Convertible Debts Disclosure | NOTE 5 - CONVERTIBLE DEBTS December 31, 2018 March 31, 2018 Principal balance, at beginning of period $ 542,614 $ -- Accrued interest and fees 34,296 $ 12,229 Converted to additional paid in capital (639,250) (226,469) Converted to common stock (3,161) (2,667) Convertible note settled in cash i (293,000) -- Convertible notes issued ii 1,201,850 771,750 Unamortized debt discount (450,158) (433,016) Balance, net of discount, at end of period $ 393,191 $ 121,827 i. During the nine months ended December 31, 2018, the Company paid off seven loans in cash for a total amount of $410,433 as follows: Loan amount Prepaid premium Interest Total $ 38,000 $ 12,075 $ 2,168 $ 52,243 33,000 9,900 2,511 45,411 33,000 9,900 4,345 47,245 53,000 16,851 3,171 73,023 33,000 10,460 2,059 45,519 53,000 19,563 2,895 75,458 50,000 18,641 2,893 71,534 $ 293,000 $ 97,390 $ 20,042 $ 410,432 ii. During the nine months ended December 31, 2018, the Company entered into the following Securities Purchase Agreements with independent lenders in connection with the issuance of convertible notes totalling $1,201,850: # Amount in ($) Issue date Maturity date Interest rate p.a. Loan balance as at Dec. 31, 2018 ($) Conversion terms Prepayment terms 1 53,000 11-May-18 28-Feb-19 12% - 2 79,800 06-Jun-18 06-Jun-19 8% 50,000 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. prepayment at premium ranging from 135% to 115% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 3 33,000 13-Jun-18 31-Mar-19 12% - The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 4 53,000 22-Jun-18 22-Mar-19 11% - The conversion price is a variable conversion price which will be 60% of the market price. Market price is the average of the lowest 2 trading prices or the lowest closing bid during 20 trading days prior to the conversion date. The Company can redeem the note within six months of issuance without any premium. 5 50,000 29-Jun-18 15-Apr-19 12% - The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 6 33,000 27-Jul-18 15-May-19 12% 33,000 The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 7 27,000 25-Jul-18 25-Jul-19 5% - 8 40,000 30-Jul.-18 30-Jul-19 8% - 9 78,750 01-Aug-18 31-Jul-19 8% 78,750 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. $14,540 of the original loan plus interest of $615 was converted into 251,984 shares in December 2017. The Company may pay this note any time. 10 52,000 09-Aug-18 09-Aug-19 8% - The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. prepayment at premium ranging from 115% to 135% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 11 80,000 03-Aug-18 03-May-19 10% 80,000 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date or 60% of the closing bid price if lower. prepayment at premium ranging from 135% to 145% of the loan note if prepaid within 90 days and after 90 days but before 180 days respectively. Prepayment not allowed after six months. 12 38,000 13-Sep-18 30-Jun-19 12% 38,000 The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 13 100,000 14-Sep-18 14-Sep-19 10% 100,000 The conversion price is a variable conversion price which will be 58% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. prepayment at premium ranging from 120% to 140% of the loan note if prepaid within 60 days and after 120 days but before 180 days respectively. 14 35,000 26-Sep-18 15-Jul-19 12% 35,000 The conversion price is a variable conversion price which will be 61% of the market price. Market price is the average of the lowest 2 trading prices during 10 trading days prior to the conversion date. prepayment at premium ranging from 110% to 130% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 15 75,000 03-Oct-18 03-Oct-19 12% 75,000 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. prepayment at premium ranging from 135% to 150% of the loan note if prepaid within 90 days and after 180 days respectively. 16 80,000 10-Oct-18 10-Jul-19 10% 80,000 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date or 60% of the closing bid price if lower. prepayment at premium ranging from 135% to 145% of the loan note if prepaid within 90 days and after 90 days but before 180 days respectively. Prepayment not allowed after six months. 17 52,000 08-Oct-18 09-Jan-19 8% 6,000 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. prepayment at premium ranging from 115% to 135% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 18 40,000 17-Oct-18 17-Oct-19 8% 40,000 The conversion price is a variable conversion price which will be 63% of the market price. Market price is the lowest average two trading price during twelve trading days prior to the conversion date. prepayment at premium ranging from 110% to 126% of the loan note if prepaid within 60 days and 180 days respectively. 19 22,500 29-Oct-18 15-Mar-19 5% 22,500 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. prepayment at premium ranging from 135% to 150% of the loan note if prepaid within 30 days and after 120 days but before 180 days respectively. 20 79,800 31-Oct-18 06-Jun-19 8% 79,800 The conversion price is a variable conversion price which will be 60% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. $14,540 of the original loan plus interest of $615 was converted into 251,984 shares in December 2017. The Company may pay this note any time. 21 100,000 27-Nov-18 27-Nov-19 10% 100,000 The conversion price is a variable conversion price which will be 58% of the market price. Market price is the lowest trading price during twenty trading days prior to the conversion date. prepayment at premium ranging from 120% to 140% of the loan note if prepaid within 60 days and after 120 days but before 180 days respectively. $ 1,201,850 $ 818,050 |