Convertible Debts Disclosure | NOTE 7 - CONVERTIBLE DEBTS March 31 2015 2014 Balance, at beginning of year $ 7,808 $ -- 5% unsecured convertible loan i -- 100,000 Debt discount to additional paid in capital i. & ii. -- (100,000) Converted to additional paid-in capital i. & ii. (146,900) -- Converted to common stock i. & ii. (3,100) -- BCF amortization of discount i. 92,192 7,808 5% unsecured loan ii. 50,000 -- 8% unsecured loan iii. 38,000 -- Debt discount to additional paid in capital iii. (38,000) -- BCF amortization of discount iii. 4,836 -- Balance, end of year $ 4,836 $ 7,808 i. In February 2014, the Company received a $100,000 unsecured convertible loan repayable within two years and carrying interest at 5% p.a. The loan and interest accrued can be converted into common shares of the Company at US$0.05 per common share at the discretion of the lender within the repayment period. The entire loan amount was transferred to paid-in capital since the present value of its beneficial conversion feature (BCF) value was greater than its face value. Debt discount of $37,671 was charged to interest and included under convertible debt. On January 21, 2015, the loan along with accrued interest of $4,822 was converted into 2,096,439 restricted common shares of the Company at an agreed rate of $0.05 per share. The remaining debt discount on January 21, 2015 was $52,541 was expensed to interest expense, The converted shares were recorded as $2,096 to Capital Stock and the balance of $97,904 together with interest accrued of $4,822 was transferred to paid in capital. ii. On December 22, 2014, the Company received a $50,000 unsecured loan repayable within four months and carrying interest at 5% p.a. On January 21, 2015, the lender accepted 1,004,110 restricted common shares of the Company in full settlement of the loan and accumulated interest of $205. As a result, $1,004 was transferred to Capital stock and the balance of $48,996 together with accrued interest of $205 was transferred to paid-in capital. iii. The Company entered into a Securities Purchase Agreement dated February 24, 2015 with an independent lender in connection with the issuance of an 8% convertible note for $38,000 payable on November 26, 2015. The entire loan amount was transferred to paid-in capital since the present value of its beneficial conversion feature (BCF) value was greater than its face value. Debt discount of $4,836 was charged to interest and included under convertible debt. The note holder, at their discretion, shall have a right to convert the principal amount of the note and interest accrued thereon at any time after 180 days from the date of the issuance of the note into common shares of the Company at a price which is 58% of the market price, being the average of the lowest three trading prices for the Companys common shares during the ten trading days prior to the conversion date. The terms of the note provides for prepayment of principal and accrued interest during the periods ranging from within 30 days from the issue date to within 180 days from the issue date at premiums ranging from 10% to 35% depending upon the period within which prepayment is to be made. Pursuant to ACS Topic 470-20-35-3,), Accounting for Convertible Securities with Beneficial Conversion Features or Contingency Adjustable Conversion Ratio, since the note has a beneficial conversion feature which is contingent upon future market prices, it has not been recognised. Total interest accrued on this note as of March 31, 2015 was $774. |