Convertible Debts Disclosure | NOTE 5 - CONVERTIBLE DEBTS September 30, 2018 March 31, 2018 Principal balance, at beginning of period $ 542,614 $ -- Accrued interest and fees 25,975 $ 12,229 Converted to additional paid in capital (414,449) (226,469) Converted to common stock (1,707) (2,667) Convertible note settled in cash i (104,000) -- Convertible notes issued ii 752,550 771,750 Unamortized debt discount (567,003) (433,016) Balance, net of discount, at end of period $ 233,980 $ 121,827 i. During the six months ended September 30, 2018, the Company paid off three loans in cash for a total amount of $144,899 as follows: Loan amount Prepaid premium Interest Total $ 38,000 $ 12,075 $ 2,168 $ 52,243 33,000 9,900 2,511 45,411 33,000 9,900 4,345 47,245 $ 104,000 $ 31,875 $ 9,024 $ 144,899 ii. During the six months ended September 30, 2018, the Company entered into the following Securities Purchase Agreements with independent lenders in connection with the issuance of convertible notes totalling $752,550: # Amount in ($) Issue date Maturity date Interest rate p.a. Loan balance as at Sept. 30, 2018 ($) Conversion terms Prepayment terms 1 53,000 11-May-18 28-Feb-19 12% 53,000 The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. Prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 2 79,800 06-Jun-18 06-Jun-19 8% 79,800 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. Prepayment at premium ranging from 135% to 115% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 3 33,000 13-Jun-18 30-Mar-19 12% 33,000 The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. Prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 4 53,000 22-Jun-18 22-Mar-19 11% 53,000 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the average of the lowest 2 trading prices or the lowest closing bid during 20 trading days prior to the conversion date. The Company can redeem the note within six months of issuance without any premium. 5 50,000 29-Jun-18 15-Apr-19 12% 50,000 The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. Prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 6 27,000 25-Jul-18 25-Jul-19 5% - Settled in Sept 2018 7 33,000 27-Jul-18 15-May-19 12% 33,000 The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. Prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 8 40,000 30-Jul-18 - Settled in August 2018 9 78,750 01-Aug-18 31-Jul-19 8% 78,750 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. $14,540 of the original loan plus interest of $615 was converted into 251,984 shares in December 2017. The Company may pay this note any time. 10 52,000 09-Aug-18 09-Aug-19 8% 52,000 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. Prepayment at premium ranging from 115% to 135% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 11 80,000 03-Aug-18 03-May-19 10% 80,000 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date or 60% of the closing bid price if lower. Prepayment at premium ranging from 135% to 145% of the loan note if prepaid within 90 days and after 90 days but before 180 days respectively. Prepayment not allowed after six months. 12 38,000 13-Sep-18 30-Jun-19 12% 38,000 The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. Prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 13 100,000 14-Sep-18 14-Sep-19 10% 100,000 The conversion price is a variable conversion price which will be 58% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. Prepayment at premium ranging from 120% to 140% of the loan note if prepaid within 60 days and after 120 days but before 180 days respectively. 14 35,000 26-Sep-18 15-Jul-19 12% 35,000 The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. Prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 752,550 685,550 |