | 3,522 | 3,653 | 2,426 | 2,480 | |||||||||||||||
Net interest cost | 90,628 | 55,237 | 39,298 | 38,414 | 35,593 | |||||||||||||||
Provision for losses on accounts receivable | (4,660 | ) | (2,237 | ) | (2,668 | ) | — | (6,024 | ) | |||||||||||
Gain on sale of assets/partial sale of subsidiary | 55,432 | 20,785 | 27,817 | 167,511 | — | |||||||||||||||
Unrealized gain/(loss) on FFA derivatives, warrants and interest rate swaps | (12,882 | ) | 9,311 | (15,376 | ) | 10,953 | 12,625 | |||||||||||||
Earnings in affiliates and joint ventures, net of dividends received | 5,844 | 1,355 | 4,517 | 1,251 | 92 | |||||||||||||||
Unrealized losses on available for sale securities | — | (13,778 | ) | — | — | — | ||||||||||||||
Non-cash compensation received | — | 6,082 | — | — | — | |||||||||||||||
Gain on change in control | 17,742 | — | — | — | — | |||||||||||||||
Repurchase of convertible bond | 3,799 | — | — | — | — | |||||||||||||||
Consultancy fees | (5,619 | ) | — | — | — | — | ||||||||||||||
Noncontrolling interest | 488 | (3,030 | ) | (1,723 | ) | — | — | |||||||||||||
Adjusted EBITDA | $ | 356,126 | $ | 206,801 | $ | 165,478 | $ | 349,875 | $ | 103,177 | ||||||||||
7
Table of Contents
• | global and regional economic conditions; | ||
• | developments in international trade; | ||
• | changes in seaborne and other transportation patterns, such as port congestion and canal closures; | ||
• | weather and crop yields; | ||
• | armed conflicts, acts of piracy and terrorist activities; | ||
• | political developments; and | ||
• | embargoes and strikes. |
• | the number of vessels that are in or out of service; | ||
• | the scrapping rate of older vessels; | ||
• | port and canal traffic and congestion; | ||
• | the number of newbuilding deliveries; and | ||
• | vessel casualties. |
8
Table of Contents
• | environmental, health and safety record; | ||
• | compliance with regulatory industry standards; | ||
• | reputation for customer service, technical and operating expertise; | ||
• | shipping experience and quality of ship operations, including cost-effectiveness; | ||
• | quality, experience and technical capability of crews; | ||
• | the ability to finance vessels at competitive rates and overall financial stability; | ||
• | relationships with shipyards and the ability to obtain suitable berths; | ||
• | construction management experience, including the ability to procure on-time delivery of new vessels according to customer specifications; | ||
• | willingness to accept operational risks pursuant to the charter, such as allowing termination of the charter for force majeure events; and | ||
• | competitiveness of the bid in terms of overall price. |
9
Table of Contents
10
Table of Contents
11
Table of Contents
12
Table of Contents
• | on-board installation of automatic information systems, or AIS, to enhance vessel-to-vessel and vessel-to-shore communications; | ||
• | on-board installation of ship security alert systems; | ||
• | the development of vessel security plans; and | ||
• | compliance with flag state security certification requirements. |
13
Table of Contents
14
Table of Contents
15
Table of Contents
• | locating and acquiring suitable vessels; | ||
• | identifying reputable shipyards with available capacity and contracting with them for the construction of new vessels; | ||
• | integrating any acquired vessels successfully with our existing operations; | ||
• | enhancing our customer base; | ||
• | managing our expansion; and | ||
• | obtaining required financing, which could include debt, equity or combinations thereof. |
• | default and foreclosure on our assets if our operating cash flow after a business combination or asset acquisition were insufficient to pay our debt obligations; | ||
• | acceleration of our obligations to repay the indebtedness even if we have made all principal and interest payments when due if the debt security contained covenants that required the maintenance of certain financial ratios or reserves and any such covenant was breached without a waiver or renegotiation of that covenant; | ||
• | our immediate payment of all principal and accrued interest, if any, if the debt security was payable on demand; and | ||
• | our inability to obtain additional financing, if necessary, if the debt security contained covenants restricting our ability to obtain additional financing while such security was outstanding. |
16
Table of Contents
• | operational deficiencies; | ||
• | the removal of a vessel from the water for repairs, maintenance or inspection, which is referred to as drydocking; | ||
• | equipment breakdowns; | ||
• | delays due to accidents or deviations from course; | ||
• | occurrence of hostilities in the vessel’s flag state or in the event of piracy; | ||
• | crewing strikes, labor boycotts, certain vessel detentions or similar problems; or | ||
• | our failure to maintain the vessel in compliance with its specifications, contractual standards and applicable country of registry and international regulations or to provide the required crew. |
17
Table of Contents
18
Table of Contents
• | the rules under the Exchange Act requiring the filing with the SEC of quarterly reports on Form 10-Q or current reports on Form 8-K; | ||
• | the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations in respect of a security registered under the Exchange Act; | ||
• | the provisions of Regulation FD aimed at preventing issuers from making selective disclosures of material information; and | ||
• | the sections of the Exchange Act requiring insiders to file public reports of their stock ownership and trading activities and establishing insider liability for profits realized from any “short-swing” trading transaction (i.e., a purchase and sale, or sale and purchase, of the issuer’s equity securities within less than six months). |
• | our ability to obtain additional financing for working capital, capital expenditures, debt service requirements, vessel or other acquisitions or general corporate purposes and our ability to satisfy our obligations with respect to our debt may be impaired in the future; | ||
• | a substantial portion of our cash flow from operations must be dedicated to the payment of principal and interest on our indebtedness, thereby reducing the funds available to us for other purposes; | ||
• | we will be exposed to the risk of increased interest rates because our borrowings under our senior secured credit facility will be at variable rates of interest; | ||
• | it may be more difficult for us to satisfy our obligations to our lenders, resulting in possible defaults on and acceleration of such indebtedness; | ||
• | we may be more vulnerable to general adverse economic and industry conditions; | ||
• | we may be at a competitive disadvantage compared to our competitors with less debt or comparable debt at more favorable interest rates and, as a result, we may not be better positioned to withstand economic downturns; | ||
• | our ability to refinance indebtedness may be limited or the associated costs may increase; and | ||
• | our flexibility to adjust to changing market conditions and ability to withstand competitive pressures could be limited, or we may be prevented from carrying out capital expenditures that are necessary or important to our growth strategy and efforts to improve operating margins or our business. |
19
Table of Contents
• | incur or guarantee additional indebtedness; | ||
• | create liens on our assets; | ||
• | make new investments; | ||
• | engage in mergers and acquisitions; | ||
• | pay dividends or redeem capital stock; | ||
• | make capital expenditures; | ||
• | engage in certain FFA trading activities; | ||
• | change the flag, class or commercial and technical management of our vessels; | ||
• | enter into long-term charter arrangements without the consent of the lender; and | ||
• | sell any of our vessels. |
20
Table of Contents
• | number of newbuilding deliveries; | ||
• | number of vessels scrapped or otherwise removed from the total fleet; | ||
• | changes in environmental and other regulations that may limit the useful life of vessels; | ||
• | changes in global drybulk commodity supply; | ||
• | types and sizes of vessels; | ||
• | development of and increase in use of other modes of transportation; | ||
• | cost of vessel acquisitions; | ||
• | cost of newbuilding vessels; | ||
• | governmental or other regulations; | ||
• | prevailing level of charter rates; and | ||
• | general economic and market conditions affecting the shipping industry. |
21
Table of Contents
• | political and economic instability, changing economic policies and conditions, and war and civil disturbances; | ||
• | recessions in economies of countries in which Navios Logistics has business operations; | ||
• | frequent government interventions into the country’s economy, including changes to monetary,fiscal and credit policy; | ||
• | the imposition of additional withholding, income or other taxes, or tariffs or other restrictions on foreign trade or investment, including currency exchange controls and currency repatriation limitations; |
22
Table of Contents
• | the modification of Navios Logistics status or the rules and regulations relating to the international tax-free trade zone in which it operates its dry port; | ||
• | the imposition of executive and judicial decisions upon Navios Logistics vessels by the different governmental authorities associated with some of these countries; | ||
• | the imposition of or unexpected adverse changes in foreign laws or regulatory requirements; | ||
• | longer payment cycles in foreign countries and difficulties in collecting accounts receivable; | ||
• | difficulties and costs of staffing and managing Navios Logistics foreign operations; and | ||
• | acts of terrorism. |
23
Table of Contents
• | quality or engineering problems or failure to deliver the vessel in accordance with the vessel specifications; | ||
• | changes in governmental regulations or maritime self-regulatory organization standards; | ||
• | work stoppages or other labor disturbances at the shipyard; | ||
• | natural disasters and their effects |
24
Table of Contents
• | bankruptcy or other financial or liquidity problems of the shipbuilder; | ||
• | a backlog of orders at the shipyard; | ||
• | political or economic disturbances in the country or region where the vessel is being built; | ||
• | weather interference or catastrophic event, such as a major earthquake or fire; | ||
• | shortages of or delays in the receipt of necessary construction materials, such as steel; and | ||
• | its inability to finance the purchase of the vessel. |
• | demand for and supply of liquid cargoes, including petroleum and petroleum products; | ||
• | developments in international trade; | ||
• | waiting days in ports; | ||
• | changes in oil production and refining capacity and regional availability of petroleum refining capacity; | ||
• | environmental and other regulatory developments; | ||
• | global and regional economic conditions; | ||
• | the distance chemicals, petroleum and petroleum products are to be moved by sea; | ||
• | changes in seaborne and other transportation patterns, including changes in distances over which cargo is transported due to |
25
Table of Contents
geographic changes in where oil is produced, refined and used; | |||
• | competition from alternative sources of energy; | ||
• | armed conflicts and terrorist activities; | ||
• | political developments; and | ||
• | embargoes and strikes. |
• | the number of newbuilding deliveries; | ||
• | the scrapping rate of older vessels; | ||
• | port or canal congestion; | ||
• | the number of vessels that are used for storage or as floating storage offloading service vessels; | ||
• | the conversion of tankers to other uses, including conversion of vessels from transporting oil and oil products to carrying drybulk cargo and the reverse conversion; | ||
• | availability of financing for new tankers; | ||
• | the phasing out of single-hull tankers due to legislation and environmental concerns; | ||
• | the price of steel; | ||
• | the number of vessels that are out of service; | ||
• | national or international regulations that may effectively cause reductions in the carrying capacity of vessels or early obsolescence of tonnage; and | ||
• | environmental concerns and regulations. |
26
Table of Contents
• | increased use of existing and future crude oil pipelines in the Arabian Gulf or West African regions; |
• | a decision by the Organization of the Petroleum Exporting Countries (“OPEC”) to increase its crude oil prices or to further decrease or limit their crude oil production; | ||
• | armed conflict or acts of piracy in the Arabian Gulf or West Africa and political or other factors; | ||
• | increased oil production in other regions, such as Russia and Latin America; and | ||
• | the development and the relative costs of nuclear power, natural gas, coal and other alternative sources of energy. |
27
Table of Contents
• | the economic and financial developments globally, including actual and projected global economic growth; | ||
• | fluctuations in the actual or projected price of crude oil, refined petroleum (clean and dirty) products or bulk liquid chemicals; | ||
• | refining capacity and its geographical location; | ||
• | increases in the production of oil in areas linked by pipelines to consuming areas, the extension of existing, or the development of new, pipeline systems in markets we may serve, or the conversion of existing non-oil pipelines to oil pipelines in those markets; | ||
• | decreases in the consumption of oil due to increases in its price relative to other energy sources, other factors making consumption of oil less attractive or energy conservation measures; | ||
• | availability of new, alternative energy sources; and | ||
• | negative or deteriorating global or regional economic or political conditions, particularly in oil-consuming regions, which could reduce energy consumption or its growth. |
28
Table of Contents
• | Navios Acquisition may not be able to employ its vessels at charter rates as favorable to Navios Acquisition as historical rates or operate such vessels profitably. | ||
• | The market value of its vessels could decrease significantly, which may cause Navios Acquisition to recognize losses if any of its vessels are sold or if their values are impaired. In addition, such a decline in the market value of its vessels could prevent Navios Acquisition from borrowing under its credit facilities or trigger a default under one of their covenants. | ||
• | Charterers could have difficulty meeting their payment obligations to us. |
• | office assessments and audits of the vessel operator; | ||
• | the operator’s environmental, health and safety record; | ||
• | compliance with the standards of the International Maritime Organization (the “IMO”), a United Nations agency that issues international trade standards for shipping; | ||
• | compliance with heightened industry standards that have been set by several oil companies; |
29
Table of Contents
• | shipping industry relationships, reputation for customer service, technical and operating expertise; | ||
• | shipping experience and quality of ship operations, including cost-effectiveness; | ||
• | quality, experience and technical capability of crews; | ||
• | the ability to finance vessels at competitive rates and overall financial stability; | ||
• | relationships with shipyards and the ability to obtain suitable berths; | ||
• | construction management experience, including the ability to procure on-time delivery of new vessels according to customer specifications; | ||
• | willingness to accept operational risks pursuant to the charter, such as allowing termination of the charter for force majeure events; and | ||
• | competitiveness of the bid in terms of overall price. |
30
Table of Contents
31
Table of Contents
32
Table of Contents
33
Table of Contents
34
Table of Contents
• | Operation of a high quality, modern fleet.Navios Holdings owns and charters in a modern, high quality fleet, having an average age of approximately 4.7 years that provides numerous operational advantages including more efficient cargo operations, lower insurance and vessel maintenance costs, higher levels of fleet productivity, and an efficient operating cost structure. | ||
• | Pursue an appropriate balance between vessel ownership and a long-term chartered-in fleet.Navios Holdings controls, through a combination of vessel ownership and long-term time chartered vessels, approximately 6.0 million dwt in tonnage, making Navios Holdings one of the largest independent drybulk operators in the world. Navios Holdings’ ability, through its long-standing relationships with various shipyards and trading houses, to charter-in vessels at favorable rates allows it to control additional shipping capacity without the capital expenditures required by new vessel acquisition. In addition, having purchase options on 15 of the 27 time chartered vessels (including those to be delivered) permits Navios Holdings to determine when is the most commercially opportune time to own or charter-in vessels. Navios Holdings intends to monitor developments in the sales and purchase market to maintain the appropriate balance between owned and long-term time chartered vessels. | ||
• | Capitalize on Navios Holdings’ established reputation. Navios Holdings believes its reputation and commercial relationships enable it to obtain favorable long-term time charters, enter into the freight market and increase its short-term tonnage capacity to complement the capacity of its core fleet, as well as to obtain access to cargo freight opportunities through COA arrangements not readily available to other industry participants. This reputation has also enabled Navios Holdings to obtain favorable vessel acquisition terms as reflected in the purchase options contained in some of its long-term charters. | ||
• | Utilize industry expertise to take advantage of market volatility.The drybulk shipping market is cyclical and volatile. Navios Holdings uses its experience in the industry, sensitivity to trends, and knowledge and expertise as to risk management and FFAs to hedge against, and in some cases, to generate profit from, such volatility. | ||
• | Maintain high fleet utilization rates.The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the days its vessels are off-hire. At 99.5% as of December 31, 2010, Navios Holdings believes that it has one of the highest fleet utilization rates in the industry. | ||
• | Maintain customer focus and reputation for service and safety.Navios Holdings is recognized by its customers for the high quality of its service and safety record. Navios Holdings’ high standards for performance, reliability, and safety provide Navios Holdings with an advantageous competitive profile. | ||
• | Enhance vessel utilization and profitability through a mix of spot charters, time charters, and COAs and strategic backhaul and triangulation methods.Specifically, this strategy is implemented as follows: |
35
Table of Contents
• | The operation of voyage charters or spot fixtures for the carriage of a single cargo from load port to discharge port; | ||
• | The operation of time charters, whereby the vessel is hired out for a predetermined period but without any specification as to voyages to be performed, with the ship owner being responsible for operating costs and the charterer for voyage costs; and | ||
• | The use of COAs, under which Navios Holdings contracts to carry a given quantity of cargo between certain load and discharge ports within a stipulated time frame, but does not specify in advance which vessels will be used to perform the voyages. |
• | A high-quality, modern fleet of vessels that provides a variety of operational advantages, such as lower insurance premiums, higher levels of productivity, and efficient operating cost structures, as well as a competitive advantage over owners of older fleets, especially in the time charter market, where age and quality of a vessel are of significant importance in competing for business; | ||
• | A core fleet which has been chartered-in (some through 2023, assuming minimum available charter extension periods are exercised) on attractive terms that allow Navios Holdings to charter-out the vessels at an attractive spread during strong markets and to weather down cycles in the market while maintaining low operating expenses; | ||
• | Strong cash flows from creditworthy counterparties; | ||
• | Strong commercial relationships with both freight customers and Japanese trading houses and ship owners, providing Navios Holdings with access to future attractive long-term time charters on newbuildings with valuable purchase options; | ||
• | Strong in-house technical management team who oversee every step of technical management, from the construction of the vessels in Japan or Korea to subsequent shipping operations throughout the life of a vessel, including the superintendence of maintenance, repairs and drydocking, providing efficiency and transparency in Navios Holdings’ owned fleet operations; and |
36
Table of Contents
• | Visibility into worldwide commodity flows through its physical shipping operations and port terminal operations in South America. |
Vessel Name | Vessel Type | Year Built | Deadweight (in metric tons) | |||||||
Navios Ionian | Ultra Handymax | 2000 | 52,067 | |||||||
Navios Vector | Ultra Handymax | 2002 | 50,296 | |||||||
Navios Horizon | Ultra Handymax | 2001 | 50,346 | |||||||
Navios Herakles | Ultra Handymax | 2001 | 52,061 | |||||||
Navios Achilles | Ultra Handymax | 2001 | 52,063 | |||||||
Navios Meridian | Ultra Handymax | 2002 | 50,316 | |||||||
Navios Mercator | Ultra Handymax | 2002 | 53,553 | |||||||
Navios Arc | Ultra Handymax | 2003 | 53,514 | |||||||
Navios Hios | Ultra Handymax | 2003 | 55,180 | |||||||
Navios Kypros | Ultra Handymax | 2003 | 55,222 | |||||||
Navios Ulysses | Ultra Handymax | 2007 | 55,728 | |||||||
Navios Vega | Ultra Handymax | 2009 | 58,792 | |||||||
Navios Celestial | Ultra Handymax | 2009 | 58,063 | |||||||
Navios Astra | Ultra Handymax | 2006 | 53,468 | |||||||
Navios Magellan | Panamax | 2000 | 74,333 | |||||||
Navios Star | Panamax | 2002 | 76,662 | |||||||
Navios Orbiter | Panamax | 2004 | 76,602 | |||||||
Navios Asteriks | Panamax | 2005 | 76,801 | |||||||
Navios Bonavis | Capesize | 2009 | 180,022 | |||||||
Navios Happiness | Capesize | 2009 | 180,022 | |||||||
Navios Lumen | Capesize | 2009 | 180,661 | |||||||
Navios Stellar | Capesize | 2009 | 169,001 | |||||||
Navios Phoenix | Capesize | 2009 | 180,242 | |||||||
Navios Antares | Capesize | 2010 | 169,059 | |||||||
Navios Buena Ventura | Capesize | 2010 | 179,132 | |||||||
Navios Luz | Capesize | 2010 | 179,144 | |||||||
Navios Etoile | Capesize | 2010 | 179,234 | |||||||
Navios Bonheur | Capesize | 2010 | 179,259 | |||||||
Navios Altamira | Capesize | 2011 | 179,165 | |||||||
Navios Azimuth | Capesize | 2011 | 179,169 |
37
Table of Contents
Deadweight (in | Purchase | |||||||||||||||
Vessel Name | Vessel Type | Year Built | metric tons) | Option(1) | ||||||||||||
Navios Primavera | Ultra Handymax | 2007 | 53,464 | Yes | ||||||||||||
Navios Armonia | Ultra Handymax | 2008 | 55,100 | No | ||||||||||||
Navios Orion | Panamax | 2005 | 76,602 | No | ||||||||||||
Navios Titan | Panamax | 2005 | 82,936 | No | ||||||||||||
Navios Altair | Panamax | 2006 | 83,001 | No | ||||||||||||
Navios Esperanza | Panamax | 2007 | 75,200 | No | ||||||||||||
Torm Antwerp | Panamax | 2008 | 75,250 | No | ||||||||||||
Golden Heiwa | Panamax | 2007 | 76,662 | No | ||||||||||||
King Ore | Capesize | 2010 | 176,800 | No | ||||||||||||
Beaufiks | Capesize | 2004 | 180,181 | Yes | ||||||||||||
Phoenix Beauty | Capesize | 2010 | 169,150 | No | ||||||||||||
Rubena N | Capesize | 2006 | 203,233 | No | ||||||||||||
Formosabulk Brave | Capesize | 2001 | 170,000 | No | ||||||||||||
SC Lotta | Capesize | 2009 | 170,500 | No |
Delivery | Purchase | Deadweight | ||||||||||||
Vessels | Vessel Type | Date | Option | (in metric tons) | ||||||||||
Navios Serenity | Handysize | 04/2011 | Yes | (2) | 34,718 | |||||||||
Navios TBN | Handysize | 09/2012 | Yes | (2) | 34,718 | |||||||||
Navios Koyo | Capesize | 12/2011 | Yes | 181,000 | ||||||||||
Kleimar TBN | Capesize | 07/2012 | Yes | 180,000 | ||||||||||
Navios TBN | Capesize | 12/2013 | Yes | 180,000 | ||||||||||
Navios TBN | Ultra Handymax | 02/2012 | Yes | (2) | 61,000 | |||||||||
Navios TBN | Ultra Handymax | 05/2013 | Yes | 61,000 | ||||||||||
Navios TBN | Ultra Handymax | 10/2013 | Yes | 61,000 | ||||||||||
Navios Marco Polo | Panamax | 09/2011 | Yes | 80,000 | ||||||||||
Navios TBN | Panamax | 01/2013 | Yes | 82,100 | ||||||||||
Navios TBN | Panamax | 07/2013 | Yes | (2) | 80,500 | |||||||||
Navios TBN | Panamax | 09/2013 | Yes | (2) | 80,500 | |||||||||
Navios TBN | Panamax | 11/2013 | Yes | (2) | 80,500 |
(1) | Generally, Navios Holdings may exercise its purchase option after three to five years of service. | |
(2) | The initial 50% purchase option on each vessel is held by Navios Holdings. |
38
Table of Contents
• | Freight Rate Risk.Navios Holdings uses FFAs to manage and mitigate its risk to its freight market exposures in shipping capacity and freight commitments and respond to fluctuations in the drybulk shipping market by augmenting its overall long or short position. These FFAs settle monthly in cash on the basis of publicly quoted indices, not physical delivery. These instruments typically cover periods from one month to one year, and are based on time charter rates or freight rates on specific quoted routes. Navios Holdings enters into these FFAs through over-the-counter transactions and over NOS ASA, a Norwegian clearing house, and LCH, the London Clearing House. Navios Holdings’ FFA trading personnel work closely with the chartering group to ensure that the most up-to-date information is incorporated into the company’s commercial ship management strategy and policies. See “Risk Factors — Risks Associated with the Shipping Industry and Our Operations — Trading and complementary hedging activities in freight, tonnage and FFAs subject us to trading risks, and we may suffer trading losses which could adversely affect our financial condition and results of operations” for additional detail on the financial implications, and risks of our use of FFAs. | ||
• | Credit Risk.Navios Holdings closely monitors its credit exposure to charterers and FFAs counterparties. Navios Holdings has established policies designed to ensure that contracts are entered into with counterparties that have appropriate credit history. Counterparties and cash transactions are limited to high credit quality collateralized corporations and financial institutions. Most importantly, Navios Holdings has strict guidelines and policies that are designed to limit the amount of credit exposure. We have insured our charter-out contracts through a “AA+” rated governmental agency of a European Union member state, which provides that if the charterer goes into payment default, the insurer will reimburse us for the charter payments under the terms of the policy (subject to applicable deductibles and other customary limitations for such insurance). | ||
• | Interest Rate Risk.Navios Holdings uses from time to time interest rate swap agreements to reduce exposure to fluctuations in interest rates. These instruments allow Navios Holdings to raise long-term borrowings at floating rates and swap them into fixed rates. Although these instruments are intended to minimize the anticipated financing costs and maximize gains for Navios Holdings that may be set off against interest expense, they may also result in losses, which would increase financing costs. Currently, Navios Holdings holds no interest rate swap contracts. See Note 12 to the audited consolidated financial statements of Navios Holdings for the year ended December 31, 2010, included elsewhere in this document. See also item 11 “Quantitative and Qualitative Disclosure about Market Risks — Interest Rate Risk.” | ||
• | Foreign Exchange Risk.Although Navios Holdings’ revenues are U.S. dollar-based, 19.4% of its expenses, related to its Navios Logistics segment, are in Uruguayan pesos, Argentinean pesos, Paraguayan Guaranies and Brazilian Reales and 6.5% of its expenses related to operation of its Piraeus and Belgian office, are in Euros. Navios Holdings monitors its Euro, Argentinean Peso, Uruguayan Peso, Paraguayan Guarani and Brazilian Real exposure against long-term currency forecasts and enters into foreign currency contracts when considered appropriate. |
39
Table of Contents
40
Table of Contents
41
Table of Contents
42
Table of Contents
43
Table of Contents
44
Table of Contents
45
Table of Contents
46
Table of Contents
47
Table of Contents
48
Table of Contents
49
Table of Contents
• | on-board installation of automatic information systems to enhance vessel-to-vessel and vessel-to-shore communications; | ||
• | on-board installation of ship security alert systems; | ||
• | the development of vessel security plans; and | ||
• | compliance with flag state security certification requirements. |
• | Annual Surveys:For seagoing ships, annual surveys are conducted for the hull and the machinery (including the electrical plant) and, where applicable, for special equipment classed, at intervals of 12 months from the date of commencement of the class period indicated in the certificate. | ||
• | Intermediate Surveys:Extended annual surveys are referred to as intermediate surveys and typically are conducted two and a half years after commissioning and each class renewal. Intermediate surveys may be carried out on the occasion of the second or third annual survey. | ||
• | Class Renewal Surveys:Class renewal surveys, also known as special surveys, are carried out for the ship’s hull, machinery (including the electrical plant), and for any special equipment classed, at the intervals indicated by the character of classification for the hull. At the special survey, the vessel is thoroughly examined, including audio-gauging, to determine the thickness of its steel structure. Should the thickness be found to be less than class requirements, the classification society would prescribe steel renewals. The classification society may grant a one-year grace period for completion of the special survey. Substantial amounts of money may have to be spent for steel renewals to pass a special survey if the vessel experiences excessive wear and tear. In lieu of the special survey every four or five years, depending on whether a grace period was granted, a ship owner has the option of arranging with the classification society for the vessel’s integrated hull or machinery to be on a continuous survey cycle, in which every part of the vessel would be surveyed within a five-year cycle. |
50
Table of Contents
51
Table of Contents
• | Navios ShipManagement Inc. and Navios Corporation lease approximately 2,034.3 square meters of space at 85 Akti Miaouli, Piraeus, Greece, pursuant to a lease that expires in 2017. | ||
• | On July 1, 2010, Kleimar N.V. entered into a contract for the lease of approximately 632 square meters for its offices, pursuant to a lease that expires in 2019. | ||
• | Navios ShipManagement Inc. leases approximately 1,376.5 square meters of space at 85 Akti Miaouli, Piraeus, Greece, pursuant to a lease agreement that expires in 2019. On October 29, 2010, the existing lease agreement for its offices in Piraeus was amended to reduce the amount of space leased and since November 2010, the Company leases 253.75 less square meters. | ||
• | Navios Corporation leases approximately 11,923 square feet of space at 825 Third Avenue, New York, pursuant to a lease that expires in 2019. Navios Holdings sublets the 34th floor in the building know as and located at 825 3rd Avenue, New York, which premises comprise a portion of the premises under the main lease, to a third party pursuant a sub-lease that expires in 2019. | ||
• | Navios Tankers Management Inc. leases approximately 253.75 square meters of space at 85 Akti Miaouli, Piraeus, Greece, pursuant to a lease agreement signed on October 29, 2010 and expires in 2019. |
• | CNSA, as a free zone direct user at the Nueva Palmira Free Zone, holds the right to occupy the land on which it operates its port and transfer facility, located at Zona Franca, Nueva Palmira, Uruguay. CNSA was authorized to operate as a free zone |
52
Table of Contents
user on November 29, 1955 by a resolution of the Executive, which on September 27, 1956 approved a lease agreement, as required by applicable law at the time. On December 4, 1995, CNSA rights as a direct user were renewed in a single free zone user agreement, which was subsequently amended in many occasions—incorporating new plots of land—until its final version dated November 27, 2009. The agreement currently in force permits CNSA to install and operate a transfer station to handle and store goods, and to build and operate a plant to receive, prepare and dry grain on land in the Nueva Palmira Free Zone. The agreement expires on December 31, 2025, with a 20-year extension at our request. CNSA pays an annual fee of $191,130, payable in eight consecutive months beginning in January of each year and increasing yearly in proportion to the variation in the U.S. Consumer Price Index corresponding to the previous year. There is also a transhipment fee of $0.20 per ton transshipped. CNSA has certain obligations with respect to improving the land subject to the agreement, and the agreement is terminable by the Free Zone Division if CNSA breaches the terms of the agreement, or labor laws and social security contributions, and if CNSA commits illegal acts or acts expressly forbidden by the agreement. | |||
• | CNSA leases approximately 205 square meters of space at Paraguay 2111, Montevideo, Uruguay, pursuant to a lease that expires in November 2020. | ||
• | Ponte Rio S.A. leases approximately 61 square meters at 107-108, Building 8 at the Zonamerica free trade zone in Montevideo, Uruguay pursuant to a lease agreement that expires in July 2012. | ||
• | Navegacion Guarani S.A. leases approximately 640 square meters of space at Jejuí 324 corner Chile — Edificio Grupo General, Asuncion, Paraguay, pursuant to a lease that expires in November 2012. | ||
• | Mercopar S.A. leases approximately 220 square meters of space at Ygatimy 459 casi 14 de Mayo, Asuncion, Paraguay, pursuant to a lease that expires in July 2011. | ||
• | Compania Naviera Horamar S.A. leases approximately 450 square meters at Cepeda 429 Street, San Nicolás, Buenos Aires, Argentina, pursuant to a lease agreement that expires in November 2011. | ||
• | Hidronave S.A. leases approximately 195 square meters at Av. General Rondon 1473 Street, Corumba, Brazil, pursuant to a lease agreement that expires in March 2012. | ||
• | Hidronave S.A. leases approximately 650 square meters next to the river Paraguay at Lodario, Barrio Ponto, Mato Grosso 801,Brazil, pursuant to a lease agreement that expires in April 2012. | ||
• | Mercofluvial S.A. leases approximately 91 square meters of space at Ayolas 451 Casi Estrella, Asuncion, Paraguay, pursuant to a lease that will expire in January 2012. |
53
Table of Contents
Effective | ||||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||||
Navios Maritime Holdings Inc. | Holding Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navios Corporation | Sub-Holding Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navios International Inc. | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navimax Corporation | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navios Handybulk Inc. | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Hestia Shipping Ltd. | Operating Company | 100 | % | Malta | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Anemos Maritime Holdings Inc. | Sub-Holding Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navios ShipManagement Inc. | Management Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
NAV Holdings Limited | Sub-Holding Company | 100 | % | Malta | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Kleimar N.V. | Operating company/Vessel Owning Company | 100 | % | Belgium | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Kleimar Ltd. | Operating company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Bulkinvest S.A. | Operating company | 100 | % | Luxembourg | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Primavera Shipping Corporation | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 10/15 – 12/31 | |||||||
Ginger Services Co. | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 12/22 – 12/31 | |||||||
Aquis Marine Corp. | Sub-Holding Company | 100 | % | Marshall Is. | 3/23 – 12/31 | — | — | |||||||
Navios Tankers Management Inc. | Management Company | 100 | % | Marshall Is. | 3/24 – 12/31 | — | — | |||||||
Navios Maritime Acquisition Corporation | Sub-Holding company | 100 | % | Marshall Is. | — | — | 3/14 – 6/30 |
Effective | ||||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||||
Astra Maritime Corporation | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 10/15 – 12/31 | |||||||
Achilles Shipping Corporation | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Apollon Shipping Corporation | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Herakles Shipping Corporation | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Hios Shipping Corporation | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Ionian Shipping Corporation | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Kypros Shipping Corporation | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 |
54
Table of Contents
Effective | ||||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||||
Meridian Shipping Enterprises Inc. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Mercator Shipping Corporation | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Arc Shipping Corporation | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Horizon Shipping Enterprises Corporation | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Magellan Shipping Corporation | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Aegean Shipping Corporation | Operating Company | 100 | % | �� | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Star Maritime Enterprises Corporation | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Aurora Shipping Enterprises Ltd. | Vessel Owning Company | 100 | % | Marshall Is. | — | — | 1/21 – 6/30 | |||||||
Corsair Shipping Ltd. | Vessel Owning Company | 100 | % | Marshall Is | 1/1 – 12/31 | 1/1 – 12/31 | 6/11 – 12/31 | |||||||
Rowboat Marine Inc. | Vessel Owning Company | 100 | % | Marshall Is | 1/1 – 12/31 | 1/1 – 12/31 | 6/11 – 12/31 | |||||||
Hyperion Enterprises Inc. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 — 1/7 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Beaufiks Shipping Corporation | Vessel Owning Company | 100 | % | Marshall Is | 1/1 – 12/31 | 1/1 – 12/31 | 6/19 – 12/31 | |||||||
Sagittarius Shipping Corporation | Vessel Owning Company | 100 | % | Marshall Is. | — | 1/1 – 6/10 | 3/6 – 12/31 | |||||||
Nostos Shipmanagement Corp. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Aegean Sea Maritime Holdings Inc. | Sub-Holding Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Amorgos Shipping Corporation | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Andros Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Antiparos Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Ikaria Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Kos Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Mytilene Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Skiathos Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Syros Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Skopelos Shipping Corporation | Vessel Owning Company | 100 | % | Cayman Is. | 3/18 – 5/27 | — | — | |||||||
Sifnos Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Ios Shipping Corporation | Vessel Owning Company | 100 | % | Cayman Is. | 3/18 – 5/27 | — | — | |||||||
Thera Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Crete Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — |
55
Table of Contents
Effective | ||||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||||
Rhodes Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Tinos Shipping Corporation(1) | Vessel Owning Company | 100 | % | Marshall Is. | 3/18 – 5/27 | — | — | |||||||
Portorosa Marine Corporation | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Shikhar Ventures S.A. | Vessel Owning Company | 100 | % | Liberia | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Sizzling Ventures Inc. | Operating Company | 100 | % | Liberia | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Rheia Associates Co. | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Taharqa Spirit Corp. | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Rumer Holding Ltd. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Chilali Corp. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 3/17 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Pharos Navigation S.A. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Pueblo Holdings Ltd. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 8/8 – 12/31 | |||||||
Surf Maritime Co. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 — 5/19 | 1/1 – 12/31 | 8/8 – 12/31 | |||||||
Quena Shipmanagement Inc. | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 7/29 – 12/31 | |||||||
Orbiter Shipping Corp. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Aramis Navigation(2) | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 12/14 – 12/31 | — | |||||||
White Narcissus Marine S.A. | Vessel Owning Company | 100 | % | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navios G.P. L.L.C. | Operating Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Pandora Marine Inc. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 11/14 | 6/11 – 12/31 | — | |||||||
Floral Marine Ltd. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 6/11 – 12/31 | — | |||||||
Red Rose Shipping Corp. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 6/11 – 12/31 | — | |||||||
Customized Development S.A. | Vessel Owning Company | 100 | % | Liberia | 1/1 – 11/14 | 6/22 – 12/31 | — | |||||||
Highbird Management Inc. | Vessel Owning Companyl | 100 | % | Marshall Is. | 1/1 – 12/31 | 7/14 – 12/31 | — | |||||||
Ducale Marine Inc. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 6/22 – 12/31 | — | |||||||
Kohylia Shipmanagement S.A. | Vessel Owning Company | 100 | % | Marshall Is. | 1/1 – 12/31 | 7/14 – 12/31 | — | |||||||
Vector Shipping Corporation | Vessel Owning Company | 100 | % | Marshall Is. | 2/16 – 12/31 | — | — | |||||||
Faith Marine Ltd.(2) | Vessel Owning Company | 100 | % | Liberia | 5/19 – 12/31 | — | — | |||||||
Navios Maritime Finance (US) Inc. | Operating Company | 100 | % | Delaware | 1/1 – 12/31 | 10/20 – 12/31 | — |
56
Table of Contents
Effective | ||||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||||
Navios Maritime Acquisition Corporation | Sub-Holding Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Aegean Sea Maritime Holdings Inc. | Sub-Holding Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Amorgos Shipping Corporation | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Andros Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Antiparos Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Ikaria Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Kos Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Mytilene Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Skiathos Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Syros Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Skopelos Shipping Corporation | Vessel Owning Company | 53.7 | % | Cayman Is. | 5/28 – 12/31 | — | — | |||||||
Sifnos Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Ios Shipping Corporation | Vessel Owning Company | 53.7 | % | Cayman Is. | 5/28 – 12/31 | — | — | |||||||
Thera Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Shinyo Dream Limited | Vessel Owning Company | 53.7 | % | Hong Kong | 9/10 – 12/31 | — | — | |||||||
Shinyo Kannika Limited | Vessel Owning Company | 53.7 | % | Hong Kong | 9/10 – 12/31 | — | — | |||||||
Shinyo Kieran Limited(1) | Vessel Owning Company | 53.7 | % | British Virgin Is. | 9/10 – 12/31 | — | — | |||||||
Shinyo Loyalty Limited | Vessel Owning Company | 53.7 | % | Hong Kong | 9/10 – 12/31 | — | — | |||||||
Shinyo Navigator Limited | Vessel Owning Company | 53.7 | % | Hong Kong | 9/10 – 12/31 | — | — | |||||||
Shinyo Ocean Limited | Vessel Owning Company | 53.7 | % | Hong Kong | 9/10 – 12/31 | — | — | |||||||
Shinyo Saowalak Limited | Vessel Owning Company | 53.7 | % | British Virgin Is. | 9/10 – 12/31 | — | — | |||||||
Crete Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Rhodes Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Tinos Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 5/28 – 12/31 | — | — | |||||||
Folegandros Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 10/26 – 12/31 | — | — | |||||||
Navios Acquisition Finance (US) Inc. | Operating Company | 53.7 | % | Delaware | 10/05 – 12/31 | — | — | |||||||
Serifos Shipping Corporation(1) | Vessel Owning Company | 53.7 | % | Marshall Is. | 10/26 – 12/31 | — | — |
57
Table of Contents
Effective | ||||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||||
Navios South American Logistics Inc. | Sub-Holding Company | 63.8 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Corporacion Navios S.A. | Operating Company | 63.8 | % | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Nauticler S.A. | Sub-Holding Company | 63.8 | % | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Compania Naviera Horamar S.A. | Vessel Operating Company/Management Company | 63.8 | % | Argentina | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Compania de Transporte Fluvial Int S.A. | Sub-Holding Company | 63.8 | % | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Ponte Rio S.A. | Operating Company | 63.8 | % | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Thalassa Energy S.A. | Barge Owning Company | 39.9 | % | Argentina | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
HS Tankers Inc. | Vessel Owning Company | 32.5 | % | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
HS Navigation Inc. | Vessel Owning Company | 32.5 | % | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
HS Shipping Ltd Inc. | Vessel Owning Company | 39.9 | % | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
HS South Inc. | Vessel Owning Company | 39.9 | % | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Mercopar Internacional S.A.(3) | Sub-Holding Company | 63.8 | % | Uruguay | — | 1/1 – 12/9 | 1/1 – 12/31 | |||||||
Nagusa Internacional S.A.(3) | Sub-Holding Company | 63.8 | % | Uruguay | — | 1/1 – 12/9 | 1/1 – 12/31 | |||||||
Hidrovia OSR Internacional S.A.(3) | Sub-Holding Company | 63.8 | % | Uruguay | — | 1/1 – 12/9 | 1/1 – 12/31 | |||||||
Petrovia Internacional S.A. | Land-Owning Company | 63.8 | % | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Mercopar S.A. | Operating/Barge Owning Company | 63.8 | % | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navegacion Guarani S.A. | Operating Barge and Pushboat Owning Company | 63.8 | % | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Hidrovia OSR S.A. | Oil Spill Response & Salvage Services/Vessel Owning Company | 63.8 | % | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Petrovia S.A.(4) | Shipping Company | 63.8 | % | Paraguay | — | 1/1 – 1/20 | 1/1 – 12/31 | |||||||
Mercofluvial S.A. | Operating Barge and Pushboat Owning Company | 63.8 | % | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Petrolera San Antonio S.A. (PETROSAN) | Port Facility Operating Company | 63.8 | % | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Flota Mercante Paraguaya S.A.(4) | Shipping Company | 63.8 | % | Paraguay | — | 1/1 – 2/13 | 1/1 – 12/31 | |||||||
Compania de Transporte Fluvial S.A.(4) | Shipping Company | 63.8 | % | Paraguay | — | 1/1 – 2/13 | 1/1 – 12/31 | |||||||
Hidrogas S.A.(4) | Shipping Company | 63.8 | % | Paraguay | — | 1/1 – 1/20 | 1/1 – 12/31 | |||||||
Stability Oceanways S.A. | Operating Barge and Pushboat Owning Company | 63.8 | % | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 4/16 – 12/31 | |||||||
Hidronave S.A. | Pushboat Owning Company | 32.5 | % | Brazil | 1/1 – 12/31 | 1/11 – 12/31 | — | |||||||
Navarra Shipping Corporation | Tanker Owning Company | 63.8 | % | Marshall Is. | 4/1 – 12/31 | — | — | |||||||
Pelayo Shipping Corporation | Tanker Owning Company | 63.8 | % | Marshall Is. | 4/1 – 12/31 | — | — |
(1) | Each company has the rights over a shipbuilding contract of a tanker vessel. | |
(2) | Each company has the rights over a shipbuilding contract of a dry cargo vessel. | |
(3) | These companies were sold on December 10, 2009 to independent third parties. | |
(4) | During 2009, these companies were merged into other Paraguayan shipping companies within the Navios Logistics group. |
58
Table of Contents
Nature / | Ownership | Country of | Statement of operations | |||||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||||
Navios Maritime Partners L.P. (*) | Sub-Holding Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navios Maritime Operating L.L.C.(*) | Operating Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Libra Shipping Enterprises Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Alegria Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Felicity Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Gemini Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshal Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Galaxy Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Prosperity Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Fantastiks Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Aldebaran Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Aurora Shipping Enterprises Ltd.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 7/1 – 12/31 | |||||||
Sagittarius Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 6/10 – 12/31 | — | |||||||
Palermo Shipping S.A.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 10/29 –12/31 | — | |||||||
Customized Development S.A.(*) | Vessel Owning Company | 18.76 | % | Liberia | 11/15 – 12/31 | — | — | |||||||
Pandora Marine Inc.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 11/15 – 12/31 | — | — | |||||||
Hyperion Enterprises Inc.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/8 — 12/31 | — | — | |||||||
Chilali Corp.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 3/18 — 12/31 | — | — | |||||||
JTC Shipping Trading Ltd.(*) | Operating Company | 18.76 | % | Malta | 3/18 — 12/31 | — | — | |||||||
Surf Maritime Co.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 5/20 — 12/31 | — | — | |||||||
Acropolis Chartering & Shipping Inc. | Brokerage Company | 50 | % | Liberia | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navios Maritime Acquisition Corporation | Sub-Holding Company | 19 | % | Marshall Is. | 1/1 — 5/27 | 1/1 – 12/31 | 7/1 – 12/31 |
(*) | Percentage does not include the ownership of 3,131,415, 1,174,219 and 788,370 common units received in relation to the sale of the Navios Hope, the Navios Aurora II and both the Navios Fulvia and the Navios Melodia, respectively, to Navios Partners since these are considered available-for-sale securities. |
59
Table of Contents
60
Table of Contents
61
Table of Contents
Charter-out | Profit | Expiration | ||||||||||||||||||
Vessels | Type | Built | DWT | Rate(1) | Share(5) | Date(2) | ||||||||||||||
Navios Ionian | Ultra Handymax | 2000 | 52,067 | 13,775 | No | 04/09/2011 | ||||||||||||||
13,685 | No | 09/24/2012 | ||||||||||||||||||
Navios Celestial | Ultra Handymax | 2009 | 58,063 | 17,550 | No | 01/24/2012 | ||||||||||||||
Navios Vector | Ultra Handymax | 2002 | 50,296 | 14,725 | No | 12/27/2011 | ||||||||||||||
Navios Horizon | Ultra Handymax | 2001 | 50,346 | 36,100 | No | 08/31/2011 | ||||||||||||||
Navios Herakles | Ultra Handymax | 2001 | 52,061 | 16,150 | No | 07/02/2011 | ||||||||||||||
Navios Achilles | Ultra Handymax | 2001 | 52,063 | 25,521 | (6) | — | 11/17/2013 | |||||||||||||
Navios Meridian | Ultra Handymax | 2002 | 50,316 | 14,250 | No | 03/17/2012 | ||||||||||||||
Navios Mercator | Ultra Handymax | 2002 | 53,553 | 21,660 | (6) | — | 08/01/2011 | |||||||||||||
29,783 | (6) | — | 01/12/2015 | |||||||||||||||||
Navios Arc | Ultra Handymax | 2003 | 53,514 | 10,450 | No | 05/10/2011 | ||||||||||||||
Navios Hios | Ultra Handymax | 2003 | 55,180 | 19,475 | No | 05/25/2011 | ||||||||||||||
Navios Kypros | Ultra Handymax | 2003 | 55,222 | 20,778 | 50%/$19,000 | 01/28/2014 | ||||||||||||||
Navios Ulysses | Ultra Handymax | 2007 | 55,728 | 31,281 | No | 10/12/2013 | ||||||||||||||
Navios Vega | Ultra Handymax | 2009 | 58,792 | 14,725 | No | 05/21/2011 | ||||||||||||||
15,631 | No | 05/26/2013 | ||||||||||||||||||
Navios Astra(7) | Ultra Handymax | 2006 | 53,468 | 15,533 | No | 12/11/2011 | ||||||||||||||
Navios Magellan | Panamax | 2000 | 74,333 | 22,800 | No | 03/26/2012 | ||||||||||||||
Navios Star | Panamax | 2002 | 76,662 | 16,958 | No | 11/27/2012 | ||||||||||||||
Navios Asteriks | Panamax | 2005 | 76,801 | — | — | — | ||||||||||||||
Navios Orbiter | Panamax | 2004 | 76,602 | 38,052 | — | 04/01/2014 | ||||||||||||||
Navios Bonavis | Capesize | 2009 | 180,022 | 47,400 | No | 06/29/2014 | ||||||||||||||
Navios Happiness | Capesize | 2009 | 180,022 | 52,345 | (6) | No | 07/24/2014 | |||||||||||||
Navios Lumen | Capesize | 2009 | 180,661 | 19,500 | (8) | Yes | 08/14/2011 | |||||||||||||
29,250 | (8) | Yes | 02/14/2012 | |||||||||||||||||
39,830 | (8) | Yes | 12/10/2012 | |||||||||||||||||
43,193 | (8) | Yes | 12/10/2013 | |||||||||||||||||
42,690 | (8) | Yes | 12/10/2016 | |||||||||||||||||
39,305 | (8) | Yes | 12/10/2017 | |||||||||||||||||
Navios Stellar | Capesize | 2009 | 169,001 | 35,874 | (10) | No | 12/22/2016 | |||||||||||||
Navios Phoenix | Capesize | 2009 | 180,242 | 27,075 | (9) | No | 12/10/2011 | |||||||||||||
Navios Antares | Capesize | 2010 | 169,059 | 36,100 | (10) | Yes | 01/19/2015 | |||||||||||||
45,125 | (10) | Yes | 01/19/2018 |
62
Table of Contents
Charter-out | Profit | Expiration | ||||||||||||||||||
Vessels | Type | Built | DWT | Rate(1) | Share(5) | Date(2) | ||||||||||||||
Navios Buena Ventura | Capesize | 2010 | 179,132 | 29,356 | 50%/38,500 | 10/28/2020 | ||||||||||||||
Navios Luz | Capesize | 2010 | 179,144 | 29,356 | 50%/38,500 | 11/16/2020 | ||||||||||||||
Navios Etoile | Capesize | 2010 | 179,234 | 29,356 | 50%/38,500 | 12/02/2020 | ||||||||||||||
Navios Bonheur | Capesize | 2010 | 179,259 | 27,888 | (6) | — | 12/17/2013 | |||||||||||||
25,025 | (6) | — | 12/16/2022 | |||||||||||||||||
Navios Altamira | Capesize | 2011 | 179,165 | 24,674 | No | 01/27/2021 | ||||||||||||||
Navios Azimuth | Capesize | 2011 | 179,169 | 21,945 | (11) | No | 06/06/2013 | |||||||||||||
26,469 | (11) | No | 02/13/2023 |
Purchase | Charter-out | Expiration | ||||||||||||||||||
Vessels | Type | Built | DWT | Option(3) | Rate(1) | Date(2) | ||||||||||||||
Navios Primavera | Ultra Handymax | �� | 2007 | 53,464 | Yes | 22,138 | 05/28/2011 | |||||||||||||
Navios Armonia | Ultra Handymax | 2008 | 55,100 | No | 15,200 | 05/13/2011 | ||||||||||||||
Navios Orion | Panamax | 2005 | 76,602 | No | 49,400 | 12/14/2012 | ||||||||||||||
Navios Titan | Panamax | 2005 | 82,936 | No | 19,000 | 11/22/2012 | ||||||||||||||
Navios Altair | Panamax | 2006 | 83,001 | No | 19,238 | 11/23/2011 | ||||||||||||||
Navios Esperanza | Panamax | 2007 | 75,200 | No | 14,513 | 02/19/2013 | ||||||||||||||
Torm Antwerp | Panamax | 2008 | 75,250 | No | — | |||||||||||||||
Golden Heiwa | Panamax | 2007 | 76,662 | No | — | |||||||||||||||
Beaufiks | Capesize | 2004 | 180,181 | Yes | — | |||||||||||||||
Rubena N | Capesize | 2006 | 203,233 | No | — | |||||||||||||||
SC Lotta | Capesize | 2009 | 170,500 | No | — | |||||||||||||||
Formosabulk Brave | Capesize | 2001 | 170,000 | No | — | |||||||||||||||
Phoenix Beauty | Capesize | 2010 | 169,150 | No | — | |||||||||||||||
King Ore | Capesize | 2010 | 176,800 | No | — |
Delivery | Purchase | |||||||||||
Vessels | Type | Date | Option | DWT | ||||||||
Navios Serenity | Handysize | 04/2011 | Yes | (4) | 34,718 | |||||||
Navios TBN | Handysize | 09/2012 | Yes | (4) | 34,718 | |||||||
Navios Koyo | Capesize | 12/2011 | Yes | 181,000 | ||||||||
Kleimar TBN | Capesize | 07/2012 | Yes | 180,000 | ||||||||
Navios TBN | Capesize | 12/2013 | Yes | 180,000 | ||||||||
Navios TBN | Ultra Handymax | 02/2012 | Yes | (4) | 61,000 | |||||||
Navios TBN | Ultra Handymax | 05/2013 | Yes | 61,000 | ||||||||
Navios TBN | Ultra Handymax | 10/2013 | Yes | 61,000 | ||||||||
Navios Marco Polo | Panamax | 09/2011 | Yes | 80,000 | ||||||||
Navios TBN | Panamax | 01/2013 | Yes | 82,100 | ||||||||
Navios TBN | Panamax | 07/2013 | Yes | (4) | 80,500 | |||||||
Navios TBN | Panamax | 09/2013 | Yes | (4) | 80,500 | |||||||
Navios TBN | Panamax | 11/2013 | Yes | (4) | 80,500 |
(1) | Daily rate net of commissions. | |
(2) | Expected Redelivery basis midpoint of full redelivery period. | |
(3) | Generally, Navios Holdings may exercise its purchase option after three to five years of service. | |
(4) | Navios Holdings holds the initial 50% purchase option on each vessel. | |
(5) | Profit share based on applicable Baltic TC Average exceeding $/day rates listed. | |
(6) | Amount represents daily net rate of insurance proceeds following the default of the original charter. The contracts for these vessels have been temporarily suspended and the vessels have been rechartered to third paties for variable charter periods. Upon completion of the suspension period, the contracts with the original charterers will resume at amended terms. The obligations of the insurer are reduced by an amount equal to the mitigation charter hire revenues earned under the contracts with third parties and/or the original charters or the applicable deductibles for any idle periods. |
63
Table of Contents
(7) | Navios Holdings exercised its option in the third quarter of 2010 to purchase the Navios Astra for $21.0 million. The Navios Astra was delivered to Navios Holdings on February 21, 2011. | |
(8) | Year eight optional (option to Navios Holdings) included in the exhibit above. Profit sharing is 100% to Navios Holdings until the net daily rate of $44,850 and 50%/50% thereafter. | |
(9) | Subject to COA of $45,500 for the remaining period until the first quarter of 2015. | |
(10) | Amount represents daily net rate of insurance proceeds following the default of the original charterer. These vessels have been re-chartered to third parties for variable charter periods. Obligations of the insurer are reduced by an amount equal to the mitigation charter hire revenues earned under these contracts or the applicable deductibles for any idle periods. | |
(11) | Amount includes daily net rate of insurance proceeds following the default of the original charter. The contract for this vessel has been temporarily suspended and the vessel has been rechartered to third paty. Upon completion of the suspension period, the contract with the original charterer will resume at amended terms. The obligations of the insurer are reduced by an amount equal to the mitigation charter hire revenues earned under the contracts with third parties and/or the original charters or the applicable deductibles for any idle periods. |
64
Table of Contents
65
Table of Contents
66
Table of Contents
• | Market Exposure:Navios Holdings manages the size and composition of its fleet, by chartering and owning vessels, to adjust to anticipated changes in market rates. Navios Holdings aims at achieving an appropriate balance between owned vessels and long and short-term chartered-in vessels and controls under its Core Fleet approximately 6.0 million dwt in drybulk tonnage. Navios Holdings’ options to extend the duration of vessels it has under long-term time charter (durations of over 12 months) and its purchase options on chartered vessel permits Navios Holdings to adjust the cost and the fleet size to correspond to market conditions. | ||
• | Available days:Available days is the total number of days a vessel is controlled by a company less the aggregate number of days that the vessel is off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys. The shipping industry uses available days to measure the number of days in a period during which vessels should be capable of generating revenues. | ||
• | Operating days:Operating days is the number of available days in a period less the aggregate number of days that the vessels are off-hire due to any reason, including lack of demand or unforeseen circumstances. The shipping industry uses operating days to measure the aggregate number of days in a period during which vessels actually generate revenues. | ||
• | Fleet utilization:Fleet utilization is obtained by dividing the number of operating days during a period by the number of available days during the period. The shipping industry uses fleet utilization to measure a company’s efficiency in finding suitable employment for its vessels and minimizing the amount of days that its vessels are off-hire for reasons other than scheduled repairs or repairs under guarantee, vessel upgrades, special surveys or vessel positioning. | ||
• | TCE:TCE rates are defined as voyage and time charter revenues plus gains or losses on FFA less voyage expenses during a period divided by the number of available days during the period. Navios Holdings includes the gains or losses on FFA in the determination of TCE rates as neither voyage and time charter revenues nor gains or losses on FFA are evaluated in isolation. Rather, the two are evaluated together to determine total earnings per day. The TCE rate is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts, while charter hire rates for vessels on time charters generally are expressed in such amounts. | ||
• | Equivalent vessels:Equivalent vessels data is the available days of the fleet divided by the number of the calendar days in the respective period. |
• | the duration of the charters; | ||
• | the level of spot market rates at the time of charters; | ||
• | decisions relating to vessel acquisitions and disposals; | ||
• | the amount of time spent positioning vessels; | ||
• | the amount of time that vessels spend in drydock undergoing repairs and upgrades; | ||
• | the age, condition and specifications of the vessels; and |
67
Table of Contents
• | the aggregate level of supply and demand in the drybulk shipping industry. |
68
Table of Contents
Year ended | Year ended | |||||||
December 31, | December 31, | |||||||
(in thousands of U.S. dollars) | 2010 | 2009 | ||||||
Revenue | $ | 679,918 | $ | 598,676 | ||||
Time charter, voyage and logistic business expenses | (336,558 | ) | (353,838 | ) | ||||
Direct vessel expenses | (47,109 | ) | (31,454 | ) | ||||
General and administrative expenses | (58,604 | ) | (43,897 | ) | ||||
Depreciation and amortization | (101,793 | ) | (73,885 | ) | ||||
Provision for losses on accounts receivable | (4,660 | ) | (2,237 | ) | ||||
Interest income from investments in finance lease | 877 | 1,330 | ||||||
Interest income | 3,642 | 1,699 | ||||||
Interest expense and finance cost, net | (106,022 | ) | (63,618 | ) | ||||
Gain on derivatives | 4,064 | 375 | ||||||
Gain on sale of assets/partial sale of subsidiary | 55,432 | 20,785 | ||||||
Gain on change in control | 17,742 | — | ||||||
Other income | 9,472 | 6,749 | ||||||
Other expense | (11,303 | ) | (20,508 | ) | ||||
Income before equity in net earnings of affiliated companies | 105,098 | 40,177 | ||||||
Equity in net earnings of affiliated companies | 40,585 | 29,222 | ||||||
Income before taxes | 145,683 | 69,399 | ||||||
Income tax (expense)/benefit | (414 | ) | 1,565 | |||||
Net income | $ | 145,269 | $ | 70,964 | ||||
Less: Net loss/(income) attributable to the noncontrolling interest | 488 | (3,030 | ) | |||||
Net income attributable to Navios Holdings’ common stockholders | $ | 145,757 | $ | 67,934 | ||||
Year ended December 31, | ||||||||
2010 | 2009 | |||||||
FLEET DATA | ||||||||
Available days | 15,918 | 15,588 | ||||||
Operating days | 15,841 | 15,479 | ||||||
Fleet utilization | 99,5 | % | 99.3 | % | ||||
Equivalent vessels | 44 | 43 | ||||||
AVERAGE DAILY RESULTS | ||||||||
Time Charter Equivalents | $ | 25,527 | $ | 25,821 |
69
Table of Contents
Year ended | Year ended | |||||||
(in thousands of U.S. dollars) | December 31, 2010 | December 31, 2009 | ||||||
Payroll and related costs(1) | $ | 17,826 | $ | 15,333 | ||||
Professional, legal and audit fees(1) | 5,679 | 5,389 | ||||||
Navios Logistics | 12,210 | 9,116 | ||||||
Navios Acquisition | 9,461 | — | ||||||
Other(1) | 2,664 | 3,252 | ||||||
Sub-total | 47,840 | 33,090 | ||||||
Credit risk insurance(1) | 10,764 | 10,807 | ||||||
General and administrative expenses | $ | 58,604 | $ | 43,897 | ||||
(1) | Excludes the logistics business and tanker vessels business |
70
Table of Contents
71
Table of Contents
Baltic Exchange’s | ||||
Panamax Time | ||||
Charter Average | ||||
Index | ||||
November 19, 2009 | $ | 35,819 | (a) | |
January 19, 2009 | $ | 3,917 | (b) | |
December 31, 2009 | $ | 28,620 | (*) | |
December 24, 2010 | $ | 14,711 | (c) | |
May 20, 2010 | $ | 37,099 | (d) | |
December 31, 2010 | $ | 14,711 | (*) |
(a) | High for fiscal year 2009 | |
(b) | Low for fiscal year 2009 | |
(c) | Low for fiscal year 2010 | |
(d) | High for fiscal year 2010 | |
(*) | End of year rate |
72
Table of Contents
Year ended | Year ended | |||||||
December 31, | December 31, | |||||||
(in thousands of U.S. dollars) | 2009 | 2008 | ||||||
Revenue | $ | 598,676 | $ | 1,246,062 | ||||
Time charter, voyage and logistic business expenses | (353,838 | ) | (1,066,239 | ) | ||||
Direct vessel expenses | (31,454 | ) | (26,621 | ) | ||||
General and administrative expenses | (43,897 | ) | (37,047 | ) | ||||
Depreciation and amortization | (73,885 | ) | (57,062 | ) | ||||
Provision for losses on accounts receivable | (2,237 | ) | (2,668 | ) | ||||
Interest income from investments in finance lease | 1,330 | 2,185 | ||||||
Interest income | 1,699 | 7,753 | ||||||
Interest expense and finance cost, net | (63,618 | ) | (49,128 | ) | ||||
Gain on derivatives | 375 | 8,092 | ||||||
Gain on sale of assets/partial sale of subsidiary | 20,785 | 27,817 | ||||||
Other income | 6,749 | 948 | ||||||
Other expense | (20,508 | ) | (7,386 | ) | ||||
Income before equity in net earnings of affiliated companies | 40,177 | 46,706 | ||||||
Equity in net earnings of affiliated companies | 29,222 | 17,431 | ||||||
Income before taxes | 69,399 | 64,137 | ||||||
Income taxes | 1,565 | 56,113 | ||||||
Net income | $ | 70,964 | $ | 120,250 | ||||
Less: Net income attributable to the noncontrolling interest | (3,030 | ) | (1,723 | ) | ||||
Net income attributable to Navios Holdings’ common stockholders | $ | 67,934 | $ | 118,527 | ||||
Year ended December 31, | ||||||||
2009 | 2008 | |||||||
FLEET DATA | ||||||||
Available days | 15,588 | 22,817 | ||||||
Operating days | 15,479 | 22,745 | ||||||
Fleet utilization | 99.3 | % | 99.7 | % | ||||
Equivalent vessels | 43 | 62 | ||||||
AVERAGE DAILY RESULTS | ||||||||
Time Charter Equivalents | $ | 25,821 | $ | 45,566 |
73
Table of Contents
Year ended | Year ended | |||||||
(in thousands of U.S. dollars) | December 31, 2009 | December 31, 2008 | ||||||
Payroll and related costs(1) | $ | 15,333 | $ | 15,751 | ||||
Professional, legal and audit fees(1) | 5,389 | 4,775 | ||||||
Navios Logistics | 9,116 | 8,045 | ||||||
Office expenses(1) | 2,854 | 2,862 | ||||||
Other(1) | 398 | 1,561 | ||||||
Sub-total | 33,090 | 32,994 | ||||||
Credit risk insurance(1) | 10,807 | 4,053 | ||||||
General and administrative expenses | $ | 43,897 | $ | 37,047 | ||||
(1) | Excludes the logistics business. |
74
Table of Contents
Baltic Exchange’s | ||||
Panamax Time | ||||
Charter Average | ||||
Index | ||||
May 20, 2008 | $ | 91,710 | (a) | |
December 12, 2008 | $ | 3,537 | (b) | |
January 19, 2009 | $ | 3,917 | (c) | |
November 19, 2009 | $ | 35,819 | (d) | |
December 31, 2009 | $ | 28,620 | (*) |
(a) | High for fiscal year 2008. | |
(b) | Low for fiscal year 2008. | |
(c) | Low for fiscal year 2009 | |
(d) | High for fiscal year 2009 | |
(*) | End of year rate |
75
Table of Contents
76
Table of Contents
77
Table of Contents
Year ended | Year ended | Year ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
(Expressed in thousands of U.S. dollars) | 2010 | 2009 | 2008 | |||||||||
Revenue | $ | 187,973 | $ | 138,890 | $ | 107,778 | ||||||
Time charter, voyage and port terminal expenses | (133,299 | ) | (94,040 | ) | (70,268 | ) | ||||||
General and administrative expenses | (12,210 | ) | (9,116 | ) | (8,045 | ) | ||||||
Depreciation and amortization | (22,215 | ) | (21,604 | ) | (18,562 | ) | ||||||
Provision for losses on accounts receivable | (652 | ) | (1,351 | ) | — | |||||||
Interest income | 298 | 11 | 502 | |||||||||
Interest expense and finance cost, net | (4,526 | ) | (4,247 | ) | (4,421 | ) | ||||||
Gain on sale of assets | 52 | — | — | |||||||||
Other income | 172 | 947 | 948 | |||||||||
Other expense | (8,032 | ) | (4,821 | ) | (2,980 | ) | ||||||
Income before taxes | $ | 7,561 | $ | 4,669 | $ | 4,952 | ||||||
Income taxes benefit/(expense) | (64 | ) | 1,863 | (981 | ) | |||||||
Net income | 7,497 | 6,532 | 3,971 | |||||||||
Less: Net income attributable to the noncontrolling interest | (1,897 | ) | (1,182 | ) | (544 | ) | ||||||
Net income attributable to Navios Logistics’ stockholders | $ | 5,600 | $ | 5,350 | $ | 3,427 | ||||||
December 31, | December 31, | |||||||
(Expressed in thousands of U.S. dollars) | 2010 | 2009 | ||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 39,204 | $ | 26,927 | ||||
Restricted cash | 564 | 1,674 | ||||||
Accounts receivable, net | 17,102 | 15,578 | ||||||
Prepaid expenses and other current assets | 13,554 | 13,598 | ||||||
Total current assets | 70,424 | 57,777 | ||||||
Vessels, port terminal and other fixed assets, net | 296,133 | 265,850 | ||||||
Deferred financing costs, net | 1,030 | 870 | ||||||
Deferred drydock and special survey costs, net | 2,041 | 1,673 | ||||||
Other long-term assets | 5,438 | 9,435 | ||||||
Intangible assets other than goodwill | 68,299 | 77,185 | ||||||
Goodwill | 104,096 | 91,682 | ||||||
Total non-current assets | 477,037 | 446,695 | ||||||
Total assets | $ | 547,461 | $ | 504,472 | ||||
LIABILITIES AND EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 22,591 | $ | 17,954 | ||||
Accrued expenses | 9,611 | 7,520 | ||||||
Due to affiliate companies | 155 | 94 | ||||||
Capital lease obligations | 1,252 | — | ||||||
Current portion of long-term debt | 10,171 | 5,829 | ||||||
Total current liabilities | 43,780 | 31,397 |
78
Table of Contents
December 31, | December 31, | |||||||
(Expressed in thousands of U.S. dollars) | 2010 | 2009 | ||||||
Long-term debt, net of current portion | 117,251 | 114,564 | ||||||
Capital lease obligations, net of current portion | 31,009 | — | ||||||
Long-term liabilities | 5,037 | 6,200 | ||||||
Deferred tax liability | 21,105 | 22,777 | ||||||
Total non-current liabilities | 174,402 | 143,541 | ||||||
Total liabilities | 218,182 | 174,938 | ||||||
Commitments and contingencies | — | — | ||||||
Stockholders’ equity | ||||||||
Common stock — $1 par value, authorized 50,000,000 shares and issued 20,000 shares | 20 | 20 | ||||||
Additional paid-in capital | 292,668 | 284,761 | ||||||
Retained earnings | 17,342 | 8,778 | ||||||
Total Navios Logistics’ stockholders equity | 310,030 | 293,559 | ||||||
Noncontrolling interest | 19,249 | 35,975 | ||||||
Total equity | 329,279 | 329,534 | ||||||
Total liabilities and equity | $ | 547,461 | $ | 504,472 | ||||
79
Table of Contents
80
Table of Contents
81
Table of Contents
Year ended | Year ended | Year ended | ||||||||||
(Expressed in thousands of U.S. dollars) | December 31, 2010 | December 31, 2009 | December 31, 2008 | |||||||||
Net income attributable to Navios Logistics’ stockholders | $ | 5,600 | $ | 5,350 | $ | 3,427 | ||||||
Depreciation and amortization | 22,215 | 21,604 | 18,562 | |||||||||
Drydock amortization | 394 | 270 | 27 | |||||||||
Interest income | (298 | ) | (11 | ) | (502 | ) | ||||||
Interest expense and finance cost, net | 4,526 | 4,247 | 4,421 | |||||||||
Income taxes | 64 | (1,863 | ) | 981 | ||||||||
EBITDA | $ | 32,501 | $ | 29,597 | $ | 26,916 | ||||||
82
Table of Contents
Year Ended | Year Ended | Year Ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
(in thousands of U.S. dollars) | 2010 | 2009 | 2008 | |||||||||
Net cash provided by/(used in) operating activities | $ | 182,490 | $ | 216,451 | $ | (28,388 | ) | |||||
Net cash used in investing activities | (129,769 | ) | (802,538 | ) | (452,637 | ) | ||||||
Net cash (used in)/provided by financing activities | (19,244 | ) | 626,396 | 187,082 | ||||||||
Increase/(decrease) in cash and cash equivalents | 33,477 | 40,309 | (293,943 | ) | ||||||||
Cash and cash equivalents, beginning of year | 173,933 | 133,624 | 427,567 | |||||||||
Cash and cash equivalents, end of year | $ | 207,410 | $ | 173,933 | $ | 133,624 | ||||||
Year Ended | Year Ended | |||||||
December 31, | December 31, | |||||||
(in thousands of U.S. dollars) | 2010 | 2009 | ||||||
Net income | $ | 145,269 | $ | 70,964 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 101,793 | 73,885 | ||||||
Amortization and write-off of deferred financing cost | 11,752 | 6,682 | ||||||
Amortization of deferred drydock costs | 3,306 | 2,441 | ||||||
Provision for losses on accounts receivable | 4,660 | 2,237 | ||||||
Unrealized loss/(gain)on FFA derivatives | 19,903 | (1,674 | ) |
83
Table of Contents
Year Ended | Year Ended | |||||||
December 31, | December 31, | |||||||
(in thousands of U.S. dollars) | 2010 | 2009 | ||||||
Unrealized gain on warrants | (5,888 | ) | (5,863 | ) | ||||
Unrealized gain on interest rate swaps | (1,133 | ) | (1,774 | ) | ||||
Share based compensation and consultancy fees | 8,095 | 2,187 | ||||||
Gains on sale of assets/partial sale of subsidiary | (55,432 | ) | (20,785 | ) | ||||
Gain on repurchase of convertible bond | (3,799 | ) | — | |||||
Gain on change in control | (17,742 | ) | — | |||||
Income tax expense/(benefit) | 414 | (1,565 | ) | |||||
Earnings in affiliates and joint ventures, net of dividends received | (5,844 | ) | (1,355 | ) | ||||
Compensation income | — | (6,082 | ) | |||||
Unrealized loss on available for sale securities | — | 13,778 | ||||||
Net income adjusted for non-cash items | 205,354 | 133,076 | ||||||
84
Table of Contents
85
Table of Contents
86
Table of Contents
87
Table of Contents
88
Table of Contents
89
Table of Contents
90
Table of Contents
91
Table of Contents
92
Table of Contents
93
Table of Contents
94
Table of Contents
Amount in thousands of | ||||
Year | U.S. dollars | |||
2011 | $ | 63,297 | ||
2012 | 226,808 | |||
2013 | 58,245 | |||
2014 | 407,545 | |||
2015 | 70,475 | |||
2016 and thereafter | 1,255,753 | |||
Total | $ | 2,082,123 | ||
95
Table of Contents
Less than | More than | |||||||||||||||||||
Contractual Obligations | Total | 1 year | 1-3 years | 3-5 years | 5 years | |||||||||||||||
Long-term debt(1)(2)(6) | $ | 1,372.7 | $ | 58.2 | $ | 193.9 | $ | 464.8 | $ | 655.8 | ||||||||||
Long-term debt Navios Acquisition(1) | 709.4 | 5.1 | 91.2 | 13.2 | 599.9 | |||||||||||||||
Operating Lease Obligations (Time Charters) | 972.5 | 88.5 | 204.6 | 195.3 | 484.1 | |||||||||||||||
Operating Lease Obligations Push Boats and Barges (Time Charters) | 13.4 | 6.1 | 7.3 | — | — | |||||||||||||||
Capital lease obligations | 32.3 | 1.3 | 31.0 | — | — | |||||||||||||||
Dry vessel deposits(3) | 49.9 | 49.9 | — | — | — | |||||||||||||||
Tanker deposits(4) | 248.4 | 132.7 | 115.7 | — | — | |||||||||||||||
Rent Obligations(5) | 16.7 | 2.1 | 4.0 | 4.0 | 6.6 | |||||||||||||||
Total | $ | 3,415.3 | $ | 343.9 | $ | 647.7 | $ | 677.3 | $ | 1,746.4 | ||||||||||
(1) | The amount identified does not include interest costs associated with the outstanding credit facilities, which are based on LIBOR rates, plus the costs of complying with any applicable regulatory requirements and a margin ranging from 1.30% to 3.00% per annum. | |
(2) | The long-term debt contractual obligations includes in the amount shown for more than five years future principal payments of the drawn portion of credit facilities associated with the financing of the construction of two Capesize vessels, Navios Altamira and Navios Azimuth, which were delivered on January 28, 2011 and February 14, 2011, respectively. | |
(3) | Future remaining contractual deposits for the two Navios Holdings owned Capesize vessels, Navios Altamira, Navios Azimuth and Navios Astra, which were delivered on January 28, 2011, February 14, 2011, and February 21, 2011, respectively. | |
(4) | Future remaining contractual deposits for the one owned chemical tanker vessel, the one owned VLCC vessel, the seven MR2 product tanker vessels and the four LR1 product tanker vessels to be delivered in various dates through December 2012. |
96
Table of Contents
(5) | Navios Corporation also leases approximately 11,923 square feet of space at 825 3rd Avenue, New York pursuant to a lease that expires on April 29, 2019. Navios ShipManagement Inc. and Navios Corporation lease approximately 2,034 square meters of space at 85 Akti Miaouli, Piraeus, Greece, pursuant to a lease that expires in 2017. On July 1, 2010, Kleimar N.V. signed a new contract and currently leases approximately 632 square meters for its offices. Navios ShipManagement Inc. leases approximately 1,368 square meters of space at 85 Akti Miaouli, Piraeus, Greece, pursuant to a lease agreement that expires in 2019. On October 29, 2010, the existing lease agreement for its offices in Piraeus was amended and the Company leases since November 2010 253.75 less square meters which expires in 2019. On October 29, 2010, Navios Tankers Management Inc. entered also into a lease agreement for 253.75 square meters which expires in 2019. The table above incorporates only the lease obligation of the offices indicated in this footnote. | |
(6) | The amount does not include interest costs discount associated with our senior notes and ship mortgage notes. |
97
Table of Contents
98
Table of Contents
Vessels | 25 years | |
Port facilities and transfer station | 3 to 40 years | |
Tanker vessels, barges and push boats | 15 to 44 years | |
Furniture, fixtures and equipment | 3 to 10 years | |
Computer equipment and software | 5 years | |
Leasehold improvements | shorter of lease term or 6 years |
99
Table of Contents
100
Table of Contents
Name | Age | Position | ||||
Angeliki Frangou | 46 | Chairman of the Board and Chief Executive Officer | ||||
George Achniotis | 46 | Chief Financial Officer | ||||
Ted C. Petrone | 56 | President of Navios Corporation and Director | ||||
Michael E. McClure | 65 | Vice President — Corporate Affairs | ||||
Vasiliki Papaefthymiou | 42 | Executive Vice President, Legal and Director | ||||
Anna Kalathakis | 41 | Senior Vice President, Legal Risk Management | ||||
Shunji Sasada* | 53 | Chief Operating Officer — Navios Corporation | ||||
Spyridon Magoulas | 57 | Director | ||||
John Stratakis | 46 | Director | ||||
Efstathios Loizos | 49 | Director | ||||
George Malanga | 53 | Director |
* | Significant employee |
101
Table of Contents
102
Table of Contents
103
Table of Contents
Amount and Nature | Percentage of | |||||||
of Beneficial | Outstanding | |||||||
Name and Address of Beneficial Owner(1) | Ownership | Common Stock | ||||||
Angeliki Frangou(2) | 23,581.982 | 23.3 | % | |||||
George Achniotis | * | * | ||||||
Michael E. McClure | * | * | ||||||
Vasiliki Papaefthymiou | * | * | ||||||
Anna Kalathakis | * | * |
104
Table of Contents
Amount and Nature | Percentage of | |||||||
of Beneficial | Outstanding | |||||||
Name and Address of Beneficial Owner(1) | Ownership | Common Stock | ||||||
Ted C. Petrone | * | * | ||||||
Spyridon Magoulas | * | * | ||||||
John Stratakis | * | * | ||||||
George Malanga | * | * | ||||||
Efstathios Loizos | * | * | ||||||
Shunji Sasada | * | * |
* | Less than one percent | |
(1) | The business address of each of the individuals is 85 Akti Miaouli Street, Piraeus Greece 185 38. | |
(2) | Angeliki Frangou has filed a Schedule 13D amendment indicating that she intends, subject to market conditions, to purchase up to $20 million of common stock and as of March 21, 2011, she had purchased approximately $10.0 million in value of common stock. |
Amount and | ||||||||
Nature of | Percentage of | |||||||
Beneficial | Outstanding | |||||||
Name | Ownership | Common Stock | ||||||
Angeliki Frangou | 23,581,982 | 23.3 | % | |||||
FMR LLC(1) | 6,842,383 | 6.7 | % |
(1) | Disclaims beneficial ownership except to the extent of its pecuniary interest. |
105
Table of Contents
106
Table of Contents
107
Table of Contents
108
Table of Contents
109
Table of Contents
Common Stock | Warrants(*) | Units | ||||||||||||||||||||||
Year Ended | High | Low | High | Low | High | Low | ||||||||||||||||||
December 31, 2010 | $ | 7.55 | $ | 4.38 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
December 31, 2009 | $ | 6.60 | $ | 1.68 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
December 31, 2008 | $ | 14.95 | $ | 1.10 | $ | 9.91 | $ | 0.01 | $ | — | $ | — | ||||||||||||
December 31, 2007 | $ | 19.76 | $ | 5.21 | $ | 14.75 | $ | 0.87 | $ | 14.90 | $ | 6.91 |
110
Table of Contents
Common Stock | Warrants(*) | Units | ||||||||||||||||||||||
Quarter Ended | High | Low | High | Low | High | Low | ||||||||||||||||||
March 31, 2011 | $ | 5.80 | $ | 4.76 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
December 31, 2010 | $ | 6.29 | $ | 5.00 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
September 30, 2010 | $ | 6.01 | $ | 4.38 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
June 30, 2010 | $ | 7.55 | $ | 4.63 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
March 31, 2010 | $ | 7.28 | $ | 5.50 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
December 31, 2009 | $ | 6.60 | $ | 4.40 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
September 30, 2009 | $ | 5.63 | $ | 3.54 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
June 30, 2009 | $ | 5.95 | $ | 2.18 | $ | — | $ | — | $ | — | $ | — | ||||||||||||
March 31, 2009 | $ | 4.75 | $ | 1.68 | $ | — | $ | — | $ | — | $ | — |
Common Stock | Warrants(*) | |||||||||||||||
Month Ended | High | Low | High | Low | ||||||||||||
March 2011 | $ | 5.70 | $ | 5.31 | $ | — | $ | — | ||||||||
February 2011 | $ | 5.80 | $ | 4.91 | $ | — | $ | — | ||||||||
January 2011 | $ | 5.69 | $ | 4.76 | $ | — | $ | — | ||||||||
December 2010 | $ | 5.62 | $ | 5.00 | $ | — | $ | — | ||||||||
November 2010 | $ | 6.29 | $ | 5.12 | $ | — | $ | — | ||||||||
October 2010 | $ | 6.14 | $ | 5.63 | $ | — | $ | — | ||||||||
September 2010 | $ | 5.89 | $ | 5.40 | $ | — | $ | — |
(*) | The warrants ceased to be publicly traded upon their expiration on December 9, 2008. |
111
Table of Contents
112
Table of Contents
• | is an individual United States citizen or resident, a United States corporation or other United States entity taxable as a corporation, an estate of which the income is subject to United States federal income taxation regardless of its source, or a trust if a court within the United States is able to exercise primary jurisdiction over the administration of the trust and one or more United States persons have the authority to control all substantial decisions of the trust; | ||
• | owns Navios Holdings common stock as a capital asset; and | ||
• | owns less than ten percent (10%) of Navios Holdings’ common stock for United States federal income tax purposes. |
113
Table of Contents
• | the gain is effectively connected with the Non-U.S. Holder’s conduct of a trade or business in the United States (and, if the Non-U.S. Holder is entitled to the benefits of an income tax treaty with respect to that gain, that gain is attributable to a permanent establishment maintained by the Non-US Holder in the United States); or | ||
• | the Non-U.S. Holder is an individual who is present in the United States for 183 days or more during the taxable year of disposition or is otherwise treated as a United States resident for income tax purposes and other conditions are met. |
• | fails to provide an accurate taxpayer identification number; | ||
• | is notified by the IRS that the shareholder failed to report all interest or dividends required to be shown on the shareholder’s federal income tax returns; or |
114
Table of Contents
• | in certain circumstances, fails to comply with applicable certification requirements. |
115
Table of Contents
a) | One swap with the Royal Bank of Scotland and one swap with Alpha Bank with a total notional principal amount of $20.4 million. The swaps were entered into at various points in 2001 and mature in 2010. Navios Holdings estimates that it would have to pay $0.6 million to terminate these agreements as of December 31, 2009. As a result of the swaps, Navios Holdings’ net exposure is based on total floating rate debt less the notional principal of floating to fixed interest rate swaps. A 100 basis points change in interest rates would increase or decrease interest expense by $0.08 million as of December 31, 2009, so long as the relevant LIBOR does not exceed the caps described below. The swaps are set by reference to the difference between the three month LIBOR (which is the base rate under Navios Holdings’ long-term borrowings) and the yield on the U.S. ten year treasury bond. The swaps effectively fix interest rates at 5.55% to 5.65%. However, each of the foregoing swaps is subject to a cap of 7.5%; to the extent the relevant LIBOR exceeds the cap, Navios Holdings would remain exposed. | ||
b) | One swap with Dexia Bank Belgium with a notional amount of $21.0 million. The swap was entered into at August 2005 and matures in 2010. Navios Holdings estimates that it would have to pay $0.5 million to terminate these agreements as of December 31, 2009. The swap exchange LIBOR with fixed rate 4.525%. |
116
Table of Contents
117
Table of Contents
Tax Fees | ||
There were no tax fees billed in 2010 and 2009. | ||
Other Fees | ||
There were no other fees billed in 2010 and 2009. |
1.1 | Amended and Restated Articles of Incorporation. (Incorporated by reference to the Registration Statement on Form F-1 of Navios Maritime Holdings Inc. (File No. 333-129382)). | |
1.2 | Bylaws. (Incorporated by reference to the Registration Statement on Form F-1 of Navios Maritime Holdings Inc. (File No. 333-129382)). | |
1.3 | Articles of Amendment of Articles of Incorporation. (Incorporated by reference to Exhibit 99.1 of the Form 6-K filed on January 17, 2007). |
118
Table of Contents
2.1 | Specimen Unit Certificate (Incorporated by reference to the Registration Statement on Form F-1 of Navios Maritime Holdings Inc. (File No. 333-129382)). | |
2.2 | Specimen Common Stock Certificate. (Incorporated by reference to the Registration Statement on Form F-1 of Navios Maritime Holdings Inc. (File No. 333-129382)). | |
2.3 | Stockholders Rights Agreement, dated as of October 6, 2008, between Navios Maritime Holdings Inc. and Continental Stock Transfer and Trust Company (Incorporated by reference to Exhibit 99.1 of the Form 6-K filed on October 6, 2008). | |
2.4 | Certificate of Designations of Rights, Preferences and Privileges of Preferred Stock of Navios Maritime Holdings Inc. (Incorporated by reference to Exhibit 99.2 of the Form 6-K filed on October 6, 2008). | |
2.5 | Certificate of Designation, Preferences and Rights of Series A Convertible Preferred Stock of Navios Maritime Holdings Inc. (Incorporated by reference to Exhibit 3.1 of the Form 6-K filed on July 7, 2009). | |
2.6 | Form of $20.0 million 6% Bond Due 2012 (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on August 5, 2009). | |
2.7 | Certificate of Designation, Preferences and Rights of Series B Convertible Preferred Stock of Navios Maritime Holdings Inc. (Incorporated by reference to Exhibit 3.1 of the Form 6-K filed on September 22, 2009). | |
2.8 | Certificate of Designation, Preferences and Rights of Series C Convertible Preferred Stock of Navios Maritime Holdings Inc. (Incorporated by reference to Exhibit 3.1 of the Form 6-K filed on September 24, 2009). | |
2.9 | Certificate of Designation, Preferences and Rights of Series D Convertible Preferred Stock of Navios Maritime Holdings Inc. (Incorporated by reference to Exhibit 3.1 of the Form 6-K filed on February 4, 2010). | |
2.10 | Certificate of Designation, Preferences and Rights of Series E Convertible Preferred Stock of Navios Maritime Holdings Inc. (Incorporated by reference to Exhibit 1.1 of the Form 6-K filed on November 15, 2010). | |
2.11 | Certificate of Designation, Preferences and Rights of Series F Convertible Preferred Stock of Navios Maritime Holdings Inc. (Incorporated by reference to Exhibit 1.1 of the Form 6-K filed on December 22, 2010). | |
4.1 | 2006 Employee, Director and Consultant Stock Plan (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on May 16, 2007). | |
4.2 | Fourteenth Supplemental Indenture, dated as of June 4, 2008 (Incorporated by reference to Exhibit 99.1 of the Form 6-K filed on June 13, 2008). | |
4.3 | Fifteenth Supplemental Indenture, dated as of June 4, 2008 (Incorporated by reference to Exhibit 99.2 of the Form 6-K filed on June 13, 2008). | |
4.4 | Financial Agreement, dated as of March 31, 2008, between Nauticler S.A. and Marfin Egnatia Bank, S.A. (Incorporated by reference to Exhibit 99.3 of the Form 6-K filed on June 13, 2008). | |
4.5 | Facility Agreement, dated as of June 24, 2008, with Navios Maritime Holdings Inc. as a guarantor, for a loan amount up to $133.0 million (Incorporated by reference to Exhibit 99.1 to the Form 6-K filed on July 14, 2008). | |
4.6 | Sixteenth Supplemental Indenture, dated as of August 4, 2008 (Incorporated by reference to Exhibit 99.1 of the Form 6-K filed on September 19, 2008). | |
4.7 | Seventeenth Supplemental Indenture, dated as of August 4, 2008 (Incorporated by reference to Exhibit 99.2 of the Form 6-K filed on September 19, 2008). | |
4.8 | Eighteenth Supplemental Indenture, dated as of August 28, 2008 (Incorporated by reference to Exhibit 99.3 of the Form 6-K filed on September 19, 2008). | |
4.9 | Nineteenth Supplemental Indenture, dated as of September 18, 2008 (Incorporated by reference to Exhibit 99.4 of the Form 6-K filed on September 19, 2008). | |
4.10 | Twentieth Supplemental Indenture, dated as of September 18, 2008 (Incorporated by reference to Exhibit 99.5 of the Form 6-K filed on September 19, 2008). |
119
Table of Contents
4.11 | Twenty-First Supplemental Indenture, dated as of November 10, 2008 (Incorporated by reference to Exhibit 99.1 of the Form 6-K filed on December 10, 2008). | |
4.12 | Facility Agreement, dated as of November 10, 2008, with Navios Maritime Holdings Inc. as a guarantor, for a loan amount up to $90.0 million (Incorporated by reference to Exhibit 99.2 of the Form 6-K filed on December 10, 2008). | |
4.13 | Twenty-Second Supplemental Indenture to the Indenture dated December 18, 2006, dated as of February 24, 2009 (Incorporated by reference to Exhibit 99.1 of the Form 6-K filed on May 18, 2009). | |
4.14 | Loan Agreement, dated March 26, 2009, among Surf Maritime Co., Pueblo Holdings Ltd., Ginger Services Co. and Marfin Egnatia Bank S.A. (Incorporated by reference to Exhibit 99.2 of the Form 6-K filed on May 18, 2009). | |
4.15 | Financial Agreement, dated March 20, 2009, between Nauticler S.A. and Marfin Popular Bank Public Co., Ltd. (Incorporated by reference to Exhibit 99.3 of the Form 6-K filed on May 18, 2009). | |
4.16 | Third Supplemental Agreement in relation to the Facility Agreement dated February 1, 2007, dated March 23, 2009 (Incorporated by reference to Exhibit 99.4 of the Form 6-K filed on May 18, 2009). | |
4.17 | Amendment to Share Purchase Agreement, dated June 29, 2009, between Anemos Maritime Holdings Inc. and Navios Maritime Partners L.P. (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on July 7, 2009). | |
4.18 | Amendment to Omnibus Agreement, dated June 29, 2009, among Navios Maritime Holdings Inc., Navios GP L.L.C., Navios Maritime Operating L.L.C., and Navios Maritime Partners L.P. (Incorporated by reference to Exhibit 10.2 of the Form 6-K filed on July 7, 2009). | |
4.19 | Facility Agreement for $240.0 million, dated June 24, 2009, among the Borrowers listed therein and Commerzbank AG (Incorporated by reference to Exhibit 10.3 of the Form 6-K filed on July 7, 2009). | |
4.20 | Twenty-Third Supplemental Indenture, dated as of July 2, 2009 (Incorporated by reference to Exhibit 99.1 of the Form 6-K filed on August 5, 2009). | |
4.21 | Twenty-Fourth Supplemental Indenture, dated as of July 14, 2009 (Incorporated by reference to Exhibit 99.2 of the Form 6-K filed on August 5, 2009). | |
4.22 | Supplemental Agreement in relation to the Facility Agreement dated December 11, 2007, dated July 10, 2009, among Chilali Corp., Rumer Holdings Ltd. and Emporiki Bank of Greece S.A. with Navios Maritime Holdings Inc. as guarantor (Incorporated by reference to Exhibit 99.3 of the Form 6-K filed on August 5, 2009). | |
4.23 | Amended and Restated Loan Agreement in respect of a loan facility of up to $120.0 million, dated May 25, 2009 with Navios Maritime Holdings Inc. as guarantor (Incorporated by reference to Exhibit 99.2 of the Form 6-K filed on October 8, 2009). | |
4.24 | Supplemental Agreement in relation to the Amended and Restated Loan Agreement dated May 25, 2009, dated July 16, 2009 (Incorporated by reference to Exhibit 99.1 of the Form 6-K filed on October 8, 2009). | |
4.25 | Second Supplemental Agreement in relation to the Facility Agreement dated December 11, 2007, dated August 28, 2009 (Incorporated by reference to Exhibit 99.3 of the Form 6-K filed on October 8, 2009). | |
4.26 | Facility Agreement for $66.5 million, dated August 28, 2009, with Navios Maritime Holdings Inc. as guarantor (Incorporated by reference to Exhibit 99.4 of the Form 6-K filed on October 8, 2009). | |
4.27 | Facility Agreement for $75.0 million, dated August 28, 2009, with Navios Maritime Holdings Inc. as guarantor (Incorporated by reference to Exhibit 99.5 of the Form 6-K filed on October 8, 2009). | |
4.28 | Twenty-Fifth Supplemental Indenture, dated September 8, 2009 (Incorporated by reference to Exhibit 99.6 of the Form 6-K filed on October 8, 2009). | |
4.29 | Loan Agreement for up to $110.0 million, dated October 23, 2009, with Navios Maritime Holdings Inc. as guarantor (Incorporated by reference to Exhibit 99.1 of the Form 6-K filed on November 10, 2009 (Film No. 091172561)). | |
4.30 | Indenture relating to 87/8% First Priority Ship Mortgage Notes due 2017, dated November 2, 2009, among Navios Maritime Holdings Inc., Navios Maritime Finance (US) Inc. and Wells Fargo Bank, National Association (Incorporated by reference to Exhibit 99.3 of the Form 6-K filed on November 10, 2009 (Film No. 091172624)). |
120
Table of Contents
4.31 | Registration Rights Agreement, dated as of November 2, 2009 (Incorporated by reference to Exhibit 99.4 of the Form 6-K filed on November 10, 2009 (Film No. 091172624)). | |
4.32 | First Supplemental Indenture to the indenture dated November 2, 2009, dated as of January 29, 2010 (Incorporated by reference to Exhibit 99.6 of the Form 6-K filed on February 17, 2010). | |
4.33 | Twenty-Seventh Supplemental Indenture dated as of January 29, 2010 (Incorporated by reference to Exhibit 99.6 of the Form 6-K filed on February 17, 2010). | |
4.34 | Twenty-Sixth Supplemental Indenture dated as of October 23, 2009 (Incorporated by reference to Exhibit 99.6 of the Form 6-K filed on February 17, 2010). | |
4.35 | Credit Agreement, dated as of April 7, 2010 (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on April 8, 2010). | |
4.36 | Credit Agreement, dated as of April 8, 2010 (Incorporated by reference to Exhibit 10.2 of the Form 6-K filed on April 8, 2010). | |
4.37 | Second Supplemental Indenture, dated as of March 30, 2010 (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on April 21, 2010). | |
4.38 | Third Supplemental Indenture, dated as of April 7, 2010 (Incorporated by reference to Exhibit 10.2 of the Form 6-K filed on April 21, 2010). | |
4.39 | Twenty-Eighth Supplemental Indenture, dated as of March 19, 2010 (Incorporated by reference to Exhibit 10.3 of the Form 6-K filed on April, 2010). | |
4.40 | Twenty-Ninth Supplemental Indenture, dated as of April 7, 2010 (Incorporated by reference to Exhibit 10.4 of the Form 6-K filed on April, 2010). | |
4.41 | Fourth Supplemental Agreement, dated as of January 8, 2010 (Incorporated by reference to Exhibit 10.2 of the Form 6-K filed on May 18, 2010). | |
4.42 | Fifth Supplemental Agreement, dated as of April 28, 2010 (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on May 18, 2010). | |
4.43 | Fourth Supplemental Agreement, dated as of June 7, 2010 (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on June 17, 2010). | |
4.44 | Fifth Supplemental Agreement, dated as of June 7, 2010 (Incorporated by reference to Exhibit 10.2 of the Form 6-K filed on June 17, 2010). | |
4.45 | Facility Agreement for $40.0 million, dated as of August 20, 2010 (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on September 1, 2010). | |
4.46 | Loan Agreement for $40.0 million with Navios Maritime Acquisition Corporation, dated as of September 7, 2010 (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on October 14, 2010). | |
4.47 | Letter Amendment, dated as of September 24, 2010 (Incorporated by reference to Exhibit 10.2 of the Form 6-K filed on October 14, 2010). | |
4.48 | Facility Agreement of up to $40.0 million dated as of September 30, 2010 (Incorporated by reference to Exhibit 10.3 of the Form 6-K filed on October 14, 2010). | |
4.49 | Amended and Restated Loan Agreement for $120.0 million (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on November 15, 2010). | |
4.50 | Fifth Supplemental Indenture, dated as of August 10, 2010 (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on February 1, 2011). | |
4.51 | Thirty-First Supplemental Indenture, dated as of August 10, 2010 (Incorporated by reference to Exhibit 10.3 of the Form 6-K filed on February 1, 2011). |
121
Table of Contents
4.52 | Sixth Supplemental Indenture, dated as of January 28, 2011 (Incorporated by reference to Exhibit 10.2 of the Form 6-K filed on February 1, 2011). | |
4.53 | Indenture for the 81/2% Senior Notes due 2019, dated as of January 28, 2011 (Incorporated by reference to Exhibit 4.1 of the Form 6-K filed on February 1, 2011). | |
4.54 | Thirty-Second Supplemental Indenture, dated as of January 28, 2011 (Incorporated by reference to Exhibit 10.2 of the Form 6-K filed on February 1, 2011). | |
4.55 | Supplemental Agreement dated January 28, 2011 relating to the Facility Agreement, dated as of June 24, 2009, for $240.0 million (Incorporated by reference to Exhibit 10.1 of the Form 6-K filed on February 4, 2011). | |
4.56 | Supplemental Agreement dated January 28, 2011 relating to the Facility Agreement, dated as of September 30, 2010, for $40.0 million (Incorporated by reference to Exhibit 10.2 of the Form 6-K filed on February 4, 2011). | |
4.57 | Supplemental Agreement dated January 28, 2011 relating to the Facility Agreement, dated as of December 11, 2007 (as amended), for $154.0 million (Incorporated by reference to Exhibit 10.3 of the Form 6-K filed on February 4, 2011). | |
4.58 | Supplemental Agreement dated January 28, 2011 relating to the Facility Agreement, dated as of August 28, 2009 (as amended), for $75.0 million (Incorporated by reference to Exhibit 10.4 of the Form 6-K filed on February 4, 2011). | |
4.59 | Supplemental Agreement dated January 28, 2011 relating to the Amended and Restated Loan Agreement, dated as of October 27, 2010, in respect of a loan facility of up to $120.0 million (Incorporated by reference to Exhibit 10.5 of the Form 6-K filed on February 4, 2011). | |
4.60 | Supplemental Agreement dated January 28, 2011 relating to the Loan Agreement, dated as of October 23, 2009 (as amended), for a revolving credit facility of up to $110.0 million (Incorporated by reference to Exhibit 10.6 of the Form 6-K filed on February 4, 2011). | |
4.61 | Sixth Supplemental Agreement dated January 28, 2011 relating to the Facility Agreement, dated as of February 1, 2007 (as amended), for a term loan facility of up to $280.0 million (Incorporated by reference to Exhibit 10.7 of the Form 6-K filed on February 4, 2011). | |
4.62 | Supplemental Agreement dated January 28, 2011 relating to the Facility Agreement, dated as of August 20, 2010, for a term loan facility of up to $40.0 million (Incorporated by reference to Exhibit 10.8 of the Form 6-K filed on February 4, 2011). | |
4.63 | Supplemental Agreement dated January 28, 2011 relating to the Facility Agreement, dated as of August 28, 2009 (as amended), for a term loan facility of up to $66.5 million (Incorporated by reference to Exhibit 10.9 of the Form 6-K filed on February 4, 2011). | |
8.1 | List of subsidiaries. | |
12.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act. | |
12.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act. | |
13.1 | Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act. | |
15.1 | Consent of PricewaterhouseCoopers S.A. | |
15.2 | Consent of PricewaterhouseCoopers S.A. | |
15.3 | Financial Statements of Navios Maritime Partners L.P. for the year ended December 31, 2010. |
122
Table of Contents
Navios Maritime Holdings Inc. | ||||
By: | /s/ Angeliki Frangou | |||
Name: | Angeliki Frangou | |||
Title: | Chairman and Chief Executive Officer | |||
123
Table of Contents
Page | ||||
NAVIOS MARITIME HOLDINGS INC. | ||||
F-2 | ||||
F-3 | ||||
F-5 | ||||
F-6 | ||||
F-8 | ||||
F-9 |
F-1
Table of Contents
Navios Maritime Holdings Inc.:
April 6, 2011
F-2
Table of Contents
December 31, | December 31, | |||||||||||
Notes | 2010 | 2009 | ||||||||||
ASSETS | ||||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 4, 12 | $ | 207,410 | $ | 173,933 | |||||||
Restricted cash | 2, 11, 12 | 34,790 | 107,158 | |||||||||
Accounts receivable, net | 5 | 70,388 | 78,504 | |||||||||
Short-term derivative assets | 12 | 1,420 | 38,382 | |||||||||
Due from affiliate companies | 16 | 2,603 | 1,973 | |||||||||
Prepaid expenses and other current assets | 6 | 33,354 | 27,730 | |||||||||
Total current assets | 349,965 | 427,680 | ||||||||||
Deposit for vessel acquisitions | 7 | 377,524 | 344,515 | |||||||||
Vessels, port terminal and other fixed assets, net | 7, 24 | 2,249,677 | 1,577,741 | |||||||||
Long-term derivative assets | 12 | 149 | 8,181 | |||||||||
Restricted cash | 2 | 18,787 | — | |||||||||
Deferred financing costs, net | 2 | 37,755 | 25,685 | |||||||||
Deferred dry dock and special survey costs, net | 12,007 | 5,953 | ||||||||||
Investments in leased assets | — | 18,431 | ||||||||||
Investments in affiliates | 9, 16 | 18,695 | 13,042 | |||||||||
Investments in available for sale securities | 7, 9, 16, 24 | 99,078 | 46,314 | |||||||||
Other long term assets | 10,370 | 19,153 | ||||||||||
Intangibles other than goodwill | 8 | 327,703 | 300,571 | |||||||||
Goodwill | 3 | 175,057 | 147,916 | |||||||||
Total non-current assets | 3,326,802 | 2,507,502 | ||||||||||
Total assets | $ | 3,676,767 | $ | 2,935,182 | ||||||||
LIABILITIES AND EQUITY | ||||||||||||
Current liabilities | ||||||||||||
Accounts payable | $ | 49,496 | $ | 61,990 | ||||||||
Dividends payable | 2 | 7,214 | 6,052 | |||||||||
Accrued expenses | 10 | 62,417 | 48,030 | |||||||||
Deferred income and cash received in advance | 16 | 17,682 | 9,529 | |||||||||
Short term derivative liability | 12 | 245 | 10,675 | |||||||||
Capital lease obligations | 7 | 1,252 | — | |||||||||
Current portion of long term debt | 11 | 63,297 | 59,804 | |||||||||
Total current liabilities | 201,603 | 196,080 | ||||||||||
Senior and ship mortgage notes, net of discount | 11 | 1,093,787 | 693,049 | |||||||||
Long term debt, net of current portion | 11 | 918,826 | 869,853 | |||||||||
Capital lease obligations, net of current portion | 7 | 31,009 | — | |||||||||
Unfavorable lease terms | 8 | 56,875 | 59,203 | |||||||||
Other long term liabilities and deferred income | 16 | 36,020 | 33,470 | |||||||||
Deferred tax liability | 2, 22 | 21,104 | 22,777 | |||||||||
Total non-current liabilities | 2,157,621 | 1,678,352 | ||||||||||
Total liabilities | 2,359,224 | 1,874,432 | ||||||||||
Commitments and contingencies | 14 | — | — | |||||||||
Stockholders’ equity | ||||||||||||
Preferred Stock — $0.0001 par value, authorized 1,000,000 shares, 8,479 and 8,201 issued and outstanding as of December 31, 2010 and December 31, 2009, respectively | — | — |
F-3
Table of Contents
CONSOLIDATED BALANCE SHEETS
(Expressed in thousands of U.S. dollars — except share data)
December 31, | December 31, | |||||||||||
Notes | 2010 | 2009 | ||||||||||
Common stock — $0.0001 par value, authorized 250,000,000 shares, issued and outstanding 101,563,766 and 100,874,199, as of December 31, 2010 and 2009, respectively | 10 | 10 | ||||||||||
Additional paid-in capital | 531,265 | 533,729 | ||||||||||
Accumulated other comprehensive income | 32,624 | 15,156 | ||||||||||
Retained earnings | 495,684 | 376,585 | ||||||||||
Total Navios Holdings’ stockholders’ equity | 1,059,583 | 925,480 | ||||||||||
Noncontrolling interest | 23 | 257,960 | 135,270 | |||||||||
Total stockholders’equity | 1,317,543 | 1,060,750 | ||||||||||
Total liabilities and stockholders’equity | $ | 3,676,767 | $ | 2,935,182 | ||||||||
F-4
Table of Contents
Year Ended | Year Ended | Year Ended | ||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||
Note | 2010 | 2009 | 2008 | |||||||||||||
Revenue | 20 | $ | 679,918 | $ | 598,676 | $ | 1,246,062 | |||||||||
Time charter, voyage and logistic business expenses | (336,558 | ) | (353,838 | ) | (1,066,239 | ) | ||||||||||
Direct vessel expenses | (47,109 | ) | (31,454 | ) | (26,621 | ) | ||||||||||
General and administrative expenses | (58,604 | ) | (43,897 | ) | (37,047 | ) | ||||||||||
Depreciation and amortization | 7, 8 | (101,793 | ) | (73,885 | ) | (57,062 | ) | |||||||||
Provision for losses on accounts receivable | 5 | (4,660 | ) | (2,237 | ) | (2,668 | ) | |||||||||
Interest income from investments in finance leases | 877 | 1,330 | 2,185 | |||||||||||||
Interest income | 3,642 | 1,699 | 7,753 | |||||||||||||
Interest expense and finance cost, net | 18 | (106,022 | ) | (63,618 | ) | (49,128 | ) | |||||||||
Gain on derivatives | 12 | 4,064 | 375 | 8,092 | ||||||||||||
Gain on sale of assets/partial sale of subsidiary | 19 | 55,432 | 20,785 | 27,817 | ||||||||||||
Gain on change in control | 16 | 17,742 | — | — | ||||||||||||
Other income | 9,472 | 6,749 | 948 | |||||||||||||
Other expense | (11,303 | ) | (20,508 | ) | (7,386 | ) | ||||||||||
Income before equity in net earnings of affiliated companies | $ | 105,098 | $ | 40,177 | $ | 46,706 | ||||||||||
Equity in net earnings of affiliated companies | 9, 16 | 40,585 | 29,222 | 17,431 | ||||||||||||
Income before taxes | $ | 145,683 | $ | 69,399 | $ | 64,137 | ||||||||||
Income tax (expense)/benefit | 2, 22 | (414 | ) | 1,565 | 56,113 | |||||||||||
Net income | $ | 145,269 | $ | 70,964 | $ | 120,250 | ||||||||||
Less: Net loss/(income) attributable to the noncontrolling interest | 23 | 488 | (3,030 | ) | (1,723 | ) | ||||||||||
Net income attributable to Navios Holdings common stockholders | $ | 145,757 | $ | 67,934 | $ | 118,527 | ||||||||||
Basic earnings per share attributable to Navios Holdings common stockholders | $ | 1.43 | $ | 0.68 | $ | 1.14 | ||||||||||
Weighted average number of shares, basic | 21 | 100,518,880 | 99,924,587 | 104,343,083 | ||||||||||||
Diluted earnings per share attributable to Navios Holdings common stockholders | $ | 1.24 | $ | 0.65 | $ | 1.10 | ||||||||||
Weighted average number of shares, diluted | 21 | 116,182,356 | 105,194,659 | 107,344,748 | ||||||||||||
F-5
Table of Contents
Year Ended | Year Ended | Year Ended | ||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||
Note | 2010 | 2009 | 2008 | |||||||||||||
OPERATING ACTIVITIES: | ||||||||||||||||
Net income | $ | 145,269 | $ | 70,964 | $ | 120,250 | ||||||||||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities: | ||||||||||||||||
Depreciation and amortization | 7, 8 | 101,793 | 73,885 | 57,062 | ||||||||||||
Amortization and write-off of deferred financing cost | 11,752 | 6,682 | 2,077 | |||||||||||||
Amortization of deferred dry dock costs | 3,306 | 2,441 | 1,933 | |||||||||||||
Provision for losses on accounts receivable | 5 | 4,660 | 2,237 | 2,668 | ||||||||||||
Unrealized loss/(gain) on FFA derivatives | 12 | 19,903 | (1,674 | ) | 8,220 | |||||||||||
Unrealized (gain)/loss on warrants | 12 | (5,888 | ) | (5,863 | ) | 5,282 | ||||||||||
Unrealized loss on available for sale securities | 24 | — | 13,778 | — | ||||||||||||
Unrealized (gain)/loss on interest rate swaps | 12 | (1,133 | ) | (1,774 | ) | 1,874 | ||||||||||
Share based compensation and consultancy fees | 13 | 8,095 | 2,187 | 2,694 | ||||||||||||
Gains on sale of assets/partial sale of subsidiary | 19, 16 | (55,432 | ) | (20,785 | ) | (27,817 | ) | |||||||||
Gain on repurchase of convertible bond | 11 | (3,799 | ) | — | — | |||||||||||
Gain on change in control | 16 | (17,742 | ) | — | — | |||||||||||
Income tax expense/(benefit) | 2, 22 | 414 | (1,565 | ) | (56,113 | ) | ||||||||||
Compensation income | — | (6,082 | ) | — | ||||||||||||
Earnings in affiliates and joint ventures, net of dividends received | 9, 16 | (5,844 | ) | (1,355 | ) | (4,517 | ) | |||||||||
Changes in operating assets and liabilities: | ||||||||||||||||
Decrease in restricted cash | 3,855 | 11,078 | 65,839 | |||||||||||||
Decrease in accounts receivable | 3,465 | 29,082 | 2,473 | |||||||||||||
Decrease/ (increase) in prepaid expenses and other assets | 2,770 | (9,465 | ) | 16,704 | ||||||||||||
(Increase)/decrease in due from affiliates | (630 | ) | (296 | ) | 2,781 | |||||||||||
Decrease in accounts payable | (11,445 | ) | (10,610 | ) | (42,154 | ) | ||||||||||
Increase/(decrease) in accrued expenses | (1,927 | ) | 12,306 | (10,584 | ) | |||||||||||
Decrease in deferred voyage revenue | (2,104 | ) | (5,172 | ) | (19,737 | ) | ||||||||||
(Decrease)/increase in other long term liabilities | (15,123 | ) | (11,659 | ) | 13,627 | |||||||||||
Increase/(decrease) in derivative accounts | 12 | 7,612 | 71,633 | (167,297 | ) | |||||||||||
Payments for dry dock and special survey costs | (9,337 | ) | (3,522 | ) | (3,653 | ) | ||||||||||
Net cash provided by/(used in) operating activities | $ | 182,490 | $ | 216,451 | $ | (28,388 | ) | |||||||||
INVESTING ACTIVITIES: | ||||||||||||||||
Acquisition of subsidiary, net of cash acquired | 3 | (98,913 | ) | (369 | ) | (107,569 | ) | |||||||||
Deposits in escrow in connection with acquisition of subsidiary | 3 | — | — | (2,500 | ) | |||||||||||
Proceeds from sale of assets | 19 | 484,082 | 66,600 | 70,088 | ||||||||||||
Decrease/(increase) in restricted cash | 11 | 67,659 | (90,878 | ) | — | |||||||||||
Receipts from finance lease | 180 | 567 | 4,843 | |||||||||||||
Deposits for vessel acquisitions | 7 | (343,243 | ) | (238,810 | ) | (197,853 | ) | |||||||||
Acquisition of vessels | 7 | (222,773 | ) | (512,760 | ) | (118,814 | ) | |||||||||
Purchase of property and equipment | 7 | (16,761 | ) | (26,888 | ) | (100,832 | ) | |||||||||
Net cash used in investing activities | $ | (129,769 | ) | $ | (802,538 | ) | $ | (452,637 | ) | |||||||
F-6
Table of Contents
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in thousands of U.S. dollars)
Year Ended | Year Ended | Year Ended | ||||||||||||||
December 31, | December 31, | December 31, | ||||||||||||||
Note | 2010 | 2009 | 2008 | |||||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||
Proceeds from long-term loans | 11 | 466,634 | 621,270 | 314,827 | ||||||||||||
Proceeds from ship mortgage and senior notes, net of discount | 11 | 400,000 | 394,412 | — | ||||||||||||
Repayment of long term debt and payment of principal | 11 | (804,397 | ) | (333,952 | ) | (52,563 | ) | |||||||||
Proceeds from warrant exercise | (2,060 | ) | — | — | ||||||||||||
Debt issuance costs | (23,458 | ) | (18,097 | ) | (2,310 | ) | ||||||||||
Decrease/(increase) in restricted cash | 17,662 | (9,500 | ) | — | ||||||||||||
Dividends/Contributions from noncontrolling shareholders | (470 | ) | 563 | — | ||||||||||||
Repurchase of preferred stock | 17 | (49,016 | ) | — | — | |||||||||||
Preferred shares issuance costs | (1,819 | ) | — | — | ||||||||||||
Repurchase of convertible bond | 11 | (29,100 | ) | — | — | |||||||||||
Issuance of common stock | 17 | 415 | — | 6,749 | ||||||||||||
Dividends paid | (27,037 | ) | (27,583 | ) | (28,588 | ) | ||||||||||
Proceeds from equity offering, net of fees | 17 | 33,402 | — | — | ||||||||||||
Acquisition of treasury stock | 17 | — | (717 | ) | (51,033 | ) | ||||||||||
Net cash (used in)/provided by financing activities | (19,244 | ) | 626,396 | 187,082 | ||||||||||||
Increase/(decrease) in cash and cash equivalents | 33,477 | 40,309 | (293,943 | ) | ||||||||||||
Cash and cash equivalents, beginning of year | 173,933 | 133,624 | 427,567 | |||||||||||||
Cash and cash equivalents, end of year | $ | 207,410 | $ | 173,933 | $ | 133,624 | ||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||||||||||
Cash paid for interest | $ | 94,742 | $ | 58,224 | $ | 48,570 | ||||||||||
Cash paid for income taxes | $ | 485 | $ | 2,238 | $ | 2,553 | ||||||||||
Non-cash investing and financing activities | ||||||||||||||||
Issuance of convertible debt in connection with the acquisition of vessels see Note 7 and 11 | $ | — | $ | 31,673 | $ | — | ||||||||||
Issuance of preferred stock in connection with the acquisition of vessels see Note 7 and 17 | $ | 69,301 | $ | 40,284 | $ | — | ||||||||||
Equity in net earnings of affiliated companies see Note 9 and 16 | $ | 40,585 | $ | 29,222 | $ | 17,431 | ||||||||||
Dividends declared but not paid see Note 2 | $ | 7,214 | $ | 6,052 | $ | 9,096 | ||||||||||
Shares released to the shareholders of Horamar see Note 3 | $ | 10,869 | $ | — | $ | 11,638 | ||||||||||
For investments in available for sale securities see Note 24 | $ | 35,297 | $ | — | $ | 44,936 | ||||||||||
Debt assumed in connection with acquisitions of businesses see Note 11 | $ | 543,438 | $ | 804 | $ | 11,665 | ||||||||||
Capitalized deferred financing costs into vessel cost | $ | 590 | $ | 125 | $ | 9 | ||||||||||
Capital lease obligations | $ | 34,033 | $ | — | $ | — | ||||||||||
Consultancy fees | $ | 5,619 | $ | — | $ | — | ||||||||||
Contribution from non controlling shareholders | $ | 2,237 | $ | — | $ | — |
F-7
Table of Contents
Accumulated | ||||||||||||||||||||||||||||||||||||||||
Number of | Number of | Additional | Other | Total | ||||||||||||||||||||||||||||||||||||
Preferred | Preferred | Common | Common | Paid-in | Retained | Comprehensive | Navios Holdings’ | Noncontrolling | ||||||||||||||||||||||||||||||||
Shares | Stock | Shares | Stock | Capital | Earnings | Income/(Loss) | Stockholders’ Equity | Interest | Total Equity | |||||||||||||||||||||||||||||||
Balance December 31, 2007 | — | $ | — | 106,412,429 | $ | 11 | $ | 536,306 | $ | 252,826 | $ | (19,939 | ) | $ | 769,204 | $ | — | $ | 769,204 | |||||||||||||||||||||
Net income | — | — | — | — | — | 118,527 | — | 118,527 | 1,723 | 120,250 | ||||||||||||||||||||||||||||||
Other comprehensive income/(loss): | ||||||||||||||||||||||||||||||||||||||||
- Unrealized holding losses on investments in-available-for-sale securities | — | — | — | — | — | — | (22,578 | ) | (22,578 | ) | — | (22,578 | ) | |||||||||||||||||||||||||||
- Reclassification to earnings | — | — | — | — | — | — | 19,939 | 19,939 | 19,939 | |||||||||||||||||||||||||||||||
Total comprehensive income | — | — | — | — | — | — | — | 115,888 | 1,723 | 117,611 | ||||||||||||||||||||||||||||||
Issuance of common stock (Note 17) | — | — | 1,351,368 | — | 6,756 | — | — | 6,756 | — | 6,756 | ||||||||||||||||||||||||||||||
Acquisition of Horamar | — | — | — | — | — | — | — | — | 96,186 | 96,186 | ||||||||||||||||||||||||||||||
Noncontrolling interests in subsidiaries of Horamar | — | — | — | — | — | — | — | — | 31,050 | 31,050 | ||||||||||||||||||||||||||||||
Acquisition of treasury shares (Note 17) | — | — | (7,534,870 | ) | (1 | ) | (51,032 | ) | — | — | (51,033 | ) | — | (51,033 | ) | |||||||||||||||||||||||||
Stock based compensation expenses (Note 17) | — | — | 259,857 | — | 2,689 | — | — | 2,689 | — | 2,689 | ||||||||||||||||||||||||||||||
Dividends declared/paid | — | — | — | — | — | (37,684 | ) | — | (37,684 | ) | — | (37,684 | ) | |||||||||||||||||||||||||||
Balance December 31, 2008 | — | $ | — | 100,488,784 | $ | 10 | $ | 494,719 | $ | 333,669 | $ | (22,578 | ) | $ | 805,820 | $ | 128,959 | $ | 934,779 | |||||||||||||||||||||
Net income | — | — | — | — | — | 67,934 | — | 67,934 | 3,030 | 70,964 | ||||||||||||||||||||||||||||||
Other comprehensive income/(loss): | ||||||||||||||||||||||||||||||||||||||||
- Unrealized holding losses on investments in-available-for-sale securities | — | — | — | — | — | — | 23,956 | 23,956 | — | 23,956 | ||||||||||||||||||||||||||||||
- Reclassification to earnings | — | — | — | — | — | — | 13,778 | 13,778 | — | 13,778 | ||||||||||||||||||||||||||||||
Total comprehensive income | — | — | — | — | — | — | — | 105,668 | 3,030 | 108,698 | ||||||||||||||||||||||||||||||
Contribution from noncontrolling shareholders | — | — | — | — | — | — | — | — | 2,801 | 2,801 | ||||||||||||||||||||||||||||||
Acquisition of Hidronave S.A. | — | — | — | — | — | — | — | — | 480 | 480 | ||||||||||||||||||||||||||||||
Acquisition of treasury shares (Note 17) | — | — | (331,900 | ) | — | (717 | ) | — | — | (717 | ) | — | (717 | ) | ||||||||||||||||||||||||||
Issuance of Preferred Stock (Note 17) | 8,701 | — | — | — | 35,127 | — | — | 35,127 | — | 35,127 | ||||||||||||||||||||||||||||||
Conversion of Preferred Stock | (500 | ) | 357,142 | 2,448 | — | — | 2,448 | — | 2,448 | |||||||||||||||||||||||||||||||
Stock based compensation expenses (Note 17) | — | — | 360,173 | — | 2,152 | — | — | 2,152 | — | 2,152 | ||||||||||||||||||||||||||||||
Dividends declared/ paid | — | — | — | — | — | (25,018 | ) | — | (25,018 | ) | — | (25,018 | ) | |||||||||||||||||||||||||||
Balance December 31, 2009 | 8,201 | — | 100,874,199 | $ | 10 | $ | 533,729 | $ | 376,585 | $ | 15,156 | $ | 925,480 | $ | 135,270 | $ | 1,060,750 | |||||||||||||||||||||||
Net income | — | — | — | — | — | 145,757 | — | 145,757 | (488 | ) | 145,269 | |||||||||||||||||||||||||||||
Other comprehensive income/(loss): | — | — | — | — | ||||||||||||||||||||||||||||||||||||
- Unrealized holding gains on investments in available-for-sale securities | — | — | — | — | — | — | 17,468 | 17,468 | — | 17,468 | ||||||||||||||||||||||||||||||
Total comprehensive income | — | — | — | — | — | — | — | 163,225 | (488 | ) | 162,737 | |||||||||||||||||||||||||||||
Consolidation of Navios Acquisition | — | — | — | — | — | — | — | — | 65,157 | 65,157 | ||||||||||||||||||||||||||||||
Navios Acquisition consultancy fees | — | — | — | — | — | — | — | — | 5,619 | 5,619 | ||||||||||||||||||||||||||||||
Navios Acquisition — equity issuance and warrant exercise(net of $3,364 of program related expenses) including reallocation adjustments | — | — | — | — | (23,945 | ) | — | — | (23,945 | ) | 50,530 | 26,585 | ||||||||||||||||||||||||||||
Navios Acquisition — equity consideration for VLCC acquisition (Note 3) | — | — | — | — | — | — | — | — | 10,744 | 10,744 | ||||||||||||||||||||||||||||||
Navios Acquisition — dividends paid | — | — | — | — | — | — | — | — | (1,120 | ) | (1,120 | ) | ||||||||||||||||||||||||||||
Navios Logistics — release of escrow shares (Note 3) | — | — | — | — | — | — | — | — | 10,869 | 10,869 | ||||||||||||||||||||||||||||||
Navios Logistics dividends to noncontrolling shareholders | — | — | — | — | — | — | — | — | (470 | ) | (470 | ) | ||||||||||||||||||||||||||||
Navios Logistics — reallocation of non-controlling interest | — | — | — | — | — | — | — | — | (19,501 | ) | (19,501 | ) | ||||||||||||||||||||||||||||
Navios Logistics — equity issuance | — | — | — | — | — | — | — | — | 1,350 | 1,350 | ||||||||||||||||||||||||||||||
Repurchase of preferred stock (including expenses of $318) (Note 17) | (13,132 | ) | — | — | — | (49,016 | ) | — | — | (49,016 | ) | — | (49,016 | ) | ||||||||||||||||||||||||||
Issuance of Preferred Stock (Note 17) | 13,410 | — | — | — | 67,633 | — | — | 67,633 | — | 67,633 | ||||||||||||||||||||||||||||||
Stock-based compensation (Note 17) | — | — | 689,567 | — | 2,864 | — | — | 2,864 | — | 2,864 | ||||||||||||||||||||||||||||||
Dividends declared | — | — | — | — | — | (26,658 | ) | — | (26,658 | ) | — | (26,658 | ) | |||||||||||||||||||||||||||
Balance December 31, 2010 | 8,479 | $ | — | 101,563,766 | $ | 10 | $ | 531,265 | $ | 495,684 | $ | 32,624 | $ | 1,059,583 | $ | 257,960 | $ | 1,317,543 | ||||||||||||||||||||||
F-8
Table of Contents
F-9
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-10
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
(a) | Basis of presentation:The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (US GAAP). Where necessary, comparative figures have been reclassified to conform to changes in presentation in the current year. | |
(b) | Change in accounting policy:In December 2007, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards for Noncontrolling Interests in Consolidated Financial Statements, according to which accounting and reporting for noncontrolling interests will be characterized as noncontrolling interests and classified as a component of equity. The Statement also establishes reporting requirements that provide sufficient disclosures that clearly identify and distinguish between the interests of the parent and the interests of the noncontrolling owners. This Statement applies to all entities that prepare consolidated financial statements, except not-for profit organizations, but affects only those entities that have an outstanding noncontrolling interest in one or more subsidiaries or that consolidate a subsidiary that have an outstanding noncontrolling interest. The guidance was effective for Navios Holdings as of January 1, 2009 and as a result the Company has adopted the presentation of noncontrolling interests in the consolidated balance sheets, consolidated statements of income, consolidated statements of cash flows, consolidated statement of changes in equity and Note 23. | |
(c) | Principles of consolidation:The accompanying consolidated financial statements include the accounts of Navios Holdings and its majority owned subsidiaries. All significant intercompany balances and transactions have been eliminated in the consolidated statements. | |
The Company also consolidates entities that are determined to be variable interest entities as defined in the accounting guidance, if it determines that it is the primary beneficiary. A variable interest entity is defined as a legal entity where either (a) equity interest holders as a group lack the characteristics of a controlling financial interest, including decision making ability and an interest in the entity’s residual risks and rewards, or (b) the equity holders have not provided sufficient equity investment to permit the entity to finance its activities without additional subordinated financial support, or (c) the voting rights of some investors are not proportional to their obligations to absorb the expected losses of the entity, their rights to receive the expected residual returns of the entity, or both and substantially all of the entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights. |
F-11
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Effective | ||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||
Navios Maritime Holdings Inc. | Holding Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Navios Corporation | Sub-Holding Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Navios International Inc. | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Navimax Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Navios Handybulk Inc. | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Hestia Shipping Ltd. | Operating Company | 100% | Malta | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Anemos Maritime Holdings Inc. | Sub-Holding Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Navios ShipManagement Inc. | Management Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
NAV Holdings Limited | Sub-Holding Company | 100% | Malta | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Kleimar N.V. | Operating Company/Vessel Owning Company | 100% | Belgium | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Kleimar Ltd. | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Bulkinvest S.A. | Operating Company | 100% | Luxembourg | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Primavera Shipping Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 10/15 – 12/31 | ||||||
Ginger Services Co. | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 12/22 – 12/31 | ||||||
Aquis Marine Corp. | Sub-Holding Company | 100% | Marshall Is. | 3/23 – 12/31 | — | — | ||||||
Navios Tankers Management Inc. | Management Company | 100% | Marshall Is. | 3/24 – 12/31 | — | — | ||||||
Navios Maritime Acquisition Corporation | Sub-Holding Company | 100% | Marshall Is. | — | — | 3/14 – 6/30 | ||||||
Astra Maritime Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 10/15 – 12/31 | ||||||
Achilles Shipping Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Apollon Shipping Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Herakles Shipping Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Hios Shipping Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Ionian Shipping Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Kypros Shipping Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Meridian Shipping Enterprises Inc. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Mercator Shipping Corporation | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Arc Shipping Corporation | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Horizon Shipping Enterprises Corporation | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Magellan Shipping Corporation | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Aegean Shipping Corporation | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Star Maritime Enterprises Corporation | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Aurora Shipping Enterprises Ltd. | Vessel Owning Company | 100% | Marshall Is. | — | — | 1/21 – 6/30 | ||||||
Corsair Shipping Ltd. | Vessel Owning Company | 100% | Marshall Is | 1/1 – 12/31 | 1/1 – 12/31 | 6/11 – 12/31 | ||||||
Rowboat Marine Inc. | Vessel Owning Company | 100% | Marshall Is | 1/1 – 12/31 | 1/1 – 12/31 | 6/11 – 12/31 | ||||||
Hyperion Enterprises Inc. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 1/7 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Beaufiks Shipping Corporation | Vessel Owning Company | 100% | Marshall Is | 1/1 – 12/31 | 1/1 – 12/31 | 6/19 – 12/31 | ||||||
Sagittarius Shipping Corporation | Vessel Owning Company | 100% | Marshall Is. | — | 1/1 – 6/10 | 3/6 – 12/31 | ||||||
Nostos Shipmanagement Corp. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Aegean Sea Maritime Holdings Inc. | Sub-Holding Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Amorgos Shipping Corporation | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Andros Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Antiparos Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — |
F-12
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. ollars — except share data)
Effective | ||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||
Ikaria Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Kos Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Mytilene Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Skiathos Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Syros Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Skopelos Shipping Corporation | Vessel Owning Company | 100% | Cayman Is. | 3/18 – 5/27 | — | — | ||||||
Sifnos Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Ios Shipping Corporation | Vessel Owning Company | 100% | Cayman Is. | 3/18 – 5/27 | — | — | ||||||
Thera Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Crete Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Rhodes Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Tinos Shipping Corporation(1) | Vessel Owning Company | 100% | Marshall Is. | 3/18 – 5/27 | — | — | ||||||
Portorosa Marine Corporation | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Shikhar Ventures S.A | Vessel Owning Company | 100% | Liberia | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Sizzling Ventures Inc. | Operating Company | 100% | Liberia | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Rheia Associates Co. | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Taharqa Spirit Corp. | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Rumer Holding Ltd. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Chilali Corp. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 3/17 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Pharos Navigation S.A. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Pueblo Holdings Ltd. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 8/8 – 12/31 | ||||||
Surf Maritime Co. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 5/19 | 1/1 – 12/31 | 8/8 – 12/31 | ||||||
Quena Shipmanagement Inc. | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 7/29 – 12/31 | ||||||
Orbiter Shipping Corp. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Aramis Navigation(2) | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 12/14 – 12/31 | — | ||||||
White Narcissus Marine S.A. | Vessel Owning Company | 100% | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Navios G.P. L.L.C. | Operating Company | 100% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Pandora Marine Inc. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 11/14 | 6/11-12/31 | — | ||||||
Floral Marine Ltd. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 6/11 – 12/31 | — | ||||||
Red Rose Shipping Corp. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 6/11-12/31 | — | ||||||
Customized Development S.A. | Vessel Owning Company | 100% | Liberia | 1/1 – 11/14 | 6/22-12/31 | — | ||||||
Highbird Management Inc. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 7/14 – 12/31 | — | ||||||
Ducale Marine Inc. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 6/22-12/31 | — | ||||||
Kohylia Shipmanagement S.A. | Vessel Owning Company | 100% | Marshall Is. | 1/1 – 12/31 | 7/14 – 12/31 | — | ||||||
Vector Shipping Corporation | Vessel Owning Company | 100% | Marshall Is. | 2/16 – 12/31 | — | — | ||||||
Faith Marine Ltd.(2) | Vessel Owning Company | 100% | Liberia | 5/19 – 12/31 | — | — | ||||||
Navios Maritime Finance (US) Inc. | Operating Company | 100% | Delaware | 1/1 – 12/31 | 10/20-12/31 | — |
F-13
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Effective | ||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||
Navios Maritime Acquisition Corporation and Subsidiaries: | ||||||||||||
Navios Maritime Acquisition Corporation | Sub-Holding Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Aegean Sea Maritime Holdings Inc. | Sub-Holding Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Amorgos Shipping Corporation | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Andros Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Antiparos Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Ikaria Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Kos Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Mytilene Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Skiathos Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Syros Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Skopelos Shipping Corporation | Vessel Owning Company | 53.7% | Cayman Is. | 5/28 – 12/31 | — | — | ||||||
Sifnos Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Ios Shipping Corporation | Vessel Owning Company | 53.7% | Cayman Is. | 5/28 – 12/31 | — | — | ||||||
Thera Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Shinyo Dream Limited | Vessel Owning Company | 53.7% | Hong Kong | 9/10 – 12/31 | — | — | ||||||
Shinyo Kannika Limited | Vessel Owning Company | 53.7% | Hong Kong | 9/10 – 12/31 | — | — | ||||||
Shinyo Kieran Limited(1) | Vessel Owning Company | 53.7% | British Virgin Is. | 9/10 – 12/31 | — | — | ||||||
Shinyo Loyalty Limited | Vessel Owning Company | 53.7% | Hong Kong | 9/10 – 12/31 | — | — | ||||||
Shinyo Navigator Limited | Vessel Owning Company | 53.7% | Hong Kong | 9/10 – 12/31 | — | — | ||||||
Shinyo Ocean Limited | Vessel Owning Company | 53.7% | Hong Kong | 9/10 – 12/31 | — | — | ||||||
Shinyo Saowalak Limited | Vessel Owning Company | 53.7% | British Virgin Is. | 9/10 – 12/31 | — | — | ||||||
Crete Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Rhodes Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Tinos Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 5/28 – 12/31 | — | — | ||||||
Folegandros Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 10/26 – 12/31 | — | — | ||||||
Navios Acquisition Finance (US) Inc | Operating Company | 53.7% | Delaware | 10/05 – 12/31 | — | — | ||||||
Serifos Shipping Corporation(1) | Vessel Owning Company | 53.7% | Marshall Is. | 10/26 – 12/31 | — | — |
F-14
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Effective | ||||||||||||
Nature / | Ownership | Country of | Statement of operations | |||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||
Navios South American Logistics and Subsidiaries: | ||||||||||||
Navios South American Logistics Inc. | Sub-Holding Company | 63.8% | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Corporacion Navios S.A. | Operating Company | 63.8% | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Nauticler S.A. | Sub-Holding Company | 63.8% | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Compania Naviera Horamar S.A. | Vessel Operating Company/Management Company | 63.8% | Argentina | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Compania de Transporte Fluvial Int S.A. | Sub-Holding Company | 63.8% | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Ponte Rio S.A. | Operating Company | 63.8% | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Thalassa Energy S.A. | Barge Owning Company | 39.9% | Argentina | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
HS Tankers Inc. | Vessel Owning Company | 32.5% | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
HS Navegation Inc. | Vessel Owning Company | 32.5% | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
HS Shipping Ltd Inc. | Vessel Owning Company | 39.9% | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
HS South Inc. | Vessel Owning Company | 39.9% | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Mercopar Internacional S.A.(3) | Sub-Holding Company | 63.8% | Uruguay | — | 1/1 – 12/9 | 1/1 – 12/31 | ||||||
Nagusa Internacional S.A.(3) | Sub-Holding Company | 63.8% | Uruguay | — | 1/1 – 12/9 | 1/1 – 12/31 | ||||||
Hidrovia OSR Internacional S.A.(3) | Sub-Holding Company | 63.8% | Uruguay | — | 1/1 – 12/9 | 1/1 – 12/31 | ||||||
Petrovia Internacional S.A. | Land-Owning Company | 63.8% | Uruguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Mercopar S.A. | Operating/Barge Owning Company | 63.8% | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Navegacion Guarani S.A. | Operating Barge and Pushboat Owning Company | 63.8% | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Hidrovia OSR S.A. | Oil Spill Response & Salvage Services/Vessel Owning Company | 63.8% | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Petrovia S.A.(4) | Shipping Company | 63.8% | Paraguay | — | 1/1 – 1/20 | 1/1 – 12/31 | ||||||
Mercofluvial S.A. | Operating Barge and Pushboat Owning Company | 63.8% | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Petrolera San Antonio S.A. (PETROSAN) | Port Facility Operating Company | 63.8% | Paraguay | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | ||||||
Flota Mercante Paraguaya S.A.(4) | Shipping Company | 63.8% | Paraguay | — | 1/1 – 2/13 | 1/1 – 12/31 | ||||||
Compania de Transporte Fluvial S.A.(4) | Shipping Company | 63.8% | Paraguay | — | 1/1 – 2/13 | 1/1 – 12/31 | ||||||
Hidrogas S.A.(4) | Shipping Company | 63.8% | Paraguay | — | 1/1 – 1/20 | 1/1 – 12/31 | ||||||
Stability Oceanways S.A. | Operating Barge and Pushboat Owning Company | 63.8% | Panama | 1/1 – 12/31 | 1/1 – 12/31 | 4/16 – 12/31 | ||||||
Hidronave S.A. | Pushboat Owning Company | 32.5% | Brazil | 1/1 – 12/31 | 1/11 – 12/31 | — | ||||||
Navarra Shipping Corporation | Operating Company | 63.8% | Marshall Is. | 4/1 – 12/31 | — | — | ||||||
Pelayo Shipping Corporation | Operating Company | 63.8% | Marshall Is. | 4/1 – 12/31 | — | — |
(1) | Each company has the rights over a shipbuilding contract of a tanker vessel. (Note 7) | |
(2) | Each company has the rights over a shipbuilding contract of a dry cargo vessel. (Note 7) | |
(3) | These companies were sold on December 10, 2009 to independent third parties. | |
(4) | During 2009, these companies were merged into other Paraguayan shipping companies within the Navios Logistics group. |
F-15
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Nature / | Ownership | Country of | Statement of operations | |||||||||||
Company Name | Vessel Name | Interest | Incorporation | 2010 | 2009 | 2008 | ||||||||
Navios Maritime Partners L.P. (*) | Sub-Holding Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navios Maritime Operating L.L.C.(*) | Operating Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Libra Shipping Enterprises Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Alegria Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Felicity Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Gemini Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Galaxy Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Prosperity Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Fantastiks Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Aldebaran Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Aurora Shipping Enterprises Ltd.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 1/1 – 12/31 | 7/1 – 12/31 | |||||||
Sagittarius Shipping Corporation(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 6/10 – 12/31 | — | |||||||
Palermo Shipping S.A.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/1 – 12/31 | 10/29 – 12/31 | — | |||||||
Customized Development S.A.(*) | Vessel Owning Company | 18.76 | % | Liberia | 11/15 – 12/31 | — | — | |||||||
Pandora Marine Inc.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 11/15 – 12/31 | — | — | |||||||
Hyperion Enterprises Inc.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 1/8 – 12/31 | — | — | |||||||
Chilali Corp.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 03/18 – 12/31 | — | — | |||||||
JTC Shipping Trading Ltd.(*) | Operating Company | 18.76 | % | Malta | 3/18 – 12/31 | — | — | |||||||
Surf Maritime Co.(*) | Vessel Owning Company | 18.76 | % | Marshall Is. | 5/20 – 12/31 | — | — | |||||||
Acropolis Chartering & Shipping Inc. | Brokerage Company | 50 | % | Liberia | 1/1 – 12/31 | 1/1 – 12/31 | 1/1 – 12/31 | |||||||
Navios Maritime Acquisition Corporation | Sub-Holding Company | 19 | % | Marshall Is. | 1/1 – 5/27 | 1/1 – 12/31 | 7/1 – 12/31 |
(*) | Percentage does not include the ownership of 3,131,415, 1,174,219 and 788,370 common units received in relation to the sale of the Navios Hope, the Navios Aurora II and both the Navios Fulvia and the Navios Melodia, respectively, to Navios Maritime Partners L.P. (“Navios Partners”) since these are considered available-for-sale securities. |
F-16
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
(d) | Use of estimates:The preparation of consolidated financial statements in conformity with the accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on-going basis, management evaluates the estimates and judgments, including those related to uncompleted voyages, future drydock dates, the carrying value of investments in affiliates, the selection of useful lives for tangible assets, expected future cash flows from long-lived assets to support impairment tests, provisions necessary for accounts receivables, provisions for legal disputes, pension benefits, and contingencies. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates under different assumptions and/or conditions. | |
(e) | Cash and cash equivalents:Cash and cash equivalents consist of cash on hand, deposits held on call with banks, and other short-term liquid investments with original maturities of three months or less. | |
(f) | Restricted cash:Restricted cash consists of the restricted portion of derivative base and margin collaterals with NOS ASA, a Norwegian clearing house, and cash retention accounts which are restricted for use as general working capital unless such balances exceed installment and interest payments due to vessels’ lenders. A portion of the amounts on deposit with NOS ASA and LCH are held as base and margin collaterals on active trades. As of December 31, 2010 and 2009, the restricted balance with NOS ASA was $250 and $471, respectively, and with LCH was $0 and $1,104, respectively. | |
Also included in restricted cash as of December 31, 2010 and 2009 are amounts held as security in the form of letters of guarantee or letters of credit totaling $1,098 and $2,167, respectively. In addition, at each of December 31, 2010 and 2009 restricted cash includes $18,430 and $103,416 (out of which $90,878 was kept in a pledged account and during 2010 was released to the Company subject to nomination of substitute vessels agreed by the bank), respectively. As of December 2010, the amount of $18,430 relates to amounts held in retention account in order to service debt and interest payments, as required by certain of Navios Holdings’ credit facilities. | ||
Restricted cash consists also of cash reserves totalling $33,261 as of December 31, 2010 relating to Navios Acquisition, held to pay future installments for vessel deposits in accordance with Navios Acquisition’s new build program. In addition, restricted cash also includes an amount of $538 held in retention account in order to service debt and interest payments, as required by certain of Navios Acquisition’s credit facilities as of December 31, 2010. | ||
(g) | Insurance claims:Insurance claims at each balance sheet date consist of claims submitted and/or claims in the process of compilation or submission (claims pending). They are recorded on the accrual basis and represent the claimable expenses, net of applicable deductibles, incurred through December 31 of each reported period, which are probable to be recovered from insurance companies. Any remaining costs to complete the claims are included in accrued liabilities. The classification of insurance claims into current and non-current assets is based on management’s expectations as to their collection dates. | |
(h) | Inventories:Inventories, which are comprised of lubricants and stock provisions on board the owned vessels, are valued at the lower of cost or market value as determined on the first-in first-out basis. | |
(i) | Vessel, Port Terminal. Tanker Vessels, Barges, Push boats and Other Fixed Assets, net:Vessels, port terminal, tanker vessels, barges, push boats and other fixed assets acquired as parts of business combination would be recorded at fair value on the date of acquisition. Vessels acquired as asset acquisitions would be stated at historical cost, which consists of the contract price and any material expenses incurred upon acquisition (improvements and delivery expenses). Subsequent expenditures for major improvements and upgrading are capitalized, provided they appreciably extend the life, increase the earnings capacity or improve the efficiency or safety of the vessels. The cost and related accumulated depreciation of assets retired or sold are removed from the accounts at the time of sale or retirement and any gain or loss is included in the accompanying consolidated statements of income. | |
Expenditures for routine maintenance and repairs are expensed as incurred. | ||
Depreciation is computed using the straight line method over the useful life of the vessels, after considering the estimated residual value. | ||
Annual depreciation rates used, which approximate the useful life of the assets are: |
F-17
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Vessels | 25 years | |
Port facilities and transfer station | 3 to 40 years | |
Tanker vessels, barges and push boats | 15 to 44 years | |
Furniture, fixtures and equipment | 3 to 10 years | |
Computer equipment and software | 5 years | |
Leasehold improvements | shorter of lease term or 6 years |
Management estimates the residual values of the Company’s vessels based on a scrap value of $285 per lightweight ton, as the Company believes this level is common in the shipping industry. Management estimates the useful life of its vessels to be 25 years from the vessel’s original construction. However, when regulations place limitations over the ability of a vessel to trade on a worldwide basis, its useful life is re-estimated to end at the date such regulations become effective. An increase in the useful life of a vessel or in its residual value would have the effect of decreasing the annual depreciation charge and extending it into later periods. A decrease in the useful life of a vessel or in its residual value would have the effect of increasing the annual depreciation charge. | ||
(j) | Deposits for vessels acquisitions:This represents amounts paid by the Company in accordance with the terms of the purchase agreements for the construction of vessels and other long-lived fixed assets. Interest costs incurred during the construction (until the asset is substantially complete and ready for its intended use) are capitalized. Capitalized interest for the year ended December 31, 2010 amounted to $11,295 ($11,854 and $4,070 for the years ended December 31, 2009 and 2008, respectively). | |
(k) | Assets Held for Sale:It is the Company’s policy to dispose of vessels and other fixed assets when suitable opportunities occur and not necessarily to keep them until the end of their useful life. The Company classifies assets and disposal groups as being held for sale in accordance with accounting for the impairment or the disposal of long-lived assets, when the following criteria are met: management has committed to a plan to sell the asset (disposal group); the asset (disposal group) is available for immediate sale in its present condition; an active program to locate a buyer and other actions required to complete the plan to sell the asset (disposal group) have been initiated; the sale of the asset (disposal group) is probable, and transfer of the asset (disposal group) is expected to qualify for recognition as a completed sale within one year; the asset (disposal group) is being actively marketed for sale at a price that is reasonable in relation to its current fair value; and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Long-lived assets or disposal groups classified as held for sale are measured at the lower of their carrying amount or fair value less cost to sell. These assets are not depreciated once they meet the criteria to be held for sale. No assets were classified as held for sale in any of the periods presented. | |
(l) | Impairment of Long Lived Assets:Vessels, other fixed assets, other long lived assets and certain identifiable intangibles held and used by Navios Holdings are reviewed periodically for potential impairment whenever events or changes in circumstances indicate that the carrying amount of a particular asset may not be fully recoverable. In accordance with accounting for long-lived assets, management determines projected undiscounted cash flows for each asset and compares it to its carrying amount. In the event that projected undiscounted cash flows for an asset is less than its carrying amount, then management reviews fair values and compares them to the asset’s carrying amount. In the event that impairment occurs, an impairment charge is recognized by comparing the asset’s carrying amount to its fair value. For the purposes of assessing impairment, long lived-assets are grouped at the lowest levels for which there are separately identifiable cash flows. | |
For the year ended December 31, 2010, the management of Navios Holdings after considering various indicators, including but not limited to the market price of its long-lived assets, its contracted revenues and cash flows and the economic outlook, concluded that no impairment loss should be recognized on the long-lived assets of Navios Holdings. | ||
Although management believes the underlying indicators supporting this assessment are reasonable, if charter rate trends and the length of the current market downturn continue, management may be required to perform impairment analysis in the future that could expose Navios Holdings to material impairment charges in the future. | ||
No impairment loss was recognized for any of the periods presented. |
F-18
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
(m) | Deferred Drydock and Special Survey Costs:The Company’s vessels, barges and push boats are subject to regularly scheduled drydocking and special surveys which are carried out every 30 and 60 months, respectively for vessels, every 60 months for oceangoing vessels and every 84 months for pushboats and barges, to coincide with the renewal of the related certificates issued by the Classification Societies, unless a further extension is obtained in rare cases and under certain conditions. The costs of drydocking and special surveys is deferred and amortized over the above periods or to the next drydocking or special survey date if such has been determined. Unamortized drydocking or special survey costs of vessels, barges and push boats sold are written off to income in the year the vessel, barge or push boat is sold. | |
This cost is determined by reference to the estimated economic benefits to be derived until the next drydocking or special survey. For each of the years ended December 31, 2010, 2009 and 2008, the amortization was $3,306, $2,441, and $1,933, respectively. | ||
(n) | Asset Retirement Obligation:The Company recorded a legal obligation associated with the retirement of a tangible long lived asset in the period in which it is incurred. At December 31, 2010 and 2009, the asset balance was $19 and $20 for each period, respectively. At December 31, 2010 and 2009, the liability balance associated with the lease of port terminal was $42 and $39, respectively. | |
(o) | Deferred Financing Costs:Deferred financing costs include fees, commissions and legal expenses associated with obtaining loan facilities. These costs are amortized over the life of the related debt using the effective interest rate method, and are included in interest expense. Amortization and write offs for each of the years ended December 31, 2010, 2009 and 2008 were $11,752, $6,682 and $2,077, respectively. | |
(p) | Goodwill and Other Intangibles | |
(i) Goodwill:As required by the accounting guidance, goodwill acquired in a business combination initiated after June 30, 2001 is not to be amortized. Goodwill is tested for impairment at the reporting unit level at least annually and written down with a charge to operations if its carrying amount exceeds the estimated implied fair value. | ||
The Company will evaluate impairment of goodwill using a two-step process. First, the aggregate fair value of the reporting unit is compared to its carrying amount, including goodwill. The Company determines the fair value of the reporting unit based on a combination of discounted cash flow analysis and an industry market multiple. | ||
If the fair value of a reporting unit exceeds the carrying amount, no impairment exists. If the carrying amount of the reporting unit exceeds the fair value, then the Company must perform the second step to determine the implied fair value of the reporting unit’s goodwill and compare it with its carrying amount. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit to all the assets and liabilities of that reporting unit, as if the reporting unit had been acquired in a business combination and the fair value of the reporting unit was the purchase price. If the carrying amount of the goodwill exceeds the implied fair value, then goodwill impairment is recognized by writing the goodwill down to its implied fair value. | ||
No impairment loss was recognized for any of the periods presented. | ||
(ii) Intangibles other than goodwill:Navios Holdings’ intangible assets and liabilities consist of favorable lease terms, unfavorable lease terms, customer relationships, trade name, port terminal operating rights, backlog assets and liabilities. The fair value of the trade name was determined based on the “relief from royalty” method which values the trade name based on the estimated amount that a company would have to pay in an arms length transaction to use that trade name. The asset is being amortized under the straight line method over 32 years. | ||
The fair value of customer relationships was determined based on the “excess earnings” method, which relies upon the future cash flow generating ability of the asset. The asset is amortized under the straight line method over 20 years. | ||
Other intangibles that are being amortized, such as the amortizable portion of favorable leases, port terminal operating rights, and backlog assets and liabilities, would be considered impaired if their carrying value could not be recovered from the future undiscounted cash flows associated with the asset. Vessel purchase options, which are included in favorable lease terms, are not amortized and would be considered impaired if the carrying value of an option, when added to the option price of the vessel, exceeded the fair value of the vessel. |
F-19
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Intangible assets/liabilities | Years | |||
Trade name | 21.0 | |||
Favorable lease terms (*) | 6.6 | |||
Unfavorable lease terms (**) | 4.7 | |||
Port terminal operating rights | 30.0 | |||
Customer relationships | 20.0 | |||
Backlog asset — port terminal | 3.6 |
(*) | The intangible asset associated with the favorable lease terms includes an amount of $53,668 related to purchase options for the vessels. This amount is not amortized and should the purchase options be exercised, any unamortized portion of this asset will be capitalized as part of the cost of the vessel and will be depreciated over the remaining useful life of the vessel (Note 8) and if not exercised, the intangible will be written off. As of December 31, 2010, and 2009, $16,545 and $16,545, respectively, had been transferred to the acquisition cost of vessels and as of December 31, 2009 the amount of $2,885, had been written off due to the sale of Navios Sagittarius to Navios Partners on June 10, 2009. | |
(**) | The intangible liability associated with the unfavorable lease terms includes an amount of $15,890 related to purchase options held by third parties. This amount is not amortized and if exercised by the third party the liability will be included in the calculation of the gain or loss of the related vessel and if not exercised, the intangible will be written off. As of December 31, 2010 and 2009, no purchase options held by third parties have been exercised. |
F-20
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
(q) | Foreign Currency Translation:The Company’s functional and reporting currency is the U.S. dollar. The Company engages in worldwide commerce with a variety of entities. Although, its operations may expose it to certain levels of foreign currency risk, its transactions are predominantly U.S. dollar denominated. Additionally, the Company’s subsidiaries in Uruguay, Argentina, Brazil and Paraguay transact a nominal amount of their operations in Uruguayan pesos, Argentinean pesos, Reales and Guaranies whereas the Company’s wholly-owned vessel subsidiaries and the vessel management subsidiary transact a nominal amount of their operations in Euros; however, all of the subsidiaries’ primary cash flows are U.S. dollar denominated. Transactions in currencies other than the functional currency are translated at the exchange rate in effect at the date of each transaction. Differences in exchange rates during the period between the date a transaction denominated in a foreign currency is consummated and the date on which it is either settled or translated, are recognized in the statement of income. The foreign currency exchange (losses)/gains recognized in the consolidated statement of income for each of the years ended December 31, 2010, 2009 and 2008, were $(20), $181 and $(11), respectively. | |
(r) | Provisions:The Company, in the ordinary course of business, is subject to various claims, suits and complaints. Management, in consultation with internal and external advisers, will provide for a contingent loss in the financial statements if the contingency had been incurred at the date of the financial statements and the likelihood of loss was probable and the amount can be reasonably estimated. If the Company has determined that the reasonable estimate of the loss is a range and there is no best estimate within the range, the Company will provide the lower amount of the range. See Note 14, “Commitments and Contingencies” for further discussion. | |
The Company participates in Protection and Indemnity (P&I) insurance plans provided by mutual insurance associations known as P&I clubs. Under the terms of these plans, participants may be required to pay additional premiums (supplementary calls) to fund operating deficits incurred by the clubs (“back calls”). Obligations for back calls are accrued annually based on information provided by the clubs. | ||
Provisions for estimated losses on uncompleted voyages and vessels time chartered to others are provided for in the period in which such losses are determined. At December 31, 2010, the balance for provision for loss making voyages in progress was $21 (2009: $2,048). | ||
(s) | Segment Reporting:Operating segments, as defined, are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Based on the Company’s methods of internal reporting and management structure, the Company has three reportable segments: Drybulk Vessel Operations, Tanker Vessel Operations and Logistics Business. The Drybulk Vessel Operations business consists of transportation and handling of bulk cargoes through ownership, operation, and trading of vessels, freight, and FFAs. Following the acquisition of Horamar and the formation of Navios Logistics, the Company has renamed its Port Terminal Segment to Logistics Business Segment, to include the activities of Horamar which provides similar products and services in the region that Navios’ existing port facility currently operates. Following also the formation of Navios Acquisition, the Company included an additional reportable segment, the Tanker Vessel Operations business, which consists of transportation and handling of liquid cargoes through ownership, operation, and trading of tanker vessels. | |
(t) | Revenue and Expense Recognition: | |
Revenue Recognition:Revenue is recorded when services are rendered, the Company has a signed charter agreement or other evidence of an arrangement, the price is fixed or determinable, and collection is reasonably assured. The Company generates revenue from the following sources, (1) transportation of cargo, (2) time charter of vessels and (3) port terminal operations. | ||
Voyage revenues for the transportation of cargo are recognized ratably over the estimated relative transit time of each voyage. A voyage is deemed to commence when a vessel is available for loading and is deemed to end upon the completion of the discharge of the current cargo. Estimated losses on voyages are provided for in full at the time such losses become evident. Under a voyage charter, the Company agrees to provide a vessel for the transportation of specific goods between specific ports in return for payment of an agreed upon freight rate per ton of cargo. | ||
Profit-sharing revenues are calculated at an agreed percentage of the excess of the charterer’s average daily income (calculated on a quarterly or half-yearly basis) over an agreed amount and accounted for on an accrual basis based on provisional amounts and for those contracts that provisional accruals cannot be made due to the nature of the profit share elements, these are accounted for on the actual cash settlement. |
F-21
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Revenues from time chartering of vessels are accounted for as operating leases and are thus recognized on a straight line basis as the average revenue over the rental periods of such charter agreements, as service is performed, except for loss generating time charters, in which case the loss is recognized in the period when such loss is determined. A time charter involves placing a vessel at the charterers’ disposal for a period of time during which the charterer uses the vessel in return for the payment of a specified daily hire rate. Short period charters for less than three months are referred to as spot-charters. Charters extending three months to a year are generally referred to as medium term charters. All other charters are considered long term. Under time charters, operating cost such as for crews, maintenance and insurance are typically paid by the owner of the vessel. | ||
Revenues from port terminal operations consist of an agreed flat fee per ton and cover the services performed to unload barges (or trucks), transfer the product into the silos for temporary storage and then loading the ocean-going vessels. Revenues are recognized upon completion of loading the ocean-going vessels. Additionally, fees are charged for vessel dockage and for storage time in excess of contractually specified terms. Dockage revenues are recognized ratably up to completion of loading. Storage fees are assessed and recognized when the product remains in the silo storage beyond the contractually agreed time allowed. Storage fee revenue is recognized ratably over the storage period and ends when the product is loaded onto the ocean-going vessel. | ||
Forward Freight Agreements (FFAs):Realized gains or losses from FFAs are recognized monthly concurrent with cash settlements. In addition, the FFAs are “marked to market” quarterly to determine the fair values which generate unrealized gains or losses. Trading of FFAs could lead to material fluctuations in the Company’s reported results from operations on a period to period basis. See Note 12. | ||
Deferred Voyage Revenue:Deferred voyage revenue primarily relates to cash received from charterers prior to it being earned. These amounts are recognized as revenue over the voyage or charter period. | ||
Time Charter, Voyage and Port Terminal Expense:Time charter and voyage expenses comprise all expenses related to each particular voyage, including time charter hire paid and voyage freight paid, bunkers, port charges, canal tolls, cargo handling, agency fees and brokerage commissions. Also included in time charter and voyage expenses are charterers’ liability insurances, provision for losses on time charters and voyages in progress at year-end, direct port terminal expenses and other miscellaneous expenses. | ||
Direct Vessel Expense:Direct vessel expenses consist of all expenses relating to the operation of vessels, including crewing, repairs and maintenance, insurance, stores and lubricants and miscellaneous expenses such as communications and amortization of drydocking and special survey costs. | ||
Prepaid Voyage Costs:Prepaid voyage costs relate to cash paid in advance for expenses associated with voyages. These amounts are recognized as expense over the voyage or charter period. | ||
(u) | Employee benefits: | |
Pension and retirement obligations-crew:The Company’s ship-owning subsidiary companies employ the crew on board under short-term contracts (usually up to nine months) and, accordingly, they are not liable for any pension or post-retirement benefits. | ||
Provision for employees’ severance and retirement compensation:The employees in the Company’s office in Greece are protected by Greek labor law. Accordingly, compensation is payable to such employees upon dismissal or retirement. The amount of compensation is based on the number of years of service and the amount of remuneration at the date of dismissal or retirement. If the employees remain in the employment of the Company until normal retirement age, they are entitled to retirement compensation which is equal to 40% of the compensation amount that would be payable if they were dismissed at that time. The number of employees that will remain with the Company until retirement age is not known. The Company is required to annually value the statutory terminations indemnities liability. Management obtains a valuation from independent actuaries to assist in the calculation of the benefits. The Company provides, in full, for the employees’ termination indemnities liability. This liability amounted to $542 and $368 at December 31, 2010 and 2009, respectively. |
F-22
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
U.S. Retirement savings plan:The Company sponsors a 401(k) retirement savings plan, which is categorized as a defined contribution plan. The plan is available to full time employees who meet the plan’s eligibility requirements. The plan permits employees to make contributions up to 15% of their annual salary with the Company matching up to the first 6%. The Company makes monthly contributions (matching contributions) to the plan based on amounts contributed by employees. Subsequent to making the matching contributions, the Company has no further obligations. The Company may make an additional discretionary contribution annually if such a contribution is authorized by the Board of Directors. The plan is administered by an independent professional firm that specializes in providing such services. See Note 13. | ||
Other post-retirement obligations:The Company has a legacy pension arrangement for certain Bahamian, Uruguayan and former Navios Corporation employees. The entitlement to these benefits is only to these former employees. The expected costs of these benefits are accrued each year, using an accounting methodology similar to that for defined benefit pension plans. These obligations are valued annually by independent actuaries. | ||
Stock-based compensation:On October 18, 2007 and December 16, 2008, the Compensation Committee of the Board of Directors authorized the issuance of restricted common stock, restricted stock units and stock options in accordance with the Company’s stock option plan for its employees, officers and directors. The Company awarded shares of restricted common stock and restricted stock units to its employees, officers and directors and stock options to its officers and directors, based on service conditions only, which vest over two and three years, respectively. On December 17, 2009 and December 16, 2010, the Company authorized the issuance of shares of restricted common stock, restricted stock units and stock options in accordance with the Company’s stock option plan for its employees, officers and directors. The awards on December 17, 2009 and December 16, 2010, of restricted common stock and restricted stock units to its employees, officers and directors, vest over three years. | ||
The fair value of stock option grants is determined with reference to option pricing models, principally adjusted Black-Scholes models. The fair value of restricted stock and restricted stock units is determined by reference to the quoted stock price on the date of grant. Compensation expense, net of estimated forfeitures, is recognized based on a graded expense model over the vesting period. | ||
(v) | Financial Instruments:Financial instruments carried on the balance sheet include cash and cash equivalents, restricted cash, trade receivables and payables, other receivables and other liabilities, long-term debt and capital leases. The particular recognition methods applicable to each class of financial instrument are disclosed in the applicable significant policy description of each item, or included below as applicable. | |
Financial risk management:The Company’s activities expose it to a variety of financial risks including fluctuations in future freight rates, time charter hire rates, and fuel prices, credit and interest rates risk. Risk management is carried out under policies approved by executive management. Guidelines are established for overall risk management, as well as specific areas of operations. | ||
Credit risk:The Company closely monitors its exposure to customers and counter-parties for credit risk. The Company has policies in place to ensure that it trades with customers and counterparties with an appropriate credit history. Derivative counter-parties and cash transactions are limited to high quality credit financial institutions. | ||
Interest rate risk:The Company is party to interest rate swap agreements. The purpose of the agreements is to reduce exposure to fluctuations in interest rates. Any differential to be paid or received on an interest rate swap agreement is recognized as a component of gain/loss on derivatives over the period of the agreement. Gains and losses on early termination of interest rate swaps are taken to the consolidated statement of income. The effective portion of changes in the fair value of interest rate swap agreements that are designated and qualify as cash flow hedges are recognized in equity. The gain or loss relating to the ineffective portion is recognized in the statement of income. | ||
Liquidity risk:Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through an adequate amount of committed credit facilities and the ability to close out market positions. The Company monitors cash balances adequately to meet working capital needs. | ||
Foreign exchange risk:Foreign currency transactions are translated into the measurement currency rates prevailing at the dates of transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies are recognized in the statement of income. |
F-23
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Accounting for derivative financial instruments and hedging activities: | ||
The Company enters into drybulk shipping FFAs as economic hedges relating to identifiable ship and or cargo positions and as economic hedges of transactions the Company expects to carry out in the normal course of its shipping business. By utilizing certain derivative instruments, including drybulk shipping FFAs, the Company manages the financial risk associated with fluctuating market conditions. In entering into these contracts, the Company has assumed the risk that might arise from the possible inability of counterparties to meet the terms of their contracts. | ||
The Company also trades drybulk shipping FFAs which are cleared through NOS ASA, a Norwegian clearing house and LCH, the London clearing house. NOS ASA and LCH call for both base and margin collaterals, which are funded by Navios Holdings, and which in turn substantially eliminate counterparty risk. Certain portions of these collateral funds may be restricted at any given time as determined by NOS ASA and LCH. | ||
At the end of each calendar quarter, the fair value of drybulk shipping FFAs traded over-the-counter are determined from an index published in London, United Kingdom and the fair value of those FFAs traded with NOS ASA and LCH are determined from the NOS and LCH valuations accordingly. | ||
The Company records all of its derivative financial instruments and hedges as economic hedges except for those qualifying for hedge accounting. Gains or losses of instruments qualifying for hedge accounting as cash flow hedges are reflected under “Accumulated Other Comprehensive Income/(Loss)” in stockholders’ equity, while those instruments that do not meet the criteria for hedge accounting are reflected in the statements of income. For FFAs that qualify for hedge accounting the changes in fair values of the effective portion representing unrealized gain or losses are recorded under “Accumulated Other Comprehensive Income/(Loss)” in stockholders’ equity while the unrealized gains or losses of the FFAs not qualifying for hedge accounting together with the ineffective portion of those qualifying for hedge accounting, are recorded in the statement of operations under “Gain/(Loss) on derivatives”. The gains/(losses) included in “Accumulated Other Comprehensive Income/(Loss)” are being reclassified to earnings under “Revenue” in the statements of income in the same period or periods during which the hedged forecasted transaction affects earnings. The reclassification to earnings commenced in the third quarter of 2006 and extended until December 31, 2008, depending on the period or periods during which the hedged forecasted transactions affected earnings. All of the amount included in “Accumulated Other Comprehensive Income/(Loss)” had been reclassified to earnings as of December 31, 2008. For both years ended December 31, 2010 and 2009, no losses/gains were included in “Accumulated Other Comprehensive Income/ (Loss)”, and nothing was reclassified to earnings. For the year ended December 31, 2008, $19,939 was included in “Accumulated Other Comprehensive Income/ (Loss)” and was reclassified to earnings in 2009. | ||
The Company classifies cash flows related to derivative financial instruments within cash provided by operating activities in the consolidated statements of cash flows. | ||
(w) | Earnings per Share:Basic earnings per share are computed by dividing net income attributable to Navios Holdings common stockholders by the weighted average number of common shares outstanding during the periods presented. Diluted earnings per share reflect the potential dilution that would occur if securities or other contracts to issue common stock were exercised. Dilution has been computed by the treasury stock method whereby all of the Company’s dilutive securities (the warrants and stock options) are assumed to be exercised and the proceeds used to repurchase common shares at the weighted average market price of the Company’s common stock during the relevant periods. The incremental shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted earnings per share computation. Restricted stock and restricted stock units (vested and unvested) are included in the calculation of the diluted earnings per share, based on the weighted average number of restricted stock and restricted stock units assumed to be outstanding during the period. Convertibles shares are including in the calculation of the diluted earnings per share, based on the weighted average number of convertible shares assumed to be outstanding during the period. | |
(x) | Income Taxes:The Company is a Marshall Islands Corporation. Pursuant to various treaties and the United States Internal Revenue Code, the Company believes that substantially all its operations are exempt from income taxes in the Marshall Islands and United States of America. The tax expense reflected in the Company’s consolidated financial statements for the year ended December 31, 2007 was attributable to its subsidiary in Belgium, which was subject to the Belgium income tax regime (Note 22). In June 2008, Navios Holdings’ Belgian subsidiary received a ruling from the Belgian tax authorities, confirming that provided it meets certain quantitative criteria, it would be eligible to be taxed under the tonnage tax system (rather than the income tax regime up to 2007). The effect of the ruling was that the deferred taxes recognized in the balance sheets relating to Kleimar N.V. (“Kleimar”) (amounting to $57,249) were reversed through the statement of income in the second quarter of 2008. |
F-24
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
The tax expense reflected in the Company’s consolidated financial statements for the year ended December 31, 2010 was attributable to its subsidiaries in South America, which are subject to the Argentinean and Paraguayan income tax regime. | ||
The asset and liability method is used to account for future income taxes. Under this method, future income tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts and the tax bases of assets and liabilities. Future income tax assets and liabilities are measured using enacted tax rates in effect for the year in which those temporary differences are expected to be recovered or settled. The effect on future income tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A deferred tax asset is recognized for temporary differences that will result in deductible amounts in future years. A valuation allowance is recognized if, based on the weight of available evidence, it is more likely than not that some portion or all of the deferred tax asset will not be realized. | ||
(y) | Dividends:Dividends are recorded in the Company’s financial statements in the period in which they are declared. At December 31, 2010, the dividend declared relating to the third quarter of 2010 of approximately $6,094 was paid on January 4, 2011, and thus it is recorded on the consolidated balance sheets as a current liability. | |
On November 8, 2010, the Board of Directors of Navios Acquisition declared a quarterly cash dividend for the third quarter of 2010 of $0.05 per share of common stock. The dividend was paid on January 12, 2011 to stockholders of record as of December 8, 2010. Dividend payable to third parties amounting to $1,120 is recorded on the consolidated balance sheets as a current liability. | ||
(z) | Guarantees:A liability for the fair value of the obligation undertaken in issuing the guarantee is recognized. The recognition of fair value is not required for certain guarantees such as the parent’s guarantee of a subsidiary’s debt to a third party or guarantees on product warranties. For those guarantees excluded from the above guidance, fair value recognition provision, financial statement disclosures of their terms are made. | |
(aa) | Leases:Vessel leases where Navios Holdings is regarded as the lessor are classified as either finance leases or operating leases based on an assessment of the terms of the lease. For charters classified as finance type leases the minimum lease payments are recorded as the gross investment in the lease. The difference between the gross investment in the lease and the sum of the present values of the two components of the gross investment is recorded as unearned income which is amortized to income over the lease term as finance lease interest income to produce a constant periodic rate of return on the net investment in the lease. | |
(ab) | Accounting for the acquisition of Horamar:The Company accounted for the acquisition of Horamar Group (as described in Note 3) as a partial sale of CNSA to the noncontrolling shareholders of Navios Logistics, and a partial acquisition of Horamar. Accordingly in 2008, a gain was recognized by Navios for the portion of CNSA sold amounting to $2,702. Horamar’s assets and liabilities were revalued to 100% of their respective fair values, CNSA’s assets and liabilities were recorded at carryover basis, reflecting the common control nature of the transaction. The contingent shares consideration has been fully accounted at December 31, 2010. | |
(ac) | Treasury Stock:Treasury stock is accounted for using the cost method. Excess of the purchase price of the treasury stock acquired, plus direct acquisition costs over its par value is recorded in additional paid-in capital. | |
(ad) | Trade Accounts receivable:The amount shown as accounts receivable, trade, at each balance sheet date, includes receivables from charterers for hire, freight and demurrage billings and FFA counterparties, net of a provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed individually for purposes of determining the appropriate provision for doubtful accounts. |
F-25
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
(ae) | Convertible Preferred Stock :2% Mandatorily Convertible Preferred Stock (“Preferred Stock”) are recorded at fair market value on issuance. The fair market value is determined using a binomial valuation model. The model which is used takes into account the credit spread of the Company, the volatility of its stock, as well as the price of its stock at the issuance date. Each preferred share has a par value of $0.0001. Each holder of Preferred Stock is entitled to receive an annual dividend equal to 2% on the nominal value of the Preferred Stock, payable quarterly, until such time as the Preferred Stock converts into common stock. Five years after the issuance date all Preferred Stock shall automatically convert into shares of common stock at a conversion price equal to $10.00 per preferred share. At any time following the third anniversary from their issuance date, if the closing price of the common stock has been at least $20.00 per share, for 10 consecutive business days, the remaining balance of the then-outstanding preferred shares shall automatically convert at a conversion price equal to $14.00 per share of common stock. The holders of Preferred Stock are entitled, at their option, at any time following their issuance date and prior to their final conversion date, to convert all or any such then-outstanding preferred shares into common stock at a conversion price equal to $14.00 per preferred share. | |
(af) | Investment in available for sale securities:The Company classifies its existing marketable equity securities as available-for-sale. These securities are carried at fair value, with unrealized gains and losses excluded from earnings and reported directly in stockholders’ equity as a component of other comprehensive income (loss) unless an unrealized loss is considered “other-than-temporary,” in which case it is transferred to the statements of income. Management evaluates securities for other than temporary impairment (“OTTI”) on a quarterly basis. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the investee, and (3) the intent and ability of the Company to retain its investment in the investee for a period of time sufficient to allow for any anticipated recovery in fair value. | |
(ag) | Financial Instruments and Fair Value:The Company adopted guidance on Fair Value Measurements as of January 1, 2008. According to this guidance, a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of the fair value hierarchy under guidance on Fair Value Measurements are described below: |
(ah) | Recent Accounting Pronouncements: | |
Fair Value Disclosures | ||
In January 2010, the FASB issued amended standard requiring additional fair value disclosures. The amended standards require disclosures of transfers in and out of Levels 1 and 2 of the fair value hierarchy, as well as requiring gross basis disclosures for purchases, sales, issuances and settlements within the Level 3 reconciliation. Additionally, the update clarifies the requirement to determine the level of disaggregation for fair value measurement disclosures and to disclose valuation techniques and inputs used for both recurring and nonrecurring fair value measurements in either Level 2 or Level 3. Navios Holdings adopted the new guidance in the first quarter of fiscal year 2010, except for the disclosures related to purchases, sales, issuance and settlements within level 3, which will be effective for Navios Holdings beginning in the first quarter of fiscal year 2011. The adoption of the new standard did not have a significant impact on Navios Holdings’ consolidated financial statements. |
F-26
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Measuring Liabilities at Fair Value | ||
In August 2009, the FASB released new guidance concerning measuring liabilities at fair value. The new guidance provides clarification that in circumstances in which a quoted price in an active market for the identical liability is not available, a reporting entity is required to measure fair value using certain valuation techniques. Additionally, it clarifies that a reporting entity is not required to adjust the fair value of a liability for the existence of a restriction that prevents the transfer of the liability. This new guidance is effective for the first reporting period after its issuance. The application of this new guidance did not have a significant impact on Navios Holdings’ consolidated financial statements. | ||
Determining the Primary Beneficiary of a Variable Interest Entity | ||
In June 2009, the FASB issued new guidance concerning the determination of the primary beneficiary of a variable interest entity (“VIE”). This new guidance amends current U.S. GAAP by: requiring ongoing reassessments of whether an enterprise is the primary beneficiary of a VIE; amending the quantitative approach previously required for determining the primary beneficiary of the VIE; modifying the guidance used to determine whether an entity is a VIE; adding an additional reconsideration event (e.g., troubled debt restructurings) for determining whether an entity is a VIE; and requiring enhanced disclosures regarding an entity’s involvement with a VIE. This new guidance was effective for Navios Holdings beginning in its first quarter of fiscal year 2010 and its adoption did not have any significant effect on its financial position, results of operations, or cash flows. Navios Holdings will continue to consider the impacts of this new guidance on an on-going basis. | ||
Transfers of Financial Assets | ||
In June 2009, the FASB issued new guidance concerning the transfer of financial assets. This guidance amends the criteria for a transfer of a financial asset to be accounted for as a sale, creates more stringent conditions for reporting a transfer of a portion of a financial asset as a sale, changes the initial measurement of a transferor’s interest in transferred financial assets, eliminates the qualifying special-purpose entity concept and provides for new disclosures. This new guidance was effective for Navios Holdings for transfers of financial assets beginning in its first quarter of fiscal year 2010 and its adoption did not have any significant effect on its financial position, results of operations, or cash flows. | ||
Subsequent Events | ||
In February 2010, the FASB issued amended guidance on subsequent events. Securities and Exchange Commission filers are no longer required to disclose the date through which subsequent events have been evaluated in originally issued and revised financial statements. This guidance was effective immediately and Navios Holdings adopted these new requirements in the first quarter of fiscal year 2010. | ||
Supplementary Pro Forma Information for Business Combinations | ||
In December 2010, the FASB issued an amendment of the Accounting Standards Codification regarding Business Combinations. This amendment affects any public entity as defined by Topic 805 that enters into business combinations that are material on an individual or aggregate basis. The amendments specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. The amendments in this Update also expand the supplemental pro forma disclosures under Topic 805 to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The amendments are effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2010. Early adoption is permitted. Navios Holdings adopted these new requirements in fiscal year 2010. |
F-27
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
As of May 28, 2010 | ||||
Tangible assets | ||||
Deposits for vessel acquisitions | $ | 175,005 | ||
Intangible assets | ||||
Purchase options | 3,158 | |||
Working capital | ||||
Working capital | (1,324 | ) | ||
Cash and cash equivalents | 66,355 | |||
Restricted cash | 35,596 | |||
100,627 | ||||
Long term liabilities | ||||
Liability relating to shipbuilding contracts | (3,158 | ) | ||
Long-term debt | (132,987 | ) | ||
(136,145 | ) | |||
Total net assets acquired | 142,645 | |||
Goodwill | 13,143 | |||
$ | 155,788 | |||
Consideration | ||||
Navios Holdings investment in Navios Acquisition | 95,232 | |||
Noncontrolling interest | 60,556 | |||
Total | $ | 155,788 | ||
F-28
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
VLCC Acquisition | ||||
Purchase price: | ||||
Cash consideration | $ | 134,270 | ||
Equity issuance | 10,745 | |||
Total purchase price | 145,015 | |||
Fair value of assets and liabilities acquired: | ||||
Vessels | 419,500 | |||
Deposits for vessel acquisition | 62,575 | |||
Favorable lease terms | 57,070 | |||
Current assets, including cash of $32,232 | 35,716 | |||
Current liabilities | (15,155 | ) | ||
Long term debt assumed (including current portion) | (410,451 | ) | ||
Unfavorable lease terms | (5,819 | ) | ||
Fair value of net assets acquired | 143,436 | |||
Goodwill | $ | 1,579 | ||
Weighted average | December 31, | |||||||
amortization | 2010 | |||||||
(years) | Amortization | |||||||
Favorable lease terms | 12.5 | $ | (4,566 | ) | ||||
Unfavorable lease terms | 8.5 | 683 |
Accumulated | ||||||||||||
Gross Amount | Depreciation | Net Amount | ||||||||||
Description | ||||||||||||
Favorable lease terms | $ | 57,070 | $ | (1,236 | ) | $ | 55,834 | |||||
Unfavorable lease terms | (5,819 | ) | 208 | (5,611 | ) | |||||||
Balance December 31, 2010 | $ | 51,251 | $ | (1,028 | ) | $ | 50,223 | |||||
F-29
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-30
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
Cash on hand and at banks | $ | 114,615 | $ | 60,316 | ||||
Short-term deposits and highly liquid funds | 92,795 | 113,617 | ||||||
Total cash and cash equivalents | $ | 207,410 | $ | 173,933 | ||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
Accounts receivable | $ | 79,023 | $ | 89,084 | ||||
Less: provision for doubtful receivables | (8,635 | ) | (10,580 | ) | ||||
Accounts receivables, net | $ | 70,388 | $ | 78,504 | ||||
Balance at | Charges to | Balance at | ||||||||||||||
Beginning of | Costs and | Amount | End of | |||||||||||||
Allowance for doubtful receivables | Period | expenses | Utilized | Period | ||||||||||||
Year ended December 31, 2008 | $ | (5,675 | ) | $ | (2,668 | ) | $ | — | $ | (8,343 | ) | |||||
Year ended December 31, 2009 | $ | (8,343 | ) | $ | (2,237 | ) | $ | — | $ | (10,580 | ) | |||||
Year ended December 31, 2010 | $ | (10,580 | ) | $ | (4,660 | ) | $ | 6,605 | $ | (8,635 | ) |
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
Prepaid voyage costs | $ | 7,536 | $ | 1,825 | ||||
Claim receivables, net | 2,721 | 3,907 | ||||||
Advances to agents | 349 | 937 | ||||||
Inventories | 19,425 | 13,716 | ||||||
Prepaid taxes | 1,833 | 2,526 | ||||||
Contributions from noncontrolling shareholders | — | 2,302 | ||||||
Other | 1,490 | 2,517 | ||||||
Total prepaid expenses and other current assets | $ | 33,354 | $ | 27,730 | ||||
F-31
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Accumulated | Net Book | |||||||||||
Vessels | Cost | Depreciation | Value | |||||||||
Balance December 31, 2007 | $ | 433,302 | $ | (34,173 | ) | $ | 399,129 | |||||
Additions | 133,932 | (20,368 | ) | 113,564 | ||||||||
Disposals | (28,647 | ) | 219 | (28,428 | ) | |||||||
Balance December 31, 2008 | 538,587 | (54,322 | ) | 484,265 | ||||||||
Additions | 883,108 | (32,498 | ) | 850,610 | ||||||||
Disposals | (30,975 | ) | 5,844 | (25,131 | ) | |||||||
Balance December 31, 2009 | 1,390,720 | (80,976 | ) | 1,309,744 | ||||||||
Additions | 544,234 | (54,581 | ) | 489,653 | ||||||||
Disposals | (386,571 | ) | 8,475 | (378,096 | ) | |||||||
Balance December 31, 2010 | $ | 1,548,383 | $ | (127,082 | ) | $ | 1,421,301 | |||||
Accumulated | Net Book | |||||||||||
Port Terminals | Cost | Depreciation | Value | |||||||||
Balance December 31, 2007 | $ | 27,098 | $ | (2,149 | ) | $ | 24,949 | |||||
Acquisition of subsidiary (Note 3) | 12,557 | — | 12,557 | |||||||||
Additions | 4,770 | (1,730 | ) | 3,040 | ||||||||
Balance December 31, 2008 | 44,425 | (3,879 | ) | 40,546 | ||||||||
Additions | 3,045 | (2,244 | ) | 801 | ||||||||
Transfer to port terminals | 12,659 | (437 | ) | 12,222 | ||||||||
Balance December 31, 2009 | 60,129 | (6,560 | ) | 53,569 | ||||||||
Additions | 5,129 | (2,471 | ) | 2,658 | ||||||||
Balance December 31, 2010 | $ | 65,258 | $ | (9,031 | ) | $ | 56,227 | |||||
Accumulated | Net Book | |||||||||||
Tanker vessels, barges and push boats (Navios Logistics) | Cost | Depreciation | Value | |||||||||
Balance December 31, 2007 | $ | — | $ | — | $ | — | ||||||
Acquisition of subsidiary (Note 3) | 126,732 | — | 126,732 | |||||||||
Additions | 93,941 | (13,436 | ) | 80,505 | ||||||||
Balance December 31, 2008 | 220,673 | (13,436 | ) | 207,237 | ||||||||
Additions | 30,829 | (16,049 | ) | 14,780 | ||||||||
Disposals | (392 | ) | 250 | (142 | ) | |||||||
Transfer to port terminals | (12,659 | ) | 437 | (12,222 | ) | |||||||
Balance December 31, 2009 | 238,451 | (28,798 | ) | 209,653 | ||||||||
Additions | 40,453 | (13,886 | ) | 26,567 | ||||||||
Disposals | (67 | ) | 47 | (20 | ) | |||||||
Balance December 31, 2010 | $ | 278,837 | $ | (42,637 | ) | $ | 236,200 | |||||
Accumulated | Net Book | |||||||||||
Tanker vessels (Navios Acquisition) | Cost | Depreciation | Value | |||||||||
Balance December 31, 2009 | $ | — | $ | — | $ | — | ||||||
Vessels delivered from initial acquisition | 119,251 | (2,024 | ) | 117,227 | ||||||||
VLCC Acquisition (Note 3) | 419,500 | (7,068 | ) | 412,432 | ||||||||
Balance December 31, 2010 | $ | 538,751 | $ | (9,092 | ) | $ | 529,659 | |||||
F-32
Table of Contents
Accumulated | Net Book | |||||||||||
Other fixed assets | Cost | Depreciation | Value | |||||||||
Balance December 31, 2007 | $ | 2,652 | $ | (1,139 | ) | $ | 1,513 | |||||
Acquisition of subsidiary (Note 3) | 2,106 | — | 2,106 | |||||||||
Disposals | (258 | ) | 258 | — | ||||||||
Additions | 2,466 | (1,039 | ) | 1,427 | ||||||||
Balance December 31, 2008 | 6,966 | (1,920 | ) | 5,046 | ||||||||
Additions | 592 | (734 | ) | (142 | ) | |||||||
Disposals | (345 | ) | 216 | (129 | ) | |||||||
Write off of fully depreciated assets | (673 | ) | 673 | — | ||||||||
Balance December 31, 2009 | 6,540 | (1,765 | ) | 4,775 | ||||||||
Additions | 2,389 | (822 | ) | 1,567 | ||||||||
Disposals | (162 | ) | 110 | (52 | ) | |||||||
Balance December 31, 2010 | $ | 8,767 | $ | (2,477 | ) | $ | 6,290 | |||||
Accumulated | Net Book | |||||||||||
Total | Cost | Depreciation | Value | |||||||||
Balance December 31, 2007 | $ | 463,052 | $ | (37,461 | ) | $ | 425,591 | |||||
Acquisition of subsidiary (Note 3) | 141,395 | — | 141,395 | |||||||||
Additions | 235,109 | (36,573 | ) | 198,536 | ||||||||
Disposals | (28,905 | ) | 477 | (28,428 | ) | |||||||
Balance December 31, 2008 | 810,651 | (73,557 | ) | 737,094 | ||||||||
Additions | 917,574 | (51,525 | ) | 866,049 | ||||||||
Disposals | (31,712 | ) | 6,310 | (25,402 | ) | |||||||
Write off of fully depreciated assets | (673 | ) | 673 | — | ||||||||
Balance December 31, 2009 | 1,695,840 | (118,099 | ) | 1,577,741 | ||||||||
Additions | 1,130,956 | (80,852 | ) | 1,050,104 | ||||||||
Disposals | (386,800 | ) | 8,632 | (378,168 | ) | |||||||
Balance December 31, 2010 | $ | 2,439,996 | $ | (190,319 | ) | $ | 2,249,677 | |||||
F-33
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-34
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-35
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-36
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Accumulated | Disposal/Transfer to | Net Book Value | ||||||||||||||
Acquisition Cost | Amortization | vessel cost | December 31, 2010 | |||||||||||||
Trade name | $ | 100,420 | $ | (18,172 | ) | $ | — | $ | 82,248 | |||||||
Port terminal operating rights | 34,060 | (4,605 | ) | — | 29,455 | |||||||||||
Customer relationships | 35,490 | (5,323 | ) | — | 30,167 | |||||||||||
Favorable construction contracts | 7,600 | — | (7,600 | ) | — | |||||||||||
Favorable lease terms (*)(**) | 250,674 | (123,178 | ) | (655 | ) | 126,841 | ||||||||||
Total Intangible assets | 428,244 | (151,278 | ) | (8,255 | ) | 268,711 | ||||||||||
Unfavorable lease terms (***) | (127,513 | ) | 76,249 | — | (51,264 | ) | ||||||||||
Total | $ | 300,731 | $ | (75,029 | ) | $ | (8,255 | ) | $ | 217,447 | ||||||
Accumulated | Disposal/Transfer | Net Book Value | ||||||||||||||
Acquisition Cost | Amortization | To vessel cost | December 31, 2010 | |||||||||||||
Favorable lease terms | 60,228 | (1,236 | ) | — | 58,992 | |||||||||||
Total intangible assets | 60,228 | (1,236 | ) | — | 58,992 | |||||||||||
Unfavorable lease terms | (5,819 | ) | 208 | — | (5,611 | ) | ||||||||||
Total | $ | 54,409 | $ | (1,028 | ) | $ | — | $ | 53,381 | |||||||
Accumulated | Disposal/Transfer to | Net Book Value | ||||||||||||||
Acquisition Cost | Amortization | vessel cost | December 31, 2010 | |||||||||||||
Total intangible assets | $ | 488,472 | $ | (152,514 | ) | $ | (8,255 | ) | $ | 327,703 | ||||||
Total unfavorable lease terms | (133,332 | ) | 76,457 | — | (56,875 | ) | ||||||||||
Total | $ | 355,140 | $ | (76,057 | ) | $ | (8,255 | ) | $ | 270,828 | ||||||
Accumulated | Disposal/Transfer to | Net Book Value | ||||||||||||||
Acquisition Cost | Amortization | vessel cost | December 31, 2009 | |||||||||||||
Trade name | $ | 100,420 | $ | (14,320 | ) | $ | — | $ | 86,100 | |||||||
Port terminal operating rights | 34,060 | (3,678 | ) | — | 30,382 | |||||||||||
Customer relationships | 35,490 | (3,549 | ) | — | 31,941 | |||||||||||
Favorable construction contracts | 7,600 | — | (3,200 | ) | 4,400 | |||||||||||
Favorable lease terms (**) | 255,816 | (103,760 | ) | (4,308 | ) | 147,748 | ||||||||||
Total intangible assets | 433,386 | (125,307 | ) | (7,508 | ) | 300,571 | ||||||||||
Unfavorable lease terms (***) | (130,523 | ) | 71,320 | — | (59,203 | ) | ||||||||||
Backlog assets | 14,830 | (14,830 | ) | — | — | |||||||||||
Total | $ | 317,693 | $ | (68,817 | ) | $ | (7,508 | ) | $ | 241,368 | ||||||
F-37
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
(*) | On April 28, 2010, the Navios Vector, a 50,296 dwt Ultra-Handymax vessel and former long-term chartered-in vessel in operation, was delivered to Navios Holdings’ owned fleet. The unamortized amount of $655 of the Navios Vector’s favorable lease was included as an adjustment to the carrying value of the vessel. | |
(**) | The intangible asset associated with the favorable lease terms includes an amount of $53,668 related to purchase options for the vessels. This amount is not amortized and should the purchase options be exercised, any unamortized portion of this asset will be capitalized as part of the cost of the vessel and will be depreciated over the remaining useful life of the vessel (Note 8) and if not exercised, the intangible will be written off. As of December 31, 2010, and 2009, $16,545 and $16,545, respectively, had been transferred to the acquisition cost of vessels and as of December 31, 2009 the amount of $2,885, had been written off due to the sale of Navios Sagittarius to Navios Partners on June 10, 2009. | |
(***) | The intangible liability associated with the unfavorable lease terms includes an amount of $15,890 related to purchase options held by third parties. This amount is not amortized and if exercised by the third party the liability will be included in the calculation of the gain or loss of the related vessel and if not exercised, the intangible will be written off. As of December 31, 2010 and 2009, no purchase options held by third parties have been exercised. |
Amortization | Amortization | Amortization | ||||||||||
Expense | Expense | Expense | ||||||||||
Year Ended | Year Ended | Year Ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
Trade name | $ | (3,852 | ) | $ | (3,853 | ) | $ | (3,860 | ) | |||
Port terminal operating rights | (927 | ) | (927 | ) | (929 | ) | ||||||
Customer relationships | (1,774 | ) | (1,774 | ) | (1,774 | ) | ||||||
Favorable lease terms | (21,488 | ) | (33,243 | ) | (34,015 | ) | ||||||
Unfavorable lease terms | 8,147 | 17,481 | 22,543 | |||||||||
Backlog assets | — | (44 | ) | (2,454 | ) | |||||||
Total | $ | (19,894 | ) | $ | (22,360 | ) | $ | (20,489 | ) | |||
Within one | ||||||||||||||||||||||||||||
Description | year | Year Two | Year Three | Year Four | Year Five | Thereafter | Total | |||||||||||||||||||||
Navios Holdings (excluding Navios Acquisition) | ||||||||||||||||||||||||||||
Trade name | $ | 3,853 | $ | 3,860 | $ | 3,853 | $ | 3,853 | $ | 3,853 | $ | 62,976 | $ | 82,248 | ||||||||||||||
Favorable lease terms | 17,661 | 17,670 | 14,328 | 12,879 | 11,510 | 21,713 | 95,761 | |||||||||||||||||||||
Unfavorable lease terms | (6,439 | ) | (6,136 | ) | (5,131 | ) | (4,933 | ) | (3,545 | ) | (9,190 | ) | (35,374 | ) | ||||||||||||||
Port terminal operating rights | 925 | 930 | 926 | 925 | 925 | 24,824 | 29,455 | |||||||||||||||||||||
Customer relationships | 1,775 | 1,775 | 1,775 | 1,775 | 1,775 | 21,292 | 30,167 | |||||||||||||||||||||
17,775 | 18,099 | 15,751 | 14,499 | 14,518 | 121,615 | 202,257 | ||||||||||||||||||||||
Navios Acquisition | ||||||||||||||||||||||||||||
Favorable lease terms | 4,856 | 5,418 | 5,418 | 5,135 | 4,959 | 30,048 | 55,834 | |||||||||||||||||||||
Unfavorable lease terms | (683 | ) | (683 | ) | (683 | ) | (683 | ) | (683 | ) | (2,196 | ) | (5,611 | ) | ||||||||||||||
4,173 | 4,735 | 4,735 | 4,452 | 4,276 | 27,852 | 50,223 | ||||||||||||||||||||||
Total | $ | 21,948 | $ | 22,834 | $ | 20,486 | $ | 18,951 | $ | 18,794 | $ | 149,467 | $ | 252,480 | ||||||||||||||
F-38
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-39
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
December 31, 2010 | December 31, 2009 | |||||||||||||||||||||||
Navios | Navios | Navios | Navios | |||||||||||||||||||||
Balance Sheet | Partners | Acquisition | Acropolis | Partners | Acquisition | Acropolis | ||||||||||||||||||
Current assets | $ | 55,612 | $ | — | $ | 1,018 | $ | 92,579 | $ | 142 | $ | 2,067 | ||||||||||||
Non-current assets | 785,273 | — | 30 | 344,177 | 251,493 | 35 | ||||||||||||||||||
Current liabilities | 45,425 | — | 228 | 13,351 | 9,356 | 243 | ||||||||||||||||||
Non-current liabilities | 303,957 | — | — | 215,415 | — | — |
Year Ended | Year Ended | Year Ended | ||||||||||||||||||||||||||||||||||
December 31, 2010 | December 31, 2009 | December 31, 2008 | ||||||||||||||||||||||||||||||||||
Navios | Navios | Navios | Navios | Navios | Navios | |||||||||||||||||||||||||||||||
Income Statement | Partners | Acquisition | Acropolis | Partners | Acquisition | Acropolis | Partners | Acquisition | Acropolis | |||||||||||||||||||||||||||
Revenue | $ | 143,231 | $ | — | $ | 2,934 | $ | 92,643 | $ | — | $ | 3,260 | $ | 75,082 | $ | — | $ | 8,423 | ||||||||||||||||||
Net Income/(loss) | 60,511 | — | 1,720 | 34,322 | (648 | ) | 2,329 | 28,758 | 1,047 | 4,558 |
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
Payroll | $ | 9,624 | $ | 6,827 | ||||
Accrued interest | 19,102 | 13,573 | ||||||
Accrued voyage expenses | 12,421 | 12,979 | ||||||
Accrued running costs | 5,920 | 3,743 | ||||||
Provision for losses on voyages in progress | 21 | 2,048 | ||||||
Audit fees and related services | 506 | 64 | ||||||
Accrued taxes | 2,840 | 2,195 | ||||||
Professional fees | 2,841 | 1,651 | ||||||
Other accrued expenses | 9,142 | 4,950 | ||||||
Total accrued expenses | $ | 62,417 | $ | 48,030 | ||||
F-40
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
December 31, | December 31, | |||||||
Navios Holdings loans | 2010 | 2009 | ||||||
Loan Facility HSH Nordbank and Commerzbank A.G. | $ | 62,961 | $ | 146,810 | ||||
Revolver Facility HSH Nordbank and Commerzbank A.G. | 15,745 | 23,893 | ||||||
Commerzbank A.G. | 111,496 | 174,055 | ||||||
Dekabank Deutsche Girozentrale | 91,000 | 120,000 | ||||||
Loan Facility Emporiki Bank ($154,000) | 61,380 | 113,870 | ||||||
Loan Facility Emporiki Bank ($75,000) | 75,000 | 61,671 | ||||||
Loan DVB Bank ($21,000) | — | 16,240 | ||||||
Emporiki Bank ($40,000) | 28,000 | — | ||||||
Loan DNB NOR Bank ($40,000) | 19,000 | — | ||||||
Loan DNB NOR Bank | 60,700 | 66,500 | ||||||
Loan facility Marfin Egnatia Bank | — | 34,025 | ||||||
Convertible debt | — | 33,500 | ||||||
Unsecured bond | 20,000 | 20,000 | ||||||
Ship mortgage notes | 400,000 | 400,000 | ||||||
Senior notes | 300,000 | 300,000 | ||||||
Total Navios Holdings loans | $ | 1,245,282 | $ | 1,510,564 | ||||
December 31, | December 31, | |||||||
Navios Logistics loans | 2010 | 2009 | ||||||
Loan Marfin Egnatia Bank | $ | 70,000 | $ | 70,000 | ||||
Other long-term loans | 57,423 | 50,393 | ||||||
Total Navios Logistics loans | $ | 127,423 | $ | 120,393 | ||||
December 31, | December 31, | |||||||
Navios Acquisition loans | 2010 | 2009 | ||||||
Deutsche Schifsbank AG, Alpha Bank AE, Credit Agricole Corporate and Investment Bank | $ | 107,236 | $ | — | ||||
BNP Paribas S.A. and DVB Bank SE | 36,175 | — | ||||||
DVB Bank SE and ABN AMRO Bank N.V. | 50,207 | — | ||||||
Marfin Egnatia Bank | 80,000 | — | ||||||
Eurobank Ergasias S.A. $52,000 | 22,800 | — | ||||||
Eurobank Ergasias S.A. $52,000 | 13,000 | — | ||||||
Ship Mortgage Notes | 400,000 | — | ||||||
Total Navios Acquisition loans | $ | 709,418 | $ | — | ||||
F-41
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
December 31, | December 31, | |||||||
Total Navios Holdings loans (including Navios Acquisition and Navios Logistics loans) | 2010 | 2009 | ||||||
Total borrowings | $ | 2,082,123 | $ | 1,630,957 | ||||
Less: unamortized discount | (6,213 | ) | (8,251 | ) | ||||
Less: current portion | (63,297 | ) | (59,804 | ) | ||||
Total long-term borrowings | $ | 2,012,613 | $ | 1,562,902 | ||||
F-42
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-43
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-44
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-45
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-46
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-47
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-48
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Amount in thousands of | ||||
Year | USD | |||
2011 | $ | 63,297 | ||
2012 | 226,808 | |||
2013 | 58,245 | |||
2014 | 407,545 | |||
2015 | 70,475 | |||
2016 and thereafter | 1,255,753 | |||
Total | $ | 2,082,123 | ||
F-49
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
December 31, | December 31, | |||||||
Forward Freight Agreements (FFAs) | 2010 | 2009 | ||||||
Short term FFA derivative assets | $ | — | $ | 28,194 | ||||
Long term FFA derivative assets | 149 | — | ||||||
Short term FFA derivative liability | (245 | ) | (9,542 | ) | ||||
Net fair value on FFA contracts | $ | (96 | ) | $ | 18,652 | |||
NOS FFAs portion of fair value transferred to NOS derivative account (*) | $ | 92 | $ | (77 | ) | |||
LCH FFAs portion of fair value transferred to LCH derivative account (**) | $ | 1,328 | $ | 10,265 | ||||
December 31, | December 31, | |||||||
Interest Rate Swaps | 2010 | 2009 | ||||||
Short term interest rate swap liability | $ | — | $ | (1,133 | ) | |||
Net fair value of interest rate swap contract | $ | — | $ | (1,133 | ) | |||
F-50
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
FFAs | $ | (96 | ) | $ | 18,652 | |||
NOS FFAs portion of fair value transferred to NOS derivative account (*) | 92 | (77 | ) | |||||
LCH FFAs portion of fair value transferred to LCH derivative account (**) | 1,328 | 10,265 | ||||||
Navios Acquisition Warrants | — | 8,181 | ||||||
Interest rate swaps | — | (1,133 | ) | |||||
Total | $ | 1,324 | $ | 35,888 | ||||
December 31, | December 31, | |||||||
2010 | 2009 | |||||||
Total short term derivative asset | $ | 1,420 | $ | 38,382 | ||||
Total long term derivative asset | 149 | 8,181 | ||||||
Total short term derivative liability | (245 | ) | (10,675 | ) | ||||
Total | $ | 1,324 | $ | 35,888 | ||||
(*) | NOS: The Norwegian Futures and Options Clearing House (NOS Clearing ASA). | |
(**) | LCH: The London Clearing House. |
F-51
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
December 31, 2010 | December 31, 2009 | |||||||||||||||
Book Value | Fair Value | Book Value | Fair Value | |||||||||||||
Cash and cash equivalent | $ | 207,410 | $ | 207,410 | $ | 173,933 | $ | 173,933 | ||||||||
Restricted cash | $ | 53,577 | $ | 53,577 | $ | 107,158 | $ | 107,158 | ||||||||
Trade receivables | $ | 70,388 | $ | 70,388 | $ | 78,504 | $ | 78,504 | ||||||||
Accounts payable | $ | (49,496 | ) | $ | (49,496 | ) | $ | (61,990 | ) | $ | (61,990 | ) | ||||
Senior and ship mortgage notes, net of discount | $ | (1,093,787 | ) | $ | (1,152,752 | ) | $ | (693,049 | ) | $ | (714,500 | ) | ||||
Long term debt | $ | (982,123 | ) | $ | (982,123 | ) | $ | (929,657 | ) | $ | (929,657 | ) | ||||
Available for sale securities | $ | 99,078 | $ | 99,078 | $ | 46,314 | $ | 46,314 | ||||||||
Interest rate swaps | $ | — | $ | — | $ | (1,133 | ) | $ | (1,133 | ) | ||||||
Navios Acquisition Warrants | $ | — | $ | — | $ | 8,181 | $ | 8,181 | ||||||||
Forward Freight Agreements, net | $ | (96 | ) | $ | (96 | ) | $ | 18,652 | $ | 18,652 |
Fair Value Measurements as of December 31, 2010 | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets for | Observable | Unobservable | ||||||||||||||
Identical Assets | Inputs | Inputs | ||||||||||||||
Assets | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
FFAs | $ | 149 | $ | 149 | $ | — | $ | — | ||||||||
Investments in available for sale securities | 99,078 | 99,078 | — | — | ||||||||||||
Total | $ | 99,227 | $ | 99,227 | $ | — | $ | — | ||||||||
Fair Value Measurements as of December 31, 2010 | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets for | Observable | Unobservable | ||||||||||||||
Identical Assets | Inputs | Inputs | ||||||||||||||
Liabilities | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
FFAs | $ | 245 | $ | 245 | $ | — | $ | — | ||||||||
Total | $ | 245 | $ | 245 | $ | — | $ | — | ||||||||
Fair Value Measurements as of December 31, 2009 | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets for | Observable | Unobservable | ||||||||||||||
Identical Assets | Inputs | Inputs | ||||||||||||||
Assets | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
FFAs | $ | 28,194 | $ | 28,194 | $ | — | $ | — | ||||||||
Navios Acquisition Warrants | 8,181 | — | 8,181 | — | ||||||||||||
Investments in available for sale securities | 46,314 | 46,314 | — | — | ||||||||||||
Total | $ | 82,689 | $ | 74,508 | $ | 8,181 | $ | — | ||||||||
F-52
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Fair Value Measurements as of December 31, 2009 | ||||||||||||||||
Quoted Prices in | Significant Other | Significant | ||||||||||||||
Active Markets for | Observable | Unobservable | ||||||||||||||
Identical Assets | Inputs | Inputs | ||||||||||||||
Liabilities | Total | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
FFAs | $ | 9,542 | $ | 9,542 | $ | — | $ | — | ||||||||
Interest rate swap contracts | 1,133 | — | 1,133 | — | ||||||||||||
Total | $ | 10,675 | $ | 9,542 | $ | 1,133 | $ | — | ||||||||
F-53
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
– | Expected term:The “simplified method” was used which includes taking the average of the weighted average time to vesting and the contractual term of the option award. The option awards vest over three years at 33.3%, 33.3% and 33.4% respectively, resulting in a weighted average time to vest of approximately 2 years. The contractual term of the award is 7 years. Utilizing the simplified approach formula, the derived expected term estimate for the Company’s option award is 4.5 years. | ||
– | Expected volatility:The historical volatility of Navios Holdings’ shares was used in order to estimate the volatility of the stock option awards. The final expected volatility estimate (which equals the historical estimate is 81.52%, 68.86% and 61.30% for 2010, 2009 and 2008, respectively). | ||
– | Expected dividends:The expected dividend is based on the current dividend, our historical pattern of dividend increases and the market price of our stock. | ||
– | Risk-free rate:Navios Holdings has selected to employ the risk-free yield-to-maturity rate to match the expected term estimated under the “simplified method”. The 4.5 year yield-to-maturity rate as of the grant date is 1.81%, 3.64% and 1.23% for 2010, 2009 and 2008, respectively. |
F-54
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Weighted | Weighted | |||||||||||||||
average | average | Aggregate | ||||||||||||||
exercise | remaining | intrinsic | ||||||||||||||
Shares | price | term | value | |||||||||||||
Options | ||||||||||||||||
Outstanding at January 1, 2008 | 288,000 | — | — | 1,542 | ||||||||||||
Granted | 571,266 | 3.18 | — | 691 | ||||||||||||
Outstanding as of December 31, 2008 | 859,266 | 7.73 | 8.57 | 2,233 | ||||||||||||
Vested at December 31, 2008 | 96,000 | — | — | — | ||||||||||||
Exercisable at December 31, 2008 | 96,000 | — | — | — | ||||||||||||
Outstanding at January 1, 2009 | 859,266 | — | — | 2,233 | ||||||||||||
Granted | 405,365 | 5.87 | — | 1,049 | ||||||||||||
Outstanding as of December 31, 2009 | 1,264,631 | 7.13 | 8.02 | 3,282 | ||||||||||||
Vested at December 31, 2009 | 286,422 | — | — | — | ||||||||||||
Exercisable at December 31, 2009 | 286,422 | |||||||||||||||
Outstanding at January 1, 2010 | 1,264,631 | — | — | 3,282 | ||||||||||||
Exercised | (130,577 | ) | — | — | (158 | ) | ||||||||||
Granted | 954,842 | 5.15 | — | 2,422 | ||||||||||||
Outstanding as of December 31, 2010 | 2,088,896 | 6.47 | 7.98 | 5,546 | ||||||||||||
Vested at December 31, 2010 | 446,856 | — | — | — | ||||||||||||
Exercisable at December 31, 2010 | 316,279 | — | — | — | ||||||||||||
Restricted stock and restricted stock units | ||||||||||||||||
Outstanding as of January 1, 2008 | 147,264 | — | — | 2,467 | ||||||||||||
Granted | 314,016 | — | — | 1,255 | ||||||||||||
Vested | (79,858 | ) | — | — | (1,301 | ) | ||||||||||
Forfeited or expired | (1,083 | ) | — | — | (18 | ) | ||||||||||
Non Vested as of December 31, 2008 | 380,339 | — | 1.7 | 2,403 | ||||||||||||
Outstanding as of January 1, 2009 | 380,339 | — | — | 2,403 | ||||||||||||
Granted | 384,149 | — | — | 2,164 | ||||||||||||
Vested | (217,894 | ) | — | — | (1,719 | ) | ||||||||||
Forfeited or expired | (22,457 | ) | — | — | (127 | ) | ||||||||||
Non Vested as of December 31, 2009 | 524,137 | — | 2.3 | 2,721 | ||||||||||||
Outstanding as of January 1, 2010 | 524,137 | — | — | 2,721 | ||||||||||||
Granted | 567,810 | — | — | 2,924 | ||||||||||||
Vested | (276,879 | ) | — | — | (1,283 | ) | ||||||||||
Forfeited or expired | (12,652 | ) | — | — | (61 | ) | ||||||||||
Non Vested as of December 31, 2010 | 802,416 | — | 2.61 | 4,301 |
F-55
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Amount | ||||
December 31, 2011 | $ | 132,727 | ||
December 31, 2012 | 115,708 | |||
$ | 248,435 | |||
Amount | ||||
2011 | $ | 94,643 | ||
2012 | 105,177 | |||
2013 | 106,695 | |||
2014 | 101,312 | |||
2015 | 93,974 | |||
2016 and thereafter | 484,135 | |||
$ | 985,936 | |||
F-56
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Amount | ||||
2011 | $ | 450,560 | ||
2012 | 385,439 | |||
2013 | 314,354 | |||
2014 | 232,458 | |||
2015 | 196,628 | |||
2016 and thereafter | 853,908 | |||
Total minimum revenue, net of commissions | $ | 2,433,347 | ||
Amount | ||||
2011 | $ | 2,137 | ||
2012 | 2,061 | |||
2013 | 1,941 | |||
2014 | 1,965 | |||
2015 | 2,051 | |||
2016 and thereafter | 6,553 | |||
Total minimum lease payments | $ | 16,708 | ||
F-57
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-58
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-59
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-60
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-61
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-62
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-63
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
• | 19,246,056 Public Warrants (76.13% of the Public Warrants then outstanding) were exercised on a cashless basis at an exchange rate of 4.25 Public Warrants for one share of common stock; | ||
• | $78,342 of gross cash proceeds were raised from the exercise of 15,950 of the Public Warrants by payment of $5.65 cash exercise price, and 13,850,000 private warrants owned by Navios Holdings and Angeliki Frangou, Navios Acquisition’s Chairman and Chief Executive Officer; Total expenses associated with the Warrant Exercise Program were $3,364; | ||
• | a portion of the private warrants exercised were held by officers and directors of Navios Acquisition, 15,000 and 75,000 were exercised on a cash basis and cashless basis, respectively; and | ||
• | 18,412,053 new shares of common stock were issued. |
F-64
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
For the Year | For the Year | For the Year | ||||||||||
Ended | Ended | Ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
Interest expense | $ | 91,527 | $ | 56,616 | $ | 46,574 | ||||||
Amortization of finance charges | 6,065 | 4,279 | 2,084 | |||||||||
Other | 8,430 | 2,723 | 470 | |||||||||
Total interest expense and finance cost, net | $ | 106,022 | $ | 63,618 | $ | 49,128 | ||||||
Navios Hyperion | ||||||||
Cash consideration received | $ | 63,000 | ||||||
Book value of vessel Navios Hyperion sold to Navios Partners | (25,168 | ) | ||||||
Total gain | 37,832 | |||||||
Deferred gain (see Note 16) | (13,996 | ) | ||||||
Gain recognized on sale of Navios Hyperion | $ | 23,836 | ||||||
Navios Aurora II | ||||||||
Cash consideration received | 90,000 | |||||||
Shares consideration received | 20,326 | |||||||
Book value of vessel Navios Aurora II sold to Navios Partners | (109,508 | ) | ||||||
Total gain | 818 | |||||||
Deferred gain (see Note 16) | (271 | ) | ||||||
Gain recognized on sale of Navios Aurora II | $ | 547 | ||||||
Navios Pollux | ||||||||
Cash consideration received | $ | 110,000 | ||||||
Book value of vessel Navios Pollux sold to Navios Partners | (107,452 | ) | ||||||
Total gain | 2,548 | |||||||
Deferred gain (see Note 16) | (797 | ) | ||||||
Gain recognized on sale of Navios Pollux | $ | 1,751 | ||||||
Navios Melodia | ||||||||
Cash consideration received | $ | 72,100 | ||||||
Shares consideration received | 6,687 | |||||||
Book value of vessel Navios Melodia sold to Navios Partners | (68,757 | ) | ||||||
Total gain | 10,030 | |||||||
Deferred gain (see Note 16) | (2,876 | ) | ||||||
Gain recognized on sale of Navios Melodia | $ | 7,154 | ||||||
F-65
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios Fulvia | ||||||||
Cash consideration received | $ | 89,900 | ||||||
Shares consideration received | 8,284 | |||||||
Book value of vessel Navios Fulvia sold to Navios Partners | (67,211 | ) | ||||||
Total gain | 30,973 | |||||||
Deferred gain (see Note 16) | (8,880 | ) | ||||||
Gain recognized on sale of Navios Fulvia | $ | 22,093 | ||||||
Vanessa | ||||||||
Cash consideration received | 18,250 | |||||||
Book value of finance lease of vessel Vanessa | (18,250 | ) | ||||||
$ | — | |||||||
Gain from sale of other assets | $ | 51 | ||||||
Total gain on sale of assets | $ | 55,432 | ||||||
Navios Apollon | ||||||||
Cash consideration received | $ | 32,000 | ||||||
Book value of vessel Apollon sold to Navios Partners | (25,131 | ) | ||||||
Total gain | 6,869 | |||||||
Deferred gain (see Note 16) | (2,874 | ) | ||||||
Gain recognized on sale of Navios Apollon | $ | 3,995 | ||||||
Navios Sagittarius | ||||||||
Cash consideration received | 34,600 | |||||||
Book value of purchase option of Navios Sagittarius sold to Navios Partners | (2,885 | ) | ||||||
Book value of favorable lease term of Navios Sagittarius sold to Navios Partners | (1,423 | ) | ||||||
Total gain | 30,292 | |||||||
Deferred gain (see Note 16) | (13,510 | ) | ||||||
Gain recognized on sale of rights of Navios Sagittarius to Navios Partners | $ | 16,782 | ||||||
Gain from sale of other assets | $ | 8 | ||||||
Total gain on sale of assets | $ | 20,785 | ||||||
F-66
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios Hope | ||||||||
Cash consideration received | $ | 35,000 | ||||||
Shares consideration received | 44,936 | |||||||
Book value of vessel Navios Hope sold to Navios Partners | (28,428 | ) | ||||||
Total gain | 51,508 | |||||||
Deferred gain (see Note 16) | (26,568 | ) | ||||||
Gain recognized on sale of Navios Hope | $ | 24,940 | ||||||
Obeliks | ||||||||
Cash consideration received | 35,090 | |||||||
Book value of vessel Obeliks sold | (34,915 | ) | ||||||
Gain recognized on sale of Obeliks | $ | 175 | ||||||
Partial sale of subsidiary | ||||||||
Sale price | $ | 78,000 | ||||||
Book value of CNSA contributed to Navios Logistics | (70,150 | ) | ||||||
Excess of fair value sale (including noncontrolling interests) | 7,850 | |||||||
Gain on sale of partial subsidiary | $ | 2,702 | ||||||
Total gain on sale of assets/partial sale of subsidiary | $ | 27,817 | ||||||
F-67
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Drybulk Vessel | Tanker Vessel | |||||||||||||||
Operations | Logistics Business | Operations | Total | |||||||||||||
for the | for the | for the | for the | |||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2010 | 2010 | 2010 | 2010 | |||||||||||||
Revenue | $ | 458,377 | $ | 187,973 | $ | 33,568 | $ | 679,918 | ||||||||
Gain on derivatives | 4,064 | — | — | 4,064 | ||||||||||||
Interest income | 2,568 | 297 | 777 | 3,642 | ||||||||||||
Interest income from investments in finance leases | 877 | — | — | 877 | ||||||||||||
Interest expense and finance cost, net | (85,720 | ) | (4,526 | ) | (15,776 | ) | (106,022 | ) | ||||||||
Depreciation and amortization | (69,458 | ) | (22,215 | ) | (10,120 | ) | (101,793 | ) | ||||||||
Equity in net earnings of affiliated companies | 40,585 | — | — | 40,585 | ||||||||||||
Net income/(loss) attributable to Navios Holdings common stockholders | 151,241 | 5,600 | (11,084 | ) | 145,757 | |||||||||||
Total assets | 2,141,770 | 548,382 | 986,615 | 3,676,767 | ||||||||||||
Goodwill | 56,239 | 104,096 | 14,722 | 175,057 | ||||||||||||
Capital expenditures | (387,310 | ) | (15,885 | ) | (179,582 | ) | (582,777 | ) | ||||||||
Investment in affiliates | 18,695 | — | — | 18,695 | ||||||||||||
Cash and cash equivalents | 106,846 | 39,204 | 61,360 | 207,410 | ||||||||||||
Restricted cash (including current and non current portion) | 19,214 | 564 | 33,799 | 53,577 | ||||||||||||
Long term debt (including current and non current portion) | $ | 1,239,070 | $ | 127,422 | $ | 709,418 | $ | 2,075,910 |
Drybulk Vessel | Tanker Vessel | |||||||||||||||
Operations | Logistics Business | Operations | Total | |||||||||||||
for the | for the | for the | for the | |||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2009 | 2009 | 2009 | 2009 | |||||||||||||
Revenue | $ | 459,786 | $ | 138,890 | $ | — | $ | 598,676 | ||||||||
Gain on derivatives | 375 | — | — | 375 | ||||||||||||
Interest income | 1,688 | 11 | — | 1,699 | ||||||||||||
Interest income from investments in finance leases | 1,330 | — | — | 1,330 | ||||||||||||
Interest expense and finance cost, net | (59,371 | ) | (4,247 | ) | — | (63,618 | ) | |||||||||
Depreciation and amortization | (52,281 | ) | (21,604 | ) | — | (73,885 | ) | |||||||||
Equity in net earnings of affiliated companies | 29,222 | — | — | 29,222 | ||||||||||||
Net income attributable to Navios Holdings common stockholders | 62,584 | 5,350 | — | 67,934 | ||||||||||||
Total assets | 2,430,710 | 504,472 | — | 2,935,182 | ||||||||||||
Goodwill | 56,239 | 91,677 | — | 147,916 | ||||||||||||
Capital expenditures | (751,659 | ) | (26,799 | ) | — | (778,458 | ) | |||||||||
Investment in affiliates | 13,042 | — | — | 13,042 | ||||||||||||
Cash and cash equivalents | 147,006 | 26,927 | — | 173,933 | ||||||||||||
Restricted cash (including current and non current portion) | 105,484 | 1,674 | — | 107,158 | ||||||||||||
Long term debt (including current and non current portion) | $ | 1,502,313 | $ | 120,393 | $ | — | $ | 1,622,706 |
F-68
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Drybulk Vessel | Tanker Vessel | |||||||||||||||
Operations | Logistics Business | Operations | Total | |||||||||||||
for the | for the | for the | for the | |||||||||||||
Year Ended | Year Ended | Year Ended | Year Ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2008 | 2008 | 2008 | 2008 | |||||||||||||
Revenue | $ | 1,138,284 | $ | 107,778 | $ | — | $ | 1,246,062 | ||||||||
Gain on derivatives | 8,092 | — | — | 8,092 | ||||||||||||
Interest income | 7,252 | 501 | — | 7,753 | ||||||||||||
Interest income from investments in finance leases | 2,185 | — | — | 2,185 | ||||||||||||
Interest expense and finance cost, net | (44,707 | ) | (4,421 | ) | — | (49,128 | ) | |||||||||
Depreciation and amortization | (38,499 | ) | (18,563 | ) | — | (57,062 | ) | |||||||||
Equity in net earnings of affiliated companies | 17,431 | — | — | 17,431 | ||||||||||||
Net income attributable to Navios Holdings common stockholders | 115,100 | 3,427 | — | 118,527 | ||||||||||||
Total assets | 1,783,132 | 472,246 | — | 2,255,378 | ||||||||||||
Goodwill | 56,239 | 91,393 | — | 147,632 | ||||||||||||
Capital expenditures | (318,287 | ) | (99,212 | ) | — | (417,499 | ) | |||||||||
Investment in affiliates | 5,605 | — | — | 5,605 | ||||||||||||
Cash and cash equivalents | 122,108 | 11,516 | — | 133,624 | ||||||||||||
Restricted cash (including current and non current portion) | 16,808 | 1,050 | — | 17,858 | ||||||||||||
Long term debt (including current and non current portion) | $ | 806,387 | $ | 81,328 | $ | — | $ | 887,715 |
Year ended | Year ended | Year ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
North America | $ | 22,856 | $ | 34,366 | $ | 84,543 | ||||||
Europe | 119,286 | 77,976 | 400,867 | |||||||||
Asia | 335,039 | 322,346 | 600,286 | |||||||||
South America | 193,830 | 145,831 | 107,778 | |||||||||
Other | 8,907 | 18,157 | 52,588 | |||||||||
Total | $ | 679,918 | $ | 598,676 | $ | 1,246,062 | ||||||
F-69
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Year ended | Year ended | Year ended | ||||||||||
December 31, | December 31, | December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
Numerator: | ||||||||||||
Net income attributable to Navios Holdings common stockholders | $ | 145,757 | $ | 67,934 | $ | 118,527 | ||||||
Less: | ||||||||||||
Dividend on Preferred Stock | (2,450 | ) | (909 | ) | — | |||||||
Interest on convertible debt and amortization of convertible bond discount | 1,121 | 1,107 | — | |||||||||
Income available to common shareholders | $ | 144,428 | $ | 68,132 | $ | 118,527 | ||||||
Denominator: | ||||||||||||
Denominator for basic net income per share attributable to Navios Holdings stockholders — weighted average shares | 100,518,880 | 99,924,587 | 104,343,083 | |||||||||
Dilutive potential common shares — weighted average | ||||||||||||
Restricted stock, restricted stock units and stock options | 735,316 | 533,075 | 178,691 | |||||||||
Convertible preferred stock and convertible debt | 14,928,160 | 4,736,997 | — | |||||||||
Warrants outstanding — weighted average | — | — | 6,759,586 | |||||||||
Proceeds on exercises of warrants | $ | — | $ | — | $ | 33,797,930 | ||||||
Number of shares to be repurchased | — | — | 3,936,612 | |||||||||
Dilutive effect of securities — warrants | 15,663,476 | 5,270,072 | 3,001,665 | |||||||||
Denominator for diluted net income per share attributable to Navios Holdings stockholders — adjusted weighted shares and assumed conversions | 116,182,356 | 105,194,659 | 107,344,748 | |||||||||
Basic net income per share attributable to Navios Holdings stockholders | $ | 1.43 | $ | 0.68 | $ | 1.14 | ||||||
Diluted net income per share attributable to Navios Holdings stockholders | $ | 1.24 | $ | 0.65 | $ | 1.10 | ||||||
F-70
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
• | for the financial year of putting into service: maximum depreciation 20% straight line; | ||
• | for each of the two following financial years: maximum depreciation of 15% straight line; | ||
• | then per financial year up to the complete writing off: maximum depreciation of 10% straight line. |
F-71
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Noncontrolling interest December 31, 2007 | $ | — | ||
Acquisition of Horamar | 96,186 | |||
Noncontrolling interest in subsidiaries of Horamar | 31,050 | |||
Profit for the year | 1,723 | |||
Noncontrolling interest December 31, 2008 | $ | 128,959 | ||
Contribution from noncontrolling shareholders | 2,801 | |||
Acquisition of Hidronave S.A. | 480 | |||
Profit for the year | 3,030 | |||
Noncontrolling interest December 31, 2009 | $ | 135,270 | ||
Consolidation of Navios Acquisition | 65,157 | |||
Navios Acquisition consultancy fees | 5,619 | |||
Navios Acquisition – equity issuance and warrant exercise (net of $3,364 of program related expenses) including reallocation adjustments | 50,530 | |||
Navios Acquisition – equity consideration for VLCC acquisition (Note 3) | 10,744 | |||
Navios Acquisition – dividends paid | (1,120 | ) | ||
Navios Logistics – reallocation of non-controlling interest | (19,501 | ) | ||
Navios Logistics – equity issuance | 1,350 | |||
Navios Logistics – release of escrow shares (Note 3) | 10,869 | |||
Navios Logistics dividends to noncontrolling shareholders | (470 | ) | ||
Loss for the year | (488 | ) | ||
Noncontrolling interest December 31, 2010 | $ | 257,960 | ||
F-72
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
F-73
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios | ||||||||||||||||||||
Maritime | Other | Non | ||||||||||||||||||
Income Statement for the year | Holdings Inc. | Guarantor | Guarantor | |||||||||||||||||
ended December 31, 2010 | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
Revenue | $ | — | $ | 458,377 | $ | 221,541 | $ | — | $ | 679,918 | ||||||||||
Time charter, voyage and logistic business expenses | — | (202,904 | ) | (133,654 | ) | — | (336,558 | ) | ||||||||||||
Direct vessel expenses | — | (37,357 | ) | (9,752 | ) | — | (47,109 | ) | ||||||||||||
General and administrative expenses | (15,661 | ) | (21,272 | ) | (21,671 | ) | — | (58,604 | ) | |||||||||||
Depreciation and amortization | (2,811 | ) | (66,647 | ) | (32,335 | ) | — | (101,793 | ) | |||||||||||
Provision for losses on accounts receivable | — | (4,008 | ) | (652 | ) | — | (4,660 | ) | ||||||||||||
Interest income from finance leases | — | 877 | — | — | 877 | |||||||||||||||
Interest income | 961 | 2,243 | 438 | — | 3,642 | |||||||||||||||
Interest expense and finance cost, net | (71,001 | ) | (14,719 | ) | (20,302 | ) | — | (106,022 | ) | |||||||||||
Gain/ (loss) on derivatives | 5,888 | (1,824 | ) | — | — | 4,064 | ||||||||||||||
Gain on sale of assets | — | 55,379 | 53 | — | 55,432 | |||||||||||||||
Gain on change in control | 17,742 | — | — | — | 17,742 | |||||||||||||||
Other income | 3,891 | 5,028 | 553 | — | 9,472 | |||||||||||||||
Other expense | — | (3,240 | ) | (8,063 | ) | — | (11,303 | ) | ||||||||||||
(Loss)/income before equity in net earnings of affiliated companies | (60,991 | ) | 169,933 | (3,844 | ) | — | 105,098 | |||||||||||||
Income/(loss) from subsidiaries | 184,222 | 3,573 | — | (187,795 | ) | — | ||||||||||||||
Equity in net earnings of affiliated companies | 22,526 | 18,059 | — | — | 40,585 | |||||||||||||||
Income/(loss) before taxes | 145,757 | 191,565 | (3,844 | ) | (187,795 | ) | 145,683 | |||||||||||||
Income taxes | — | (350 | ) | (64 | ) | — | (414 | ) | ||||||||||||
Net income/(loss) | 145,757 | 191,215 | (3,908 | ) | (187,795 | ) | 145,269 | |||||||||||||
Less: Net loss attributable to the noncontrolling interest | — | — | 488 | — | 488 | |||||||||||||||
Net income/(loss) attributable to Navios Holdings common stockholders | $ | 145,757 | $ | 191,215 | $ | (3,420 | ) | $ | (187,795 | ) | $ | 145,757 | ||||||||
F-74
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios | ||||||||||||||||||||
Maritime | Other | Non | ||||||||||||||||||
Income Statement for the year | Holdings Inc. | Guarantor | Guarantor | |||||||||||||||||
ended December 31, 2009 | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
Revenue | $ | — | $ | 459,786 | $ | 138,890 | $ | — | $ | 598,676 | ||||||||||
Time charter, voyage and logistic business expenses | — | (259,798 | ) | (94,040 | ) | — | (353,838 | ) | ||||||||||||
Direct vessel expenses | — | (31,454 | ) | — | — | (31,454 | ) | |||||||||||||
General and administrative expenses | (16,149 | ) | (18,632 | ) | (9,116 | ) | — | (43,897 | ) | |||||||||||
Depreciation and amortization | (2,810 | ) | (49,471 | ) | (21,604 | ) | — | (73,885 | ) | |||||||||||
Provision for losses on accounts receivable | — | (886 | ) | (1,351 | ) | — | (2,237 | ) | ||||||||||||
Interest income from investments in finance leases | — | 1,330 | — | — | 1,330 | |||||||||||||||
Interest income | 184 | 1,504 | 11 | — | 1,699 | |||||||||||||||
Interest expenses and finance cost, net | (53,067 | ) | (6,304 | ) | (4,247 | ) | — | (63,618 | ) | |||||||||||
Gain/ (loss) on derivatives | 5,863 | (5,488 | ) | — | — | 375 | ||||||||||||||
Gain on sale of assets | — | 20,785 | — | — | 20,785 | |||||||||||||||
Other income | 6,083 | (281 | ) | 947 | — | 6,749 | ||||||||||||||
Other expense | (13,831 | ) | (1,856 | ) | (4,821 | ) | — | (20,508 | ) | |||||||||||
(Loss)/income before equity in net earnings of affiliated companies | (73,727 | ) | 109,235 | 4,669 | — | 40,177 | ||||||||||||||
Income from subsidiaries | 125,883 | 3,502 | — | (129,385 | ) | — | ||||||||||||||
Equity in net earnings of affiliated companies | 15,778 | 13,444 | — | — | 29,222 | |||||||||||||||
Income before taxes | 67,934 | 126,181 | 4,669 | (129,385 | ) | 69,399 | ||||||||||||||
Income tax (expense)/benefit | — | (298 | ) | 1,863 | — | 1,565 | ||||||||||||||
Net income | 67,934 | 125,883 | 6,532 | (129,385 | ) | 70,964 | ||||||||||||||
Less: Net income attributable to the noncontrolling interest | — | — | (3,030 | ) | — | (3,030 | ) | |||||||||||||
Net income attributable to Navios Holdings common stockholders | $ | 67,934 | $ | 125,883 | $ | 3,502 | $ | (129,385 | ) | $ | 67,934 | |||||||||
F-75
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios | ||||||||||||||||||||
Maritime | Other | Non | ||||||||||||||||||
Income Statement for the year | Holdings Inc. | Guarantor | Guarantor | |||||||||||||||||
ended December 31, 2008 | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
Revenue | $ | — | $ | 1,138,284 | $ | 107,778 | $ | — | $ | 1,246,062 | ||||||||||
Time charter, voyage and logistic business expenses | — | (995,971 | ) | (70,268 | ) | — | (1,066,239 | ) | ||||||||||||
Direct vessel expenses | — | (26,621 | ) | — | — | (26,621 | ) | |||||||||||||
General and administrative expenses | (8,851 | ) | (20,151 | ) | (8,045 | ) | — | (37,047 | ) | |||||||||||
Depreciation and amortization | (2,818 | ) | (35,682 | ) | (18,562 | ) | — | (57,062 | ) | |||||||||||
Provision for losses on accounts receivable | (2,668 | ) | — | — | (2,668 | ) | ||||||||||||||
Interest income from finance leases | — | 2,185 | — | — | 2,185 | |||||||||||||||
Interest income | 4,073 | 3,178 | 502 | — | 7,753 | |||||||||||||||
Interest expense and finance cost, net | (23,335 | ) | (21,372 | ) | (4,421 | ) | — | (49,128 | ) | |||||||||||
Gain/(loss) on derivatives | (5,282 | ) | 13,374 | — | — | 8,092 | ||||||||||||||
Gain on sale of assets/partial sale of subsidiary | — | 27,817 | — | — | 27,817 | |||||||||||||||
Other income | — | — | 948 | — | 948 | |||||||||||||||
Other expense | 64 | (4,470 | ) | (2,980 | ) | — | (7,386 | ) | ||||||||||||
(Loss)/income before equity in net earnings of affiliated companies | (36,149 | ) | 77,903 | 4,952 | — | 46,706 | ||||||||||||||
Income from subsidiaries | 140,061 | — | — | (140,061 | ) | — | ||||||||||||||
Equity in net earnings of affiliated companies | 14,615 | 2,816 | — | — | 17,431 | |||||||||||||||
Income before taxes | 118,527 | 80,719 | 4,952 | (140,061 | ) | 64,137 | ||||||||||||||
Income tax benefit/(expense) | — | 57,094 | (981 | ) | — | 56,113 | ||||||||||||||
Net income | 118,527 | 137,813 | 3,971 | (140,061 | ) | 120,250 | ||||||||||||||
Less: Net income attributable to the noncontrolling interest | — | — | (1,723 | ) | — | (1,723 | ) | |||||||||||||
Net income attributable to Navios Holdings common stockholders | $ | 118,527 | $ | 137,813 | $ | 2,248 | $ | (140,061 | ) | $ | 118,527 | |||||||||
F-76
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios | ||||||||||||||||||||
Maritime | Other | Non | ||||||||||||||||||
Holdings Inc. | Guarantor | Guarantor | ||||||||||||||||||
Balance Sheet as of December 31, 2010 | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
Current assets | ||||||||||||||||||||
Cash and cash equivalent | $ | 6,323 | $ | 100,523 | $ | 100,564 | $ | — | $ | 207,410 | ||||||||||
Restricted cash | 15,726 | 3,488 | 15,576 | — | 34,790 | |||||||||||||||
Accounts receivable, net | — | 48,807 | 21,581 | — | 70,388 | |||||||||||||||
Intercompany receivables | 173,796 | 7,534 | — | (181,330 | ) | — | ||||||||||||||
Short term derivative assets | — | 1,420 | — | — | 1,420 | |||||||||||||||
Due from affiliate companies | — | 2,603 | — | — | 2,603 | |||||||||||||||
Prepaid expenses and other current assets | 164 | 19,285 | 13,905 | — | 33,354 | |||||||||||||||
Total current assets | 196,009 | 183,660 | 151,626 | (181,330 | ) | 349,965 | ||||||||||||||
Deposit for vessel acquisitions | — | 80,834 | 296,690 | — | 377,524 | |||||||||||||||
Vessels, port terminal and other fixed assets, net | — | 1,423,885 | 825,792 | — | 2,249,677 | |||||||||||||||
Loan receivable from Navios Acquisition | 12,391 | — | (12,391 | ) | — | — | ||||||||||||||
Restricted cash | — | — | 18,787 | — | 18,787 | |||||||||||||||
Long term derivative assets | — | 149 | — | — | 149 | |||||||||||||||
Investments in subsidiaries | 1,405,723 | 197,193 | — | (1,602,916 | ) | — | ||||||||||||||
Investment in available for sale securities | 99,078 | — | — | — | 99,078 | |||||||||||||||
Investment in affiliates | 18,301 | 394 | — | — | 18,695 | |||||||||||||||
Deferred financing costs, net | 13,321 | 5,547 | 18,887 | — | 37,755 | |||||||||||||||
Deferred dry dock and special survey costs, net | — | 9,966 | 2,041 | — | 12,007 | |||||||||||||||
Other long term assets | — | 4,933 | 5,437 | — | 10,370 | |||||||||||||||
Goodwill and other intangibles | 100,812 | 155,838 | 246,110 | — | 502,760 | |||||||||||||||
Total non-current assets | 1,649,626 | 1,878,739 | 1,401,353 | (1,602,916 | ) | 3,326,802 | ||||||||||||||
Total assets | 1,845,635 | 2,062,399 | 1,552,979 | (1,784,246 | ) | 3,676,767 | ||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Accounts payable | — | 23,450 | 26,046 | — | 49,496 | |||||||||||||||
Accrued expenses | 7,465 | 36,122 | 18,830 | — | 62,417 | |||||||||||||||
Deferred income and cash received in advance | — | 14,917 | 2,765 | — | 17,682 | |||||||||||||||
Dividends payable | 6,094 | — | 1,120 | — | 7,214 | |||||||||||||||
Intercompany Payables | — | 173,796 | 7,534 | (181,330 | ) | — | ||||||||||||||
Short term derivative liability | — | 245 | — | — | 245 | |||||||||||||||
Capital lease obligations | — | — | 1,252 | — | 1,252 | |||||||||||||||
Current portion of long term debt | 7,929 | 40,111 | 15,257 | — | 63,297 | |||||||||||||||
Total current liabilities | 21,488 | 288,641 | 72,804 | (181,330 | ) | 201,603 | ||||||||||||||
Long term debt, net of current portion | 764,564 | 426,467 | 821,582 | — | 2,012,613 | |||||||||||||||
Capital lease obligations, net of current portion | — | — | 31,009 | — | 31,009 | |||||||||||||||
Other long term liabilities | — | 30,983 | 5,037 | — | 36,020 | |||||||||||||||
Unfavorable lease terms | — | 51,264 | 5,611 | — | 56,875 | |||||||||||||||
Deferred tax liability | — | — | 21,104 | — | 21,104 | |||||||||||||||
Total non-current liabilities | 764,564 | 508,714 | 884,343 | — | 2,157,621 | |||||||||||||||
Total liabilities | 786,052 | 797,355 | 957,147 | (181,330 | ) | 2,359,224 | ||||||||||||||
Noncontrolling interest | — | — | 257,960 | — | 257,960 | |||||||||||||||
Total Navios Holdings stockholders’ equity | 1,059,583 | 1,265,044 | 337,872 | (1,602,916 | ) | 1,059,583 | ||||||||||||||
Total liabilities and stockholders’ equity | $ | 1,845,635 | $ | 2,062,399 | $ | 1,552,979 | $ | (1,784,246 | ) | $ | 3,676,767 | |||||||||
F-77
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios | ||||||||||||||||||||
Maritime | Other | Non | ||||||||||||||||||
Holdings Inc. | Guarantor | Guarantor | ||||||||||||||||||
Balance Sheet as of December 31, 2009 | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
Current assets | ||||||||||||||||||||
Cash and cash equivalent | $ | 115,535 | $ | 31,471 | $ | 26,927 | $ | — | $ | 173,933 | ||||||||||
Restricted cash | 102,216 | 3,268 | 1,674 | — | 107,158 | |||||||||||||||
Accounts receivable, net | 82 | 62,844 | 15,578 | — | 78,504 | |||||||||||||||
Intercompany receivables | 413,067 | 94 | — | (413,161 | ) | — | ||||||||||||||
Short term derivative assets | — | 38,382 | — | — | 38,382 | |||||||||||||||
Due from affiliate companies | — | 1,973 | — | — | 1,973 | |||||||||||||||
Prepaid expenses and other current assets | 301 | 13,831 | 13,598 | — | 27,730 | |||||||||||||||
Total current assets | 631,201 | 151,863 | 57,777 | (413,161 | ) | 427,680 | ||||||||||||||
Deposit for vessel acquisitions | — | 344,515 | — | — | 344,515 | |||||||||||||||
Vessels, port terminal and other fixed assets, net | — | 1,311,891 | 265,850 | — | 1,577,741 | |||||||||||||||
Long term derivative asset | 8,181 | — | — | — | 8,181 | |||||||||||||||
Investments in subsidiaries | 1,049,231 | 191,560 | — | (1,240,791 | ) | — | ||||||||||||||
Investment in available for sale securities | 46,314 | — | — | — | 46,314 | |||||||||||||||
Investment in affiliates | 12,347 | 695 | — | — | 13,042 | |||||||||||||||
Investment in leased assets | — | 18,431 | — | — | 18,431 | |||||||||||||||
Deferred financing costs, net | 19,870 | 4,945 | 870 | — | 25,685 | |||||||||||||||
Deferred dry dock and special survey costs, net | — | 4,280 | 1,673 | — | 5,953 | |||||||||||||||
Other long term assets | — | 9,713 | 9,440 | — | 19,153 | |||||||||||||||
Goodwill and other intangibles | 103,622 | 145,622 | 199,243 | — | 448,487 | |||||||||||||||
Total non-current assets | 1,239,565 | 2,031,652 | 477,076 | (1,240,791 | ) | 2,507,502 | ||||||||||||||
Total assets | 1,870,766 | 2,183,515 | 534,853 | (1,653,952 | ) | 2,935,182 | ||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||||
Current liabilities | ||||||||||||||||||||
Accounts payable | — | 44,036 | 17,954 | — | 61,990 | |||||||||||||||
Accrued expenses and other current liabilities | 9,257 | 31,253 | 7,520 | — | 48,030 | |||||||||||||||
Deferred income and cash received in advance | — | 9,529 | — | — | 9,529 | |||||||||||||||
Dividends payable | 6,052 | — | — | — | 6,052 | |||||||||||||||
Intercompany payables | — | 413,067 | 94 | (413,161 | ) | — | ||||||||||||||
Short term derivative liability | — | 10,675 | — | — | 10,675 | |||||||||||||||
Current portion of long term debt | 6,466 | 47,509 | 5,829 | — | 59,804 | |||||||||||||||
Total current liabilities | 21,775 | 556,069 | 31,397 | (413,161 | ) | 196,080 | ||||||||||||||
Long term debt, net of current portion | 923,511 | 524,827 | 114,564 | — | 1,562,902 | |||||||||||||||
Other long term liabilities | — | 27,270 | 6,200 | — | 33,470 | |||||||||||||||
Unfavorable lease terms | — | 59,203 | — | — | 59,203 | |||||||||||||||
Deferred tax liability | — | — | 22,777 | — | 22,777 | |||||||||||||||
Total non-current liabilities | 923,511 | 611,300 | 143,541 | — | 1,678,352 | |||||||||||||||
Total liabilities | 945,286 | 1,167,369 | 174,938 | (413,161 | ) | 1,874,432 | ||||||||||||||
Noncontrolling interest | — | — | 135,270 | — | 135,270 | |||||||||||||||
Total Navios Holdings stockholders’ equity | 925,480 | 1,016,146 | 224,645 | (1,240,791 | ) | 925,480 | ||||||||||||||
Total Liabilities and Equity | $ | 1,870,766 | $ | 2,183,515 | $ | 534,853 | $ | (1,653,952 | ) | $ | 2,935,182 | |||||||||
F-78
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios | ||||||||||||||||||||
Maritime | Other | Non | ||||||||||||||||||
Cash flow statement for | Holdings Inc. | Guarantor | Guarantor | |||||||||||||||||
the year ended December 31, 2010 | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
Net cash provided by/(used in) operating activities | $ | 176,345 | $ | (51,448 | ) | $ | 57,593 | $ | — | $ | 182,490 | |||||||||
Cash flows from investing activities | ||||||||||||||||||||
Acquisition of subsidiaries, net of cash acquired | (63,230 | ) | — | (35,683 | ) | — | (98,913 | ) | ||||||||||||
Receipts from finance lease | — | 180 | — | — | 180 | |||||||||||||||
Proceeds from sale of assets | — | 484,082 | — | — | 484,082 | |||||||||||||||
Decrease in restricted cash | 65,324 | — | 2,335 | — | 67,659 | |||||||||||||||
Acquisition of vessels | — | (132,876 | ) | (89,897 | ) | — | (222,773 | ) | ||||||||||||
Deposits for vessel acquisitions | — | (253,558 | ) | (89,685 | ) | — | (343,243 | ) | ||||||||||||
Purchase of property and equipment | — | (876 | ) | (15,885 | ) | — | (16,761 | ) | ||||||||||||
Net cash provided by/(used in) investing activities | 2,094 | 96,952 | (228,815 | ) | — | (129,769 | ) | |||||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Issuance of common stock | 415 | — | — | — | 415 | |||||||||||||||
Repurchase of preferred stock | (49,030 | ) | — | — | — | (49,030 | ) | |||||||||||||
Preferred shares issuance costs | — | — | (1,805 | ) | — | (1,805 | ) | |||||||||||||
Dividends/Contributions to/from noncontrolling shareholders | — | — | (470 | ) | — | (470 | ) | |||||||||||||
Proceeds from long term loans | 30,901 | 257,216 | 178,517 | — | 466,634 | |||||||||||||||
Proceeds from ship mortgage notes | — | — | 400,000 | — | 400,000 | |||||||||||||||
Repayment of long term debt and payment of principal | (156,925 | ) | (229,987 | ) | (417,485 | ) | — | (804,397 | ) | |||||||||||
Debt issuance costs | (453 | ) | (977 | ) | (22,028 | ) | (23,458 | ) | ||||||||||||
Proceeds from warrant exercise | (77,038 | ) | — | 74,978 | — | (2,060 | ) | |||||||||||||
Proceeds from equity offering, net of fees | — | — | 33,402 | — | 33,402 | |||||||||||||||
Repurchase of convertible bond | (29,100 | ) | — | — | — | (29,100 | ) | |||||||||||||
Decrease/(Increase) in restricted cash | 20,616 | (2,704 | ) | (250 | ) | — | 17,662 | |||||||||||||
Dividends paid | (27,037 | ) | — | — | — | (27,037 | ) | |||||||||||||
Net cash (used in)/provided by financing activities | (287,651 | ) | 23,548 | 244,859 | — | (19,244 | ) | |||||||||||||
Net (decrease)/increase in cash and cash equivalents | (109,212 | ) | 69,052 | 73,637 | — | 33,477 | ||||||||||||||
Cash and cash equivalents, beginning of year | 115,535 | 31,471 | 26,927 | — | 173,933 | |||||||||||||||
Cash and cash equivalents, end of year | $ | 6,323 | $ | 100,523 | $ | 100,564 | $ | — | $ | 207,410 | ||||||||||
F-79
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios | ||||||||||||||||||||
Maritime | Other | Non | ||||||||||||||||||
Cash flow statement for | Holdings Inc. | Guarantor | Guarantor | |||||||||||||||||
the year ended December 31, 2009 | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
Net cash provided by operating activities | $ | 69,834 | $ | 122,164 | $ | 24,453 | $ | — | $ | 216,451 | ||||||||||
Cash flows from investing activities | ||||||||||||||||||||
Acquisition of subsidiary, net of cash acquired | — | — | (369 | ) | — | (369 | ) | |||||||||||||
Receipts from finance lease | — | 567 | — | — | 567 | |||||||||||||||
Proceeds from sale of assets | — | 66,600 | — | — | 66,600 | |||||||||||||||
Increase in restricted cash | (90,878 | ) | — | — | — | (90,878 | ) | |||||||||||||
Acquisition of vessels | — | (512,760 | ) | — | — | (512,760 | ) | |||||||||||||
Deposits on vessel acquisitions | — | (238,810 | ) | — | — | (238,810 | ) | |||||||||||||
Purchase of property and equipment | — | (89 | ) | (26,799 | ) | — | (26,888 | ) | ||||||||||||
Net cash used in investing activities | (90,878 | ) | (684,492 | ) | (27,168 | ) | — | (802,538 | ) | |||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Contributions from noncontrolling shareholders | — | — | 563 | — | 563 | |||||||||||||||
Proceeds from long term loans | 110,000 | 488,801 | 22,469 | — | 621,270 | |||||||||||||||
Proceeds from senior notes, net of discount | 394,412 | — | — | — | 394,412 | |||||||||||||||
Repayment of long term debt and payment of principal | (326,896 | ) | (2,884 | ) | (4,172 | ) | — | (333,952 | ) | |||||||||||
Debt issuance costs | (12,774 | ) | (4,589 | ) | (734 | ) | — | (18,097 | ) | |||||||||||
Acquisition of treasury stock | (717 | ) | — | — | — | (717 | ) | |||||||||||||
Increase in restricted cash | (9,500 | ) | — | — | — | (9,500 | ) | |||||||||||||
Dividends paid | (27,583 | ) | — | — | — | (27,583 | ) | |||||||||||||
Net cash provided by financing activities | 126,942 | 481,328 | 18,126 | — | 626,396 | |||||||||||||||
Net increase/(decrease) in cash and cash equivalents | 105,898 | (81,000 | ) | 15,411 | — | 40,309 | ||||||||||||||
Cash and cash equivalents, beginning of year | 9,637 | 112,471 | 11,516 | — | 133,624 | |||||||||||||||
Cash and cash equivalents, end of year | $ | 115,535 | $ | 31,471 | $ | 26,927 | $ | — | $ | 173,933 | ||||||||||
F-80
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
Navios | ||||||||||||||||||||
Maritime | Other | Non | ||||||||||||||||||
Cash flow statement for | Holdings Inc. | Guarantor | Guarantor | |||||||||||||||||
the year ended December 31, 2008 | Issuer | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
Net cash (used in)/provided by operating activities | $ | (277,609 | ) | $ | 221,002 | $ | 28,219 | $ | — | $ | (28,388 | ) | ||||||||
Cash flows from investing activities | ||||||||||||||||||||
Acquisition of subsidiaries, net of cash acquired | — | (113,161 | ) | 5,592 | — | (107,569 | ) | |||||||||||||
Deposits in escrow in connection with acquisition of subsidiary | — | (2,500 | ) | — | (2,500 | ) | ||||||||||||||
Receipts from finance lease | — | 4,843 | — | — | 4,843 | |||||||||||||||
Proceeds from sale of assets | 70,088 | 70,088 | ||||||||||||||||||
Acquisition of vessels | (118,814 | ) | — | — | (118,814 | ) | ||||||||||||||
Deposits for vessel acquisitions | — | (197,853 | ) | — | — | (197,853 | ) | |||||||||||||
Purchase of property and equipment | — | (1,621 | ) | (99,211 | ) | — | (100,832 | ) | ||||||||||||
Net cash used in investing activities | — | (359,018 | ) | (93,619 | ) | — | (452,637 | ) | ||||||||||||
Cash flows from financing activities | ||||||||||||||||||||
Issuance of common stock | 6,749 | — | — | — | 6,749 | |||||||||||||||
Proceeds from long term borrowing, net of finance fees | 192,667 | 52,040 | 70,120 | — | 314,827 | |||||||||||||||
Repayment of long term debt and payment of principal | (42,793 | ) | (9,770 | ) | — | — | (52,563 | ) | ||||||||||||
Debt issuance costs | (939 | ) | (817 | ) | (554 | ) | (2,310 | ) | ||||||||||||
Acquisition of treasury stock | (51,033 | ) | — | — | (51,033 | ) | ||||||||||||||
Dividends paid | (28,588 | ) | — | — | — | (28,588 | ) | |||||||||||||
Net cash provided by financing activities | 76,063 | 41,453 | 69,566 | — | 187,082 | |||||||||||||||
Net (decrease)/increase in cash and cash equivalents | (201,546 | ) | (96,563 | ) | 4,166 | — | (293,943 | ) | ||||||||||||
Cash and cash equivalents, beginning of year | 211,183 | 209,034 | 7,350 | — | 427,567 | |||||||||||||||
Cash and cash equivalents, end of year | $ | 9,637 | $ | 112,471 | $ | 11,516 | $ | — | $ | 133,624 | ||||||||||
F-81
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
(a) | On January 27, 2011, Navios Acquisition took delivery of the Nave Polaris, a 25,145 dwt chemical tanker, from a South Korean shipyard into its owned fleet. The vessel is chartered out for six months at a net rate of $10 per day for the first three months and at a net rate of $11 per day for the remaining three months. | ||
(b) | On January 28, 2011, Navios Holdings took delivery of the Navios Altamira, a 179,165 dwt 2010-built Capesize Vessel, from a South Korean shipyard for a purchase price of approximately $54,000, of which $14,000 was paid in cash and the remaining was funded though loan (see note 7). The vessel is chartered-out for 12 years at a net rate of $25 per day. | ||
(c) | On January 28, 2011, Navios Holdings completed the sale of $350,000 of 8 1/8% Senior Notes due 2019 (the “2019 Notes”). The 2019 Notes are guaranteed by all of the subsidiaries that provide a guarantee of Navios Holdings’ existing 8 7/8% first priority ship mortgage notes due 2017. | ||
The net proceeds from the sale of the 8 1/8% Notes were used to redeem any and all of Navios Holdings’ outstanding 9 1/2% Senior Notes due 2014 (“2014 Notes”) and pay related transaction fees and expenses and for general corporate purposes. The offer to redeem the 8 1/8% Notes (“Tender offer”) expired on February 11, 2011 with $25,000 in aggregate principal amount of 2014 Notes outstanding. | |||
Navios Holdings redeemed for cash, on February 28, 2011, all 2014 Notes that remained outstanding after completion of the Tender Offer, at a redemption price of $1.05 per $1.0 principal amount of 2014 Notes, plus accrued and unpaid interest to, but not including that redemption date. | |||
(d) | On February 7, 2011, the Board of Directors of Navios Acquisition declared a quarterly cash dividend in respect of the fourth quarter of 2010 of $0.05 per common share payable on April 5, 2011 to stockholders of record as of March 16, 2011. | ||
(e) | On February 14, 2011, Navios Holdings took delivery of the Navios Azimuth, a 179,169 dwt 2011-built Capesize vessel from a South Korean shipyard for a purchase price of approximately $54,151, of which $12,500 was paid in cash, $40,000 was financed through a loan and the remaining was funded through the issuance of 300 shares of preferred stock which have a nominal value of $3,000 and a fair value of $1,651 (see Note 7). The vessel is chartered-out for 12 years at a net rate of $27 per day. | ||
(f) | On February 14, 2011, Navios Holdings received an amount of $6,126 as a dividend distribution from its affiliate Navios Partners. | ||
(g) | On February 18, 2011, the Board of Directors of Navios Holdings resolved that a dividend of $0.06 per share of common stock will be paid on April 12, 2011 to stockholders of record on March 22, 2011. | ||
(h) | In November 2010, Navios Holdings agreed to exercise its option to purchase the Navios Astra for $20,972. The Navios Astra was delivered to Navios Holdings on February 21, 2011. As of December 31, 2010, Navios Holdings had paid a 10% deposit of purchase price for the acquisition of the Navios Astra amounting to $2,097 and the remaining amount of $18,800 was paid upon vessel’s delivery. | ||
(i) | Navios Holdings exchanged 7,676,000 shares of Navios Acquisition’s common stock it held for non-voting preferred stock of Navios Acquisition pursuant to an Exchange Agreement entered into on March 30, 2011, between Navios Acquisition and Navios Holdings. Following this exchange, Navios Holdings’ interest in Navios Acquisition decreased to 45%. |
F-82
Table of Contents
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (continued)
(Expressed in thousands of U.S. dollars — except share data)
(j) | On March 29, 2011, Navios Logistics agreed with Marfin Popular Bank to amend its current loan agreement with its subsidiary, Nauticler S.A., to provide for a $40,000 revolving credit facility. The proposed amended facility is expected to provide for the existing margin of 300 basis points and would be secured by mortgages on four tanker vessels or alternative security over other assets acceptable to the bank. The proposed amended facility will require compliance with customary covenants. The obligation of the bank under the proposed amended facility is subject to prepayment of the existing facility and is subject to customary conditions, such as the receipt of satisfactory appraisals, insurance, opinions and the negotiation, execution and delivery of mutually satisfactory loan documentation. | ||
(k) | On March 31, 2011, Navios Holdings announced that its majority owned subsidiary, Navios Logistics intends to offer through a private placement, subject to market and other conditions, approximately $185,000 of senior notes due 2019 (the “Notes”). The Notes will be offered and sold in the United States only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”), and in offshore transactions to non-United States persons in reliance on Regulation S under the Securities Act. Navios Holdings is not acting as either an obligor or guarantor of the Notes in the offering. | ||
The Notes will be the senior unsecured obligations of Navios Logistics and will rank equal in right of payment to all of Navios Logistics’ existing and future senior unsecured indebtedness, and will rank senior in right of payment to all of Navios Logistics’ existing and future subordinated indebtedness. On the issue date of the Notes, Navios Logistics’ direct and indirect subsidiaries, other than certain identified subsidiaries, are expected to guarantee the Notes on an unsecured senior basis. |
F-83