GUARANTOR SUBSIDIARIES | GUARANTOR SUBSIDIARIES The Company and certain of the Company’s direct and indirect wholly-owned domestic subsidiaries (the “Guarantor Subsidiaries”) fully and unconditionally guarantee on a joint and several basis certain of the outstanding indebtedness of CCWH. The following consolidating schedules present financial information on a combined basis in conformity with the SEC’s Regulation S-X Rule 3-10(d): (In thousands) June 30, 2019 Parent Subsidiary Guarantor Non-Guarantor Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated Cash and cash equivalents $ 206,325 $ — $ 20,058 $ 146,114 $ — $ 372,497 Accounts receivable, net of allowance — — 225,646 430,792 — 656,438 Intercompany receivables — 775,267 2,756,261 45,786 (3,577,314 ) — Prepaid expenses 1,550 — 21,257 43,281 — 66,088 Other current assets — — 2,620 31,089 — 33,709 Total Current Assets 207,875 775,267 3,025,842 697,062 (3,577,314 ) 1,128,732 Structures, net — — 552,042 418,607 — 970,649 Other property, plant and equipment, net — — 126,964 119,094 — 246,058 Indefinite-lived permits — — 971,163 — — 971,163 Other intangibles, net — — 311,513 15,805 — 327,318 Goodwill — — 507,820 197,242 — 705,062 Operating lease right-of-use assets — — 999,646 980,161 — 1,979,807 Intercompany notes receivable 182,026 5,184,629 4,935 16,273 (5,387,863 ) — Other assets 117,156 (3,949 ) 1,219,699 72,579 (1,306,317 ) 99,168 Total Assets $ 507,057 $ 5,955,947 $ 7,719,624 $ 2,516,823 $ (10,271,494 ) $ 6,427,957 Accounts payable $ — $ — $ 37,207 $ 72,438 $ — $ 109,645 Intercompany payable 2,756,261 — 821,053 — (3,577,314 ) — Accrued expenses 8,366 (1,156 ) 97,896 357,136 — 462,242 Current operating lease liabilities — — 99,635 294,447 — 394,082 Deferred revenue — — 44,422 51,561 — 95,983 Accrued Interest — 55,251 572 1,171 — 56,994 Current portion of long-term debt — — 249 11 — 260 Total Current Liabilities 2,764,627 54,095 1,101,034 776,764 (3,577,314 ) 1,119,206 Long-term debt — 4,920,391 3,718 371,987 — 5,296,096 Mandatorily redeemable preferred stock 44,884 — — — — 44,884 Non-current operating lease liabilities — — 906,024 714,166 — 1,620,190 Intercompany notes payable — 16,273 5,107,418 264,172 (5,387,863 ) — Deferred income taxes (29,866 ) 853 483,829 (66,692 ) — 388,124 Other long-term liabilities 277 — 73,313 100,792 — 174,382 Total stockholders' equity (deficit) (2,272,865 ) 964,335 44,288 355,634 (1,306,317 ) (2,214,925 ) Total Liabilities and Stockholders' Equity (Deficit) $ 507,057 $ 5,955,947 $ 7,719,624 $ 2,516,823 $ (10,271,494 ) $ 6,427,957 (In thousands) December 31, 2018 Parent Subsidiary Guarantor Non-Guarantor Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated Cash and cash equivalents $ 1,560 $ — $ 18,464 $ 162,432 $ — $ 182,456 Accounts receivable, net of allowance — — 226,230 480,079 — 706,309 Intercompany receivables — 773,844 2,807,601 66,551 (3,647,996 ) — Prepaid expenses 329 1,211 52,052 42,142 — 95,734 Other current assets — — 2,857 28,444 — 31,301 Total Current Assets 1,889 775,055 3,107,204 779,648 (3,647,996 ) 1,015,800 Structures, net — — 594,456 458,560 — 1,053,016 Other property, plant and equipment, net — — 127,449 108,473 — 235,922 Indefinite-lived permits — — 971,163 — — 971,163 Other intangibles, net — — 235,326 17,536 — 252,862 Goodwill — — 507,820 198,183 — 706,003 Due from iHeartCommunications, net 154,758 — — — — 154,758 Intercompany notes receivable 182,026 5,116,629 4,895 16,272 (5,319,822 ) — Other assets 252,239 44,792 1,291,278 80,466 (1,536,271 ) 132,504 Total Assets $ 590,912 $ 5,936,476 $ 6,839,591 $ 1,659,138 $ (10,504,089 ) $ 4,522,028 Accounts payable $ — $ — $ 30,206 $ 83,508 $ — $ 113,714 Intercompany payable 2,807,601 — 840,395 — (3,647,996 ) — Accrued expenses 33,632 595 68,322 425,933 — 528,482 Deferred revenue — — 45,914 39,138 — 85,052 Accrued interest — 1,004 162 1,175 — 2,341 Current portion of long-term debt — — 227 — — 227 Total Current Liabilities 2,841,233 1,599 985,226 549,754 (3,647,996 ) 729,816 Long-term debt — 4,902,447 3,654 371,007 — 5,277,108 Intercompany notes payable — 16,273 5,039,418 264,131 (5,319,822 ) — Deferred income taxes (46,739 ) 853 428,319 (47,418 ) — 335,015 Due to iHeartCommunications 21,591 — — — — 21,591 Other long-term liabilities 542 — 139,647 119,961 — 260,150 Total stockholders' equity (deficit) (2,225,715 ) 1,015,304 243,327 401,703 (1,536,271 ) (2,101,652 ) Total Liabilities and Stockholders' Equity (Deficit) $ 590,912 $ 5,936,476 $ 6,839,591 $ 1,659,138 $ (10,504,089 ) $ 4,522,028 (In thousands) Three Months Ended June 30, 2019 Parent Subsidiary Guarantor Non-Guarantor Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated Revenue $ — $ — $ 324,824 $ 373,191 $ — $ 698,015 Operating expenses: Direct operating expenses — — 134,467 228,562 — 363,029 Selling, general and administrative expenses — — 55,226 79,495 — 134,721 Corporate expenses 1,359 — 23,156 14,392 — 38,907 Depreciation and amortization — — 46,106 34,068 — 80,174 Other operating income (expense), net (109 ) — 1,127 252 — 1,270 Operating income (loss) (1,468 ) — 66,996 16,926 — 82,454 Interest expense, net 930 98,070 289 8,682 — 107,971 Intercompany interest income 4,940 101,059 6,239 — (112,238 ) — Intercompany interest expense 523 253 105,999 5,463 (112,238 ) — Equity in earnings (loss) of nonconsolidated affiliates 6,590 (5,006 ) 454 — (2,038 ) — Loss on Due from iHeartCommunications (5,778 ) (5,778 ) Other income (expense), net — — (10,785 ) 1,582 — (9,203 ) Income (loss) before income taxes 2,831 (2,270 ) (43,384 ) 4,363 (2,038 ) (40,498 ) Income tax benefit (expense) (13,770 ) 1,156 49,974 (8,267 ) — 29,093 Consolidated net income (loss) (10,939 ) (1,114 ) 6,590 (3,904 ) (2,038 ) (11,405 ) Less amount attributable to noncontrolling interest — — — (466 ) — (466 ) Net income (loss) attributable to the Company $ (10,939 ) $ (1,114 ) $ 6,590 $ (3,438 ) $ (2,038 ) $ (10,939 ) Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — 120 52 — 172 Other adjustments to comprehensive income (loss) — — — 2,592 — 2,592 Equity in subsidiary comprehensive loss 5,785 4,729 5,665 — (16,179 ) — Other comprehensive income (loss) 5,785 4,729 5,785 2,644 (16,179 ) 2,764 Comprehensive income (loss) (5,154 ) 3,615 12,375 (794 ) (18,217 ) (8,175 ) Less amount attributable to noncontrolling interest — — — (3,021 ) — (3,021 ) Comprehensive income (loss) attributable to the Company $ (5,154 ) $ 3,615 $ 12,375 $ 2,227 $ (18,217 ) $ (5,154 ) (In thousands) Three Months Ended June 30, 2018 Parent Subsidiary Guarantor Non-Guarantor Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated Revenue $ — $ — $ 297,866 $ 414,114 $ — $ 711,980 Operating expenses: Direct operating expenses — — 128,880 244,056 — 372,936 Selling, general and administrative expenses — — 47,553 77,736 — 125,289 Corporate expenses (803 ) — 27,822 10,909 — 37,928 Depreciation and amortization — — 43,831 38,936 — 82,767 Other operating income (expense), net 9 — 937 (17 ) — 929 Operating income 812 — 50,717 42,460 — 93,989 Interest expense, net (218 ) 88,143 430 8,422 — 96,777 Intercompany interest income 4,240 90,246 5,490 — (99,976 ) — Intercompany interest expense 210 242 94,486 5,038 (99,976 ) — Equity in earnings (loss) of nonconsolidated affiliates (45,932 ) (27,348 ) (28,856 ) — 102,136 — Other income (expense), net (416 ) — 465 (35,451 ) — (35,402 ) Loss before income taxes (41,288 ) (25,487 ) (67,100 ) (6,451 ) 102,136 (38,190 ) Income tax benefit (expense) (9,095 ) (2,666 ) 21,168 (14,160 ) — (4,753 ) Consolidated net income (loss) (50,383 ) (28,153 ) (45,932 ) (20,611 ) 102,136 (42,943 ) Less amount attributable to noncontrolling interest — — — 7,440 — 7,440 Net loss attributable to the Company $ (50,383 ) $ (28,153 ) $ (45,932 ) $ (28,051 ) $ 102,136 $ (50,383 ) Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (1,296 ) (17,324 ) — (18,620 ) Equity in subsidiary comprehensive loss (10,701 ) (2,556 ) (9,405 ) — 22,662 — Other comprehensive income (loss) (10,701 ) (2,556 ) (10,701 ) (17,324 ) 22,662 (18,620 ) Comprehensive loss (61,084 ) (30,709 ) (56,633 ) (45,375 ) 124,798 (69,003 ) Less amount attributable to noncontrolling interest — — — (7,919 ) — (7,919 ) Comprehensive loss attributable to the Company $ (61,084 ) $ (30,709 ) $ (56,633 ) $ (37,456 ) $ 124,798 $ (61,084 ) (In thousands) Six Months Ended June 30, 2019 Parent Subsidiary Guarantor Non-Guarantor Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated Revenue $ — $ — $ 595,276 $ 689,855 $ — $ 1,285,131 Operating expenses: Direct operating expenses — — 263,521 447,335 — 710,856 Selling, general and administrative expenses — — 106,605 151,082 — 257,687 Corporate expenses 2,468 — 40,041 25,012 — 67,521 Depreciation and amortization — — 86,318 68,932 — 155,250 Other operating income (expense), net (222 ) — 703 (2,733 ) — (2,252 ) Operating income (loss) (2,690 ) — 99,494 (5,239 ) — 91,565 Interest expense, net 1,735 202,635 875 17,589 — 222,834 Intercompany interest income 10,404 206,049 12,710 — (229,163 ) — Intercompany interest expense 1,334 503 216,453 10,873 (229,163 ) — Loss on extinguishment of debt — (5,474 ) — — — (5,474 ) Equity in loss of nonconsolidated affiliates (137,852 ) (36,416 ) (37,363 ) — 211,631 — Loss on Due from iHeartCommunications (5,778 ) — — — — (5,778 ) Other income (expense), net — — (13,407 ) 3,639 — (9,768 ) Loss before income taxes (138,985 ) (38,979 ) (155,894 ) (30,062 ) 211,631 (152,289 ) Income tax benefit (expense) (36,121 ) 335 18,042 (10,926 ) — (28,670 ) Consolidated net loss (175,106 ) (38,644 ) (137,852 ) (40,988 ) 211,631 (180,959 ) Less amount attributable to noncontrolling interest — — — (5,853 ) — (5,853 ) Net loss attributable to the Company $ (175,106 ) $ (38,644 ) $ (137,852 ) $ (35,135 ) $ 211,631 $ (175,106 ) Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — 15,498 (12,777 ) — 2,721 Other adjustments to comprehensive income — — — 2,592 — 2,592 Equity in subsidiary comprehensive income 4,750 (12,325 ) (10,748 ) — 18,323 — Other comprehensive income (loss) 4,750 (12,325 ) 4,750 (10,185 ) 18,323 5,313 Comprehensive loss (170,356 ) (50,969 ) (133,102 ) (45,320 ) 229,954 (169,793 ) Less amount attributable to noncontrolling interest — — — 563 — 563 Comprehensive loss attributable to the Company $ (170,356 ) $ (50,969 ) $ (133,102 ) $ (45,883 ) $ 229,954 $ (170,356 ) (In thousands) Six Months Ended June 30, 2018 Parent Subsidiary Guarantor Non-Guarantor Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated Revenue $ — $ — $ 551,529 $ 758,849 $ — $ 1,310,378 Operating expenses: Direct operating expenses — — 252,225 482,000 — 734,225 Selling, general and administrative expenses — — 96,276 156,421 — 252,697 Corporate expenses 2,256 — 51,744 19,363 — 73,363 Depreciation and amortization — — 89,059 77,768 — 166,827 Other operating income (expense), net (95 ) — 337 633 — 875 Operating income (loss) (2,351 ) — 62,562 23,930 — 84,141 Interest (income) expense , net (220 ) 176,312 818 17,131 — 194,041 Intercompany interest income 8,386 180,474 10,787 — (199,647 ) — Intercompany interest expense 210 459 188,860 10,118 (199,647 ) — Equity in earnings (loss) of nonconsolidated affiliates (162,356 ) (33,857 ) (35,450 ) — 231,663 — Other income (expense), net — — 2,421 (18,182 ) — (15,761 ) Loss before income taxes (156,311 ) (30,154 ) (149,358 ) (21,501 ) 231,663 (125,661 ) Income tax expense (22,494 ) (5,328 ) (12,998 ) (9,300 ) — (50,120 ) Consolidated net loss (178,805 ) (35,482 ) (162,356 ) (30,801 ) 231,663 (175,781 ) Less amount attributable to noncontrolling interest — — — 3,024 — 3,024 Net loss attributable to the Company $ (178,805 ) $ (35,482 ) $ (162,356 ) $ (33,825 ) $ 231,663 $ (178,805 ) Other comprehensive income (loss), net of tax: Foreign currency translation adjustments — — (1,226 ) (10,612 ) — (11,838 ) Equity in subsidiary comprehensive loss (9,155 ) (3,298 ) (7,929 ) — 20,382 — Other comprehensive income (loss) (9,155 ) (3,298 ) (9,155 ) (10,612 ) 20,382 (11,838 ) Comprehensive loss (187,960 ) (38,780 ) (171,511 ) (44,437 ) 252,045 (190,643 ) Less amount attributable to noncontrolling interest — — — (2,683 ) — (2,683 ) Comprehensive loss attributable to the Company $ (187,960 ) $ (38,780 ) $ (171,511 ) $ (41,754 ) $ 252,045 $ (187,960 ) (In thousands) Six Months Ended June 30, 2019 Parent Subsidiary Guarantor Non-Guarantor Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated Cash flows from operating activities: Consolidated net loss $ (175,106 ) $ (38,644 ) $ (137,852 ) $ (40,988 ) $ 211,631 $ (180,959 ) Reconciling items: Depreciation and amortization — — 86,318 68,932 — 155,250 Deferred taxes 16,873 — (10,427 ) (21,589 ) — (15,143 ) Provision for doubtful accounts — — 2,187 2,230 — 4,417 Amortization of deferred financing charges and note discounts, net 9 4,265 — 956 — 5,230 Share-based compensation — — 9,609 786 — 10,395 (Gain) loss on disposal of operating assets, net — — (702 ) 2,792 — 2,090 Equity in loss of nonconsolidated affiliates 137,852 36,416 37,363 — (211,631 ) — Loss on Due from iHeartCommunications 5,778 — — — — 5,778 Loss on extinguishment of debt — 5,474 — — — 5,474 Foreign exchange transaction (gain) loss — — (30 ) 3,655 — 3,625 Other reconciling items, net — — (1,371 ) (1,416 ) — (2,787 ) Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: (Increase) decrease in accounts receivable — — (1,602 ) 46,425 — 44,823 (Increase) decrease in prepaid expenses and other current assets (1,221 ) 1,211 (16,901 ) (18,035 ) — (34,946 ) Increase (decrease) in accrued expenses (24,830 ) (1,751 ) 34,490 (33,099 ) — (25,190 ) Increase (decrease) in accounts payable — — 7,002 (10,366 ) — (3,364 ) Increase (decrease) in accrued interest — 54,248 1,486 (102 ) — 55,632 Increase (decrease) in deferred revenue — — (2,133 ) 12,672 — 10,539 Changes in other operating assets and liabilities 1,981 — 5,807 6,483 — 14,271 Net cash provided by (used for) operating activities $ (38,664 ) $ 61,219 $ 13,244 $ 19,336 $ — $ 55,135 Cash flows from investing activities: Purchases of property, plant and equipment — — (35,789 ) (43,492 ) — (79,281 ) Proceeds from disposal of assets — — 2,326 192 — 2,518 Increase in intercompany notes receivable, net — (68,000 ) — — 68,000 — Change in other, net — — — 76 — 76 Net cash used for investing activities $ — $ (68,000 ) $ (33,463 ) $ (43,224 ) $ 68,000 $ (76,687 ) Cash flows from financing activities: Proceeds from long-term debt — 2,235,000 197 — — 2,235,197 Proceeds from issuance of mandatorily redeemable preferred stock 43,798 — — — — 43,798 Payments on long-term debt — (2,200,000 ) (111 ) (2 ) — (2,200,113 ) Net transfers from iHeartCommunications 43,399 — — — — 43,399 Proceeds from settlement of Due from iHeartCommunications 115,798 — — — — 115,798 Dividends and other payments to noncontrolling interests — — — (127 ) — (127 ) Dividends paid (701 ) — — — — (701 ) Increase in intercompany notes payable, net — — 68,000 — (68,000 ) — Intercompany funding 43,263 (1,424 ) (46,273 ) 4,434 — — Debt issuance costs — (26,795 ) — — — (26,795 ) Change in other, net (2,128 ) — — — — (2,128 ) Net cash provided by financing activities 243,429 6,781 21,813 4,305 (68,000 ) 208,328 Effect of exchange rate changes on cash, cash equivalents and restricted cash — — — 159 — 159 Net increase (decrease) in cash, cash equivalents and restricted cash 204,765 — 1,594 (19,424 ) — 186,935 Cash, cash equivalents and restricted cash at beginning of year 1,560 — 18,464 182,845 — 202,869 Cash, cash equivalents and restricted cash at end of year $ 206,325 $ — $ 20,058 $ 163,421 $ — $ 389,804 (In thousands) Six Months Ended June 30, 2018 Parent Subsidiary Guarantor Non-Guarantor Company Issuer Subsidiaries Subsidiaries Eliminations Consolidated Cash flows from operating activities: Consolidated net loss $ (178,805 ) $ (35,482 ) $ (162,356 ) $ (30,801 ) $ 231,663 $ (175,781 ) Reconciling items: Depreciation and amortization — — 89,059 77,768 — 166,827 Deferred taxes 58,972 — (20,163 ) 7,692 — 46,501 Provision for doubtful accounts — — 1,719 1,598 — 3,317 Amortization of deferred financing charges and note discounts, net — 4,424 — 869 — 5,293 Share-based compensation — — 3,026 599 — 3,625 Gain on disposal of operating and other assets — — (336 ) (779 ) — (1,115 ) Equity in (earnings) loss of nonconsolidated affiliates 162,356 33,857 35,450 — (231,663 ) — Foreign exchange transaction (gain) loss — — (49 ) 14,584 — 14,535 Other reconciling items, net — — (331 ) (767 ) — (1,098 ) Changes in operating assets and liabilities, net of effects of acquisitions and dispositions: (Increase) decrease in accounts receivable — — (6,008 ) 13,850 — 7,842 (Increase) decrease in prepaid expenses and other current assets 54 1,912 (15,386 ) (11,803 ) — (25,223 ) Increase (decrease) in accrued expenses (24,438 ) 3,981 17,068 (27,399 ) — (30,788 ) Increase (decrease) in accounts payable — — 24,729 (5,270 ) — 19,459 Increase in accrued interest — — 80 408 — 488 Increase in deferred revenue — — 17,547 25,244 — 42,791 Changes in other operating assets and liabilities (1,981 ) — 2,655 (11,479 ) — (10,805 ) Net cash provided by (used for) operating activities $ 16,158 $ 8,692 $ (13,296 ) $ 54,314 $ — $ 65,868 Cash flows from investing activities: Purchases of property, plant and equipment — — (25,582 ) (35,733 ) — (61,315 ) Proceeds from disposal of assets — — 2,408 632 — 3,040 Increase in intercompany notes receivable, net — (8,829 ) — — 8,829 — Dividends from subsidiaries — — 1,111 — (1,111 ) — Change in other, net — — (3 ) 15 — 12 Net cash provided by (used for) investing activities $ — $ (8,829 ) $ (22,066 ) $ (35,086 ) $ 7,718 $ (58,263 ) Cash flows from financing activities: Payments on long-term debt — — (84 ) (232 ) — (316 ) Net transfers from iHeartCommunications 60,751 — — — — 60,751 Dividends and other payments to noncontrolling interests — — — (211 ) — (211 ) Dividends paid (30,624 ) — — (1,111 ) 1,111 (30,624 ) Increase in intercompany notes payable, net — — — 8,829 (8,829 ) — Intercompany funding (45,677 ) 1,435 29,537 14,705 — — Debt issuance costs — (1,298 ) — — (1,298 ) Change in other, net (702 ) — — — — (702 ) Net cash provided by (used for) financing activities (16,252 ) 137 29,453 21,980 (7,718 ) 27,600 Effect of exchange rate changes on cash, cash equivalents and restricted cash — — — (4,319 ) — (4,319 ) Net increase (decrease) in cash, cash equivalents and restricted cash (94 ) — (5,909 ) 36,889 — 30,886 Cash, cash equivalents and restricted cash at beginning of year 27,653 — 22,841 137,816 — 188,310 Cash, cash equivalents and restricted cash at end of period $ 27,559 $ — $ 16,932 $ 174,705 $ — $ 219,196 |