Cost and acreage for the main workshopAsubsidiary engineering and office building of the Heat Power 2x12 MW
Inner Mongolia Zhunger Heat Power Co., Ltd
mian workshop andsubsidiary engineering | name of engineering | acreage(m²) * | Usage | name of each specific engineering | cost for each specific engineering (RMB) |
main workshop | 5,698 | store and install all electricity generating equipment and subsidiary equipment | civil engineering in main workshop | 9,436,974 |
steel structure in steam turbine workshop of main workshop | 705,856 |
steel structure in boiler workshop of main workshop | 675,891 |
| |
design and plan on main workshop | 206,446 |
design modification on main workshop | 231,396 |
later reported design modification on main workshop | 232,424 |
color steel board amd polyethylene board | 465,116 |
increased expense of drawing change on main workshop | 25,401 |
fire door on main workshop | 54,361 |
subtotal | 12,033,865 |
coal crushing building | 960 | crush coal | | 775,823 |
transformer station | 145 | power voltage adjustment | | 223,100 |
No.1 loading stage | 296 | coal transportation | | 208,721 |
No.2 loading stage | 546 | coal transportation | civil engineering on N0.2 loading stage | 152,939 |
steel structure on No.2 loading stage | 1,179,258 |
subtotal | 1,332,197 |
chemical water treatment workshop | 810 | where chemical water is treated | 780,650 |
electronic dust extraction | 94 | reduce dust | electronic dust extraction | 251,466 |
control room of electronic dust extraction | 51,866 |
subtotal | 303,332 |
prefabricate in subsidiary engineering | | | prefabricate in subsidiary engineering | 307,743 |
room of induced draft fan | 250 | induce air | room of induced draft fan | 246,523 |
device in lime room | 74 | loan lime | device in lime room | 228,854 |
passage in thermoelectric plant | 330 | where person walk | passage in thermoelectric plant | 783,992 |
subsidiary engineering of door and window | | | subsidiary engineering of door and window | 156,714 |
subsidiary modification of design | | | | 229,388 |
increase in cost of modification | | | | 12,678 |
Total Cost of main workshop and Subsidiary | 7,071 | | | 17,623,580 |
engineering | | | | |
office building in thermoelectri plant | 2,580 | | | 1,926,700 |
| Note: * audited in Nov 2005 For Land requisition expense (3 pieces of land, total 735,900 RMB), please see SECQ 50- HP Investment Cost Break-down & Land Certification- HP For the original copy of the certificates, please see attachment "SECQ 50 Land Certificate #253- HP" & "SECQ 50 Land Certificate #349- HP" VAT rate for heat supply service is 13%, after operation by thermoelectric plant, VAT rate for electric power supply is 17%.
|
detailed list of equipment for Heat Power 2x12MW
serial No. | name | specification/model | unit | quantity | unit price | amount RMB | usage | capacity/power | method of drive |
1 | steam turbine | C12-3.43/0.49 | set | 1 | 6,500,000 | 6,500,000 | power transfer device/actuator,transfer heat energy into mechanical energy | rated power: 12MW, maximum power: 15MW, main steam pressure: 3.43Mpa, main steam temperature:435c, rated air input: 54t/h, maximmun air input:83t/h, rated sucking rate: 50t/h, maximum sucking rate: 80t/h, revolving speed:3000r/m, | drived by steam |
|
|
|
|
|
|
|
|
2 | steam turbine | C12-3.43/0.50 | set | 1 | 6,000,000 | 6,000,000 | power transfer device | rated power:12MW, main steam pressure: 3.43Mpa, main steam temperature: 435 c, revolving speed:3000r/m, | drived by steam |
|
|
|
3 | boiler | TG-75/3.82-M | set | 2 | 3,980,000 | 7,960,000 | produce steam for use by steam turbine | rated evaporation: 75t/h, steam teperature: 450c, steam pressure: 3.82Mpa, water supply temperature: 150c, efficiency >= 88%. | use coal as fuel |
|
|
|
|
4 | generator | TQC-5674-12-2 | set | 2 | 1,698,500 | 3,397,000 | generate electricity | rated power:12MW,rated voltage: 10.5KV | |
|
5 | vibration sieve for raw coal | 2YA1536 | set | 1 | 70,000 | 70,000 | seperation for mass coal | | by electric power |
|
6 | belt conveyer | B650*97.6m | set | 1 | 135,000 | 135,000 | convey for fuel | carriage capacity: 130t/h | by electric power |
7 | belt conveyer | B650*100.8m | set | 1 | 145,000 | 145,000 | convey for fuel | carriage capacity: 130t/h | by electric power |
8 | belt conveyer | B650*31.3m | set | 1 | 65,000 | 65,000 | convey for fuel | carriage capacity: 130t/h | by electric power |
9 | excited material supply machine(feeder) | JEG200 | set | 2 | 25,000 | 50,000 | ship coal to boiler | 150-200t/h | by electric power |
detailed list of equipment for Heat Power 2x12MW
serial No. | name | specification/model | unit | quantity | unit price | amount RMB | usage | capacity/power | method of drive |
10 | annular hammer breaker | PCH1010 | set | 1 | 220,000 | 220,000 | break coal | 200t/h | by electric power |
11 | eletromagnetic belt iron-removed device | RCDD-6 | set | 2 | 30,000 | 60,000 | remove iron in coal | | by electric power |
12 | dynamoeletric third valve | DS600*600 | set | 1 | 10,000 | 10,000 | valve | | |
13 | two-side electrodynamic plough-unload vessel | S*D650 | set | 3 | 15,000 | 45,000 | distribute coal | | |
14 | tempreture reducing and pressure reducing device | WY80-3.43 | set | 1 | 93,400 | 93,400 | reduce temperature and reduce pressure | | |
15 | SCB9-1000/6.3 | 20048TS25 | set | 3 | 122,000 | 366,000 | house service transformer | power: 1000KVA | |
16 | SCB9-800/6.3 | 20048TS26 | set | 1 | 99,000 | 99,000 | house service transformer | power: 800KVA | |
17 | SCB9-500/6.3 | 20054TS12 | set | 1 | 84,000 | 84,000 | house service transformer | power:500kva | |
18 | SF9-16000/35 | 20054TS12 | set | 1 | 690,000 | 690,000 | main transformer | power:1600kVA | |
19 | SF9-16000/35 | 20054TS12 | set | 1 | 690,000 | 690,000 | main transformer | power:1600kVA | |
20 | silencer | F11 | set | 2 | 8,500 | 17,000 | reduce noise | | |
21 | induced draft fan | AYX75-1-20.5D | set | 2 | 197,338 | 394,675 | sustain negative pressure | 198032m³/h | drived by electric power |
22 | air fan for fuel return | 3HE150 | set | 2 | 43,638 | 87,275 | assist to return fuel | 46m³/h | drived by electric power |
23 | one-off air fan | AGX75-2-15.5D | set | 2 | 143,188 | 286,375 | fluidized bed | 70410m³/h | drived by electric power |
24 | silencer | F13 | set | 2 | 11,000 | 22,000 | reduce noise | | |
detailed list of equipment for Heat Power 2x12MW
serial No. | name | specification/model | unit | quantity | unit price | amount RMB | usage | capacity/power | method of drive |
25 | secondary air fan | AGX75-2-12.5D | set | 2 | 46,338 | 92,675 | provide oxygen | 47032m³/h | drived by electric power |
26 | circulating water pump | 350S75 | set | 6 | 100,855 | 708,000 | provide water to absorb energy from steam | 1870m³/h | drived by electric power |
27 | water complementary pump | 250S24 | set | 2 | 17,094 | 40,000 | supplement loss of water in system | | drived by electric power |
28 | hydatogenesis pump | IS80-50-200B | set | 3 | 4,957 | 17,400 | fetch raw water | 43-50m³/h | drived by electric power |
29 | filitering back flushing pump | IS200-150-250A | set | 1 | 7,265 | 8,500 | back flush filiter | 240m³/h | drived by electric power |
30 | drain pump | IS80-50-200 | set | 2 | 3,077 | 7,200 | recover drain | 50m³/h | drived by electric power |
31 | fire controlling pump | IS125-100-250 | set | 2 | 9,402 | 22,000 | supply water for fire fighting | 120m³/h | drived by electric power |
32 | industrial water pump | IS100-80-160 | set | 2 | 3,419 | 8,000 | supply water for industry | 100m³/h | drived by electric power |
33 | water pump for life | IS65-40-200 | set | 2 | 2,137 | 5,000 | supply water for life | 25m³/h | drived by electric power |
34 | oil pump | IY80-65-160 | set | 1 | 2,479 | 2,900 | unload oil | | |
35 | wet-pit pump | IS80-65-160 | set | 2 | 2,479 | 5,800 | | | |
36 | middle water pump | IH80-65-160 | set | 2 | 12,821 | 30,000 | used to supply water into mixed bed | 50T/h | drived by electric power |
37 | dechloridation water pump | IH65-50-160 | set | 3 | 10,256 | 36,000 | used to supply water into main workshop | 50T/h | drived by electric power |
38 | blow-off pump under liquid | 50YW25-30 | set | 2 | 3,419 | 8,000 | | | |
39 | wet-pit pump for sewage | 50YW20-9-15 | set | 5 | 5,812 | 34,000 | | | |
detailed list of equipment for Heat Power 2x12MW
serial No. | name | specification/model | unit | quantity | unit price | amount RMB | usage | capacity/power | method of drive |
40 | flush water pump | IS80-50-250B | set | 2 | 5,128 | 12,000 | | | |
41 | spray dedusting pump | IS80-50-250B | set | 2 | 5,128 | 12,000 | supply water to reduce dust | | |
42 | gear oil pump | CHY-18 | set | 2 | 5,641 | 13,200 | | | |
43 | iginition oil pump | SMH120R46E6.W21 | set | 2 | 29,915 | 70,000 | provide pressure to fire | | drived by electric power |
44 | single-side cabinet | 2000*750*800 | set | 1 | 2,660 | 2,660 | analize water | | |
45 | single-side shelf | 200*250*800 | set | 1 | 874 | 874 | water treatment | | |
46 | central station | 5000*1500*800 | set | 1 | 13,300 | 13,300 | water analysis | | |
47 | central shelf | 4000*750*800 | set | 1 | 1,900 | 1,900 | water analysis | | |
48 | ventilation cabinet | 1500*750*2400 | set | 1 | 9,310 | 9,310 | water analysis | | |
49 | medicine cabinet | 900*400*1800 | set | 4 | 1,045 | 4,180 | water analysis | | |
50 | laver,triad water valve | | set | 2 | 638 | 1,276 | water analysis | | |
51 | filtering device | BASYO.7/280 | set | 3 | 11,538 | 40,500 | | | |
52 | filter | DN65 | set | 1 | 2,479 | 2,900 | | | |
53 | filter | DN50 | set | 2 | 4,274 | 10,000 | | | |
54 | nonmetal compensator with flange | PNO.03 T<160 c 496*760 L=250 | pc | 2 | 2,047 | 4,790 | stress compensation for pipeline swelling | | |
detailed list of equipment for Heat Power 2x12MW
serial No. | name | specification/model | unit | quantity | unit price | amount RMB | usage | capacity/power | method of drive |
55 | nonmetal compensator | PNO.03 T<160 c 900*1200 L=60 | pc | 4 | 4,970 | 23,260 | stress compensation for pipeline swelling | | |
56 | nonmetal compensator | PNO.03 T<160 622*892 L=600 | pc | 4 | 3,709 | 17,360 | stress compensation for pipeline swelling | | |
57 | nonmetal compensator with flange | PNO.03 T<160 613*400 L=250 | pc | 2 | 2,376 | 5,560 | stress compensation for pipeline swelling | | |
58 | nonmetal compensator | PNO.03 T<160 cDN630 L=600 | pc | 2 | 4,504 | 10,540 | stress compensation for pipeline swelling | | |
59 | nonmetal compensator | PNO.03 T<160 cDN600 L=600 | pc | 2 | 4,307 | 10,080 | stress compensation for pipeline swelling | | |
60 | nonmetal compensator | PNO.03 T<160 cDN630 L=300 | pc | 4 | 2,200 | 10,300 | stress compensation for pipeline swelling | | |
61 | rectangle flexibility bit shift compensator | XBJ2000*2000F 350 compensating quantity50mm | pc | 10 | 9,769 | 114,300 | stress compensation for pipeline swelling | | |
62 | rectangle flexibility bit shift compensator | XBJ2100*1700F 350 compensating quantity50mm | pc | 4 | 9,264 | 43,360 | stress compensation forpipeline swelling | compensation: 50mm | |
63 | circular flexibility bit shift compensator | XBJPN2000F350 compensating quantity50mm | pc | 2 | 8,416 | 19,695 | stress compensation for pipeline swelling | compensation: 50mm | |
64 | rectangle flexibility bit shift compensator | XBJ1410*1007F 350 compensatingquantity50mm | pc | 2 | 6,350 | 14,860 | stress compensation for pipeline swelling | compensation: 50mm | |
65 | outter-pressure ripple compensator with axis | DN500 T<300 c 1.6Mpacompensating quantity | pc | 1 | 11,111 | 13,000 | stress compensation for pipeline swelling | compensation: 70mm | |
66 | spring holding hanger | J0510 | set | 23 | 1,652 | 44,459 | pipeline hold | | |
67 | spring holding hanger | J0703 | set | 59 | 1,251 | 86,376 | holds pipeline | | |
68 | spring holding hanger | high pressure drain | set | 4 | 1,172 | 5,488 | holds pipeline | | |
69 | spring holding hanger | J0706 | set | 4 | 363 | 1,700 | holds pipeline | | |
detailed list of equipment for Heat Power 2x12MW
serial No. | name | specification/model | unit | quantity | unit price | amount RMB | usage | capacity/power | method of drive |
70 | spring holding hanger | | set | 7 | 594 | 4,872 | holds pipeline | | |
71 | slant explosion door | DN500 DD4323 | pc | 4 | 2,836 | 13,272 | release pressure | | |
72 | actuator above worm wheel cabintet | DD7104 | pc | 4 | 2,728 | 12,768 | transmssion power | | |
73 | square wind door with five axies | 2400*1800 DD4 265 | pc | 2 | 26,205 | 61,320 | | | |
74 | adminicula of worm steel cabinet | DD7302 | pc | 2 | 1,508 | 3,528 | | | |
75 | universal section header | DD7502 | pc | 2 | 558 | 1,306 | | | |
76 | universal sectin header with flex section | DD7504 | pc | 2 | 682 | 1,596 | | | |
77 | wheel connection of valve actuator | 8kg-m GD1036 | pc | 3 | 1,256 | 4,410 | | | |
78 | wheel adapter of valve actuator | 8kg-m GD1023 | pc | 3 | 538 | 1,890 | | | |
79 | actuator of tube valve | 8kg-m GD1004 | pc | 3 | 1,615 | 5,670 | | | |
80 | drainage plate of drainpipe in boiler | DN125 GD0903-07 | pc | 8 | 1,521 | 14,240 | | | |
81 | feedpump of boiler | DG85-80*8 | set | 3 | 132,479 | 465,000 | | | |
82 | circulating water pump | 20SH-19A | set | 4 | 50,000 | 234,000 | | | |
83 | emission water pump | 6SH-9A | set | 4 | 6,923 | 32,400 | | | |
84 | condensate removal pump | 100N60 | set | 4 | 8,889 | 41,600 | | | |
serial No. | name | specification/model | unit | quantity | unit price | amount RMB | usage | capacity/power | method of drive |
85 | spectrophotometer | 723C | set | 2 | 6,000 | 12,000 | | | |
86 | portable oxygen dissolve meter | AK-258 | set | 1 | 34,200 | 34,200 | | | |
87 | silicic acid analysis meter | AK-218 | set | 1 | 11,340 | 11,340 | | | |
88 | water bath pan | DK-98-1A | set | 1 | 1,000 | 1,000 | | | |
89 | on-line acid concentration meter | AK-368 | set | 1 | 8,330 | 8,330 | | | |
90 | turbidity meter | 2100P | set | 1 | 16,000 | 16,000 | | | |
91 | on-line alkali concentration meter | AK368 | set | 1 | 8,330 | 8,330 | | | |
92 | electronic precision balance | ALC+210.4 | set | 1 | 9,000 | 9,000 | | | |
93 | analytical balance | JA5003N | set | 1 | 7,000 | 7,000 | | | |
94 | digital blasting loft drier | 101-1A | set | 2 | 2,000 | 4,000 | | | |
95 | desk sodium concentration meter | AK-51 | set | 2 | 7,020 | 14,040 | | | |
96 | desk conductivity meter | AK-307 | set | 2 | 3,240 | 6,480 | | | |
97 | desk acidmeter | AK-3C | set | 2 | 4,140 | 8,280 | | | |
98 | electrodynamic wind door | 900*1200 | set | 4 | 15,385 | 72,000 | | | |
99 | protection and measure device of computer circuit | MLPR-310HB | set | 1 | 8,547 | 10,000 | | | |
detailed list of equipment for Heat Power 2x12MW
serial No. | name | specification/model | unit | quantity | unit price | amount RMB | usage | capacity/power | method of drive |
100 | Shield | PK-10 | black1 | 6,838 | 8,000 | | | |
101 | back-up powwer | MBZT-310HB | set | 0.5 | 12,821 | 7,500 | back-up power | | |
102 | back-up powwer | MBZT-310HB | set | 0.5 | 12,821 | 7,500 | back-up power | | |
103 | 35KV female difference protect | WMZ-41B | set | 1 | 224,786 | 263,000 | protect generatrix | | |
104 | air cooler | 450KW | set | 2 | 90,000 | 180,000 | cool circulating water | | |
105 | aiguile heater for heating network | SBHK 1100-39.5-QS/W | set | 2 | 295,000 | 590,000 | heat water | | |
106 | steam dividing separator | DN1000*4500 | set | 1 | 20,000 | 20,000 | used in heating station | | |
107 | water filtration meter | DN150 | set | 2 | 4,500 | 9,000 | used in heating station | | |
108 | heat measuring meter | SDACM3000 | set | 1 | 62,000 | 62,000 | | | |
109 | high strength axial flow fan | T35-11 NO2.8 | set | 1 | 2,000 | 2,000 | ventilation | | |
110 | high strength axial flow fan with anti-explosion | T35-11 NO4 | set | 12 | 2,591 | 31,092 | ventilation | | |
111 | high strength axial flow fan | BT35-11 NO3.55 | set | 2 | 2,695 | 5,390 | ventilation | | |
112 | high strength axial flow fan | BT35-11 NO4 | set | 9 | 2,504 | 22,536 | ventilation | | |
113 | high strength axial flow fan | BT35-11 NO2.8 | set | 2 | 2,000 | 4,000 | ventilation | | |
114 | high strength axial flow fan | BT35-11 NO5.6 | set | 1 | 2,800 | 2,800 | ventilation | | |
detailed list of equipment for Heat Power 2x12MW
serial No. | name | specification/model | unit | quantity | unit price | amount RMB | usage | capacity/power | method of drive |
115 | high strength axial flow fan | BT35-11 NO4 | set | 2 | 2,591 | 5,182 | ventilation | | |
116 | self absorbing pump | 652WP20-30 | set | 2 | 12,000 | 24,000 | water pump | | |
117 | chemical water treatment equipment | | set | 2 | 840,000 | 1,680,000 | demineralized water treatment | | |
118 | transformer | | set | 2 | 17,500 | 35,000 | | | |
119 | air conditioner RF-28W | | set | 2 | 23,300 | 46,600 | | | |
120 | air conditioner RF-120LW | | set | 2 | 9,390 | 18,780 | | | |
121 | automatic meter in heating workshop | | set | 1 | 2,467,199 | 2,467,199 | | | |
122 | balance on the ground | | set | 1 | 80,000 | 80,000 | | | |
123 | compensator | | set | 1 | 24,000 | 24,000 | | | |
124 | crane | | set | 1 | 645,000 | 645,000 | | | |
125 | crashing and seperating machine | | set | 1 | 41,230 | 41,230 | | | |
126 | air blower of material return | 3HE150 | set | 2 | 41,600 | 83,200 | | | |
127 | noise removing device on entrance | 3HE150 | set | 4 | 2,500 | 10,000 | | | |
128 | noise removing device on exit | 3HE150 | set | 4 | 3,000 | 12,000 | | | |
| total | | | | | 36,638,309 | | | |
Note: All Costs listed above not include installation, repair and/or delivery and the like