Condensed Financial Information of Parent Company Only Disclosure [Text Block] | Condensed Consolidating Financial Information The Notes, which constitute debt obligations of American Apparel Inc. (the "Parent"), are fully and unconditionally guaranteed, jointly and severally, by the Parent's existing and future 100% owned direct and indirect domestic subsidiaries. The Notes are subject to customary automatic release provisions, including the satisfaction and discharge, or defeasance, or full payment of the principal, premium, if any, accrued and unpaid interests. In certain circumstances, the Notes are subject to the sale or substantial disposition of the subsidiary guarantor's assets. No guarantor subsidiaries are less than 100% owned, directly or indirectly, by the Parent. The following presents the Parent's condensed consolidating balance sheets as of June 30, 2015 and December 31, 2014 and its condensed consolidating statements of operations for the three and six months ended June 30, 2015 and 2014, condensed consolidating statements of cash flows for the six months ended June 30, 2015 and 2014, the Parent's material guarantor subsidiaries and the non-guarantor subsidiaries, and the elimination entries necessary to present the Company's financial statements on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the Company's consolidated financial statements. Condensed Consolidating Balance Sheets June 30, 2015 (in thousands) (unaudited) Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Elimination Entries Consolidated ASSETS CURRENT ASSETS Cash $ 0 $ 813 $ 6,039 $ 0 $ 6,852 Trade accounts receivable, net 0 23,037 3,554 0 26,591 Intercompany accounts receivable, net 223,578 (238,958 ) 15,380 0 0 Inventories, net 0 92,416 22,545 0 114,961 Other current assets 352 11,458 5,095 0 16,905 Total current assets 223,930 (111,234 ) 52,613 0 165,309 Property and equipment, net 0 29,937 7,079 0 37,016 Investments in subsidiaries (153,803 ) 14,175 0 139,628 0 Other assets, net 8,054 30,483 9,193 0 47,730 TOTAL ASSETS $ 78,181 $ (36,639 ) $ 68,885 $ 139,628 $ 250,055 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY CURRENT LIABILITIES Revolving credit facilities and current portion of long-term debt $ 0 $ 38,412 $ 12 $ 0 $ 38,424 Accounts payable 0 31,753 3,333 0 35,086 Accrued expenses and other current liabilities 11,759 33,102 14,107 0 58,968 Fair value of warrant liability 7,318 0 0 0 7,318 Other current liabilities 0 6,013 1,746 0 7,759 Total current liabilities 19,077 109,280 19,198 0 147,555 Long-term debt, net 219,659 0 15,236 0 234,895 Other long-term liabilities 488 24,518 3,642 0 28,648 TOTAL LIABILITIES 239,224 133,798 38,076 0 411,098 STOCKHOLDERS' (DEFICIT) EQUITY Common stock 18 100 493 (593 ) 18 Additional paid-in capital 221,176 6,727 8,133 (14,860 ) 221,176 Accumulated other comprehensive (loss) income (9,065 ) (3,362 ) (5,847 ) 9,209 (9,065 ) (Accumulated deficit) retained earnings (371,015 ) (173,902 ) 28,030 145,872 (371,015 ) Less: Treasury stock (2,157 ) 0 0 0 (2,157 ) TOTAL STOCKHOLDERS' (DEFICIT) EQUITY (161,043 ) (170,437 ) 30,809 139,628 (161,043 ) TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY $ 78,181 $ (36,639 ) $ 68,885 $ 139,628 $ 250,055 Condensed Consolidating Balance Sheets December 31, 2014 (in thousands) Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Elimination Entries Consolidated ASSETS CURRENT ASSETS Cash $ 0 $ 1,370 $ 6,973 $ 0 $ 8,343 Trade accounts receivable, net 0 19,422 5,876 0 25,298 Intercompany accounts receivable, net 240,989 (229,956 ) (11,033 ) 0 0 Inventories, net 0 116,335 31,137 106 147,578 Other current assets 90 11,290 6,391 0 17,771 Total current assets 241,079 (81,539 ) 39,344 106 198,990 Property and equipment, net 0 38,932 10,385 0 49,317 Investments in subsidiaries (115,109 ) 15,874 0 99,235 0 Other assets, net 8,861 27,463 9,758 0 46,082 TOTAL ASSETS $ 134,831 $ 730 $ 59,487 $ 99,341 $ 294,389 LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY CURRENT LIABILITIES Revolving credit facilities and current portion of long-term debt $ 0 $ 34,299 $ 13 $ 0 $ 34,312 Accounts payable 0 32,508 3,046 0 35,554 Accrued expenses and other current liabilities 13,498 31,855 16,016 0 61,369 Fair value of warrant liability 19,239 0 0 0 19,239 Other current liabilities 0 9,762 2,038 0 11,800 Total current liabilities 32,737 108,424 21,113 0 162,274 Long-term debt, net 217,133 0 255 0 217,388 Other long-term liabilities 477 25,431 4,335 0 30,243 TOTAL LIABILITIES 250,347 133,855 25,703 0 409,905 STOCKHOLDERS' (DEFICIT) EQUITY Common stock 18 100 494 (594 ) 18 Additional paid-in capital 218,779 6,726 7,967 (14,693 ) 218,779 Accumulated other comprehensive (loss) income (6,915 ) (2,493 ) (4,136 ) 6,629 (6,915 ) (Accumulated deficit) retained earnings (325,241 ) (137,458 ) 29,459 107,999 (325,241 ) Less: Treasury stock (2,157 ) 0 0 0 (2,157 ) TOTAL STOCKHOLDERS' (DEFICIT) EQUITY (115,516 ) (133,125 ) 33,784 99,341 (115,516 ) TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY $ 134,831 $ 730 $ 59,487 $ 99,341 $ 294,389 Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income For the Three Months Ended June 30, 2015 (in thousands) (unaudited) Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Elimination Entries Consolidated Net sales $ 0 $ 100,633 $ 41,447 $ (7,686 ) $ 134,394 Cost of sales 0 66,929 13,651 (7,732 ) 72,848 Gross profit 0 33,704 27,796 46 61,546 Selling and distribution expenses 0 27,484 17,946 0 45,430 General and administrative expenses 2,874 14,829 8,248 41 25,992 Retail store impairment 0 1,631 1,489 0 3,120 (Loss) income from operations (2,874 ) (10,240 ) 113 5 (12,996 ) Interest and other expenses 4,743 1,643 340 (563 ) 6,163 Equity in loss (earnings) of subsidiaries 11,733 411 0 (12,144 ) 0 (Loss) income before income taxes (19,350 ) (12,294 ) (227 ) 12,712 (19,159 ) Income tax provision 0 70 121 0 191 Net (loss) income $ (19,350 ) $ (12,364 ) $ (348 ) $ 12,712 $ (19,350 ) Other comprehensive income (loss), net of tax 303 479 873 (1,352 ) 303 Comprehensive (loss) income $ (19,047 ) $ (11,885 ) $ 525 $ 11,360 $ (19,047 ) Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income For the Three Months Ended June 30, 2014 (in thousands) (unaudited) Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Elimination Entries Consolidated Net sales $ 0 $ 122,758 $ 55,169 $ (15,530 ) $ 162,397 Cost of sales 0 72,824 22,703 (15,517 ) 80,010 Gross profit 0 49,934 32,466 (13 ) 82,387 Selling and distribution expenses 0 29,577 22,866 0 52,443 General and administrative expenses 648 17,991 8,505 (9 ) 27,135 Retail store impairment 0 66 163 0 229 (Loss) income from operations (648 ) 2,300 932 (4 ) 2,580 Interest and other expenses 17,124 1,001 156 0 18,281 Equity in (earnings) loss of subsidiaries (1,567 ) (495 ) (4 ) 2,066 0 (Loss) income before income taxes (16,205 ) 1,794 780 (2,070 ) (15,701 ) Income tax (benefit) provisions 0 (84 ) 588 0 504 Net (loss) income $ (16,205 ) $ 1,878 $ 192 $ (2,070 ) $ (16,205 ) Other comprehensive income (loss), net of tax 873 204 847 (1,051 ) 873 Comprehensive (loss) income $ (15,332 ) $ 2,082 $ 1,039 $ (3,121 ) $ (15,332 ) Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income For the Six Months Ended June 30, 2015 (in thousands) (unaudited) Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Elimination Entries Consolidated Net sales $ 0 $ 188,905 $ 79,371 $ (9,619 ) $ 258,657 Cost of sales 0 134,501 24,578 (9,430 ) 149,649 Gross profit 0 54,404 54,793 (189 ) 109,008 Selling and distribution expenses 0 55,174 35,728 0 90,902 General and administrative expenses 4,114 29,687 17,012 41 50,854 Retail store impairment 0 1,689 1,489 0 3,178 (Loss) income from operations (4,114 ) (32,146 ) 564 (230 ) (35,926 ) Interest and other expenses 6,204 3,049 230 (563 ) 8,920 Equity in loss (earnings) of subsidiaries 35,456 989 0 (36,445 ) 0 (Loss) income before income taxes (45,774 ) (36,184 ) 334 36,778 (44,846 ) Income tax provision 0 259 669 0 928 Net (loss) income $ (45,774 ) $ (36,443 ) $ (335 ) $ 36,778 $ (45,774 ) Other comprehensive (loss) income, net of tax (2,150 ) (869 ) (1,711 ) 2,580 (2,150 ) Comprehensive (loss) income $ (47,924 ) $ (37,312 ) $ (2,046 ) $ 39,358 $ (47,924 ) Condensed Consolidating Statement of Operations and Comprehensive (Loss) Income For the Six Months Ended June 30, 2014 (in thousands) (unaudited) Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Elimination Entries Consolidated Net sales $ 0 $ 222,755 $ 101,062 $ (24,324 ) $ 299,493 Cost of sales 0 131,924 37,581 (24,373 ) 145,132 Gross profit 0 90,831 63,481 49 154,361 Selling and distribution expenses 0 61,649 44,856 0 106,505 General and administrative expenses 885 34,202 16,966 (9 ) 52,044 Retail store impairment 0 115 613 0 728 (Loss) income from operations (885 ) (5,135 ) 1,046 58 (4,916 ) Interest and other expenses 13,282 2,554 (59 ) 0 15,777 Equity in (earnings) loss of subsidiaries 7,504 (253 ) 0 (7,251 ) 0 (Loss) income before income taxes (21,671 ) (7,436 ) 1,105 7,309 (20,693 ) Income tax provisions 0 45 933 0 978 Net (loss) income $ (21,671 ) $ (7,481 ) $ 172 $ 7,309 $ (21,671 ) Other comprehensive income (loss), net of tax 402 340 381 (721 ) 402 Comprehensive (loss) income $ (21,269 ) $ (7,141 ) $ 553 $ 6,588 $ (21,269 ) Condensed Consolidating Statement of Cash Flows For the Six Months Ended June 30, 2015 (in thousands) (unaudited) Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Elimination Entries Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash (used in) provided by operating activities $ (6,878 ) $ (19,264 ) $ 12,179 $ 0 $ (13,963 ) CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures 0 (1,238 ) (704 ) 0 (1,942 ) Net cash used in investing activities 0 (1,238 ) (704 ) 0 (1,942 ) CASH FLOWS FROM FINANCING ACTIVITIES Cash overdraft 0 (3,915 ) 0 0 (3,915 ) Borrowings under current revolving credit facilities, net 0 4,112 0 0 4,112 Borrowings of term loans and notes payable 0 0 14,996 0 14,996 Payments of debt issuance costs (323 ) 0 0 0 (323 ) Net proceeds from issuance of common stock 1,998 0 0 0 1,998 Payment of payroll statutory tax withholding on share-based compensation associated with issuance of common stock (24 ) 0 0 0 (24 ) Repayments of capital lease obligations 0 (1,451 ) (35 ) 0 (1,486 ) Advances from (to) affiliates 5,227 21,199 (26,426 ) 0 0 Net cash provided by (used in) financing activities 6,878 19,945 (11,465 ) 0 15,358 EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH 0 0 (944 ) 0 (944 ) NET DECREASE IN CASH 0 (557 ) (934 ) 0 (1,491 ) Cash , beginning of period 0 1,370 6,973 0 8,343 Cash , end of period $ 0 $ 813 $ 6,039 $ 0 $ 6,852 NON-CASH INVESTING AND FINANCING ACTIVITIES Property and equipment acquired, and included in accounts payable $ 0 $ 32 $ 45 $ 0 $ 77 Condensed Consolidating Statement of Cash Flows For the Six Months Ended June 30, 2014 (in thousands) (unaudited) Parent Combined Guarantor Subsidiaries Combined Non-Guarantor Subsidiaries Elimination Entries Consolidated CASH FLOWS FROM OPERATING ACTIVITIES Net cash (used in) provided by operating activities $ (15,489 ) $ 9,647 $ 7,145 $ 0 $ 1,303 CASH FLOWS FROM INVESTING ACTIVITIES Capital expenditures 0 (4,629 ) (2,458 ) 0 (7,087 ) Proceeds from sale of fixed assets 0 0 29 0 29 Restricted cash 0 0 178 0 178 Net cash used in investing activities 0 (4,629 ) (2,251 ) 0 (6,880 ) CASH FLOWS FROM FINANCING ACTIVITIES Cash overdraft 0 (3,993 ) 0 0 (3,993 ) Repayments under revolving credit facilities, net 0 (13,025 ) (432 ) 0 (13,457 ) Repayments of term loans and notes payable 0 (47 ) (6 ) 0 (53 ) Net proceeds from issuance of common stock 28,446 0 0 0 28,446 Payment of payroll statutory tax withholding on share-based compensation associated with issuance of common stock (301 ) 0 0 0 (301 ) Payments of debt issuance costs (345 ) (354 ) 0 0 (699 ) Repayments of capital lease obligations 0 (1,796 ) (32 ) 0 (1,828 ) Advances (to) from affiliates (12,311 ) 15,361 (3,050 ) 0 0 Net cash provided by (used in) financing activities 15,489 (3,854 ) (3,520 ) 0 8,115 EFFECT OF FOREIGN EXCHANGE RATE CHANGES ON CASH 0 0 (1,054 ) 0 (1,054 ) NET INCREASE IN CASH 0 1,164 320 0 1,484 Cash , beginning of period 0 512 8,164 0 8,676 Cash , end of period $ 0 $ 1,676 $ 8,484 $ 0 $ 10,160 NON-CASH INVESTING AND FINANCING ACTIVITIES Property and equipment acquired, and included in accounts payable $ 0 $ 407 $ 221 $ 0 $ 628 |