LOANS RECEIVABLE, NET | NOTE E - LOANS RECEIVABLE, NET Loans receivable are comprised of the following: September 30, 2021 2020 (In thousands) One-to four-family residential $ 203,019 $ 210,360 Commercial real estate 280,848 248,134 Construction 20,350 28,242 Home equity lines of credit 17,930 19,373 Commercial business 68,719 100,993 Other 3,751 4,157 Total loans receivable 594,617 611,259 Net deferred loan costs (1,241 ) (1,749 ) Allowance for loan losses (8,075 ) (6,400 ) Total loans receivable, net $ 585,301 $ 603,110 Certain directors and executive officers of the Company have loans with the Bank. Such loans were made in the ordinary course of business at the Bank’s normal credit terms, including interest rate and collateralization, and do not represent more than a normal risk of collection. Total loans receivable from directors and executive officers, and affiliates thereof, were approximately $2.3 million and $2.5 million at September 30, 2021 and 2020, respectively. There were $31,000 and $400,000 in new loans or advances on existing lines of credit during the year ended September 30, 2021 and 2020, respectively. Total principal repayments were approximately $191,000 and $775,000 for the year ended September 30, 2021 and 2020, respectively. At September 30, 2021 and 2020, the Company was servicing loans for others amounting to approximately $39.3 million and $42.7 million, respectively. The Company held mortgage servicing rights in the amount of $4,000 and $12,000 at September 30, 2021 and 2020, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors, and foreclosure processing. Loan servicing income is recorded on the cash basis and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees. In connection with loans serviced for others, the Company held borrowers’ escrow balances of approximately $33,000 and $61,000 at September 30, 2021 and 2020, respectively. The segments of the Bank’s loan portfolio are disaggregated to a level that allows management to monitor risk and performance. The residential mortgage loan segment is further disaggregated into two classes: first lien, amortizing term loans, and the combination of second lien amortizing term loans and home equity lines of credit. The commercial loan segment is further disaggregated into three classes: loans secured by multifamily structures, loans secured by owner-occupied commercial structures, and loans secured by non-owner occupied nonresidential properties. The construction loan segment consists primarily of developers or investors for the purpose of acquiring, developing and constructing residential or commercial structures and to a lesser extent one-to-four family residential construction loans made to individuals for the acquisition of and/or construction on a lot or lots on which a residential dwelling is to be built. Construction loans to developers and investors have a higher risk profile because the ultimate buyer, once development is completed, is generally not known at the time of the loan. The commercial business loan segment consists of loans made for the purpose of financing the activities of commercial customers and consists primarily of revolving lines of credit. The consumer loan segment consists primarily of stock-secured installment loans, but also includes unsecured personal loans and overdraft lines of credit connected with customer deposit accounts. Management evaluates individual loans in all segments for possible impairment if the loan either is in nonaccrual status, or is risk rated Substandard and is 90 days or more past due. Loans are considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in evaluating impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. 67 Table of Contents MAGYAR BANCORP, INC. AND SUBSIDIARY Notes to Consolidated Financial Statements September 30, 2021 and 2020 Once the determination has been made that a loan is impaired, the recorded investment in the loan is compared to the fair value of the loan using one of three methods: (a) the present value of expected future cash flows discounted at the loan’s effective interest rate; (b) the loan’s current observable market price; or (c) the fair value of the collateral securing the loan, less anticipated selling and disposition costs. The method is selected on a loan-by loan basis, with management primarily utilizing the fair value of collateral method. If there is a shortfall between the fair value of the loan and the recorded investment in the loan, the Company charges the difference to the allowance for loan loss as a charge-off and carries the impaired loan on its books at fair value. It is the Company’s policy to evaluate impaired loans on an annual basis to ensure the recorded investment in a loan does not exceed its fair value. The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary for the periods presented: Impaired Loans Impaired Loans with with No Specific Specific Allowance Allowance Total Impaired Loans Unpaid At and for the year ended Recorded Related Recorded Recorded Principal September 30, 2021 Investment Allowance Investment Investment Balance (In thousands) One-to four-family residential $ — $ — $ 2,711 $ 2,711 $ 2,711 Commercial real estate — — 2,270 2,270 2,270 Construction 2,835 224 1,745 4,580 4,645 Commercial business — — 1,507 1,507 1,507 Total impaired loans $ 2,835 $ 224 $ 8,233 $ 11,068 $ 11,133 Impaired Loans Impaired Loans with with No Specific Specific Allowance Allowance Total Impaired Loans Unpaid At and for the year ended Recorded Related Recorded Recorded Principal September 30, 2020 Investment Allowance Investment Investment Balance (In thousands) One-to four-family residential $ — $ — $ 2,601 $ 2,601 $ 2,601 Commercial real estate 599 46 3,806 4,405 4,405 Construction 2,306 175 2,835 5,141 5,206 Commercial business — — 2,014 2,014 2,218 Total impaired loans $ 2,905 $ 221 $ 11,256 $ 14,161 $ 14,430 The average recorded investment in impaired loans was $12.2 million and $11.7 million for the years ended September 30, 2021 and 2020, respectively. The Company’s impaired loans at September 30, 2021 include $8.2 million in delinquent loans and $2.9 million in performing Troubled Debt Restructurings (“TDRs”), as TDRs remain impaired loans until fully repaid. During the years ended September 30, 2021 and 2020, interest income of $139,000 and $142,000, respectively, was recognized for TDR loans while no interest income was recognized for delinquent non-accrual loans. Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than three months past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as severe delinquency, bankruptcy, repossession, or death occurs to raise awareness of a possible credit event. The Bank’s 68 Table of Contents MAGYAR BANCORP, INC. AND SUBSIDIARY Notes to Consolidated Financial Statements September 30, 2021 and 2020 Commercial Loan Officers are responsible for the timely and accurate risk rating of the loans in their portfolios at origination and on an ongoing basis. The Asset Review Committee performs monthly reviews of all commercial relationships internally rated 6 (“Watch”) or worse. Confirmation of the appropriate risk grade is performed by an external loan review company that semi-annually reviews and assesses loans within the portfolio. Generally, the external consultant reviews commercial relationships greater than $500,000 and/or criticized relationships greater than $250,000. Detailed reviews, including plans for resolution, are performed on loans classified as Substandard on a monthly basis. The following tables present the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the Bank’s internal risk rating system for the periods presented: Special Pass Mention Substandard Doubtful Total (In thousands) September 30, 2021 One-to four-family residential $ 200,510 $ 1,002 $ 1,507 $ — $ 203,019 Commercial real estate 272,408 6,679 1,761 — 280,848 Construction 15,770 — 4,580 — 20,350 Home equity lines of credit 17,930 — — — 17,930 Commercial business 67,360 10 1,349 — 68,719 Other 3,751 — — — 3,751 Total $ 577,729 $ 7,691 $ 9,197 $ — $ 594,617 Special Pass Mention Substandard Doubtful Total (In thousands) September 30, 2020 One-to four-family residential $ 208,658 $ — $ 1,702 $ — $ 210,360 Commercial real estate 242,003 2,623 3,508 — 248,134 Construction 23,101 — 5,141 — 28,242 Home equity lines of credit 19,373 — — — 19,373 Commercial business 98,967 178 1,848 — 100,993 Other 4,157 — — — 4,157 Total $ 596,259 $ 2,801 $ 12,199 $ — $ 611,259 Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans for the periods presented: 30-59 60-89 Days Days 90 Days + Total Non- Total Current Past Due Past Due Past Due Past Due Accrual Loans (In thousands) September 30, 2021 One-to four-family residential $ 201,868 $ — $ — $ 1,151 $ 1,151 $ 1,151 $ 203,019 Commercial real estate 279,769 — — 1,079 1,079 1,079 280,848 Construction 15,770 — — 4,580 4,580 4,580 20,350 Home equity lines of credit 17,930 — — — — — 17,930 Commercial business 67,370 — — 1,349 1,349 1,349 68,719 Other 3,751 — — — — — 3,751 Total $ 586,458 $ — $ — $ 8,159 $ 8,159 $ 8,159 $ 594,617 69 Table of Contents MAGYAR BANCORP, INC. AND SUBSIDIARY Notes to Consolidated Financial Statements September 30, 2021 and 2020 30-59 60-89 Days Days 90 Days + Total Non- Total Current Past Due Past Due Past Due Past Due Accrual Loans (In thousands) September 30, 2020 One-to four-family residential $ 209,455 $ — $ — $ 905 $ 905 $ 905 $ 210,360 Commercial real estate 245,029 — 886 2,219 3,105 2,219 248,134 Construction 23,101 — — 5,141 5,141 5,141 28,242 Home equity lines of credit 19,373 — — — — — 19,373 Commercial business 99,397 — 129 1,467 1,596 1,467 100,993 Other 4,157 — — — — — 4,157 Total $ 600,512 $ — $ 1,015 $ 9,732 $ 10,747 $ 9,732 $ 611,259 The amount of interest income not recognized on non-accrual loans was approximately $555,000 and $508,000 for the years ended September 30, 2021 and 2020, respectively. At September 30, 2021 and September 30, 2020, there were no commitments to lend additional funds to borrowers whose loans are classified as non-accrual. An allowance for loan losses (“ALL”) is maintained to absorb losses from the loan portfolio. The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans. The Bank’s methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (discussed above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance. Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate. For general allowances, historical loss trends are used in the estimation of losses in the current portfolio. These historical loss amounts are modified by other qualitative and economic factors. The loans are segmented into classes based on their inherent varying degrees of risk, as described above. Management tracks the historical net charge-off activity by segment and utilizes this figure, as a percentage of the segment, as the general reserve percentage for pooled, homogenous loans that have not been deemed impaired. Typically, an average of losses incurred over 5 historical years is used. Non-impaired credits are segregated for the application of qualitative factors. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint. Management maintained or increased several of these factors during the year ended September 30, 2021 due to the higher risk of credit loss resulting from the COVID-19 pandemic and its ongoing impact on borrowers and economic conditions. Management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL. Since loans individually evaluated for impairment are promptly written down to their fair value, typically there is no portion of the ALL for loans individually evaluated for impairment. 70 Table of Contents MAGYAR BANCORP, INC. AND SUBSIDIARY Notes to Consolidated Financial Statements September 30, 2021 and 2020 The following tables summarize the activity in the allowance for loan losses by loan category for the years ended September 30, 2021 and 2020: One-to-Four Home Equity Family Commercial Lines of Commercial Residential Real Estate Construction Credit Business Other Unallocated Total (In thousands) Balance-September 30, 2020 $ 1,035 $ 3,232 $ 672 $ 179 $ 1,034 $ 1 $ 247 $ 6,400 Charge-offs — (51 ) — — — (1 ) — (52 ) Recoveries 1 — — 1 96 — — 98 Provision (credit) 100 563 (78 ) 52 916 15 61 1,629 Balance-September 30, 2021 $ 1,136 $ 3,744 $ 594 $ 232 $ 2,046 $ 15 $ 308 $ 8,075 One-to-Four Home Equity Family Commercial Lines of Commercial Residential Real Estate Construction Credit Business Other Unallocated Total (In thousands) Balance-September 30, 2019 $ 731 $ 2,066 $ 511 $ 138 $ 1,184 $ 8 $ 250 $ 4,888 Charge-offs — — (65 ) — (204 ) — — (269 ) Recoveries 11 5 — — 99 — — 115 Provision (credit) 293 1,161 226 41 (45 ) (7 ) (3 ) 1,666 Balance-September 30, 2020 $ 1,035 $ 3,232 $ 672 $ 179 $ 1,034 $ 1 $ 247 $ 6,400 The following tables summarize the ALL by loan category, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2021 and September 30, 2020: One-to- Four Home Equity Family Commercial Lines of Commercial Residential Real Estate Construction Credit Business Other Unallocated Total (In thousands) Allowance for Loan Losses: Balance - September 30, 2021 $ 1,136 $ 3,744 $ 594 $ 232 $ 2,046 $ 15 $ 308 $ 8,075 Individually evaluated for impairment — — 224 — — — — 224 Collectively evaluated for impairment 1,136 3,744 370 232 2,046 15 308 7,851 Loans receivable: Balance - September 30, 2021 $ 203,019 $ 280,848 $ 20,350 $ 17,930 $ 68,719 $ 3,751 $ — $ 594,617 Individually evaluated for impairment 2,711 2,270 4,580 — 1,507 — — 11,068 Collectively evaluated for impairment 200,308 278,578 15,770 17,930 67,212 3,751 — 583,549 71 Table of Contents MAGYAR BANCORP, INC. AND SUBSIDIARY Notes to Consolidated Financial Statements September 30, 2021 and 2020 One-to- Four Home Equity Family Commercial Lines of Commercial Residential Real Estate Construction Credit Business Other Unallocated Total (In thousands) Allowance for Loan Losses: Balance - September 30, 2020 $ 1,035 $ 3,232 $ 672 $ 179 $ 1,034 $ 1 $ 247 $ 6,400 Individually evaluated for impairment — 46 175 — — — — 221 Collectively evaluated for impairment 1,035 3,186 497 179 1,034 1 247 6,179 Loans receivable: Balance - September 30, 2020 $ 210,360 $ 248,134 $ 28,242 $ 19,373 $ 100,993 $ 4,157 $ — $ 611,259 Individually evaluated for impairment 2,601 4,405 5,141 — 2,014 — — 14,161 Collectively evaluated for impairment 207,759 243,729 23,101 19,373 98,979 4,157 — 597,098 The allowance for loan losses is based on estimates, and actual losses will vary from current estimates. Management believes that the segmentation of the loan portfolio into homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date. A TDR is a loan that has been modified whereby the Bank has agreed to make certain concessions to a borrower to meet the needs of both the borrower and the Bank to maximize the ultimate recovery of a loan. TDR occurs when a borrower is experiencing, or is expected to experience, financial difficulties and the loan is modified using a modification that would otherwise not be granted to the borrower. The types of concessions granted generally included, but are not limited to interest rate reductions, limitations on the accrued interest charged, term extensions, and deferment of principal. A default on a troubled debt restructured loan for purposes of this disclosure occurs when a borrower is 90 days past due or a foreclosure or repossession of the applicable collateral has occurred. There were no defaults of TDRs during the year ended September 30, 2020. There were two TDR loans during the year ended September 30, 2021 and one TDR loan during the year ended September 30, 2020. All TDR loans were performing in accordance with their restructured terms as September 30, 2021. The following tables summarizes the TDRs during the years ended September 30, 2021 and 2020: Number of Investment Before Investment After Loans TDR Modification TDR Modification September 30, 2021 (Dollars in thousands) One-to four-family residential 2 $ 330 $ 340 Total 2 $ 330 $ 340 Number of Investment Before Investment After Loans TDR Modification TDR Modification September 30, 2020 (Dollars in thousands) Commercial business 1 $ 252 $ 220 Total 1 $ 252 $ 220 The Company offered loan payment deferrals to borrowers affected by COVID-19. Loan payment deferral requests were considered on a case-by-case basis and were approved for up to a six month period for principal and interest payments or for interest only payments, depending on the borrower’s circumstances. Through September 30, 2021, the Company had modified 284 loans aggregating $150.9 million for the deferral of principal and/or interest payments. Of these loans, at September 30, 2021, 227 loans aggregating $121.4 million had resumed making their contractual loan payments, 56 loans totaling $28.1 million repaid their deferred payments, and one loan totaling $1.4 million was delinquent more than 90 days and in the process of foreclosure. Details with respect to those loans that did not pay off or fully pay the deferred payments for the year ended September 30, 2021 and 2020 are as follows: 72 Table of Contents MAGYAR BANCORP, INC. AND SUBSIDIARY Notes to Consolidated Financial Statements September 30, 2021 and 2020 September 30, 2021 Number of Loans Balance Weighted Average Interest Rate (Dollars in thousands) One-to-four family residential real estate (1) 75 $ 17,593 4.09 % Commercial real estate 122 95,847 4.69 % Construction 3 2,305 3.53 % Home equity lines of credit 6 896 4.33 % Commercial business 22 6,172 6.06 % Total 228 $ 122,813 4.65 % September 30, 2020 One-to-four family residential real estate (1) 94 $ 24,573 4.05 % Commercial real estate 145 115,358 4.76 % Construction 4 2,630 3.77 % Home equity lines of credit 8 1,238 4.24 % Commercial business 32 6,892 5.88 % Total 283 $ 150,691 4.67 % (1) Includes home equity loans. Total loans pledged as collateral against FHLBNY borrowings were $192.6 million and $184.1 million as of September 30, 2021 and 2020, respectively. |