Outstanding debt | Note 5. Outstanding debt Convertible and other notes payable are as follows as of July 31, 2016: Outstanding Face Amount as of Accrued Debt Interest Commitment July 31, 2016 Interest Discount Net Amount Rate Maturity Colorado Medical $ 500,000 56,318 20,195 — 76,513 20.0 % September 26, 2016 JSJ 275,000 275,000 14,356 (72,121 ) 217,235 18.0 % December 6, 2016 JMJ ** 900,000 385,000 70,726 (224,322 ) 231,404 12.0 % September 16, 2017 Vis Vires 250,000 225,000 16,527 (97,620 ) 143,907 22.0 % December 9, 2016 Duck Duck Spruce 550,000 550,000 16,690 (186,871 ) 379,819 10.0 % December 15, 2016 Third party loan 260,311 322,511 103,986 — 426,497 32.0 % December 1, 2016 $ 2,735,311 $ 1,813,829 $ 242,480 $ (580,934 ) $ 1,475,376 — — Derivative liability — 1,503,500 — — — — — *Line of Credit. **Noncurrent note. Revolving Line of Credit – Colorado Medical Finance Services, LLC Effective on February 16, 2015, the Company entered into an unsecured Revolving Line of Credit Agreement with Colorado Medical Finance Services, LLC, dba Gold Gross Capital LLC. The line of credit allows the Company the right to borrow up to $500,000 from the lender from time to time. Amounts borrowed under the line of credit accrue interest at the rate of 17.5% per annum and can be repaid at any time without penalty. A total of 10% of the interest rate is payable in cash and the other 7.5% of the interest rate is payable in cash, or as a reduction of accounts receivable related to coffee sales/services, at the option of the lender, with our consent. We have paid, and intend to continue to pay all related interest in cash. The line of credit expired, and all amounts were due under the line of credit on September 26, 2016. The Company has informally been granted a reduction of payments to them in the amount of $3,000 per month until the end of the trial in which case it will be re-evaluated where the note stands. Upon the occurrence of an event of default the amounts owed under the line of credit bear interest at the rate of 20% per annum. Proceeds from the line of credit can be solely used for working capital purposes. The lender has no relationship with the Company or its affiliates. As of July 31, 2016 there was $76,513 outstanding which included $56,318 in principal and $20,195 in interest due. The payments due on this line of credit have been made on a monthly basis. Convertible Note Payable – JSJ On September 9, 2015, we entered into a 12% Convertible Note to JSJ Investments Inc. (“ JSJ JSJ Convertible Note In September 2016, JSJ converted $38,320 of principal and interest owed on the JSJ Convertible Note into 24,733,056 shares of common stock. Convertible Promissory Notes Payable - with Typenex Co-Investment, LLC On September 14, 2015 (the “ Closing Date Typenex SPA Typenex Typenex Note Investor Notes Convertible Promissory Note with JMJ Financial On September 16, 2015, we entered into a Convertible Promissory Note with JMJ Financial (“ JMJ JMJ Convertible Note In August 2016, JMJ converted $190,628 of principal and interest owed on the JMJ Convertible Note into 24,670,000 shares of common stock. In September 2016, JMJ converted $68,962 of principal and interest owed on the JMJ Convertible Note into 24,395,000 shares of common stock. Convertible Notes Payable –Vis Vires On September 24, 2015, we entered into a Convertible Promissory Note with Vis Vires Group, Inc. (“ Vis Vires Vis Vires Convertible Note On March 16, 2016, we sold Vis Vires an additional Convertible Promissory Note in the principal amount of $225,000 (the “ New Vis Vires Convertible Note Convertible Promissory Convertible Promissory Notes with Duck Duck Spruce In March 2016, we sold Duck Duck Spruce, LLC (“ Duck Duck Duck Duck Notes In September 2016, Duck Duck converted $46,820 of principal and interest owed on the March 8, 2016 Convertible Promissory Note due to Duck Duck into 26,296,581 shares of common stock. The second Duck Duck Note also (a) required us to issue 250,000 shares of restricted common stock to Duck Duck in consideration for agreeing to the sale of such note; and (b) the conversion price also includes price protection such that in the event we issue or are deemed to have issued common stock or convertible securities at a price equal to less than the conversion price, the conversion price is automatically reduced to such lower price. The Company recorded a debt discount associated with this note, which was considered a derivative liability, totaling approximately $319,177. At July 31, 2016, the derivative liability was valued at $197,264. Third Party Loans In October 2015, we borrowed $150,000 from a third-party lender. The October 2015 loan has a seven-month term, a total payback amount of $202,500 and is payable by way of 147 daily payments of $1,378. In November 2015, we borrowed $65,000 from the same lender. The November 2015 loan has a term of six months, a total payable amount of $89,700 and is payable by way of 126 daily payments of $712. In January 2016, we borrowed $220,000 from the same lender (of which $91,887.70 was new lending and $128,112.30 was used to repay the balance on the October 2015 loan). The January 2016 loan has a term of ten months, a total payback amount of $290,400 and is payable by way of 210 daily payments of $1,383. There was $215,173 outstanding as of January 31, 2016. In February 2016, we borrowed $100,000 from the same lender which has a six-month term, a total payback amount of $130,000 and is payable by way of 126 daily payments of $1,032. In April 2016, we borrowed $115,000 from the same lender (of which $90,000 was new lending and the remainder was used to pay back the balance on the November 2015 loan). The April 2016 loan has a term of eight months, a total payable amount of $158,700 and is payable by way of 168 daily payments of $945. The loans are secured by a security interest in all of our accounts, equipment, inventory and investment property. We have the right to repay the loans within the first 30 days after the effective date of each loan at the rate of 85% of the applicable repayment amount and between 31 and 90 days after the effective date of each loan at the rate of 90% of the applicable repayment amount. The interest rate on these loans range from 30-38% per annum. The balance of the note was $322,511 as of July 31, 2016. |