Exhibit 12.1
SunGard Capital Corp.
SunGard Capital Corp. II
SunGard Data Systems Inc.
Computation of Ratio of Earnings to Fixed Charges (Unaudited)
($ in millions)
SunGard Capital Corp. II
SunGard Data Systems Inc.
Computation of Ratio of Earnings to Fixed Charges (Unaudited)
($ in millions)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2008 | 2009 | 2008 | 2009 | |||||||||||||
Fixed charges | ||||||||||||||||
Interest expense | $ | 134 | $ | 151 | $ | 406 | $ | 433 | ||||||||
Amortization of debt issuance costs and debt discount | 9 | 11 | 27 | 31 | ||||||||||||
Portion of rental expense representative of interest | 19 | 20 | 56 | 60 | ||||||||||||
Total fixed charges | $ | 162 | $ | 182 | $ | 489 | $ | 524 | ||||||||
Earnings | ||||||||||||||||
Income (loss) before income taxes | $ | (26 | ) | $ | (43 | ) | $ | (64 | ) | $ | (93 | ) | ||||
Fixed charges per above | 162 | 182 | 489 | 524 | ||||||||||||
Total earnings | $ | 136 | $ | 139 | $ | 425 | $ | 431 | ||||||||
Ratio of earnings to fixed charges | * | * | * | * |
* | Earnings for the three months ended September 30, 2008 and 2009 and for the nine months ended September 30, 2008 and 2009 were inadequate to cover fixed charges by $26 million, $43 million, $64 million and $93 million, respectively. |