Business Acquisitions (Details) $ / shares in Units, $ in Thousands | Oct. 03, 2016USD ($) | Feb. 01, 2016USD ($) | Nov. 19, 2015USD ($)itemshares | Nov. 17, 2015$ / sharesshares | Sep. 02, 2015USD ($) | Sep. 01, 2015USD ($)$ / shares | Aug. 30, 2015USD ($) | May 06, 2015USD ($)$ / sharesshares | Feb. 24, 2015USD ($) | Oct. 01, 2014USD ($) | Jul. 09, 2014USD ($) | Jul. 01, 2014USD ($) | Dec. 31, 2015USD ($) | Dec. 31, 2014USD ($) | Dec. 31, 2014USD ($) | Dec. 31, 2016USD ($)shares | Dec. 31, 2015USD ($)$ / shares | Dec. 31, 2014USD ($) | Feb. 01, 2014 |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Payments of contingent consideration | | | | | | | | | | | | | | | | $ 3,729 | $ 7,219 | $ 6,000 | |
Attribution of the fair market value of replacement awards | | | | | | | | | | | | | | | | | 4,318 | | |
Fair market value adjustment on contingent consideration | | | | | | | | | | | | | | | | $ 1,588 | (4,153) | (1,432) | |
Issuance of redeemable units in ERS | | | | | | | | | | | | | | | | | 900 | 1,500 | |
Ownership interest (as a percent) | | | | | | | | | | | | | | | | 50.00% | | | |
Acquisitions | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | | | | | | | | | | | | | | | $ 33,276 | 15,161 | 11,423 | |
Acquisition related costs | | | | | | | | | | | | | | | | 3,343 | 9,792 | 2,430 | |
Estimated fair values of the assets acquired and liabilities assumed | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | | | | | | | | | | $ 421,273 | $ 104,976 | $ 104,976 | $ 431,936 | 421,273 | 104,976 | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | $ 9,800 | | | | | | | | | | | |
Maximum number of stock options and restricted stock available for future issuance | shares | | | | | | | | | | | | | | | | 1,336,350 | | | |
Contingent consideration issued in business acquisitions | | | | | | | | | | | | | 1,500 | 2,800 | 2,800 | $ 4,868 | 1,500 | 2,800 | |
Pro forma financial information | | | | | | | | | | | | | | | | | | | |
Accretion on contingent consideration | | | | | | | | | | | | | | | | 150 | 888 | 1,472 | |
Acquired intangible asset amortization | | | | | | | | | | | | | | | | 45,515 | 17,636 | $ 10,642 | |
Revenues | | | | | | | | | | | | | | | | | 517,891 | | |
Net loss | | | | | | | | | | | | | | | | | $ (54,915) | | |
Basic (in dollars per share) | $ / shares | | | | | | | | | | | | | | | | | $ (1.27) | | |
Diluted (in dollars per share) | $ / shares | | | | | | | | | | | | | | | | | $ (1.27) | | |
Customer lists | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | $ 8,300 | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | | 12 years | | | | | | | | | | | |
Proprietary technology | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | $ 1,000 | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | | 4 years | | | | | | | | | | | |
Trade names and domains | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | $ 500 | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | | 5 years | | | | | | | | | | | |
FinaConnect, Inc. | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Cash consideration | | $ 6,425 | | | | | | | | | | | | | | | | | |
Cash acquired | | (1) | | | | | | | | | | | | | | | | | |
Contingent consideration liability | | 1,929 | | | | | | | | | | | | | | 2,286 | | | |
Total | | 8,622 | | | | | | | | | | | | | | | | | |
Working capital adjustment | | 269 | | | | | | | | | | | | | | | | | |
Fair market value adjustment on contingent consideration | | | | | | | | | | | | | | | | 357 | | | |
Acquisitions | | | | | | | | | | | | | | | | | | | |
Upfront cash consideration paid | | $ 6,425 | | | | | | | | | | | | | | | | | |
Multiplier for contingent consideration based on acquiree's incremental revenue | | 4 | | | | | | | | | | | | | | | | | |
Acquisition related costs | | | | | | | | | | | | | | | | 116 | | | |
Estimated fair values of the assets acquired and liabilities assumed | | | | | | | | | | | | | | | | | | | |
Identifiable intangible assets | | $ 3,800 | | | | | | | | | | | | | | | | | |
Goodwill | | 4,792 | | | | | | | | | | | | | | | | | |
Total liabilities assumed | | (400) | | | | | | | | | | | | | | | | | |
Total net assets acquired | | 8,622 | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | $ 3,800 | | | | | | | | | | | | | | | | | |
Contingent consideration period | | 2 years | | | | | | | | | | | | | | | | | |
Contingent consideration, maximum | | $ 3,500 | | | | | | | | | | | | | | | | | |
FinaConnect, Inc. | Customer lists | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | $ 2,800 | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | 12 years | | | | | | | | | | | | | | | | | |
FinaConnect, Inc. | Proprietary technology | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | $ 900 | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | 5 years | | | | | | | | | | | | | | | | | |
FinaConnect, Inc. | Trade names and domains | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | $ 100 | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | 2 years | | | | | | | | | | | | | | | | | |
Castle Rock Innovations, Inc. | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Cash consideration | | | | | | | $ 6,190 | | | | | | | | | | | | |
Cash acquired | | | | | | | (320) | | | | | | | | | | | | |
Contingent consideration liability | | | | | | | 1,500 | | | | | | | | | | | | |
Total | | | | | | | 7,370 | | | | | | | | | | | | |
Estimated fair values of the assets acquired and liabilities assumed | | | | | | | | | | | | | | | | | | | |
Identifiable intangible assets | | | | | | | 3,900 | | | | | | | | | | | | |
Goodwill | | | | | | | 4,581 | | | | | | | | | | | | |
Total liabilities assumed | | | | | | | (1,366) | | | | | | | | | | | | |
Total net assets acquired | | | | | | | 7,370 | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | 3,900 | | | | | | | | | | | | |
Pro forma financial information | | | | | | | | | | | | | | | | | | | |
Revenue since acquisition | | | | | | | | | | | | | | | | | $ 1,011 | | |
Net income (loss) since acquisition | | | | | | | | | | | | | | | | | 109 | | |
Acquired intangible asset amortization | | | | | | | | | | | | | | | | | 178 | | |
Business acquisition costs | | | | | | | | | | | | | 170 | | | 110 | 170 | | |
Castle Rock Innovations, Inc. | Customer lists | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | $ 3,000 | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | 12 years | | | | | | | | | | | | |
Castle Rock Innovations, Inc. | Proprietary technology | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | $ 800 | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | 5 years | | | | | | | | | | | | |
Castle Rock Innovations, Inc. | Trade names and domains | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | $ 100 | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | 4 years | | | | | | | | | | | | |
Yodlee, Inc | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Cash consideration | | | $ 375,658 | | | | | | | | | | | | | | | | |
Cash acquired | | | (63,234) | | | | | | | | | | | | | | | | |
Contingent consideration liability | | | | | | | | | | | | | | | | | 10,061 | | |
Total | | | 503,264 | | | | | | | | | | | | | | | | |
Stock consideration | | | 186,522 | | | | | | | | | | | | | | | | |
Attribution of the fair market value of replacement awards | | | $ 4,318 | | | | | | | | | | | | | | | | |
Equity value issued (in dollars per share) | $ / shares | | | | $ 17.49 | | | | | | | | | | | | | | | |
Cash value issued (in dollars per share) | $ / shares | | | | $ 11.51 | | | | | | | | | | | | | | | |
Exercised statutory appraisal rights (in shares) | shares | | | | 577,829 | | | | | | | | | | | | | | | |
Acquisitions | | | | | | | | | | | | | | | | | | | |
Consideration issued (in shares) | shares | | | 5,974,000 | 5,974,000 | | | | | | | | | | | | | | | |
Envestnet common stock per acquiree share (in shares) | shares | | | | 0.1889 | | | | | | | | | | | | | | | |
Number of full trading days prior to closing date of merger, on which weighted average of sales price per share is determined | | | | 10 days | | | | | | | | | | | | | | | |
Number of patents awarded | item | | | 78 | | | | | | | | | | | | | | | | |
Estimated fair values of the assets acquired and liabilities assumed | | | | | | | | | | | | | | | | | | | |
Accounts receivable | | | $ 16,882 | | | | | | | | | | | | | | | | |
Prepaid expenses and other current assets | | | 3,507 | | | | | | | | | | | | | | | | |
Property and equipment, net | | | 13,800 | | | | | | | | | | | | | | | | |
Other non-current assets | | | 1,959 | | | | | | | | | | | | | | | | |
Identifiable intangible assets | | | 244,000 | | | | | | | | | | | | | | | | |
Goodwill | | | 282,429 | | | | | | | | | | | | | | | | |
Total assets acquired | | | 562,577 | | | | | | | | | | | | | | | | |
Accounts payable | | | (2,424) | | | | | | | | | | | | | | | | |
Accrued Expenses | | | (28,173) | | | | | | | | | | | | | | | | |
Capital lease obligations | | | (1,527) | | | | | | | | | | | | | | | | |
FIN 48 liability | | | (5,450) | | | | | | | | | | | | | | | | |
Deferred tax liability | | | (16,693) | | | | | | | | | | | | | | | | |
Deferred revenue | | | (4,100) | | | | | | | | | | | | | | | | |
Other long term liabilities | | | (946) | | | | | | | | | | | | | | | | |
Total liabilities assumed | | | (59,313) | | | | | | | | | | | | | | | | |
Total net assets acquired | | | 503,264 | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | 244,000 | | | | | | | | | | | | | | | | |
Pro forma financial information | | | | | | | | | | | | | | | | | | | |
Revenue since acquisition | | | | | | | | | | | | | | | | | 14,081 | | |
Net income (loss) since acquisition | | | | | | | | | | | | | | | | | (5,963) | | |
Acquired intangible asset amortization | | | | | | | | | | | | | | | | | 3,953 | | |
Business acquisition costs | | | | | | | | | | | | | 6,624 | | | 2,186 | 6,624 | | |
Yodlee, Inc | Customer lists | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | $ 177 | | | | | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | 15 years | | | | | | | | | | | | | | | | |
Yodlee, Inc | Proprietary technology | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | $ 35 | | | | | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | 5 years | | | | | | | | | | | | | | | | |
Yodlee, Inc | Trade names and domains | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | $ 21 | | | | | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | 7 years | | | | | | | | | | | | | | | | |
Yodlee, Inc | Minimum | | | | | | | | | | | | | | | | | | | |
Acquisitions | | | | | | | | | | | | | | | | | | | |
Number of paid subscribers | item | | | 22,000,000 | | | | | | | | | | | | | | | | |
Number of serviced financial institutions | item | | | 1,000 | | | | | | | | | | | | | | | | |
Number of data sources | item | | | 15,000 | | | | | | | | | | | | | | | | |
Finance Logix | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Cash consideration | | | | | | | | $ 20,595 | | | | | | | | | | | |
Promissory note | | | | | | | | 3,000 | | | | | | | | | | | |
Cash acquired | | | | | | | | (909) | | | | | | | | | | | |
Purchase consideration liability | | | | | | | | 3,000 | | | | | | | | | | | |
Total | | | | | | | | 31,616 | | | | | | | | | | | |
Stock consideration | | | | | | | | 8,930 | | | | | | | | | | | |
Estimated fair values of the assets acquired and liabilities assumed | | | | | | | | | | | | | | | | | | | |
Identifiable intangible assets | | | | | | | | 9,800 | | | | | | | | | | | |
Goodwill | | | | | | | | 23,492 | | | | | | | | | | | |
Total liabilities assumed | | | | | | | | (2,628) | | | | | | | | | | | |
Total net assets acquired | | | | | | | | $ 31,616 | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Contingent consideration period | | | | | | | | 3 years | | | | | | | | | | | |
Pro forma financial information | | | | | | | | | | | | | | | | | | | |
Revenue since acquisition | | | | | | | | | | | | | | | | | 1,892 | | |
Net income (loss) since acquisition | | | | | | | | | | | | | | | | | (999) | | |
Acquired intangible asset amortization | | | | | | | | | | | | | | | | | 974 | | |
Business acquisition costs | | | | | | | | | | | | | 465 | | | 548 | 465 | | |
Finance Logix | Stock Options | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Stock consideration | | | | | | | | $ 2,542 | | | | | | | | | | | |
Equity value issued (in dollars per share) | $ / shares | | | | | | | | $ 52.67 | | | | | | | | | | | |
Acquisitions | | | | | | | | | | | | | | | | | | | |
Consideration issued (in shares) | shares | | | | | | | | 123,410 | | | | | | | | | | | |
Finance Logix | Common Stock | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Stock consideration | | | | | | | | $ 6,388 | | | | | | | | | | | |
Acquisitions | | | | | | | | | | | | | | | | | | | |
Consideration issued (in shares) | shares | | | | | | | | 123,410 | | | | | | | | | | | |
Wheelhouse Analytics, LLC | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Cash consideration | $ 13,299 | | | | | | | | | | | | | | | | | | |
Promissory note | 887 | | | | | | | | | | | | | | | | | | |
Cash acquired | (80) | | | | | | | | | | | | | | | | | | |
Contingent consideration liability | 2,582 | | | | | | | | | | | | | | | | | | |
Purchase consideration liability | 887 | | | | | | | | | | | | | | | | | | |
Total | 16,798 | | | | | | | | | | | | | | | | | | |
Working capital adjustment | 110 | | | | | | | | | | | | | | | | | | |
Acquisitions | | | | | | | | | | | | | | | | | | | |
Acquisition related costs | | | | | | | | | | | | | | | | 383 | | | |
Estimated fair values of the assets acquired and liabilities assumed | | | | | | | | | | | | | | | | | | | |
Identifiable intangible assets | 7,300 | | | | | | | | | | | | | | | | | | |
Goodwill | 10,558 | | | | | | | | | | | | | | | | | | |
Total liabilities assumed | (1,459) | | | | | | | | | | | | | | | | | | |
Total net assets acquired | 16,798 | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | 7,300 | | | | | | | | | | | | | | | | | | |
Contingent consideration, maximum | 4,000 | | | | | | | | | | | | | | | | | | |
Pro forma financial information | | | | | | | | | | | | | | | | | | | |
Revenue since acquisition | | | | | | | | | | | | | | | | 557 | | | |
Net income (loss) since acquisition | | | | | | | | | | | | | | | | 799 | | | |
Acquired intangible asset amortization | | | | | | | | | | | | | | | | 240 | | | |
Wheelhouse Analytics, LLC | Customer lists | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | $ 4,100 | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | 12 years | | | | | | | | | | | | | | | | | | |
Wheelhouse Analytics, LLC | Proprietary technology | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | $ 3,000 | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | 5 years | | | | | | | | | | | | | | | | | | |
Wheelhouse Analytics, LLC | Trade names and domains | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | $ 200 | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | 5 years | | | | | | | | | | | | | | | | | | |
Upside Holdings, Inc. | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Cash consideration | | | | | | | | | $ 2,040 | | | | | | | | | | |
Promissory note | | | | | | | | | 615 | | | | | | | | | | |
Cash acquired | | | | | | | | | (14) | | | | | | | | | | |
Purchase consideration liability | | | | | | | | | 615 | | | | | | | | | | |
Total | | | | | | | | | 2,641 | | | | | | | | | | |
Estimated fair values of the assets acquired and liabilities assumed | | | | | | | | | | | | | | | | | | | |
Identifiable intangible assets | | | | | | | | | 1,450 | | | | | | | | | | |
Goodwill | | | | | | | | | 1,507 | | | | | | | | | | |
Total liabilities assumed | | | | | | | | | (404) | | | | | | | | | | |
Total net assets acquired | | | | | | | | | $ 2,641 | | | | | | | | | | |
Pro forma financial information | | | | | | | | | | | | | | | | | | | |
Business acquisition costs | | | | | | | | | | | | | 230 | | | | 230 | | |
Upside Holdings, Inc. | Restricted stock with performance and subsequent service conditions | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Annual revenue target for contingent consideration (as a percent) | | | | | | | | | 100.00% | | | | | | | | | | |
Acquisitions | | | | | | | | | | | | | | | | | | | |
Share-based compensation | | | | | | | | | | | | | | | | 0 | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Unvested restricted stock, service condition period | | | | | | | | | 2 years | | | | | | | | | | |
Upside Holdings, Inc. | Proprietary technology | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | | $ 1,450 | | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | | | 4 years | | | | | | | | | | |
Klein | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Contingent consideration liability | | | | | | | | | | | | | | | | | 2,160 | | |
Payments of contingent consideration | | | | | | | | | | | | | 1,175 | | | | | | |
Fair market value adjustment on contingent consideration | | | | | | | | | | | | | | | 675 | | 1,231 | | |
Additional consideration | | | | | | | | | | | | | 1,825 | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | | | | | $ 2,900 | | | | | | | |
Pro forma financial information | | | | | | | | | | | | | | | | | | | |
Revenue since acquisition | | | | | | | | | | | | | | | 468 | | | | |
Net income (loss) since acquisition | | | | | | | | | | | | | | | (926) | | | | |
Accretion on contingent consideration | | | | | | | | | | | | | | | 75 | | $ 117 | | |
Acquired intangible asset amortization | | | | | | | | | | | | | | | $ 286 | | | | |
Klein | Customer lists | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | | | | | $ 2,200 | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | | | | | | 10 years | | | | | | | |
Klein | Proprietary technology | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | | | | | $ 700 | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | | | | | | 3 years | | | | | | | |
Klein | ERS | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Cash consideration | | | | | | | | | | | | $ 1,288 | | | | | | | |
Promissory note | | | | | | | | | | | | 1,500 | | | | | | | |
Contingent consideration liability | | | | | | | | | | | | 2,800 | | | | | | | |
Purchase consideration liability | | | | | | | | | | | | 1,500 | | | | | | | |
Total | | | | | | | | | | | | $ 5,588 | | | | | | | |
Payments of contingent consideration | | | | | $ 230 | | | | | | | | | | | | | | |
Placemark | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Cash consideration | | | | | | | | | | $ 66,000 | | | | | | | | | |
Cash acquired | | | | | | | | | | (8,419) | | | | | | | | | |
Receivable from working capital settlement | | | | | | | | | | 701 | | | | | | | | | |
Total | | | | | | | | | | 58,282 | | | | | | | | | |
Estimated fair values of the assets acquired and liabilities assumed | | | | | | | | | | | | | | | | | | | |
Identifiable intangible assets | | | | | | | | | | 30,000 | | | | | | | | | |
Goodwill | | | | | | | | | | 27,077 | | | | | | | | | |
Total liabilities assumed | | | | | | | | | | (3,118) | | | | | | | | | |
Total net assets acquired | | | | | | | | | | 58,282 | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | | | 30,000 | | | | | | | | | |
Pro forma financial information | | | | | | | | | | | | | | | | | | | |
Revenue since acquisition | | | | | | | | | | | | | | 6,157 | | | | | |
Net income (loss) since acquisition | | | | | | | | | | | | | | 209 | | | | | |
Acquired intangible asset amortization | | | | | | | | | | | | | | $ 1,254 | | | | | |
Placemark | Customer lists | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | | | $ 24,000 | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | | | | 11 years | | | | | | | | | |
Placemark | Proprietary technology | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | | | $ 5,000 | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | | | | 5 years | | | | | | | | | |
Placemark | Trade names and domains | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Intangible assets acquired, Amount | | | | | | | | | | $ 1,000 | | | | | | | | | |
Intangible assets acquired, Useful Life In Years | | | | | | | | | | 5 years | | | | | | | | | |
One | Castle Rock Innovations, Inc. | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Annual revenue target for contingent consideration (as a percent) | | | | | | | 40.00% | | | | | | | | | | | | |
Revenue target for contingent consideration adjustment | | | | | | | $ 100 | | | | | | | | | | | | |
One | Castle Rock Innovations, Inc. | ERS | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Annual contingent consideration payment amount | | | | | | | | | | | | | | | | $ 805 | | | |
One | Finance Logix | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Annual revenue target for contingent consideration | | | | | | | | $ 5,000 | | | | | | | | | | | |
One | Upside Holdings, Inc. | Restricted stock with performance and subsequent service conditions | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Maximum number of stock options and restricted stock available for future issuance | shares | | | | | | | | | | | | | | | | 22,064 | | | |
Two | Castle Rock Innovations, Inc. | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Annual revenue target for contingent consideration (as a percent) | | | | | | | 35.00% | | | | | | | | | | | | |
Revenue target for contingent consideration adjustment | | | | | | | $ 100 | | | | | | | | | | | | |
Two | Castle Rock Innovations, Inc. | ERS | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Annual contingent consideration payment amount | | | | | | | | | | | | | | | | $ 445 | | | |
Two | Finance Logix | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Annual revenue target for contingent consideration | | | | | | | | 10,000 | | | | | | | | | | | |
Two | Upside Holdings, Inc. | Restricted stock with performance and subsequent service conditions | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Maximum number of stock options and restricted stock available for future issuance | shares | | | | | | | | | | | | | | | | 44,128 | | | |
Three | Castle Rock Innovations, Inc. | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Annual revenue target for contingent consideration (as a percent) | | | | | | | 30.00% | | | | | | | | | | | | |
Revenue target for contingent consideration adjustment | | | | | | | $ 100 | | | | | | | | | | | | |
Three | Castle Rock Innovations, Inc. | ERS | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Annual contingent consideration payment amount | | | | | | | | | | | | | | | | $ 1,250 | | | |
Three | Finance Logix | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Annual revenue target for contingent consideration | | | | | | | | $ 16,000 | | | | | | | | | | | |
Three | Upside Holdings, Inc. | Restricted stock with performance and subsequent service conditions | | | | | | | | | | | | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Maximum number of stock options and restricted stock available for future issuance | shares | | | | | | | | | | | | | | | | 66,192 | | | |
ERS | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Ownership interest (as a percent) | | | | | | | | | | | | | | | | | | | 64.50% |
ERS | Castle Rock Innovations, Inc. | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Equity value issued (in dollars per share) | $ / shares | | | | | | $ 6.5 | | | | | | | | | | | | | |
Issuance of redeemable units in ERS | | | | | | $ 900 | | | | | | | | | | | | | |
Period to repurchase issued units in the subscription agreement | | | | | | 36 months | | | | | | | | | | | | | |
ERS | Klein | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Total | | | | | | | | | | | $ 1,500 | | | | | | | | |
Discount rate (as a percent) | | | | | | | | | | | | 9.00% | | | | | | | |
Payments of contingent consideration | | | | | | | | | | | | | $ 1,500 | | | | | | |
Ownership interest (as a percent) | | | | | | | | | | | 11.70% | | | | | 80.80% | | | |
Estimated fair values of the assets acquired and liabilities assumed | | | | | | | | | | | | | | | | | | | |
Identifiable intangible assets | | | | | | | | | | | | $ 2,900 | | | | | | | |
Goodwill | | | | | | | | | | | | 3,031 | | | | | | | |
Total liabilities assumed | | | | | | | | | | | | (396) | | | | | | | |
Total net assets acquired | | | | | | | | | | | | $ 5,588 | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Contingent consideration period | | | | | | | | | | | | 3 years | | | | | | | |
ERS | Klein | Minimum | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Period to repurchase issued units in the subscription agreement | | | | | | | | | | | 18 months | | | | | | | | |
Intangible assets | | | | | | | | | | | | | | | | | | | |
Contingent consideration issued in business acquisitions | | | | | | | | | | | | $ 1,175 | | | | | | | |
ERS | Klein | Maximum | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Period to repurchase issued units in the subscription agreement | | | | | | | | | | | 36 months | | | | | | | | |
Level 3 | Castle Rock Innovations, Inc. | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Contingent consideration liability | | | | | | | $ 1,500 | | | | | | | | | | | | |
Level 3 | ERS | Klein | | | | | | | | | | | | | | | | | | | |
Consideration transferred in acquisition | | | | | | | | | | | | | | | | | | | |
Contingent consideration undiscounted | | | | | | | | | | | | $ 3,520 | | | | | | | |