SLM Student Loan Trust 2005-9 FWP Free writing prospectus

Filed Pursuant to Rule 433

Registration Statement Nos.333-103545-07 & 333-166301

Subject to Completion and Modification

SLM FUNDING LLC HAS FILED A REGISTRATION STATEMENT (INCLUDING A PROSPECTUS) WITH THE SEC FOR THE OFFERING TO WHICH THIS COMMUNICATION RELATES.  BEFORE YOU INVEST, YOU SHOULD READ THE PROSPECTUS IN THAT REGISTRATION STATEMENT AND THE OTHER DOCUMENTS SLM FUNDING LLC HAS FILED WITH THE SEC FOR MORE COMPLETE INFORMATION ABOUT SLM FUNDING LLC AND THIS OFFERING.  YOU MAY GET THESE DOCUMENTS FOR FREE BY VISITING EDGAR ON THE SEC WEBSITE AT WWW.SEC.GOV.  ALTERNATIVELY, SLM FUNDING LLC, ANY UNDERWRITER OR ANY DEALER PARTICIPATING IN THE OFFERING WILL ARRANGE TO SEND YOU THE PROSPECTUS IF YOU REQUEST IT BY CALLING 1-800-321-7179.

Free-Writing Prospectus

relating to the remarketing of

(up to)

$280,825,000*

(*Using an exchange rate of $1.1950 = €1.00)

CLASS A-6 NOTES

SLM Student Loan Trust 2005-9

Issuing Entity

SLM Funding LLC

Depositor

Sallie Mae, Inc.

Sponsor, Servicer and Administrator

Student Loan-Backed Notes

The remarketing agents are remarketing, on behalf of SLM Student Loan Trust 2005-9, the class A-6 notes (the “class A-6 notes”).  The class A-6 notes were originally issued by the trust on November 15, 2005.  If successfully remarketed on April 25, 2013, the class A-6 notes will have the following terms:

Class	Outstanding Principal Amount	Interest Rate	Price	Next Reset Date	Legal Maturity Date
Class A-6 Notes	$280,825,000	3-month LIBOR plus              %	100%	N/A*	October 26, 2026

________________________

*  Absent a failed remarketing of the class A-6 notes or an exercise of the related call option by SLM Corporation or one of its wholly-owned subsidiaries on or before the April 25, 2013 reset date, there will be no subsequent reset dates for the class A-6 notes.

The class A-6 notes have not been approved or disapproved by the United States Securities and Exchange Commission (the “SEC”), any state securities commission or any other regulatory authority, nor have any of the foregoing authorities passed upon or endorsed the merits of this remarketing or the accuracy or adequacy of this preliminary remarketing prospectus supplement. Any representation to the contrary is a criminal offense.

We are not offering the notes in any state or other jurisdiction where the offer is prohibited.

This document constitutes a “free-writing prospectus” within the meaning of Rule 405 under the Securities Act of 1933, as amended.

The notes are asset-backed securities issued by and are obligations of the issuing entity, which is a trust.  They are not obligations of or interests in SLM Corporation, the sponsor, administrator, servicer, depositor, any remarketing agent or any of their affiliates.

The notes are not guaranteed or insured by the United States or any governmental agency.

______________ Remarketing Agents
Credit Suisse	Deutsche Bank Securities
_____________ April 15, 2013

The Information in this Free-Writing Prospectus

The information contained herein refers to and supplements certain of the information contained in the Remarketing Prospectus Supplement, dated April 15, 2013 (the “preliminary remarketing prospectus supplement”).  Capitalized terms not defined herein shall have the meanings ascribed to such terms in the preliminary remarketing prospectus supplement.

Rep Lines

Below are the rep lines referred to in the final bullet point on page I-3 of Exhibit I to the preliminary remarketing prospectus supplement.

Id	Trust Name	Dated Date	Loan Type	SubPct(%)	School Type	LoanStatus	180Days Delinquent	Origination Date	StatusEnd Date	RepayBeginDate	OrigPrinBal	PrinBal	IntTBCBal	Loans
1	SLM2005-9	3/31/2013	Consol	47.1400%	Other	Repayment	TRUE	8/17/2005		8/17/2005	608,317.57	706,675.97	-	47
2	SLM2005-9	3/31/2013	Consol	55.1620%	Other	Repayment	TRUE	9/3/2005		9/3/2005	390,440.39	452,159.44	-	26
3	SLM2005-9	3/31/2013	Consol	41.3880%	Other	Repayment	TRUE	9/28/2005		9/28/2005	80,584.71	89,995.86	-	8
4	SLM2005-9	3/31/2013	Consol	46.8400%	Other	Repayment	TRUE	9/30/2005		9/30/2005	38,269.28	42,938.79	-	2
5	SLM2005-9	3/31/2013	Consol	47.0910%	Other	Repayment	TRUE	8/31/2005		8/31/2005	19,492.98	20,271.30	-	2
6	SLM2005-9	3/31/2013	Consol	55.0290%	Other	Repayment	TRUE	8/24/2005		8/24/2005	84,551.05	100,853.76	-	4
7	SLM2005-9	3/31/2013	Consol	38.9910%	Other	Repayment	TRUE	9/10/2005		9/10/2005	58,412.78	66,646.95	-	4
8	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	10/15/2004		10/15/2004	245,004.97	358,899.24	-	3
9	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	8/19/2005		8/19/2005	54,857.85	68,565.73	-	1
10	SLM2005-9	3/31/2013	Consol	44.7000%	Other	Repayment	TRUE	5/6/2005		5/6/2005	53,011.80	64,991.69	-	2
11	SLM2005-9	3/31/2013	Consol	39.4240%	Other	Repayment	TRUE	9/30/2005		9/30/2005	54,425.34	62,667.31	-	2
12	SLM2005-9	3/31/2013	Consol	57.6530%	Other	Repayment	TRUE	9/7/2005		9/7/2005	99,191.59	121,760.50	-	2
13	SLM2005-9	3/31/2013	Consol	58.1920%	Other	Repayment	TRUE	9/15/2005		9/15/2005	114,940.26	135,540.20	-	8
14	SLM2005-9	3/31/2013	Consol	46.1080%	Other	Repayment	TRUE	7/17/2005		7/17/2005	311,642.03	384,375.74	-	22
15	SLM2005-9	3/31/2013	Consol	40.8220%	Other	Repayment	TRUE	6/22/2005		6/22/2005	424,706.43	512,914.51	-	21
16	SLM2005-9	3/31/2013	Consol	40.1110%	Other	Repayment	TRUE	8/26/2005		8/26/2005	42,054.40	49,436.71	-	2
17	SLM2005-9	3/31/2013	Consol	46.5760%	Other	Repayment	TRUE	8/26/2005		8/26/2005	14,951.84	16,593.16	-	2
18	SLM2005-9	3/31/2013	Consol	48.5830%	Other	Repayment	TRUE	6/17/2005		6/17/2005	56,808.37	63,150.57	-	4
19	SLM2005-9	3/31/2013	Consol	61.5380%	Other	Repayment	TRUE	9/20/2005		9/20/2005	53,404.82	64,396.23	-	4
20	SLM2005-9	3/31/2013	Consol	61.2330%	Other	Repayment	TRUE	9/16/2005		9/16/2005	131,719.39	159,301.27	-	6
21	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	TRUE	9/9/2005		9/9/2005	15,738.47	5,042.28	-	1
22	SLM2005-9	3/31/2013	Consol	37.5010%	Other	Repayment	TRUE	8/12/2005		8/12/2005	334,176.07	419,200.56	-	10
23	SLM2005-9	3/31/2013	Consol	47.5590%	Other	Repayment	TRUE	9/19/2005		9/19/2005	284,235.24	346,003.15	-	12
24	SLM2005-9	3/31/2013	Consol	55.2170%	Other	Repayment	TRUE	7/27/2005		7/27/2005	142,512.45	172,691.18	-	4
25	SLM2005-9	3/31/2013	Consol	82.3110%	Other	Repayment	TRUE	10/14/2005		10/14/2005	22,638.84	26,059.72	-	2
26	SLM2005-9	3/31/2013	Consol	43.3980%	Other	Repayment	TRUE	2/18/2005		2/18/2005	533,664.63	693,414.56	-	10
27	SLM2005-9	3/31/2013	Consol	64.7490%	Other	Repayment	TRUE	8/24/2005		8/24/2005	33,980.31	39,804.27	-	3
28	SLM2005-9	3/31/2013	Consol	51.6420%	Other	Repayment	TRUE	8/26/2005		8/26/2005	38,729.79	44,117.10	-	2
29	SLM2005-9	3/31/2013	Consol	49.6170%	Other	Repayment	TRUE	8/15/2005		8/15/2005	223,610.75	281,657.54	-	8
30	SLM2005-9	3/31/2013	Consol	51.7390%	Other	Repayment	TRUE	9/23/2005		9/23/2005	110,622.01	140,934.24	-	4
31	SLM2005-9	3/31/2013	Consol	50.5430%	Other	Repayment	TRUE	9/30/2005		9/30/2005	44,586.24	53,972.41	-	2
32	SLM2005-9	3/31/2013	Consol	48.6230%	Other	Repayment	TRUE	10/19/2005		10/19/2005	57,554.58	73,327.66	-	2
33	SLM2005-9	3/31/2013	Consol	47.9680%	Other	Repayment	TRUE	3/13/2005		3/13/2005	39,289.59	49,917.48	-	2
34	SLM2005-9	3/31/2013	Consol	37.0790%	Other	Repayment	TRUE	10/10/2005		10/10/2005	101,699.00	121,555.71	-	4
35	SLM2005-9	3/31/2013	Consol	83.0860%	Other	Repayment	TRUE	8/26/2005		8/26/2005	54,019.40	67,387.71	-	2
36	SLM2005-9	3/31/2013	Consol	45.6370%	Other	Repayment	TRUE	7/30/2005		7/30/2005	64,062.05	81,940.19	-	4
37	SLM2005-9	3/31/2013	Consol	59.7700%	Other	Repayment	TRUE	9/2/2005		9/2/2005	16,609.99	18,754.86	-	2
38	SLM2005-9	3/31/2013	Consol	49.4770%	Other	Repayment	TRUE	10/9/2005		10/9/2005	101,765.31	132,239.40	-	4
39	SLM2005-9	3/31/2013	Consol	7.3930%	Other	Repayment	TRUE	8/30/2005		8/30/2005	224,598.10	284,454.77	-	7
40	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/2/2005		9/2/2005	31,671.26	36,964.70	-	1
41	SLM2005-9	3/31/2013	Consol	81.0570%	Other	Repayment	TRUE	9/2/2005		9/2/2005	19,327.77	24,981.04	-	2
42	SLM2005-9	3/31/2013	Consol	43.1600%	Other	Repayment	TRUE	9/4/2005		9/4/2005	114,653.93	147,141.44	-	4
43	SLM2005-9	3/31/2013	Consol	58.2460%	Other	Repayment	TRUE	10/2/2005		10/2/2005	155,665.14	190,509.68	-	3
44	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/30/2005		9/30/2005	39,167.39	49,206.83	-	1
45	SLM2005-9	3/31/2013	Consol	92.9060%	Other	Repayment	TRUE	8/25/2004		8/25/2004	38,343.91	52,279.55	-	2
46	SLM2005-9	3/31/2013	Consol	22.1250%	Other	Repayment	TRUE	8/3/2005		8/3/2005	157,615.32	210,683.94	-	6
47	SLM2005-9	3/31/2013	Consol	24.8870%	Other	Repayment	TRUE	9/7/2005		9/7/2005	229,393.29	309,761.29	-	6
48	SLM2005-9	3/31/2013	Consol	48.3850%	Other	Repayment	TRUE	9/1/2005		9/1/2005	124,104.90	163,925.66	-	4
49	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/28/2005		9/28/2005	24,562.49	31,475.75	-	1
50	SLM2005-9	3/31/2013	Consol	52.1410%	Other	Repayment	TRUE	8/28/2005		8/28/2005	134,446.18	181,874.55	-	4
51	SLM2005-9	3/31/2013	Consol	54.6160%	Other	Repayment	TRUE	9/19/2005		9/19/2005	36,906.24	49,027.59	-	4
52	SLM2005-9	3/31/2013	Consol	48.8530%	Other	Repayment	TRUE	9/13/2005		9/13/2005	132,677.92	185,558.03	-	10

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

53	SLM2005-9	3/31/2013	Consol	28.5210%	Other	Repayment	TRUE	9/5/2005	9/5/2005	118,442.74	159,713.11	-	13
54	SLM2005-9	3/31/2013	Consol	36.3550%	Other	Repayment	TRUE	10/17/2005	10/17/2005	25,737.99	32,382.07	-	4
55	SLM2005-9	3/31/2013	Consol	49.2510%	Other	Repayment	TRUE	9/9/2005	9/9/2005	66,927.34	82,231.69	-	4
56	SLM2005-9	3/31/2013	Consol	42.6470%	Other	Repayment	TRUE	10/5/2005	10/5/2005	58,808.60	81,399.22	-	3
57	SLM2005-9	3/31/2013	Consol	48.3380%	Other	Repayment	TRUE	9/25/2005	9/25/2005	163,566.41	229,304.02	-	8
58	SLM2005-9	3/31/2013	Consol	39.8310%	Other	Repayment	TRUE	9/9/2005	9/9/2005	112,278.34	152,680.57	-	2
59	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	TRUE	9/9/2005	10/14/2005	8,897.89	12,377.73	-	1
60	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/9/2005	9/9/2005	13,878.36	19,813.64	-	1
61	SLM2005-9	3/31/2013	Consol	54.7790%	Other	Repayment	TRUE	9/14/2005	9/14/2005	86,795.09	127,507.10	-	2
62	SLM2005-9	3/31/2013	Consol	78.6010%	Other	Repayment	TRUE	9/21/2005	9/21/2005	23,857.74	33,622.81	-	2
63	SLM2005-9	3/31/2013	Consol	47.3880%	Other	Repayment	TRUE	9/23/2005	9/23/2005	66,374.14	91,110.16	-	2
64	SLM2005-9	3/31/2013	Consol	62.0940%	Other	Repayment	TRUE	10/5/2005	10/5/2005	47,338.04	56,315.22	-	2
65	SLM2005-9	3/31/2013	Consol	61.6870%	Other	Repayment	TRUE	10/2/2005	10/2/2005	45,063.28	60,014.23	-	5
66	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/9/2005	9/9/2005	32,469.43	47,882.49	-	1
67	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	8/19/2005	8/19/2005	112,873.08	174,087.84	-	1
68	SLM2005-9	3/31/2013	Consol	62.5500%	Other	Repayment	TRUE	10/7/2005	10/7/2005	34,833.92	44,968.12	-	3
69	SLM2005-9	3/31/2013	Consol	34.1020%	Other	Repayment	TRUE	9/30/2005	9/30/2005	17,784.62	26,429.27	-	2
70	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/30/2005	9/30/2005	40,451.10	55,716.16	-	1
71	SLM2005-9	3/31/2013	Consol	40.8580%	Other	Repayment	TRUE	9/12/2005	9/12/2005	119,446.78	184,101.19	-	4
72	SLM2005-9	3/31/2013	Consol	46.4590%	Other	Repayment	TRUE	10/12/2005	10/12/2005	81,312.91	125,527.13	-	4
73	SLM2005-9	3/31/2013	Consol	13.3590%	Other	Repayment	TRUE	10/7/2005	10/7/2005	126,369.09	190,712.15	-	2
74	SLM2005-9	3/31/2013	Consol	37.1540%	Other	Repayment	TRUE	9/21/2005	9/21/2005	81,373.01	125,465.02	-	4
75	SLM2005-9	3/31/2013	Consol	18.6980%	Other	Repayment	TRUE	9/16/2005	9/16/2005	54,559.38	91,359.70	-	2
76	SLM2005-9	3/31/2013	Consol	92.1750%	Other	Repayment	TRUE	9/30/2005	9/30/2005	49,652.92	73,487.98	-	2
77	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	TRUE	6/10/2005	6/10/2005	17,595.01	26,094.74	-	1
78	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	12/31/2004	12/31/2004	207,481.71	379,687.83	-	2
79	SLM2005-9	3/31/2013	Consol	15.0700%	Other	Repayment	TRUE	9/9/2005	9/9/2005	21,277.20	32,913.39	-	2
80	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	7/11/1995	7/11/1995	25,088.93	88,385.29	-	2
81	SLM2005-9	3/31/2013	Consol	47.1790%	Other	Repayment	TRUE	9/4/2005	9/4/2005	504,895.44	590,293.86	-	44
82	SLM2005-9	3/31/2013	Consol	52.8820%	Other	Repayment	TRUE	8/25/2005	8/25/2005	898,661.12	725,710.96	-	77
83	SLM2005-9	3/31/2013	Consol	53.8420%	Other	Repayment	TRUE	9/3/2005	9/3/2005	561,901.67	641,334.80	-	42
84	SLM2005-9	3/31/2013	Consol	47.9990%	Other	Repayment	TRUE	8/6/2005	8/6/2005	406,110.35	428,975.76	-	43
85	SLM2005-9	3/31/2013	Consol	46.9710%	Other	Repayment	TRUE	8/27/2005	8/27/2005	491,940.31	487,174.63	-	41
86	SLM2005-9	3/31/2013	Consol	61.1350%	Other	Repayment	TRUE	7/15/2005	7/15/2005	161,314.85	150,468.44	-	20
87	SLM2005-9	3/31/2013	Consol	59.1380%	Other	Repayment	TRUE	8/28/2005	8/28/2005	298,904.19	349,513.31	-	13
88	SLM2005-9	3/31/2013	Consol	48.7940%	Other	Repayment	TRUE	8/17/2005	8/17/2005	95,057.21	102,606.09	-	6
89	SLM2005-9	3/31/2013	Consol	41.9310%	Other	Repayment	TRUE	10/2/2005	10/2/2005	111,994.36	119,802.49	-	4
90	SLM2005-9	3/31/2013	Consol	65.3250%	Other	Repayment	TRUE	7/26/2005	7/26/2005	154,680.80	161,132.38	-	7
91	SLM2005-9	3/31/2013	Consol	61.4430%	Other	Repayment	TRUE	8/26/2005	8/26/2005	14,603.48	14,473.59	-	2
92	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	4/27/2005	4/27/2005	525,676.13	743,552.65	-	5
93	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	4/22/2005	4/22/2005	93,137.57	83,541.23	-	1
94	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/9/2005	9/9/2005	2,222.57	2,970.98	-	1
95	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	8/5/2005	8/5/2005	92,220.69	116,060.39	-	1
96	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	6/26/2005	6/26/2005	114,918.21	127,020.16	-	2
97	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	7/6/2005	7/6/2005	73,727.37	79,078.40	-	1
98	SLM2005-9	3/31/2013	Consol	64.2970%	Other	Repayment	TRUE	9/15/2005	9/15/2005	52,106.38	60,221.34	-	4
99	SLM2005-9	3/31/2013	Consol	65.3170%	Other	Repayment	TRUE	9/17/2005	9/17/2005	93,876.53	89,520.21	-	6
100	SLM2005-9	3/31/2013	Consol	64.2480%	Other	Repayment	TRUE	10/14/2005	10/14/2005	26,415.56	30,920.00	-	2
101	SLM2005-9	3/31/2013	Consol	61.2310%	Other	Repayment	TRUE	10/11/2005	10/11/2005	125,168.71	131,421.05	-	8
102	SLM2005-9	3/31/2013	Consol	46.3990%	Other	Repayment	TRUE	10/7/2005	10/7/2005	16,202.18	13,287.73	-	2
103	SLM2005-9	3/31/2013	Consol	63.7270%	Other	Repayment	TRUE	10/14/2005	10/14/2005	18,505.80	13,507.00	-	2
104	SLM2005-9	3/31/2013	Consol	46.0140%	Other	Repayment	TRUE	9/27/2005	9/27/2005	65,752.36	79,297.38	-	4
105	SLM2005-9	3/31/2013	Consol	79.1690%	Other	Repayment	TRUE	10/12/2005	10/12/2005	15,509.70	13,156.14	-	2
106	SLM2005-9	3/31/2013	Consol	48.7580%	Other	Repayment	TRUE	8/16/2005	8/16/2005	350,512.89	425,894.76	-	32
107	SLM2005-9	3/31/2013	Consol	48.4790%	Other	Repayment	TRUE	8/18/2005	8/18/2005	642,379.22	500,188.19	-	72
108	SLM2005-9	3/31/2013	Consol	42.5490%	Other	Repayment	TRUE	9/11/2005	9/11/2005	597,048.32	704,363.78	-	30
109	SLM2005-9	3/31/2013	Consol	55.1050%	Other	Repayment	TRUE	7/23/2005	7/23/2005	326,976.87	358,705.22	-	28
110	SLM2005-9	3/31/2013	Consol	46.4660%	Other	Repayment	TRUE	9/4/2005	9/4/2005	376,494.44	365,005.98	-	32
111	SLM2005-9	3/31/2013	Consol	48.1520%	Other	Repayment	TRUE	6/21/2005	6/21/2005	218,791.38	188,956.49	-	24
112	SLM2005-9	3/31/2013	Consol	40.5120%	Other	Repayment	TRUE	9/15/2005	9/15/2005	237,102.34	290,216.85	-	6
113	SLM2005-9	3/31/2013	Consol	56.4360%	Other	Repayment	TRUE	8/31/2005	8/31/2005	148,300.98	143,699.82	-	6

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

114	SLM2005-9	3/31/2013	Consol	33.5310%	Other	Repayment	TRUE	8/19/2005	8/19/2005	133,758.73	162,639.67	-	2
115	SLM2005-9	3/31/2013	Consol	54.8870%	Other	Repayment	TRUE	8/16/2005	8/16/2005	238,899.33	276,922.01	-	10
116	SLM2005-9	3/31/2013	Consol	45.9890%	Other	Repayment	TRUE	9/10/2005	9/10/2005	96,656.21	100,355.74	-	6
117	SLM2005-9	3/31/2013	Consol	43.3290%	Other	Repayment	TRUE	9/3/2005	9/9/2005	267,826.24	267,530.02	-	8
118	SLM2005-9	3/31/2013	Consol	44.3580%	Other	Repayment	TRUE	10/14/2005	10/14/2005	99,382.40	118,849.62	-	2
119	SLM2005-9	3/31/2013	Consol	30.0380%	Other	Repayment	TRUE	8/20/2005	8/20/2005	98,675.35	106,742.61	-	6
120	SLM2005-9	3/31/2013	Consol	28.0030%	Other	Repayment	TRUE	9/23/2005	9/23/2005	14,256.69	13,468.17	-	2
121	SLM2005-9	3/31/2013	Consol	55.8640%	Other	Repayment	TRUE	9/3/2005	9/3/2005	114,653.10	118,839.48	-	6
122	SLM2005-9	3/31/2013	Consol	50.1880%	Other	Repayment	TRUE	9/18/2005	9/18/2005	233,938.16	293,342.28	-	6
123	SLM2005-9	3/31/2013	Consol	63.3820%	Other	Repayment	TRUE	9/15/2005	9/15/2005	100,861.08	76,139.22	-	11
124	SLM2005-9	3/31/2013	Consol	47.3450%	Other	Repayment	TRUE	7/31/2005	7/31/2005	168,844.80	207,411.74	-	4
125	SLM2005-9	3/31/2013	Consol	41.0450%	Other	Repayment	TRUE	8/14/2005	8/14/2005	48,334.06	59,493.89	-	4
126	SLM2005-9	3/31/2013	Consol	57.4060%	Other	Repayment	TRUE	9/26/2005	9/26/2005	46,073.59	42,766.13	-	4
127	SLM2005-9	3/31/2013	Consol	49.6420%	Other	Repayment	TRUE	9/11/2005	9/11/2005	87,298.49	100,337.73	-	4
128	SLM2005-9	3/31/2013	Consol	50.8140%	Other	Repayment	TRUE	9/9/2005	9/9/2005	79,933.13	75,966.88	-	8
129	SLM2005-9	3/31/2013	Consol	55.3340%	Other	Repayment	TRUE	6/17/2005	6/17/2005	115,609.76	143,534.22	-	6
130	SLM2005-9	3/31/2013	Consol	62.7020%	Other	Repayment	TRUE	3/3/2005	3/3/2005	43,911.73	49,565.12	-	4
131	SLM2005-9	3/31/2013	Consol	42.3200%	Other	Repayment	TRUE	10/14/2005	10/14/2005	17,484.65	7,296.86	-	2
132	SLM2005-9	3/31/2013	Consol	44.1290%	Other	Repayment	TRUE	9/30/2005	9/30/2005	63,337.30	69,413.78	-	2
133	SLM2005-9	3/31/2013	Consol	43.6000%	Other	Repayment	TRUE	1/15/2005	1/26/2005	397,975.69	515,443.03	-	12
134	SLM2005-9	3/31/2013	Consol	48.9520%	Other	Repayment	TRUE	10/1/2005	10/1/2005	114,487.21	114,544.61	-	5
135	SLM2005-9	3/31/2013	Consol	59.1110%	Other	Repayment	TRUE	7/10/2005	7/10/2005	57,395.58	71,888.45	-	3
136	SLM2005-9	3/31/2013	Consol	61.2980%	Other	Repayment	TRUE	6/8/2005	6/8/2005	127,730.27	149,813.97	-	9
137	SLM2005-9	3/31/2013	Consol	40.9810%	Other	Repayment	TRUE	7/28/2005	7/28/2005	370,419.35	480,739.98	-	5
138	SLM2005-9	3/31/2013	Consol	65.7380%	Other	Repayment	TRUE	7/1/2005	7/1/2005	158,341.28	130,502.46	-	12
139	SLM2005-9	3/31/2013	Consol	71.5660%	Other	Repayment	TRUE	7/9/2005	7/9/2005	188,160.16	232,948.84	-	5
140	SLM2005-9	3/31/2013	Consol	73.2480%	Other	Repayment	TRUE	8/28/2005	8/28/2005	66,520.90	79,465.69	-	4
141	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	10/14/2005	10/14/2005	76,948.07	81,007.54	-	1
142	SLM2005-9	3/31/2013	Consol	39.7910%	Other	Repayment	TRUE	7/31/2005	7/31/2005	379,179.41	498,058.07	-	11
143	SLM2005-9	3/31/2013	Consol	23.3230%	Other	Repayment	TRUE	8/30/2005	8/30/2005	467,338.20	362,012.89	-	32
144	SLM2005-9	3/31/2013	Consol	40.4270%	Other	Repayment	TRUE	8/28/2005	8/28/2005	91,186.11	114,669.39	-	7
145	SLM2005-9	3/31/2013	Consol	35.8310%	Other	Repayment	TRUE	9/8/2005	9/8/2005	291,628.53	338,080.26	-	14
146	SLM2005-9	3/31/2013	Consol	12.7690%	Other	Repayment	TRUE	6/3/2005	6/3/2005	169,522.13	183,479.00	-	8
147	SLM2005-9	3/31/2013	Consol	13.9980%	Other	Repayment	TRUE	6/24/2005	6/28/2005	134,264.44	132,557.63	-	8
148	SLM2005-9	3/31/2013	Consol	44.8920%	Other	Repayment	TRUE	1/14/2005	1/14/2005	101,330.54	134,509.86	-	2
149	SLM2005-9	3/31/2013	Consol	35.6700%	Other	Repayment	TRUE	5/28/2005	5/28/2005	177,830.75	157,567.38	-	4
150	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	7/6/2005	7/6/2005	18,248.92	22,886.90	-	1
151	SLM2005-9	3/31/2013	Consol	43.6090%	Other	Repayment	TRUE	6/10/2005	6/10/2005	88,012.71	94,100.07	-	2
152	SLM2005-9	3/31/2013	Consol	85.7120%	Other	Repayment	TRUE	9/23/2005	9/23/2005	55,300.81	70,101.68	-	2
153	SLM2005-9	3/31/2013	Consol	40.1780%	Other	Repayment	TRUE	9/23/2005	9/23/2005	47,819.59	60,319.37	-	2
154	SLM2005-9	3/31/2013	Consol	70.3940%	Other	Repayment	TRUE	9/30/2005	9/30/2005	32,591.74	19,627.54	-	2
155	SLM2005-9	3/31/2013	Consol	54.5060%	Other	Repayment	TRUE	9/30/2005	9/30/2005	29,425.84	36,803.63	-	4
156	SLM2005-9	3/31/2013	Consol	44.2130%	Other	Repayment	TRUE	9/14/2005	9/14/2005	105,890.33	96,044.97	-	8
157	SLM2005-9	3/31/2013	Consol	75.9950%	Other	Repayment	TRUE	10/6/2005	10/6/2005	19,003.75	23,136.88	-	3
158	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/26/2005	9/26/2005	61,857.97	76,472.06	-	2
159	SLM2005-9	3/31/2013	Consol	62.8260%	Other	Repayment	TRUE	8/10/2005	8/10/2005	47,500.03	50,198.01	-	4
160	SLM2005-9	3/31/2013	Consol	82.8650%	Other	Repayment	TRUE	6/4/2004	6/4/2004	49,553.90	66,651.97	-	3
161	SLM2005-9	3/31/2013	Consol	16.4200%	Other	Repayment	TRUE	1/14/2003	1/14/2003	27,306.16	13,028.89	-	3
162	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	TRUE	4/18/2003	4/18/2003	6,167.03	6,663.89	-	1
163	SLM2005-9	3/31/2013	Consol	92.2870%	Other	Repayment	TRUE	2/14/2003	2/14/2003	6,379.30	6,267.69	-	2
164	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/3/2005	9/3/2005	7,520.52	10,499.76	-	2
165	SLM2005-9	3/31/2013	Consol	29.6310%	Other	Repayment	TRUE	1/1/2004	1/1/2004	40,526.66	16,504.00	-	6
166	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	10/4/2005	10/4/2005	101,251.66	136,092.98	-	3
167	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/23/2005	9/23/2005	7,545.31	7,937.34	-	1
168	SLM2005-9	3/31/2013	Consol	40.2670%	Other	Repayment	TRUE	10/7/2005	10/7/2005	16,109.48	20,567.99	-	2
169	SLM2005-9	3/31/2013	Consol	27.4430%	Other	Repayment	TRUE	9/23/2005	9/23/2005	9,214.63	12,687.09	-	2
170	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	7/8/2005	7/8/2005	37,450.67	30,203.09	-	1
171	SLM2005-9	3/31/2013	Consol	10.2000%	Other	Repayment	TRUE	9/14/2005	9/14/2005	23,331.03	32,007.08	-	2
172	SLM2005-9	3/31/2013	Consol	63.5870%	Other	Repayment	TRUE	10/14/2005	10/14/2005	31,198.93	41,028.04	-	2
173	SLM2005-9	3/31/2013	Consol	57.8920%	Other	Repayment	TRUE	9/2/2005	9/2/2005	3,576.12	2,317.70	-	2
174	SLM2005-9	3/31/2013	Consol	54.2180%	Other	Repayment	TRUE	9/7/2005	9/7/2005	61,581.90	80,618.28	-	10

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

175	SLM2005-9	3/31/2013	Consol	70.3250%	Other	Repayment	TRUE	8/28/2005		8/28/2005	214,742.04	177,063.60	-	23
176	SLM2005-9	3/31/2013	Consol	61.8210%	Other	Repayment	TRUE	9/30/2005		9/30/2005	130,221.54	166,575.12	-	15
177	SLM2005-9	3/31/2013	Consol	42.8540%	Other	Repayment	TRUE	9/2/2005		9/2/2005	189,883.90	243,429.10	-	14
178	SLM2005-9	3/31/2013	Consol	44.5670%	Other	Repayment	TRUE	9/9/2005		9/9/2005	87,538.60	97,318.72	-	5
179	SLM2005-9	3/31/2013	Consol	33.9030%	Other	Repayment	TRUE	9/19/2005		9/19/2005	79,324.95	86,434.87	-	8
180	SLM2005-9	3/31/2013	Consol	32.0160%	Other	Repayment	TRUE	10/14/2005		10/14/2005	335,710.43	477,424.59	-	2
181	SLM2005-9	3/31/2013	Consol	65.9690%	Other	Repayment	TRUE	10/18/2005		10/18/2005	54,506.57	58,404.55	-	3
182	SLM2005-9	3/31/2013	Consol	47.1260%	Other	Repayment	TRUE	10/7/2005		10/7/2005	22,776.23	30,413.10	-	2
183	SLM2005-9	3/31/2013	Consol	61.4800%	Other	Repayment	TRUE	9/12/2005		9/12/2005	104,230.63	132,434.75	-	8
184	SLM2005-9	3/31/2013	Consol	72.9900%	Other	Repayment	TRUE	10/2/2005		10/2/2005	60,050.95	55,310.02	-	3
185	SLM2005-9	3/31/2013	Consol	37.8940%	Other	Repayment	TRUE	8/31/2005		8/31/2005	15,128.50	19,508.65	-	2
186	SLM2005-9	3/31/2013	Consol	41.3800%	Other	Repayment	TRUE	8/19/2005		8/19/2005	64,135.56	82,080.85	-	4
187	SLM2005-9	3/31/2013	Consol	48.4380%	Other	Repayment	TRUE	9/11/2005		9/11/2005	174,211.82	246,644.43	-	8
188	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	TRUE	10/12/2005		10/12/2005	20,122.91	15,953.13	-	1
189	SLM2005-9	3/31/2013	Consol	53.7110%	Other	Repayment	TRUE	9/11/2005		9/11/2005	91,485.42	117,629.40	-	4
190	SLM2005-9	3/31/2013	Consol	50.6380%	Other	Repayment	TRUE	9/14/2005		9/14/2005	22,448.98	32,569.85	-	2
191	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	TRUE	9/28/2005		9/28/2005	19,894.49	9,721.29	-	1
192	SLM2005-9	3/31/2013	Consol	13.5690%	Other	Repayment	TRUE	9/2/2005		9/2/2005	27,485.28	13,180.07	-	2
193	SLM2005-9	3/31/2013	Consol	29.5200%	Other	Repayment	TRUE	9/30/2005		9/30/2005	94,662.96	136,985.47	-	2
194	SLM2005-9	3/31/2013	Consol	47.2470%	Other	Repayment	TRUE	10/1/2005		10/1/2005	110,631.13	161,866.37	-	4
195	SLM2005-9	3/31/2013	Consol	33.8560%	Other	Repayment	TRUE	9/6/2005		9/6/2005	76,154.04	62,708.04	-	5
196	SLM2005-9	3/31/2013	Consol	53.7690%	Other	Repayment	TRUE	9/16/2005		9/16/2005	32,410.65	45,771.49	-	4
197	SLM2005-9	3/31/2013	Consol	61.0920%	Other	Repayment	TRUE	9/23/2005		9/23/2005	91,727.72	117,516.30	-	12
198	SLM2005-9	3/31/2013	Consol	16.9350%	Other	Repayment	TRUE	9/25/2005		9/25/2005	52,024.06	61,211.67	-	4
199	SLM2005-9	3/31/2013	Consol	49.9310%	Other	Repayment	TRUE	8/14/2005		8/14/2005	24,269.40	22,659.96	-	3
200	SLM2005-9	3/31/2013	Consol	60.4470%	Other	Repayment	TRUE	9/30/2005		9/30/2005	30,269.03	41,918.67	-	2
201	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	8/31/2005		8/31/2005	9,411.37	5,472.93	-	1
202	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	8/31/2005		8/31/2005	11,098.82	14,553.04	-	1
203	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	10/7/2005		10/7/2005	81,380.04	102,205.22	-	1
204	SLM2005-9	3/31/2013	Consol	42.5920%	Other	Repayment	TRUE	9/17/2005		9/17/2005	118,968.56	158,702.93	-	4
205	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	8/19/2005		8/19/2005	10,762.78	7,697.79	-	1
206	SLM2005-9	3/31/2013	Consol	47.0320%	Other	Repayment	TRUE	7/29/2005		8/31/2005	39,060.42	56,654.61	-	2
207	SLM2005-9	3/31/2013	Consol	48.0630%	Other	Repayment	TRUE	9/23/2005		9/23/2005	61,991.87	90,247.90	-	2
208	SLM2005-9	3/31/2013	Consol	17.2370%	Other	Repayment	TRUE	9/19/2005		9/19/2005	129,972.86	133,069.78	-	4
209	SLM2005-9	3/31/2013	Consol	54.8390%	Other	Repayment	TRUE	9/9/2005		9/9/2005	219,181.18	304,248.80	-	4
210	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	TRUE	8/26/2005		8/26/2005	27,553.33	14,667.90	-	1
211	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	3/28/1995		3/28/1995	17,071.77	16,604.04	-	2
212	SLM2005-9	3/31/2013	Consol	18.1380%	Other	Repayment	TRUE	8/19/2005		8/19/2005	93,272.53	126,601.32	-	2
213	SLM2005-9	3/31/2013	Consol	43.2330%	Other	Repayment	TRUE	12/10/2004		12/10/2004	159,590.04	269,867.36	-	2
214	SLM2005-9	3/31/2013	Consol	85.2570%	Other	Repayment	TRUE	9/23/2005		9/23/2005	11,594.30	11,880.61	-	2
215	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	8/19/2005		8/19/2005	119,722.43	269.05	-	1
216	SLM2005-9	3/31/2013	Consol	71.6830%	Other	Repayment	TRUE	8/17/2005		8/17/2005	16,076.49	20,014.64	-	2
217	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	TRUE	9/9/2005		9/9/2005	7,734.70	6,047.02	-	1
218	SLM2005-9	3/31/2013	Consol	54.2450%	Other	Repayment	TRUE	6/5/1995		6/5/1995	17,292.57	9,410.99	-	2
219	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	5/17/1995		5/17/1995	36,059.77	8,352.65	-	2
220	SLM2005-9	3/31/2013	Consol	19.6600%	Other	Repayment	TRUE	8/26/2005		8/26/2005	252,172.36	431,895.63	-	2
221	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	9/21/2005		9/21/2005	90,778.81	148,529.19	-	2
222	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	8/24/2005		8/24/2005	104,396.94	171,918.71	-	2
223	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	12/8/1994		12/8/1994	30,976.02	38,101.57	-	2
224	SLM2005-9	3/31/2013	Consol	46.1880%	Other	Repayment	TRUE	9/18/1994		9/18/1994	50,615.25	39,559.17	-	4
225	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	TRUE	1/8/1997		1/8/1997	3,188.14	4,811.44	-	1
226	SLM2005-9	3/31/2013	Consol	44.3210%	Other	Deferment	FALSE	8/21/2005	4/12/2014	8/22/2005	16,815,772.49	18,442,448.65	467,731.59	1118
227	SLM2005-9	3/31/2013	Consol	51.6780%	Other	Deferment	FALSE	8/19/2005	12/15/2014	8/19/2005	7,935,871.59	5,700,627.39	44,418.76	629
228	SLM2005-9	3/31/2013	Consol	52.0370%	Other	Deferment	FALSE	8/24/2005	4/30/2014	8/24/2005	3,183,074.70	3,222,816.97	44,649.50	262
229	SLM2005-9	3/31/2013	Consol	50.0520%	Other	Deferment	FALSE	8/27/2005	9/19/2014	8/27/2005	3,607,876.16	3,502,896.99	67,921.68	314
230	SLM2005-9	3/31/2013	Consol	51.0960%	Other	Deferment	FALSE	8/23/2005	6/27/2014	8/23/2005	3,594,986.79	3,202,846.52	46,371.32	292
231	SLM2005-9	3/31/2013	Consol	52.5550%	Other	Deferment	FALSE	8/22/2005	6/14/2014	8/22/2005	3,743,998.33	3,155,101.25	33,685.99	292
232	SLM2005-9	3/31/2013	Consol	48.2240%	Other	Deferment	FALSE	8/17/2005	5/6/2014	8/17/2005	2,356,814.11	2,562,578.76	46,066.49	118
233	SLM2005-9	3/31/2013	Consol	52.9120%	Other	Deferment	FALSE	8/31/2005	10/10/2014	8/31/2005	1,178,124.82	940,623.46	4,050.22	72
234	SLM2005-9	3/31/2013	Consol	53.4310%	Other	Deferment	FALSE	9/11/2005	9/8/2014	9/11/2005	733,585.57	770,192.43	13,185.61	37
235	SLM2005-9	3/31/2013	Consol	53.3280%	Other	Deferment	FALSE	8/27/2005	1/15/2014	9/1/2005	760,291.61	755,033.38	15,143.03	44

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

236	SLM2005-9	3/31/2013	Consol	50.5540%	Other	Deferment	FALSE	8/26/2005	11/5/2014	8/26/2005	904,635.91	874,447.80	9,622.16	47
237	SLM2005-9	3/31/2013	Consol	50.1740%	Other	Deferment	FALSE	8/17/2005	6/16/2015	8/18/2005	864,358.72	770,081.12	8,508.99	44
238	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	3/19/2005	1/15/2014	3/19/2005	1,233,463.70	1,709,311.64	35,733.11	15
239	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	3/4/2005	6/21/2013	3/4/2005	269,746.29	205,418.02	3,735.32	4
240	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	3/29/2005	7/26/2013	3/29/2005	191,294.78	254,539.58	3,576.58	5
241	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	2/27/1998	6/13/2013	2/27/1998	8,466.00	7,646.94	82.79	1
242	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	4/30/2005	6/12/2013	4/30/2005	104,397.12	114,720.13	1,535.18	3
243	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	7/21/2005	9/15/2015	7/21/2005	20,163.90	14,660.88	888.63	2
244	SLM2005-9	3/31/2013	Consol	53.9290%	Other	Deferment	FALSE	8/24/2005	2/17/2014	8/24/2005	2,749,712.93	3,147,313.49	62,012.50	142
245	SLM2005-9	3/31/2013	Consol	54.5720%	Other	Deferment	FALSE	6/24/2005	5/1/2015	6/24/2005	796,894.35	633,938.35	5,618.87	50
246	SLM2005-9	3/31/2013	Consol	45.5580%	Other	Deferment	FALSE	7/31/2005	6/2/2014	7/31/2005	463,515.39	506,974.81	5,120.10	20
247	SLM2005-9	3/31/2013	Consol	53.9860%	Other	Deferment	FALSE	8/28/2005	4/5/2015	8/29/2005	698,326.92	714,586.01	13,586.32	34
248	SLM2005-9	3/31/2013	Consol	58.9980%	Other	Deferment	FALSE	9/6/2005	4/4/2014	9/6/2005	349,798.29	296,948.86	3,089.95	27
249	SLM2005-9	3/31/2013	Consol	50.5130%	Other	Deferment	FALSE	8/25/2005	5/21/2014	8/25/2005	495,209.95	443,550.48	8,517.28	30
250	SLM2005-9	3/31/2013	Consol	93.6260%	Other	Deferment	FALSE	5/8/1998	5/10/2015	5/8/1998	27,085.45	32,022.13	4.99	2
251	SLM2005-9	3/31/2013	Consol	42.2220%	Other	Deferment	FALSE	6/26/1998	12/31/2013	6/26/1998	30,797.82	48,468.17	1,084.44	2
252	SLM2005-9	3/31/2013	Consol	40.4280%	Other	Deferment	FALSE	2/27/1998	6/13/2013	2/27/1998	53,262.15	47,662.49	317.42	2
253	SLM2005-9	3/31/2013	Consol	39.8140%	Other	Deferment	FALSE	10/16/1998	4/15/2013	10/16/1998	21,969.88	31,093.85	570.89	2
254	SLM2005-9	3/31/2013	Consol	49.7800%	Other	Deferment	FALSE	8/27/2005	3/17/2014	8/27/2005	3,363,394.86	3,847,231.41	78,748.58	134
255	SLM2005-9	3/31/2013	Consol	51.5830%	Other	Deferment	FALSE	9/6/2005	8/5/2014	9/6/2005	1,024,463.53	780,677.14	4,597.47	59
256	SLM2005-9	3/31/2013	Consol	50.6240%	Other	Deferment	FALSE	6/13/2005	2/4/2014	6/13/2005	520,371.43	581,465.05	7,778.68	31
257	SLM2005-9	3/31/2013	Consol	53.2330%	Other	Deferment	FALSE	8/26/2005	6/24/2014	8/28/2005	621,400.32	639,209.71	13,523.08	24
258	SLM2005-9	3/31/2013	Consol	38.6670%	Other	Deferment	FALSE	9/4/2005	5/29/2014	9/4/2005	185,710.02	161,122.41	3,006.32	16
259	SLM2005-9	3/31/2013	Consol	59.0510%	Other	Deferment	FALSE	8/20/2005	6/30/2014	8/25/2005	431,179.49	382,565.17	4,607.36	32
260	SLM2005-9	3/31/2013	Consol	50.4310%	Other	Deferment	FALSE	8/21/2005	2/25/2014	8/21/2005	6,220,002.01	7,226,129.06	145,637.61	467
261	SLM2005-9	3/31/2013	Consol	54.5260%	Other	Deferment	FALSE	8/14/2005	12/30/2014	8/14/2005	3,891,374.09	2,725,516.06	24,397.62	352
262	SLM2005-9	3/31/2013	Consol	49.3030%	Other	Deferment	FALSE	7/28/2005	3/11/2014	7/28/2005	2,374,043.22	2,596,568.27	37,191.59	187
263	SLM2005-9	3/31/2013	Consol	50.5730%	Other	Deferment	FALSE	8/31/2005	8/10/2014	8/31/2005	2,048,189.85	2,059,228.55	49,647.68	154
264	SLM2005-9	3/31/2013	Consol	55.0100%	Other	Deferment	FALSE	8/28/2005	5/31/2014	8/28/2005	1,658,222.57	1,412,015.40	20,851.44	163
265	SLM2005-9	3/31/2013	Consol	49.7790%	Other	Deferment	FALSE	8/23/2005	9/9/2014	8/23/2005	2,111,476.92	1,724,596.83	25,528.76	194
266	SLM2005-9	3/31/2013	Consol	49.8260%	Other	Deferment	FALSE	8/24/2005	5/30/2014	8/24/2005	3,161,234.84	3,776,431.36	63,820.77	136
267	SLM2005-9	3/31/2013	Consol	55.6630%	Other	Deferment	FALSE	8/24/2005	3/8/2015	8/25/2005	1,468,632.56	1,078,301.57	12,382.52	91
268	SLM2005-9	3/31/2013	Consol	51.9830%	Other	Deferment	FALSE	8/28/2005	11/4/2014	8/28/2005	739,782.17	792,807.34	7,800.13	41
269	SLM2005-9	3/31/2013	Consol	49.8570%	Other	Deferment	FALSE	9/6/2005	1/2/2015	9/6/2005	635,501.43	646,612.09	11,372.68	37
270	SLM2005-9	3/31/2013	Consol	55.4750%	Other	Deferment	FALSE	8/29/2005	4/22/2014	8/29/2005	529,067.76	501,820.53	3,925.64	31
271	SLM2005-9	3/31/2013	Consol	49.4310%	Other	Deferment	FALSE	8/1/2005	5/24/2014	8/1/2005	877,091.74	766,370.16	16,458.60	48
272	SLM2005-9	3/31/2013	Consol	50.6200%	Other	Deferment	FALSE	8/6/2005	3/31/2014	8/6/2005	3,413,978.93	3,987,613.18	88,777.16	181
273	SLM2005-9	3/31/2013	Consol	54.3340%	Other	Deferment	FALSE	9/1/2005	10/25/2014	9/1/2005	1,505,962.07	1,109,031.62	10,538.53	112
274	SLM2005-9	3/31/2013	Consol	51.2100%	Other	Deferment	FALSE	8/16/2005	4/12/2014	8/16/2005	716,698.58	787,670.49	17,854.14	48
275	SLM2005-9	3/31/2013	Consol	37.4520%	Other	Deferment	FALSE	8/16/2005	6/20/2014	8/16/2005	675,030.39	671,941.55	17,488.48	34
276	SLM2005-9	3/31/2013	Consol	51.1460%	Other	Deferment	FALSE	9/12/2005	4/7/2014	9/12/2005	784,765.36	785,081.25	15,157.57	40
277	SLM2005-9	3/31/2013	Consol	53.4050%	Other	Deferment	FALSE	8/1/2005	3/15/2015	8/1/2005	508,118.23	418,518.72	8,491.46	43
278	SLM2005-9	3/31/2013	Consol	50.5800%	Other	Deferment	FALSE	8/22/2005	12/13/2013	8/22/2005	2,782,661.92	3,297,722.17	62,626.96	131
279	SLM2005-9	3/31/2013	Consol	56.0980%	Other	Deferment	FALSE	7/21/2005	7/7/2014	7/21/2005	1,243,441.98	931,691.93	8,354.54	85
280	SLM2005-9	3/31/2013	Consol	61.7090%	Other	Deferment	FALSE	8/20/2005	3/21/2014	8/20/2005	498,645.01	563,082.83	6,292.80	40
281	SLM2005-9	3/31/2013	Consol	51.4940%	Other	Deferment	FALSE	9/5/2005	9/4/2014	9/5/2005	1,035,294.55	1,079,217.79	19,334.23	48
282	SLM2005-9	3/31/2013	Consol	50.0750%	Other	Deferment	FALSE	8/17/2005	10/10/2015	8/18/2005	407,978.73	381,027.02	7,403.40	27
283	SLM2005-9	3/31/2013	Consol	57.8660%	Other	Deferment	FALSE	6/17/2005	3/28/2014	6/17/2005	428,602.91	396,233.91	5,410.45	26
284	SLM2005-9	3/31/2013	Consol	49.8890%	Other	Deferment	FALSE	8/5/2005	6/22/2014	8/6/2005	3,048,720.24	3,748,078.32	58,048.31	130
285	SLM2005-9	3/31/2013	Consol	60.6010%	Other	Deferment	FALSE	8/30/2005	6/30/2014	8/30/2005	723,014.59	518,198.67	3,078.63	63
286	SLM2005-9	3/31/2013	Consol	41.7080%	Other	Deferment	FALSE	8/12/2005	1/10/2014	8/12/2005	880,913.80	993,240.80	22,445.46	37
287	SLM2005-9	3/31/2013	Consol	59.7230%	Other	Deferment	FALSE	9/1/2005	3/1/2014	9/2/2005	556,651.47	564,848.51	18,244.18	39
288	SLM2005-9	3/31/2013	Consol	51.3730%	Other	Deferment	FALSE	8/6/2005	5/7/2014	8/6/2005	359,665.23	297,009.38	1,630.84	27
289	SLM2005-9	3/31/2013	Consol	63.4560%	Other	Deferment	FALSE	9/13/2005	9/2/2014	9/13/2005	628,381.70	545,846.45	6,692.55	40
290	SLM2005-9	3/31/2013	Consol	48.2120%	Other	Deferment	FALSE	7/3/2005	12/23/2013	7/3/2005	2,408,532.54	2,972,499.15	53,672.63	102
291	SLM2005-9	3/31/2013	Consol	54.4130%	Other	Deferment	FALSE	7/20/2005	5/8/2015	7/20/2005	611,745.72	504,254.46	3,162.89	39
292	SLM2005-9	3/31/2013	Consol	57.4170%	Other	Deferment	FALSE	9/4/2005	12/26/2014	9/4/2005	315,754.27	322,470.29	4,852.26	27
293	SLM2005-9	3/31/2013	Consol	48.6820%	Other	Deferment	FALSE	8/24/2005	1/16/2014	8/24/2005	303,579.44	300,819.77	6,105.72	28
294	SLM2005-9	3/31/2013	Consol	41.6060%	Other	Deferment	FALSE	7/31/2005	12/20/2013	7/31/2005	464,506.55	466,307.85	4,637.48	25
295	SLM2005-9	3/31/2013	Consol	45.7780%	Other	Deferment	FALSE	9/8/2005	1/4/2014	9/8/2005	330,136.68	327,919.88	5,056.59	13
296	SLM2005-9	3/31/2013	Consol	47.8880%	Other	Deferment	FALSE	8/30/2005	10/29/2014	8/31/2005	1,873,353.85	2,331,834.43	34,016.95	69

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

297	SLM2005-9	3/31/2013	Consol	60.5910%	Other	Deferment	FALSE	9/30/2004	10/5/2014	9/30/2004	506,990.52	438,599.20	4,981.15	35
298	SLM2005-9	3/31/2013	Consol	56.8020%	Other	Deferment	FALSE	8/28/2005	10/17/2015	8/28/2005	257,901.66	294,072.85	6,674.36	11
299	SLM2005-9	3/31/2013	Consol	38.0230%	Other	Deferment	FALSE	6/24/2005	12/2/2013	6/24/2005	639,916.07	699,529.72	11,256.16	27
300	SLM2005-9	3/31/2013	Consol	56.1170%	Other	Deferment	FALSE	9/5/2005	1/14/2015	9/5/2005	297,416.59	300,109.45	5,272.83	17
301	SLM2005-9	3/31/2013	Consol	44.5090%	Other	Deferment	FALSE	8/18/2005	1/3/2014	8/18/2005	132,659.15	114,225.94	1,751.09	13
302	SLM2005-9	3/31/2013	Consol	43.6930%	Other	Deferment	FALSE	8/20/2005	1/27/2014	8/20/2005	3,809,140.89	4,808,465.47	77,252.76	167
303	SLM2005-9	3/31/2013	Consol	35.2990%	Other	Deferment	FALSE	8/4/2005	7/1/2014	8/4/2005	1,290,188.14	1,002,963.99	19,242.91	80
304	SLM2005-9	3/31/2013	Consol	37.5940%	Other	Deferment	FALSE	8/20/2005	3/13/2014	8/20/2005	929,944.53	1,117,665.17	16,359.86	54
305	SLM2005-9	3/31/2013	Consol	43.5170%	Other	Deferment	FALSE	6/9/2005	5/6/2014	6/9/2005	721,519.35	803,258.41	17,289.02	37
306	SLM2005-9	3/31/2013	Consol	45.1940%	Other	Deferment	FALSE	6/15/2005	1/30/2014	6/15/2005	504,845.95	488,211.87	8,389.28	43
307	SLM2005-9	3/31/2013	Consol	35.6560%	Other	Deferment	FALSE	8/5/2005	8/4/2014	8/5/2005	609,815.50	507,211.43	13,323.49	49
308	SLM2005-9	3/31/2013	Consol	46.9380%	Other	Deferment	FALSE	4/28/2005	4/29/2014	4/28/2005	1,871,261.68	2,401,264.48	42,839.59	60
309	SLM2005-9	3/31/2013	Consol	46.6930%	Other	Deferment	FALSE	8/8/2005	5/19/2014	8/8/2005	296,331.38	211,346.82	1,523.67	24
310	SLM2005-9	3/31/2013	Consol	37.1840%	Other	Deferment	FALSE	8/30/2005	5/3/2015	8/30/2005	254,593.71	290,282.51	6,405.73	12
311	SLM2005-9	3/31/2013	Consol	76.3990%	Other	Deferment	FALSE	9/23/2005	7/1/2013	9/23/2005	132,256.04	131,017.31	758.29	8
312	SLM2005-9	3/31/2013	Consol	30.4830%	Other	Deferment	FALSE	10/3/2005	5/22/2013	10/3/2005	153,918.26	169,425.72	2,064.23	4
313	SLM2005-9	3/31/2013	Consol	54.8740%	Other	Deferment	FALSE	8/12/2005	2/9/2014	8/12/2005	404,147.68	360,195.63	2,610.11	22
314	SLM2005-9	3/31/2013	Consol	36.1460%	Other	Deferment	FALSE	8/28/2005	2/15/2014	8/28/2005	1,159,119.78	1,450,855.15	41,194.17	30
315	SLM2005-9	3/31/2013	Consol	51.1090%	Other	Deferment	FALSE	9/12/2005	8/12/2014	9/12/2005	469,136.86	421,053.65	3,932.07	22
316	SLM2005-9	3/31/2013	Consol	39.9140%	Other	Deferment	FALSE	4/30/2005	11/14/2013	4/30/2005	149,766.99	182,325.42	2,386.55	6
317	SLM2005-9	3/31/2013	Consol	56.6630%	Other	Deferment	FALSE	9/7/2004	8/4/2014	9/7/2004	36,422.37	35,557.31	1,423.30	4
318	SLM2005-9	3/31/2013	Consol	49.3290%	Other	Deferment	FALSE	8/8/2005	3/26/2014	8/8/2005	96,589.52	98,375.54	334.65	4
319	SLM2005-9	3/31/2013	Consol	40.3360%	Other	Deferment	FALSE	9/27/2005	8/5/2013	9/27/2005	34,326.56	28,361.39	226.30	4
320	SLM2005-9	3/31/2013	Consol	45.6930%	Other	Deferment	FALSE	6/6/2005	1/18/2014	6/6/2005	1,378,200.56	1,773,993.74	41,700.92	44
321	SLM2005-9	3/31/2013	Consol	26.6420%	Other	Deferment	FALSE	9/9/2005	12/31/2014	9/10/2005	174,641.14	129,688.22	302.10	11
322	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	9/14/2005	4/14/2013	9/14/2005	32,584.24	42,571.82	805.31	1
323	SLM2005-9	3/31/2013	Consol	31.0370%	Other	Deferment	FALSE	9/2/2005	12/29/2013	9/2/2005	350,714.83	419,340.19	4,860.42	11
324	SLM2005-9	3/31/2013	Consol	58.6090%	Other	Deferment	FALSE	6/30/2005	12/16/2013	6/30/2005	164,081.11	174,519.36	1,959.69	8
325	SLM2005-9	3/31/2013	Consol	48.9500%	Other	Deferment	FALSE	6/4/2005	3/21/2014	6/4/2005	1,982,854.35	2,471,599.95	62,763.24	135
326	SLM2005-9	3/31/2013	Consol	57.0740%	Other	Deferment	FALSE	9/10/2005	10/18/2014	9/10/2005	572,896.85	392,282.06	4,565.78	51
327	SLM2005-9	3/31/2013	Consol	39.7300%	Other	Deferment	FALSE	8/24/2004	9/12/2013	8/24/2004	717,740.64	881,250.89	14,207.42	42
328	SLM2005-9	3/31/2013	Consol	49.6490%	Other	Deferment	FALSE	9/12/2005	4/3/2014	9/17/2005	233,248.79	256,408.11	4,336.93	19
329	SLM2005-9	3/31/2013	Consol	40.3900%	Other	Deferment	FALSE	7/10/2005	3/28/2014	7/10/2005	202,427.95	181,378.40	3,125.06	21
330	SLM2005-9	3/31/2013	Consol	39.5400%	Other	Deferment	FALSE	9/8/2005	7/15/2014	9/8/2005	340,482.55	316,759.31	7,341.15	30
331	SLM2005-9	3/31/2013	Consol	46.8110%	Other	Deferment	FALSE	6/9/2005	12/15/2013	6/9/2005	874,232.89	1,169,142.63	22,425.04	45
332	SLM2005-9	3/31/2013	Consol	53.1710%	Other	Deferment	FALSE	9/7/2005	8/16/2014	9/7/2005	227,092.90	196,043.89	1,726.35	13
333	SLM2005-9	3/31/2013	Consol	68.7430%	Other	Deferment	FALSE	3/19/2005	1/10/2014	3/19/2005	126,350.18	158,759.49	1,811.66	9
334	SLM2005-9	3/31/2013	Consol	38.6070%	Other	Deferment	FALSE	9/30/2005	3/27/2014	9/30/2005	352,897.43	390,822.18	9,985.17	13
335	SLM2005-9	3/31/2013	Consol	33.6180%	Other	Deferment	FALSE	6/6/2005	7/13/2015	6/6/2005	147,633.27	150,472.60	2,217.94	8
336	SLM2005-9	3/31/2013	Consol	47.4230%	Other	Deferment	FALSE	8/10/2004	7/19/2014	8/10/2004	28,702.89	20,607.32	684.03	4
337	SLM2005-9	3/31/2013	Consol	43.3070%	Other	Deferment	FALSE	8/11/2005	6/28/2014	8/11/2005	933,729.01	1,197,761.85	33,846.81	51
338	SLM2005-9	3/31/2013	Consol	37.8360%	Other	Deferment	FALSE	9/27/2005	3/5/2014	9/27/2005	139,574.82	99,726.05	2,414.07	14
339	SLM2005-9	3/31/2013	Consol	57.6920%	Other	Deferment	FALSE	9/5/2005	7/21/2014	9/5/2005	168,264.16	204,103.42	2,306.25	9
340	SLM2005-9	3/31/2013	Consol	22.5250%	Other	Deferment	FALSE	9/14/2005	11/23/2013	9/14/2005	123,983.05	132,110.41	5,238.93	9
341	SLM2005-9	3/31/2013	Consol	63.3270%	Other	Deferment	FALSE	10/12/2004	10/22/2014	10/12/2004	84,121.32	91,944.12	868.43	6
342	SLM2005-9	3/31/2013	Consol	60.9360%	Other	Deferment	FALSE	3/31/2005	2/25/2014	3/31/2005	132,884.58	116,189.80	590.64	13
343	SLM2005-9	3/31/2013	Consol	44.1310%	Other	Deferment	FALSE	9/28/2005	8/14/2013	9/28/2005	581,518.96	773,556.90	12,084.24	23
344	SLM2005-9	3/31/2013	Consol	2.8130%	Other	Deferment	FALSE	9/3/2005	8/22/2014	9/3/2005	115,690.70	92,144.66	2,604.78	6
345	SLM2005-9	3/31/2013	Consol	36.4340%	Other	Deferment	FALSE	9/20/2005	8/16/2015	9/20/2005	306,699.41	383,979.62	18,333.33	10
346	SLM2005-9	3/31/2013	Consol	53.8290%	Other	Deferment	FALSE	9/7/2005	6/10/2013	9/7/2005	53,363.82	58,313.29	3,067.60	2
347	SLM2005-9	3/31/2013	Consol	54.2770%	Other	Deferment	FALSE	9/2/2005	9/17/2013	9/2/2005	114,529.86	109,902.77	1,325.43	8
348	SLM2005-9	3/31/2013	Consol	46.3770%	Other	Deferment	FALSE	7/18/2005	8/1/2014	7/18/2005	921,996.94	1,171,081.81	40,312.80	41
349	SLM2005-9	3/31/2013	Consol	63.7630%	Other	Deferment	FALSE	9/20/2005	11/10/2017	9/20/2005	217,950.23	115,243.44	1,058.63	8
350	SLM2005-9	3/31/2013	Consol	34.4130%	Other	Deferment	FALSE	8/27/2005	11/3/2013	8/27/2005	397,764.18	479,103.48	21,816.90	19
351	SLM2005-9	3/31/2013	Consol	68.5130%	Other	Deferment	FALSE	10/7/2005	10/3/2013	10/7/2005	14,227.66	13,831.42	110.82	2
352	SLM2005-9	3/31/2013	Consol	59.5130%	Other	Deferment	FALSE	9/10/2005	9/10/2013	9/10/2005	117,023.17	110,514.79	818.95	5
353	SLM2005-9	3/31/2013	Consol	41.0170%	Other	Deferment	FALSE	9/4/2005	4/9/2014	9/4/2005	2,880,032.28	3,869,666.99	88,063.62	216
354	SLM2005-9	3/31/2013	Consol	59.2350%	Other	Deferment	FALSE	9/7/2005	10/4/2014	9/7/2005	640,243.58	460,267.04	7,635.11	73
355	SLM2005-9	3/31/2013	Consol	51.5760%	Other	Deferment	FALSE	9/19/2005	6/18/2014	9/19/2005	888,199.30	997,881.86	19,444.21	92
356	SLM2005-9	3/31/2013	Consol	53.6730%	Other	Deferment	FALSE	9/13/2005	5/2/2014	9/13/2005	505,939.92	522,414.52	18,638.72	61
357	SLM2005-9	3/31/2013	Consol	46.8920%	Other	Deferment	FALSE	8/31/2005	10/27/2014	8/31/2005	568,035.52	555,896.26	11,640.90	47

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

358	SLM2005-9	3/31/2013	Consol	40.9000%	Other	Deferment	FALSE	9/17/2005	8/25/2014	9/17/2005	481,169.06	422,413.50	10,574.52	46
359	SLM2005-9	3/31/2013	Consol	49.0270%	Other	Deferment	FALSE	9/28/2005	3/25/2014	9/28/2005	688,334.58	919,982.62	23,332.14	35
360	SLM2005-9	3/31/2013	Consol	52.6420%	Other	Deferment	FALSE	9/17/2005	12/20/2014	9/17/2005	145,255.63	121,238.15	551.72	10
361	SLM2005-9	3/31/2013	Consol	56.6080%	Other	Deferment	FALSE	10/5/2005	10/29/2013	10/5/2005	220,046.94	261,666.32	4,724.56	11
362	SLM2005-9	3/31/2013	Consol	73.4630%	Other	Deferment	FALSE	9/30/2005	7/31/2013	9/30/2005	150,336.18	159,375.99	3,111.41	12
363	SLM2005-9	3/31/2013	Consol	33.4190%	Other	Deferment	FALSE	9/9/2005	6/20/2013	9/9/2005	13,606.70	11,873.23	140.46	2
364	SLM2005-9	3/31/2013	Consol	48.4690%	Other	Deferment	FALSE	9/17/2005	10/11/2013	9/17/2005	227,801.66	217,521.64	2,197.33	11
365	SLM2005-9	3/31/2013	Consol	50.3300%	Other	Deferment	FALSE	9/1/2005	4/12/2014	9/1/2005	829,239.64	1,124,576.81	23,090.68	40
366	SLM2005-9	3/31/2013	Consol	46.2540%	Other	Deferment	FALSE	9/6/2005	12/3/2013	9/6/2005	144,477.05	112,401.48	622.21	9
367	SLM2005-9	3/31/2013	Consol	45.2890%	Other	Deferment	FALSE	8/26/2005	8/30/2016	8/30/2005	99,069.07	126,574.31	2,544.11	6
368	SLM2005-9	3/31/2013	Consol	27.6550%	Other	Deferment	FALSE	8/12/2005	6/11/2016	8/12/2005	56,405.74	71,168.14	1,831.61	2
369	SLM2005-9	3/31/2013	Consol	52.7850%	Other	Deferment	FALSE	10/12/2005	9/3/2015	10/12/2005	10,373.83	7,907.76	80.55	2
370	SLM2005-9	3/31/2013	Consol	59.5530%	Other	Deferment	FALSE	9/19/2005	6/22/2014	9/19/2005	134,957.19	122,797.38	383.90	8
371	SLM2005-9	3/31/2013	Consol	53.7410%	Other	Deferment	FALSE	4/7/2004	2/16/2014	4/7/2004	358,329.56	530,348.52	10,770.03	21
372	SLM2005-9	3/31/2013	Consol	44.4850%	Other	Deferment	FALSE	10/5/2005	10/26/2013	10/5/2005	110,102.69	97,797.65	769.61	7
373	SLM2005-9	3/31/2013	Consol	35.9100%	Other	Deferment	FALSE	9/23/2005	3/31/2013	9/23/2005	29,102.96	38,436.27	573.96	2
374	SLM2005-9	3/31/2013	Consol	62.4660%	Other	Deferment	FALSE	9/9/2005	12/20/2013	9/9/2005	155,829.53	181,425.92	718.88	9
375	SLM2005-9	3/31/2013	Consol	7.2520%	Other	Deferment	FALSE	9/7/2005	7/6/2016	9/7/2005	155,949.59	111,922.78	16,917.20	3
376	SLM2005-9	3/31/2013	Consol	45.7360%	Other	Deferment	FALSE	9/2/2005	1/9/2016	9/2/2005	170,953.74	167,669.59	2,517.89	8
377	SLM2005-9	3/31/2013	Consol	39.4540%	Other	Deferment	FALSE	9/18/2005	1/25/2014	9/18/2005	724,127.60	987,377.09	33,836.25	31
378	SLM2005-9	3/31/2013	Consol	55.6500%	Other	Deferment	FALSE	9/8/2005	3/3/2016	9/8/2005	161,847.58	138,351.96	2,679.31	10
379	SLM2005-9	3/31/2013	Consol	47.5970%	Other	Deferment	FALSE	9/12/2005	5/31/2014	9/12/2005	199,173.21	254,469.73	8,032.27	6
380	SLM2005-9	3/31/2013	Consol	13.8490%	Other	Deferment	FALSE	9/7/2005	6/9/2013	9/7/2005	25,004.72	25,088.45	659.25	4
381	SLM2005-9	3/31/2013	Consol	50.8970%	Other	Deferment	FALSE	9/19/2005	2/14/2014	9/19/2005	100,229.99	93,467.73	3,145.56	7
382	SLM2005-9	3/31/2013	Consol	42.0070%	Other	Deferment	FALSE	9/19/2005	6/5/2013	9/19/2005	40,955.93	38,509.47	679.83	4
383	SLM2005-9	3/31/2013	Consol	41.6090%	Other	Deferment	FALSE	8/10/2005	1/10/2014	8/10/2005	486,358.41	671,654.66	21,569.62	20
384	SLM2005-9	3/31/2013	Consol	69.5530%	Other	Deferment	FALSE	9/13/2005	8/29/2013	9/13/2005	61,535.05	52,765.14	683.13	4
385	SLM2005-9	3/31/2013	Consol	58.9710%	Other	Deferment	FALSE	10/14/2005	5/18/2017	10/14/2005	43,604.56	45,711.79	338.91	2
386	SLM2005-9	3/31/2013	Consol	57.5860%	Other	Deferment	FALSE	9/4/2005	12/13/2013	9/4/2005	198,165.63	235,352.97	2,949.63	6
387	SLM2005-9	3/31/2013	Consol	88.5570%	Other	Deferment	FALSE	10/5/2005	9/24/2013	10/5/2005	13,696.72	12,964.78	13.41	2
388	SLM2005-9	3/31/2013	Consol	51.0100%	Other	Deferment	FALSE	10/30/2004	7/27/2013	10/30/2004	16,673.27	11,036.76	150.18	4
389	SLM2005-9	3/31/2013	Consol	46.0430%	Other	Deferment	FALSE	9/11/2005	1/20/2014	9/11/2005	1,034,513.26	1,446,468.32	33,860.62	70
390	SLM2005-9	3/31/2013	Consol	54.9070%	Other	Deferment	FALSE	9/29/2005	12/28/2013	9/29/2005	108,404.77	77,801.22	1,907.08	13
391	SLM2005-9	3/31/2013	Consol	29.8360%	Other	Deferment	FALSE	9/12/2005	2/16/2014	9/12/2005	293,939.67	383,381.83	7,332.67	19
392	SLM2005-9	3/31/2013	Consol	51.8290%	Other	Deferment	FALSE	9/25/2005	7/28/2013	9/25/2005	222,235.35	262,727.14	2,457.47	15
393	SLM2005-9	3/31/2013	Consol	26.3800%	Other	Deferment	FALSE	9/6/2005	2/9/2014	9/6/2005	175,977.85	178,152.85	6,184.14	10
394	SLM2005-9	3/31/2013	Consol	39.5570%	Other	Deferment	FALSE	9/11/2005	1/22/2015	9/11/2005	81,145.45	68,303.57	2,682.14	11
395	SLM2005-9	3/31/2013	Consol	46.9150%	Other	Deferment	FALSE	9/4/2005	2/2/2014	9/4/2005	624,552.65	898,539.27	14,215.77	24
396	SLM2005-9	3/31/2013	Consol	73.0750%	Other	Deferment	FALSE	9/17/2005	12/28/2014	9/17/2005	64,500.88	47,424.59	406.97	5
397	SLM2005-9	3/31/2013	Consol	60.2020%	Other	Deferment	FALSE	8/27/2005	8/9/2014	8/27/2005	150,727.10	220,661.07	8,401.72	7
398	SLM2005-9	3/31/2013	Consol	68.1660%	Other	Deferment	FALSE	9/30/2005	10/24/2014	9/30/2005	71,349.60	76,813.57	998.86	4
399	SLM2005-9	3/31/2013	Consol	6.0150%	Other	Deferment	FALSE	10/12/2005	5/14/2014	10/12/2005	69,808.16	85,736.91	3,708.10	4
400	SLM2005-9	3/31/2013	Consol	41.3550%	Other	Deferment	FALSE	7/21/2005	7/26/2013	7/21/2005	275,090.42	373,277.85	21,874.62	14
401	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	8/26/2005	4/21/2013	8/26/2005	10,613.05	6,055.86	-	1
402	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	9/2/2005	4/2/2013	9/2/2005	71,695.87	63,124.09	-	1
403	SLM2005-9	3/31/2013	Consol	56.1620%	Other	Deferment	FALSE	7/6/2005	7/14/2013	7/6/2005	22,104.91	22,370.51	140.36	2
404	SLM2005-9	3/31/2013	Consol	50.7320%	Other	Deferment	FALSE	9/14/2005	9/18/2014	9/14/2005	52,484.78	38,957.26	1,826.89	4
405	SLM2005-9	3/31/2013	Consol	47.1110%	Other	Deferment	FALSE	10/23/2004	6/3/2014	10/23/2004	342,377.03	483,584.44	12,271.18	15
406	SLM2005-9	3/31/2013	Consol	41.5910%	Other	Deferment	FALSE	8/19/2005	2/17/2014	8/19/2005	8,644.20	5,384.67	23.52	2
407	SLM2005-9	3/31/2013	Consol	13.3110%	Other	Deferment	FALSE	10/10/2005	3/13/2014	10/10/2005	39,091.48	50,820.32	1,286.51	3
408	SLM2005-9	3/31/2013	Consol	26.7490%	Other	Deferment	FALSE	6/12/2005	4/11/2014	7/10/2005	160,282.48	170,587.74	12,020.77	3
409	SLM2005-9	3/31/2013	Consol	43.3960%	Other	Deferment	FALSE	7/3/2005	6/8/2013	7/3/2005	385,771.09	527,069.06	35,668.83	11
410	SLM2005-9	3/31/2013	Consol	36.5400%	Other	Deferment	FALSE	9/7/2005	5/2/2013	9/7/2005	74,386.78	71,191.64	1,318.79	4
411	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	2/14/2003	4/28/2015	2/14/2003	21,972.53	28,134.78	-	2
412	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	9/30/2005	11/14/2016	9/30/2005	19,579.71	16,341.15	-	1
413	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	9/9/2005	7/22/2013	9/9/2005	18,048.05	16,605.19	304.20	1
414	SLM2005-9	3/31/2013	Consol	22.0080%	Other	Deferment	FALSE	9/26/2005	9/22/2013	9/26/2005	364,287.25	531,234.10	19,190.55	10
415	SLM2005-9	3/31/2013	Consol	90.8190%	Other	Deferment	FALSE	10/14/2005	5/7/2013	10/14/2005	32,809.82	27,937.08	74.55	2
416	SLM2005-9	3/31/2013	Consol	42.0170%	Other	Deferment	FALSE	9/30/2005	6/20/2013	9/30/2005	38,687.49	41,894.72	2,052.40	2
417	SLM2005-9	3/31/2013	Consol	36.2510%	Other	Deferment	FALSE	7/10/2005	12/30/2013	7/10/2005	796,511.08	1,140,920.03	48,128.34	24
418	SLM2005-9	3/31/2013	Consol	37.7100%	Other	Deferment	FALSE	10/17/2003	12/19/2014	10/17/2003	92,151.74	78,192.53	1,202.26	5

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

419	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	12/26/2002	3/31/2014	12/26/2002	67,798.50	85,166.93	1,372.49	2
420	SLM2005-9	3/31/2013	Consol	8.6200%	Other	Deferment	FALSE	9/4/2005	5/1/2015	9/4/2005	107,513.10	121,392.20	1,525.75	3
421	SLM2005-9	3/31/2013	Consol	23.2920%	Other	Deferment	FALSE	1/20/2005	8/11/2013	1/20/2005	235,874.27	380,534.71	6,708.49	6
422	SLM2005-9	3/31/2013	Consol	61.5700%	Other	Deferment	FALSE	10/14/2005	5/31/2013	10/14/2005	50,503.70	48,469.88	1,088.76	2
423	SLM2005-9	3/31/2013	Consol	72.9190%	Other	Deferment	FALSE	5/13/2005	12/6/2013	5/13/2005	44,044.44	42,625.59	4,517.48	2
424	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	11/14/1996	6/23/2013	11/14/1996	23,401.88	40,010.01	-	1
425	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	10/21/1994	1/24/2014	10/21/1994	20,648.00	1,807.08	-	1
426	SLM2005-9	3/31/2013	Consol	29.4820%	Other	Deferment	FALSE	9/2/2005	3/16/2014	9/6/2005	544,358.87	847,516.09	11,922.03	10
427	SLM2005-9	3/31/2013	Consol	40.5910%	Other	Deferment	FALSE	9/21/2005	11/29/2013	9/21/2005	89,940.15	129,846.46	1,788.78	4
428	SLM2005-9	3/31/2013	Consol	26.7660%	Other	Deferment	FALSE	9/4/2005	4/6/2016	9/4/2005	77,348.11	115,499.87	2,488.47	4
429	SLM2005-9	3/31/2013	Consol	79.6440%	Other	Deferment	FALSE	8/19/2005	6/4/2013	8/19/2005	8,296.17	8,074.59	43.39	2
430	SLM2005-9	3/31/2013	Consol	0.5240%	Other	Deferment	FALSE	10/7/2005	3/8/2015	10/7/2005	45,718.88	46,903.93	5,992.09	2
431	SLM2005-9	3/31/2013	Consol	72.3310%	Other	Deferment	FALSE	6/29/2005	8/4/2013	6/29/2005	89,869.05	135,190.23	1,805.13	2
432	SLM2005-9	3/31/2013	Consol	11.4210%	Other	Deferment	FALSE	10/7/2005	4/14/2013	10/7/2005	195,940.07	286,052.91	9,874.30	2
433	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	8/24/2005	6/15/2013	8/24/2005	34,759.19	34,516.40	1,317.22	1
434	SLM2005-9	3/31/2013	Consol	58.0170%	Other	Deferment	FALSE	8/3/1999	8/3/2013	8/3/1999	18,724.70	16,057.77	343.04	2
435	SLM2005-9	3/31/2013	Consol	56.4100%	Other	Deferment	FALSE	10/5/2004	12/22/2013	10/5/2004	208,203.93	318,959.70	5,743.28	10
436	SLM2005-9	3/31/2013	Consol	15.1480%	Other	Deferment	FALSE	9/9/2005	10/30/2018	9/9/2005	21,733.60	27,175.74	4,176.18	2
437	SLM2005-9	3/31/2013	Consol	92.2310%	Other	Deferment	FALSE	9/7/2005	5/31/2014	9/7/2005	20,334.09	17,824.54	50.88	2
438	SLM2005-9	3/31/2013	Consol	33.7960%	Other	Deferment	FALSE	8/9/2005	8/29/2013	8/9/2005	398,869.36	659,758.68	13,375.77	9
439	SLM2005-9	3/31/2013	Consol	16.4560%	Other	Deferment	FALSE	10/11/2005	10/19/2014	10/11/2005	127,388.87	128,222.93	369.70	5
440	SLM2005-9	3/31/2013	Consol	11.7290%	Other	Deferment	FALSE	10/7/2005	6/3/2013	10/7/2005	27,311.76	40,453.79	1,811.46	2
441	SLM2005-9	3/31/2013	Consol	34.4770%	Other	Deferment	FALSE	10/1/2005	6/19/2014	10/1/2005	61,782.60	91,200.56	5,346.03	4
442	SLM2005-9	3/31/2013	Consol	29.7690%	Other	Deferment	FALSE	8/16/2005	7/21/2015	8/16/2005	80,642.40	74,208.62	1,826.55	4
443	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	9/7/2005	9/5/2013	9/7/2005	71,051.12	77,621.71	-	1
444	SLM2005-9	3/31/2013	Consol	55.7690%	Other	Deferment	FALSE	8/25/2005	7/7/2014	8/25/2005	75,915.48	94,286.30	5,053.51	5
445	SLM2005-9	3/31/2013	Consol	71.7820%	Other	Deferment	FALSE	9/14/2005	3/31/2014	9/14/2005	23,849.91	26,015.87	468.88	2
446	SLM2005-9	3/31/2013	Consol	26.9090%	Other	Deferment	FALSE	4/18/2005	6/14/2013	4/18/2005	296,450.78	494,871.53	17,735.87	6
447	SLM2005-9	3/31/2013	Consol	42.0880%	Other	Deferment	FALSE	9/16/2005	12/26/2013	9/16/2005	56,683.82	56,215.36	744.03	2
448	SLM2005-9	3/31/2013	Consol	51.1820%	Other	Deferment	FALSE	6/11/2005	11/14/2016	6/11/2005	322,488.44	513,186.31	15,135.86	10
449	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	9/8/2005	10/17/2013	9/8/2005	42,175.36	33,766.59	-	2
450	SLM2005-9	3/31/2013	Consol	87.0240%	Other	Deferment	FALSE	8/13/2005	6/3/2013	8/13/2005	100,275.21	131,482.10	538.13	5
451	SLM2005-9	3/31/2013	Consol	44.4130%	Other	Deferment	FALSE	9/15/2005	10/25/2014	9/15/2005	111,243.76	119,257.32	7,672.05	7
452	SLM2005-9	3/31/2013	Consol	25.1120%	Other	Deferment	FALSE	8/4/2005	1/6/2015	8/4/2005	114,900.37	110,818.78	13,923.64	3
453	SLM2005-9	3/31/2013	Consol	24.7900%	Other	Deferment	FALSE	9/23/1996	5/20/2013	9/23/1996	169,227.08	287,544.85	112,061.45	5
454	SLM2005-9	3/31/2013	Consol	40.2610%	Other	Deferment	FALSE	3/12/1995	2/20/2014	3/12/1995	123,079.86	167,237.56	3,025.02	9
455	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	11/29/1994	5/15/2016	11/29/1994	6,963.38	11,680.85	197.00	1
456	SLM2005-9	3/31/2013	Consol	39.3210%	Other	Deferment	FALSE	4/7/1995	11/24/2014	4/7/1995	91,444.04	98,969.75	2,968.88	5
457	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	6/9/1995	3/31/2013	6/9/1995	8,627.62	19,639.48	4,456.48	1
458	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	3/5/1995	7/7/2015	3/5/1995	23,894.71	57,962.43	1,212.61	2
459	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	1/10/1995	9/21/2013	1/10/1995	20,718.20	27,059.41	-	2
460	SLM2005-9	3/31/2013	Consol	47.1500%	Other	Deferment	FALSE	5/15/2005	6/17/2015	5/15/2005	236,360.60	409,098.15	3,864.66	6
461	SLM2005-9	3/31/2013	Consol	43.6240%	Other	Deferment	FALSE	5/26/2005	5/15/2013	5/26/2005	566,670.23	912,869.71	31,883.84	15
462	SLM2005-9	3/31/2013	Consol	10.0020%	Other	Deferment	FALSE	8/28/2005	9/7/2013	8/28/2005	149,468.40	199,509.66	25,117.92	4
463	SLM2005-9	3/31/2013	Consol	96.7200%	Other	Deferment	FALSE	9/7/2005	9/4/2013	9/7/2005	14,438.02	20,575.55	13.73	2
464	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	9/28/2005	9/4/2013	9/28/2005	28,226.31	28,949.45	897.46	1
465	SLM2005-9	3/31/2013	Consol	64.5500%	Other	Deferment	FALSE	8/26/2005	10/31/2013	8/26/2005	67,279.59	75,355.15	760.26	4
466	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Deferment	FALSE	3/1/1999	5/31/2013	3/1/1999	5,502.54	1,590.50	-	1
467	SLM2005-9	3/31/2013	Consol	19.5190%	Other	Deferment	FALSE	9/14/1995	2/4/2014	9/14/1995	62,109.32	199,274.61	33,015.13	4
468	SLM2005-9	3/31/2013	Consol	9.0260%	Other	Deferment	FALSE	11/18/1994	7/10/2014	11/18/1994	165,385.14	263,766.48	11,663.92	11
469	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	11/7/1992	6/2/2013	11/7/1992	33,236.44	48,023.27	1,087.75	2
470	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	1/2/1995	10/15/2013	1/2/1995	57,218.15	57,985.90	2,361.60	3
471	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	1/28/1995	9/4/2014	1/28/1995	37,819.15	99,784.17	15,793.63	3
472	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	8/13/1995	2/21/2014	8/13/1995	86,522.47	190,558.48	36,898.05	4
473	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Deferment	FALSE	9/11/1991	5/24/2014	9/11/1991	14,379.00	10,806.59	2,356.59	1
474	SLM2005-9	3/31/2013	Consol	36.9330%	Other	Repayment	FALSE	11/26/2004		11/26/2004	147,288.45	150,159.15	-	2
475	SLM2005-9	3/31/2013	Consol	41.3740%	Other	Repayment	FALSE	8/25/2005		8/25/2005	9,383,864.76	10,990,504.13	-	541
476	SLM2005-9	3/31/2013	Consol	38.0530%	Other	Repayment	FALSE	8/27/2005		8/27/2005	10,030,826.39	11,208,596.20	-	440
477	SLM2005-9	3/31/2013	Consol	36.3530%	Other	Repayment	FALSE	8/2/2005		8/2/2005	4,769,425.29	5,159,170.31	-	200
478	SLM2005-9	3/31/2013	Consol	37.3110%	Other	Repayment	FALSE	8/18/2005		8/18/2005	4,631,705.58	4,836,389.06	-	169
479	SLM2005-9	3/31/2013	Consol	36.8660%	Other	Repayment	FALSE	8/18/2005		8/18/2005	5,525,213.97	5,489,967.16	-	200

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

480	SLM2005-9	3/31/2013	Consol	40.5930%	Other	Repayment	FALSE	8/18/2005	8/19/2005	2,730,296.01	3,265,345.73	-	89
481	SLM2005-9	3/31/2013	Consol	42.2090%	Other	Repayment	FALSE	7/26/2005	7/29/2005	2,809,077.66	3,107,489.13	-	87
482	SLM2005-9	3/31/2013	Consol	43.4340%	Other	Repayment	FALSE	8/14/2005	8/14/2005	1,346,839.47	1,506,503.37	-	45
483	SLM2005-9	3/31/2013	Consol	44.5090%	Other	Repayment	FALSE	8/28/2005	8/28/2005	766,193.77	787,087.57	-	32
484	SLM2005-9	3/31/2013	Consol	45.4590%	Other	Repayment	FALSE	7/16/2005	7/16/2005	751,239.23	738,966.65	-	28
485	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	5/24/2005	5/24/2005	1,261,906.77	1,820,506.98	-	13
486	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	6/17/2005	6/17/2005	781,050.68	1,055,089.72	-	12
487	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	7/25/2005	7/25/2005	122,625.45	160,550.51	-	3
488	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	5/25/2005	5/25/2005	89,079.39	112,828.95	-	1
489	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	5/6/2005	5/6/2005	6,625.10	5,810.44	-	1
490	SLM2005-9	3/31/2013	Consol	42.7000%	Other	Repayment	FALSE	7/15/2005	7/15/2005	2,672,092.07	3,254,147.07	-	72
491	SLM2005-9	3/31/2013	Consol	39.8810%	Other	Repayment	FALSE	9/13/2005	9/13/2005	1,357,655.42	1,454,762.15	-	64
492	SLM2005-9	3/31/2013	Consol	36.2090%	Other	Repayment	FALSE	8/27/2005	8/27/2005	1,141,778.14	1,298,555.19	-	28
493	SLM2005-9	3/31/2013	Consol	41.6420%	Other	Repayment	FALSE	8/27/2005	8/27/2005	776,384.67	843,420.92	-	26
494	SLM2005-9	3/31/2013	Consol	36.5560%	Other	Repayment	FALSE	8/26/2005	8/26/2005	498,526.67	488,364.19	-	14
495	SLM2005-9	3/31/2013	Consol	94.2020%	Other	Repayment	FALSE	6/5/1998	6/5/1998	24,318.73	38,389.09	-	2
496	SLM2005-9	3/31/2013	Consol	50.0400%	Other	Repayment	FALSE	8/2/2005	8/4/2005	2,255,515.58	2,656,145.43	-	85
497	SLM2005-9	3/31/2013	Consol	47.0690%	Other	Repayment	FALSE	7/13/2005	7/13/2005	1,260,353.65	1,438,567.69	-	46
498	SLM2005-9	3/31/2013	Consol	49.2400%	Other	Repayment	FALSE	9/3/2005	9/3/2005	920,745.86	1,061,956.66	-	32
499	SLM2005-9	3/31/2013	Consol	48.3990%	Other	Repayment	FALSE	9/5/2005	9/5/2005	322,564.62	350,426.90	-	16
500	SLM2005-9	3/31/2013	Consol	45.5310%	Other	Repayment	FALSE	9/17/2005	9/17/2005	833,695.91	812,401.21	-	29
501	SLM2005-9	3/31/2013	Consol	48.5160%	Other	Repayment	FALSE	8/24/2005	8/24/2005	3,632,613.02	4,381,112.82	-	280
502	SLM2005-9	3/31/2013	Consol	46.0280%	Other	Repayment	FALSE	8/28/2005	8/28/2005	3,821,792.00	4,481,013.29	-	258
503	SLM2005-9	3/31/2013	Consol	48.0390%	Other	Repayment	FALSE	8/9/2005	8/9/2005	2,398,487.90	2,765,393.94	-	123
504	SLM2005-9	3/31/2013	Consol	46.8490%	Other	Repayment	FALSE	8/15/2005	8/15/2005	2,035,190.37	2,101,693.99	-	98
505	SLM2005-9	3/31/2013	Consol	40.9790%	Other	Repayment	FALSE	9/5/2005	9/5/2005	951,720.45	990,469.13	-	57
506	SLM2005-9	3/31/2013	Consol	46.5040%	Other	Repayment	FALSE	8/15/2005	8/15/2005	3,205,527.97	3,931,012.71	-	123
507	SLM2005-9	3/31/2013	Consol	52.5380%	Other	Repayment	FALSE	8/21/2005	8/21/2005	2,294,803.81	2,727,102.34	-	94
508	SLM2005-9	3/31/2013	Consol	51.8680%	Other	Repayment	FALSE	9/6/2005	9/6/2005	967,038.51	1,102,737.43	-	38
509	SLM2005-9	3/31/2013	Consol	48.4590%	Other	Repayment	FALSE	9/4/2005	9/4/2005	699,786.47	738,927.93	-	29
510	SLM2005-9	3/31/2013	Consol	45.9570%	Other	Repayment	FALSE	8/26/2005	8/26/2005	432,524.25	424,465.42	-	20
511	SLM2005-9	3/31/2013	Consol	48.9450%	Other	Repayment	FALSE	8/22/2005	8/22/2005	2,757,716.14	3,424,317.63	-	120
512	SLM2005-9	3/31/2013	Consol	49.9830%	Other	Repayment	FALSE	7/14/2005	7/14/2005	2,772,347.04	3,183,464.78	-	103
513	SLM2005-9	3/31/2013	Consol	50.3720%	Other	Repayment	FALSE	9/14/2005	9/15/2005	1,500,800.81	1,735,842.13	-	61
514	SLM2005-9	3/31/2013	Consol	46.5000%	Other	Repayment	FALSE	8/23/2005	8/23/2005	1,112,895.04	1,248,059.78	-	37
515	SLM2005-9	3/31/2013	Consol	35.9510%	Other	Repayment	FALSE	9/23/2005	9/23/2005	267,137.90	279,367.19	-	10
516	SLM2005-9	3/31/2013	Consol	47.6110%	Other	Repayment	FALSE	8/20/2005	8/21/2005	2,876,381.02	3,625,610.74	-	111
517	SLM2005-9	3/31/2013	Consol	48.0080%	Other	Repayment	FALSE	8/17/2005	8/17/2005	2,306,311.98	2,793,530.85	-	84
518	SLM2005-9	3/31/2013	Consol	51.8360%	Other	Repayment	FALSE	8/11/2005	8/11/2005	851,537.27	1,016,180.64	-	35
519	SLM2005-9	3/31/2013	Consol	51.7920%	Other	Repayment	FALSE	8/6/2005	8/6/2005	830,754.64	925,370.48	-	28
520	SLM2005-9	3/31/2013	Consol	53.1820%	Other	Repayment	FALSE	8/16/2005	8/16/2005	356,576.62	377,111.64	-	15
521	SLM2005-9	3/31/2013	Consol	47.1220%	Other	Repayment	FALSE	8/20/2005	8/20/2005	2,502,352.25	3,175,087.45	-	91
522	SLM2005-9	3/31/2013	Consol	55.8120%	Other	Repayment	FALSE	8/19/2005	8/19/2005	857,554.78	1,050,219.30	-	47
523	SLM2005-9	3/31/2013	Consol	46.1120%	Other	Repayment	FALSE	8/11/2005	8/11/2005	829,304.29	996,089.17	-	30
524	SLM2005-9	3/31/2013	Consol	47.4350%	Other	Repayment	FALSE	9/15/2005	9/15/2005	751,150.59	831,314.50	-	18
525	SLM2005-9	3/31/2013	Consol	53.4120%	Other	Repayment	FALSE	9/13/2005	9/13/2005	237,200.82	255,169.80	-	14
526	SLM2005-9	3/31/2013	Consol	60.3160%	Other	Repayment	FALSE	8/26/2005	8/26/2005	1,597,398.11	2,006,721.89	-	71
527	SLM2005-9	3/31/2013	Consol	51.0400%	Other	Repayment	FALSE	9/15/2005	9/15/2005	985,418.62	1,211,179.30	-	36
528	SLM2005-9	3/31/2013	Consol	49.0000%	Other	Repayment	FALSE	8/16/2005	8/20/2005	1,553,658.74	1,741,712.23	-	45
529	SLM2005-9	3/31/2013	Consol	51.1670%	Other	Repayment	FALSE	5/20/2005	5/20/2005	603,596.25	675,027.64	-	20
530	SLM2005-9	3/31/2013	Consol	42.3930%	Other	Repayment	FALSE	8/31/2005	8/31/2005	105,899.87	116,979.63	-	6
531	SLM2005-9	3/31/2013	Consol	46.0630%	Other	Repayment	FALSE	8/31/2005	8/31/2005	1,492,735.48	1,932,457.79	-	41
532	SLM2005-9	3/31/2013	Consol	41.7450%	Other	Repayment	FALSE	7/15/2005	7/15/2005	800,878.63	994,741.51	-	26
533	SLM2005-9	3/31/2013	Consol	42.2300%	Other	Repayment	FALSE	9/5/2005	9/5/2005	704,658.52	839,521.85	-	24
534	SLM2005-9	3/31/2013	Consol	43.5130%	Other	Repayment	FALSE	5/20/2004	5/20/2004	216,122.03	196,521.84	-	6
535	SLM2005-9	3/31/2013	Consol	42.2130%	Other	Repayment	FALSE	4/10/2005	4/10/2005	309,820.56	330,360.50	-	8
536	SLM2005-9	3/31/2013	Consol	35.1830%	Other	Repayment	FALSE	8/21/2005	8/21/2005	2,988,626.74	3,900,092.41	-	131
537	SLM2005-9	3/31/2013	Consol	24.1010%	Other	Repayment	FALSE	8/25/2005	8/25/2005	3,423,817.10	4,254,105.48	-	151
538	SLM2005-9	3/31/2013	Consol	25.0530%	Other	Repayment	FALSE	7/16/2005	7/16/2005	1,326,469.97	1,618,460.18	-	46
539	SLM2005-9	3/31/2013	Consol	23.7030%	Other	Repayment	FALSE	7/2/2005	7/2/2005	1,055,115.56	1,226,169.40	-	24
540	SLM2005-9	3/31/2013	Consol	28.8340%	Other	Repayment	FALSE	9/11/2005	9/11/2005	562,307.51	617,832.26	-	19

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

541	SLM2005-9	3/31/2013	Consol	48.2220%	Other	Repayment	FALSE	9/7/2005	9/7/2005	1,242,662.44	1,642,973.85	-	37
542	SLM2005-9	3/31/2013	Consol	50.2040%	Other	Repayment	FALSE	8/4/2005	8/4/2005	652,118.80	821,756.08	-	29
543	SLM2005-9	3/31/2013	Consol	13.5060%	Other	Repayment	FALSE	9/8/2005	9/8/2005	307,402.18	381,225.74	-	7
544	SLM2005-9	3/31/2013	Consol	56.1710%	Other	Repayment	FALSE	5/22/2005	6/14/2005	83,327.74	92,650.08	-	4
545	SLM2005-9	3/31/2013	Consol	49.4970%	Other	Repayment	FALSE	6/12/2005	6/12/2005	246,946.65	255,336.76	-	8
546	SLM2005-9	3/31/2013	Consol	50.1570%	Other	Repayment	FALSE	8/30/2005	8/30/2005	401,038.03	530,911.23	-	19
547	SLM2005-9	3/31/2013	Consol	70.1750%	Other	Repayment	FALSE	8/24/2005	8/24/2005	193,591.20	241,984.96	-	11
548	SLM2005-9	3/31/2013	Consol	41.2250%	Other	Repayment	FALSE	8/10/2005	8/10/2005	364,154.65	449,123.30	-	13
549	SLM2005-9	3/31/2013	Consol	36.8570%	Other	Repayment	FALSE	9/22/2005	9/22/2005	243,116.01	285,482.29	-	7
550	SLM2005-9	3/31/2013	Consol	42.4980%	Other	Repayment	FALSE	8/24/2005	8/24/2005	342,368.23	376,435.54	-	8
551	SLM2005-9	3/31/2013	Consol	27.4550%	Other	Repayment	FALSE	8/24/2005	8/24/2005	707,089.53	951,813.21	-	17
552	SLM2005-9	3/31/2013	Consol	43.0010%	Other	Repayment	FALSE	6/8/2005	6/8/2005	348,376.22	447,633.63	-	11
553	SLM2005-9	3/31/2013	Consol	37.0950%	Other	Repayment	FALSE	9/20/2005	9/20/2005	288,505.78	361,733.04	-	7
554	SLM2005-9	3/31/2013	Consol	47.9820%	Other	Repayment	FALSE	9/14/2005	9/14/2005	116,709.43	141,364.03	-	4
555	SLM2005-9	3/31/2013	Consol	19.2260%	Other	Repayment	FALSE	9/2/2005	9/2/2005	76,936.02	84,761.39	-	2
556	SLM2005-9	3/31/2013	Consol	46.2770%	Other	Repayment	FALSE	9/16/2005	9/16/2005	968,995.95	1,286,518.54	-	57
557	SLM2005-9	3/31/2013	Consol	42.4910%	Other	Repayment	FALSE	9/22/2005	9/22/2005	544,492.96	677,024.45	-	40
558	SLM2005-9	3/31/2013	Consol	33.2570%	Other	Repayment	FALSE	9/9/2005	9/9/2005	383,080.20	464,326.77	-	27
559	SLM2005-9	3/31/2013	Consol	43.6710%	Other	Repayment	FALSE	9/8/2005	9/8/2005	391,320.08	471,903.30	-	14
560	SLM2005-9	3/31/2013	Consol	37.0990%	Other	Repayment	FALSE	8/25/2005	8/25/2005	292,074.95	286,579.28	-	12
561	SLM2005-9	3/31/2013	Consol	31.4480%	Other	Repayment	FALSE	8/16/2005	8/16/2005	499,205.26	683,737.54	-	14
562	SLM2005-9	3/31/2013	Consol	62.3950%	Other	Repayment	FALSE	1/15/2005	1/15/2005	247,611.13	319,753.25	-	15
563	SLM2005-9	3/31/2013	Consol	42.4190%	Other	Repayment	FALSE	8/30/2005	8/30/2005	201,143.24	256,123.56	-	7
564	SLM2005-9	3/31/2013	Consol	81.6740%	Other	Repayment	FALSE	11/26/2003	11/26/2003	48,277.86	60,343.05	-	3
565	SLM2005-9	3/31/2013	Consol	51.8950%	Other	Repayment	FALSE	9/27/2005	9/27/2005	226,711.30	297,844.78	-	16
566	SLM2005-9	3/31/2013	Consol	33.3890%	Other	Repayment	FALSE	9/23/2005	9/23/2005	440,313.38	568,630.69	-	23
567	SLM2005-9	3/31/2013	Consol	14.0770%	Other	Repayment	FALSE	9/19/2005	9/19/2005	146,616.08	187,856.91	-	6
568	SLM2005-9	3/31/2013	Consol	37.4130%	Other	Repayment	FALSE	9/23/2005	9/23/2005	56,565.02	65,570.91	-	5
569	SLM2005-9	3/31/2013	Consol	28.6780%	Other	Repayment	FALSE	9/1/2005	9/1/2005	46,243.90	44,937.21	-	3
570	SLM2005-9	3/31/2013	Consol	35.4430%	Other	Repayment	FALSE	6/2/2005	6/2/2005	621,665.05	883,065.77	-	24
571	SLM2005-9	3/31/2013	Consol	46.1110%	Other	Repayment	FALSE	6/25/2005	6/25/2005	378,332.56	506,475.32	-	13
572	SLM2005-9	3/31/2013	Consol	83.9620%	Other	Repayment	FALSE	9/28/2005	9/28/2005	24,298.16	26,142.78	-	2
573	SLM2005-9	3/31/2013	Consol	64.6880%	Other	Repayment	FALSE	10/19/2005	10/19/2005	34,111.79	35,418.73	-	2
574	SLM2005-9	3/31/2013	Consol	37.6330%	Other	Repayment	FALSE	8/26/2005	8/26/2005	749,519.27	1,033,072.92	-	21
575	SLM2005-9	3/31/2013	Consol	49.6690%	Other	Repayment	FALSE	8/25/2005	8/25/2005	367,569.09	495,824.59	-	13
576	SLM2005-9	3/31/2013	Consol	33.7040%	Other	Repayment	FALSE	10/3/2005	10/3/2005	154,295.88	195,411.63	-	9
577	SLM2005-9	3/31/2013	Consol	19.3640%	Other	Repayment	FALSE	9/30/2005	9/30/2005	91,072.67	94,825.55	-	3
578	SLM2005-9	3/31/2013	Consol	81.7860%	Other	Repayment	FALSE	7/21/2005	7/21/2005	41,463.72	42,744.24	-	3
579	SLM2005-9	3/31/2013	Consol	50.2810%	Other	Repayment	FALSE	9/18/2005	9/18/2005	2,083,781.14	2,856,899.61	-	158
580	SLM2005-9	3/31/2013	Consol	47.6940%	Other	Repayment	FALSE	9/13/2005	9/13/2005	1,431,428.47	1,883,157.57	-	116
581	SLM2005-9	3/31/2013	Consol	38.9950%	Other	Repayment	FALSE	9/5/2005	9/5/2005	1,165,076.48	1,480,015.93	-	67
582	SLM2005-9	3/31/2013	Consol	49.8500%	Other	Repayment	FALSE	9/17/2005	9/17/2005	454,888.39	507,904.12	-	24
583	SLM2005-9	3/31/2013	Consol	24.6070%	Other	Repayment	FALSE	10/3/2005	10/3/2005	256,937.49	280,569.47	-	13
584	SLM2005-9	3/31/2013	Consol	37.6850%	Other	Repayment	FALSE	9/3/2005	9/3/2005	937,647.36	1,321,269.15	-	36
585	SLM2005-9	3/31/2013	Consol	42.7380%	Other	Repayment	FALSE	6/6/2005	6/6/2005	249,516.88	345,650.08	-	14
586	SLM2005-9	3/31/2013	Consol	43.3030%	Other	Repayment	FALSE	10/22/2004	10/22/2004	91,833.64	122,594.30	-	2
587	SLM2005-9	3/31/2013	Consol	58.4200%	Other	Repayment	FALSE	8/6/2005	8/6/2005	66,056.48	71,499.55	-	3
588	SLM2005-9	3/31/2013	Consol	2.5770%	Other	Repayment	FALSE	9/30/2005	9/30/2005	19,116.78	22,016.08	-	2
589	SLM2005-9	3/31/2013	Consol	52.5640%	Other	Repayment	FALSE	9/14/2005	9/14/2005	413,236.40	585,400.92	-	21
590	SLM2005-9	3/31/2013	Consol	50.6780%	Other	Repayment	FALSE	9/25/2005	9/25/2005	414,470.60	549,218.94	-	19
591	SLM2005-9	3/31/2013	Consol	53.7870%	Other	Repayment	FALSE	10/4/2005	10/4/2005	346,921.90	453,987.94	-	12
592	SLM2005-9	3/31/2013	Consol	89.0030%	Other	Repayment	FALSE	10/5/2005	10/5/2005	74,883.78	83,933.94	-	5
593	SLM2005-9	3/31/2013	Consol	53.3970%	Other	Repayment	FALSE	9/21/2005	9/21/2005	130,737.70	143,412.75	-	5
594	SLM2005-9	3/31/2013	Consol	41.5030%	Other	Repayment	FALSE	9/8/2005	9/8/2005	460,057.89	660,897.87	-	19
595	SLM2005-9	3/31/2013	Consol	49.4360%	Other	Repayment	FALSE	9/3/2005	9/3/2005	295,858.06	395,478.38	-	19
596	SLM2005-9	3/31/2013	Consol	34.8060%	Other	Repayment	FALSE	9/23/2005	9/23/2005	139,832.04	187,638.30	-	4
597	SLM2005-9	3/31/2013	Consol	62.1280%	Other	Repayment	FALSE	10/4/2005	10/4/2005	53,196.57	63,290.00	-	4
598	SLM2005-9	3/31/2013	Consol	63.7040%	Other	Repayment	FALSE	9/4/2005	9/4/2005	349,531.99	502,054.58	-	22
599	SLM2005-9	3/31/2013	Consol	43.7560%	Other	Repayment	FALSE	8/11/2005	8/11/2005	369,666.07	514,081.74	-	15
600	SLM2005-9	3/31/2013	Consol	75.2830%	Other	Repayment	FALSE	9/27/2005	9/27/2005	109,767.33	141,066.24	-	5
601	SLM2005-9	3/31/2013	Consol	79.4790%	Other	Repayment	FALSE	10/10/2005	10/10/2005	32,800.35	26,490.57	-	4

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

602	SLM2005-9	3/31/2013	Consol	45.5200%	Other	Repayment	FALSE	9/30/2005	9/30/2005	383,531.61	526,538.09	-	15
603	SLM2005-9	3/31/2013	Consol	44.2790%	Other	Repayment	FALSE	9/24/2005	9/24/2005	287,862.65	399,016.77	-	13
604	SLM2005-9	3/31/2013	Consol	57.4320%	Other	Repayment	FALSE	9/14/2005	9/14/2005	274,011.98	366,053.91	-	10
605	SLM2005-9	3/31/2013	Consol	34.9890%	Other	Repayment	FALSE	10/9/2005	10/9/2005	93,662.92	111,721.93	-	3
606	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	7/6/2005	7/6/2005	33,888.83	40,325.32	-	1
607	SLM2005-9	3/31/2013	Consol	39.4900%	Other	Repayment	FALSE	9/14/2005	9/14/2005	1,043,732.38	1,510,201.29	-	69
608	SLM2005-9	3/31/2013	Consol	48.5950%	Other	Repayment	FALSE	9/9/2005	9/9/2005	1,293,003.95	1,774,117.43	-	76
609	SLM2005-9	3/31/2013	Consol	52.9300%	Other	Repayment	FALSE	8/20/2005	8/20/2005	430,167.90	574,780.94	-	26
610	SLM2005-9	3/31/2013	Consol	33.2660%	Other	Repayment	FALSE	8/19/2005	8/19/2005	278,029.66	344,550.43	-	11
611	SLM2005-9	3/31/2013	Consol	10.8430%	Other	Repayment	FALSE	9/21/2005	9/21/2005	114,329.12	130,665.33	-	9
612	SLM2005-9	3/31/2013	Consol	41.9890%	Other	Repayment	FALSE	9/27/2005	9/27/2005	1,110,703.72	1,679,202.77	-	28
613	SLM2005-9	3/31/2013	Consol	47.4440%	Other	Repayment	FALSE	9/8/2005	9/8/2005	382,761.42	536,316.07	-	13
614	SLM2005-9	3/31/2013	Consol	62.0560%	Other	Repayment	FALSE	8/19/2005	8/19/2005	68,062.07	90,924.69	-	3
615	SLM2005-9	3/31/2013	Consol	58.6030%	Other	Repayment	FALSE	9/28/2005	9/28/2005	77,824.12	90,426.70	-	2
616	SLM2005-9	3/31/2013	Consol	69.3380%	Other	Repayment	FALSE	9/9/2005	9/9/2005	59,357.65	58,240.27	-	4
617	SLM2005-9	3/31/2013	Consol	42.2270%	Other	Repayment	FALSE	9/6/2005	9/6/2005	363,458.70	531,702.84	-	18
618	SLM2005-9	3/31/2013	Consol	49.7890%	Other	Repayment	FALSE	9/8/2005	9/8/2005	155,124.31	218,237.72	-	14
619	SLM2005-9	3/31/2013	Consol	68.6320%	Other	Repayment	FALSE	8/4/2005	8/4/2005	98,139.26	119,704.61	-	4
620	SLM2005-9	3/31/2013	Consol	33.7470%	Other	Repayment	FALSE	9/17/2005	9/17/2005	369,801.74	554,608.03	-	7
621	SLM2005-9	3/31/2013	Consol	64.7330%	Other	Repayment	FALSE	8/20/2005	8/20/2005	68,208.36	93,992.74	-	3
622	SLM2005-9	3/31/2013	Consol	20.6160%	Other	Repayment	FALSE	9/14/2005	9/14/2005	232,938.56	330,555.28	-	7
623	SLM2005-9	3/31/2013	Consol	62.7160%	Other	Repayment	FALSE	9/7/2005	9/7/2005	38,906.68	45,009.62	-	2
624	SLM2005-9	3/31/2013	Consol	16.5090%	Other	Repayment	FALSE	9/16/2005	9/16/2005	62,556.76	99,599.63	-	2
625	SLM2005-9	3/31/2013	Consol	51.8180%	Other	Repayment	FALSE	9/24/2005	9/24/2005	109,098.37	157,120.04	-	5
626	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	8/17/2005	8/17/2005	126,765.39	176,943.65	-	1
627	SLM2005-9	3/31/2013	Consol	43.7540%	Other	Repayment	FALSE	8/29/2005	8/29/2005	53,069.51	69,001.41	-	3
628	SLM2005-9	3/31/2013	Consol	50.5740%	Other	Repayment	FALSE	8/23/2005	8/23/2005	138,518.12	210,423.19	-	6
629	SLM2005-9	3/31/2013	Consol	25.0600%	Other	Repayment	FALSE	9/9/2004	9/9/2004	188,894.29	299,058.31	-	4
630	SLM2005-9	3/31/2013	Consol	58.4240%	Other	Repayment	FALSE	7/25/2005	7/25/2005	105,373.17	153,185.85	-	4
631	SLM2005-9	3/31/2013	Consol	53.4840%	Other	Repayment	FALSE	7/20/2005	7/20/2005	78,971.87	110,607.18	-	4
632	SLM2005-9	3/31/2013	Consol	30.0930%	Other	Repayment	FALSE	9/5/2005	9/5/2005	47,318.64	51,546.21	-	4
633	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	10/11/2005	10/11/2005	42,426.17	50,173.80	-	2
634	SLM2005-9	3/31/2013	Consol	76.2670%	Other	Repayment	FALSE	8/30/2005	8/30/2005	102,534.65	149,506.62	-	6
635	SLM2005-9	3/31/2013	Consol	46.4310%	Other	Repayment	FALSE	9/2/2005	9/2/2005	128,949.54	183,137.29	-	2
636	SLM2005-9	3/31/2013	Consol	24.2510%	Other	Repayment	FALSE	7/1/2005	7/1/2005	148,585.32	244,904.26	-	6
637	SLM2005-9	3/31/2013	Consol	3.4060%	Other	Repayment	FALSE	8/17/2005	8/17/2005	67,284.80	97,406.62	-	3
638	SLM2005-9	3/31/2013	Consol	41.7260%	Other	Repayment	FALSE	8/17/2005	8/17/2005	89,198.37	147,517.28	-	2
639	SLM2005-9	3/31/2013	Consol	25.0050%	Other	Repayment	FALSE	8/29/2005	8/29/2005	212,800.48	317,868.02	-	5
640	SLM2005-9	3/31/2013	Consol	37.9290%	Other	Repayment	FALSE	8/24/2005	8/24/2005	205,026.69	351,243.18	-	4
641	SLM2005-9	3/31/2013	Consol	17.0040%	Other	Repayment	FALSE	9/12/2005	9/12/2005	226,056.30	349,261.45	-	4
642	SLM2005-9	3/31/2013	Consol	43.3610%	Other	Repayment	FALSE	9/2/2005	9/2/2005	10,022.68	12,415.16	-	2
643	SLM2005-9	3/31/2013	Consol	42.8640%	Other	Repayment	FALSE	8/24/2005	8/24/2005	74,324.41	117,205.55	-	2
644	SLM2005-9	3/31/2013	Consol	90.7050%	Other	Repayment	FALSE	9/30/2005	9/30/2005	21,260.61	30,838.32	-	2
645	SLM2005-9	3/31/2013	Consol	44.9540%	Other	Repayment	FALSE	8/5/2005	8/5/2005	178,309.97	258,391.06	-	2
646	SLM2005-9	3/31/2013	Consol	63.2850%	Other	Repayment	FALSE	9/16/2005	9/16/2005	424,689.92	215,536.96	-	9
647	SLM2005-9	3/31/2013	Consol	77.3810%	Other	Repayment	FALSE	10/6/2005	10/6/2005	93,448.87	131,883.50	-	5
648	SLM2005-9	3/31/2013	Consol	76.4560%	Other	Repayment	FALSE	9/28/2005	9/28/2005	55,600.57	85,009.87	-	3
649	SLM2005-9	3/31/2013	Consol	40.3090%	Other	Repayment	FALSE	6/30/2005	6/30/2005	323,223.17	501,376.40	-	10
650	SLM2005-9	3/31/2013	Consol	25.1420%	Other	Repayment	FALSE	6/28/2005	6/28/2005	279,238.57	467,354.46	-	8
651	SLM2005-9	3/31/2013	Consol	45.8320%	Other	Repayment	FALSE	12/1/2004	12/1/2004	169,130.20	244,143.04	-	4
652	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	8/10/2005	8/10/2005	88,827.70	148,093.23	-	5
653	SLM2005-9	3/31/2013	Consol	91.5420%	Other	Repayment	FALSE	8/1/2004	8/1/2004	95,742.98	136,940.00	-	6
654	SLM2005-9	3/31/2013	Consol	57.7390%	Other	Repayment	FALSE	5/6/2005	5/6/2005	42,670.48	63,441.82	-	2
655	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	7/13/2005	7/13/2005	9,921.65	13,225.62	-	1
656	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	12/9/1994	12/9/1994	75,191.47	272,801.61	-	1
657	SLM2005-9	3/31/2013	Consol	54.6530%	Other	Repayment	FALSE	10/7/2005	10/7/2005	62,026.36	101,984.61	-	2
658	SLM2005-9	3/31/2013	Consol	48.6860%	Other	Repayment	FALSE	7/21/2005	7/31/2005	246,444.49	402,074.90	-	4
659	SLM2005-9	3/31/2013	Consol	24.7870%	Other	Repayment	FALSE	8/26/2005	8/26/2005	344,346.77	542,925.01	-	16
660	SLM2005-9	3/31/2013	Consol	38.2440%	Other	Repayment	FALSE	5/10/2005	5/10/2005	250,031.55	420,724.61	-	4
661	SLM2005-9	3/31/2013	Consol	67.5840%	Other	Repayment	FALSE	9/7/2005	9/7/2005	128,759.59	193,814.49	-	5
662	SLM2005-9	3/31/2013	Consol	54.9720%	Other	Repayment	FALSE	5/6/2005	5/6/2005	56,683.43	78,893.71	-	2

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

663	SLM2005-9	3/31/2013	Consol	95.9400%	Other	Repayment	FALSE	6/30/1999	6/30/1999	21,169.96	40,231.65	-	2
664	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	11/11/1993	11/11/1993	8,861.74	11,675.36	-	1
665	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	4/25/1989	4/25/1989	5,316.00	25,716.18	-	1
666	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	8/24/2005	8/24/2005	17,566.40	11,549.84	-	2
667	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	10/7/2005	10/7/2005	11,552.00	6,350.45	-	1
668	SLM2005-9	3/31/2013	Consol	40.2250%	Other	Repayment	FALSE	8/25/2005	8/25/2005	14,319,921.13	16,393,379.61	-	840
669	SLM2005-9	3/31/2013	Consol	46.3480%	Other	Repayment	FALSE	8/17/2005	8/17/2005	281,586,523.48	199,139,045.16	-	18183
670	SLM2005-9	3/31/2013	Consol	36.8680%	Other	Repayment	FALSE	8/22/2005	8/22/2005	13,444,932.74	14,252,498.67	-	611
671	SLM2005-9	3/31/2013	Consol	40.0420%	Other	Repayment	FALSE	8/18/2005	8/18/2005	23,049,533.92	23,340,819.85	-	1152
672	SLM2005-9	3/31/2013	Consol	39.2700%	Other	Repayment	FALSE	8/24/2005	8/24/2005	27,843,718.67	25,921,567.66	-	1383
673	SLM2005-9	3/31/2013	Consol	41.6650%	Other	Repayment	FALSE	8/25/2005	8/25/2005	41,084,502.11	34,859,331.30	-	2303
674	SLM2005-9	3/31/2013	Consol	46.9690%	Other	Repayment	FALSE	9/4/2005	9/4/2005	2,424,863.45	2,774,251.64	-	92
675	SLM2005-9	3/31/2013	Consol	46.0840%	Other	Repayment	FALSE	8/21/2005	8/21/2005	50,608,421.03	39,331,158.12	-	2136
676	SLM2005-9	3/31/2013	Consol	38.5730%	Other	Repayment	FALSE	8/21/2005	8/21/2005	2,438,607.17	2,732,077.66	-	56
677	SLM2005-9	3/31/2013	Consol	39.9420%	Other	Repayment	FALSE	8/27/2005	8/28/2005	4,291,644.47	4,377,908.79	-	153
678	SLM2005-9	3/31/2013	Consol	37.4870%	Other	Repayment	FALSE	9/5/2005	9/6/2005	5,097,176.19	5,073,140.49	-	142
679	SLM2005-9	3/31/2013	Consol	41.4600%	Other	Repayment	FALSE	8/12/2005	8/12/2005	7,255,115.08	6,744,436.44	-	222
680	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	1/12/2005	1/12/2005	1,284,856.51	1,848,175.46	-	20
681	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	5/16/2005	5/16/2005	35,779,454.51	27,845,901.20	-	714
682	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	9/19/2004	9/19/2004	1,173,559.56	1,562,634.23	-	18
683	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	11/9/2002	11/9/2002	140,248.26	60,748.56	-	4
684	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	5/24/2005	5/29/2005	1,771,700.88	2,221,119.13	-	28
685	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	1/10/2005	1/10/2005	1,138,651.28	1,350,826.03	-	20
686	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	4/10/2005	4/10/2005	2,542,192.45	2,850,204.97	-	35
687	SLM2005-9	3/31/2013	Consol	46.0930%	Other	Repayment	FALSE	8/9/2005	8/10/2005	2,342,602.16	2,751,378.82	-	91
688	SLM2005-9	3/31/2013	Consol	49.5820%	Other	Repayment	FALSE	8/30/2005	8/30/2005	40,213,645.39	30,536,254.43	-	1914
689	SLM2005-9	3/31/2013	Consol	51.9360%	Other	Repayment	FALSE	8/6/2005	8/7/2005	1,362,103.85	1,508,138.49	-	51
690	SLM2005-9	3/31/2013	Consol	43.0630%	Other	Repayment	FALSE	8/10/2005	8/10/2005	2,401,373.63	2,533,784.74	-	84
691	SLM2005-9	3/31/2013	Consol	41.7310%	Other	Repayment	FALSE	7/28/2005	7/28/2005	3,292,555.85	3,273,508.26	-	118
692	SLM2005-9	3/31/2013	Consol	46.9680%	Other	Repayment	FALSE	9/6/2005	9/7/2005	4,230,397.28	3,800,646.94	-	188
693	SLM2005-9	3/31/2013	Consol	87.5360%	Other	Repayment	FALSE	5/29/1998	5/29/1998	32,331.17	56,609.83	-	2
694	SLM2005-9	3/31/2013	Consol	88.1220%	Other	Repayment	FALSE	6/2/1998	6/2/1998	98,136.31	64,344.21	-	10
695	SLM2005-9	3/31/2013	Consol	67.3560%	Other	Repayment	FALSE	4/3/1998	4/3/1998	20,196.37	31,819.25	-	2
696	SLM2005-9	3/31/2013	Consol	69.1440%	Other	Repayment	FALSE	6/6/1998	6/6/1998	395,693.38	187,443.21	-	31
697	SLM2005-9	3/31/2013	Consol	95.1530%	Other	Repayment	FALSE	6/22/1998	6/22/1998	41,742.94	69,233.72	-	3
698	SLM2005-9	3/31/2013	Consol	51.5600%	Other	Repayment	FALSE	8/26/2005	8/26/2005	1,115,008.62	1,295,356.68	-	54
699	SLM2005-9	3/31/2013	Consol	49.8790%	Other	Repayment	FALSE	8/31/2005	8/31/2005	26,390,045.14	19,999,411.64	-	1350
700	SLM2005-9	3/31/2013	Consol	42.6280%	Other	Repayment	FALSE	9/1/2005	9/1/2005	1,417,141.45	1,612,094.39	-	50
701	SLM2005-9	3/31/2013	Consol	41.8020%	Other	Repayment	FALSE	8/19/2005	8/19/2005	2,463,496.99	2,609,196.75	-	84
702	SLM2005-9	3/31/2013	Consol	50.2820%	Other	Repayment	FALSE	8/26/2005	8/28/2005	2,232,858.06	2,088,609.47	-	114
703	SLM2005-9	3/31/2013	Consol	50.2920%	Other	Repayment	FALSE	9/2/2005	9/2/2005	2,874,881.78	2,617,804.65	-	142
704	SLM2005-9	3/31/2013	Consol	50.1660%	Other	Repayment	FALSE	8/13/2005	8/13/2005	4,351,971.86	5,226,272.71	-	328
705	SLM2005-9	3/31/2013	Consol	50.0570%	Other	Repayment	FALSE	8/16/2005	8/16/2005	130,029,949.90	85,023,082.85	-	11000
706	SLM2005-9	3/31/2013	Consol	47.3550%	Other	Repayment	FALSE	8/16/2005	8/16/2005	2,732,932.30	2,987,756.17	-	226
707	SLM2005-9	3/31/2013	Consol	50.1080%	Other	Repayment	FALSE	8/16/2005	8/16/2005	7,621,947.55	7,985,482.47	-	586
708	SLM2005-9	3/31/2013	Consol	51.1920%	Other	Repayment	FALSE	8/9/2005	8/9/2005	7,995,388.18	7,530,927.67	-	649
709	SLM2005-9	3/31/2013	Consol	49.5930%	Other	Repayment	FALSE	8/17/2005	8/17/2005	11,017,776.71	9,429,563.91	-	900
710	SLM2005-9	3/31/2013	Consol	47.6430%	Other	Repayment	FALSE	8/25/2005	8/25/2005	2,128,185.15	2,581,105.68	-	98
711	SLM2005-9	3/31/2013	Consol	51.9480%	Other	Repayment	FALSE	8/14/2005	8/14/2005	46,646,499.13	33,954,653.44	-	2728
712	SLM2005-9	3/31/2013	Consol	52.4100%	Other	Repayment	FALSE	9/6/2005	9/6/2005	1,234,493.24	1,419,065.35	-	66
713	SLM2005-9	3/31/2013	Consol	34.4580%	Other	Repayment	FALSE	11/1/2002	11/1/2002	168,973.31	108,774.58	-	5
714	SLM2005-9	3/31/2013	Consol	53.3690%	Other	Repayment	FALSE	6/30/2005	6/30/2005	2,827,277.84	3,137,346.02	-	145
715	SLM2005-9	3/31/2013	Consol	50.4150%	Other	Repayment	FALSE	7/29/2005	7/29/2005	3,464,633.46	3,392,668.57	-	174
716	SLM2005-9	3/31/2013	Consol	46.6750%	Other	Repayment	FALSE	8/27/2005	8/27/2005	5,175,995.71	4,838,401.99	-	243
717	SLM2005-9	3/31/2013	Consol	43.8490%	Other	Repayment	FALSE	8/26/2005	8/27/2005	2,930,763.70	3,604,416.04	-	106
718	SLM2005-9	3/31/2013	Consol	53.4320%	Other	Repayment	FALSE	8/20/2005	8/21/2005	47,248,974.62	33,974,520.99	-	3000
719	SLM2005-9	3/31/2013	Consol	43.5610%	Other	Repayment	FALSE	9/1/2005	9/3/2005	1,731,617.37	1,953,477.93	-	76
720	SLM2005-9	3/31/2013	Consol	27.8110%	Other	Repayment	FALSE	12/11/2002	12/11/2002	251,392.40	177,337.57	-	4
721	SLM2005-9	3/31/2013	Consol	50.6900%	Other	Repayment	FALSE	8/11/2005	8/11/2005	3,338,244.76	3,637,434.48	-	165
722	SLM2005-9	3/31/2013	Consol	44.4300%	Other	Repayment	FALSE	9/3/2005	9/3/2005	2,802,674.03	2,726,457.34	-	150
723	SLM2005-9	3/31/2013	Consol	50.9970%	Other	Repayment	FALSE	8/17/2005	8/18/2005	4,432,739.25	3,924,625.87	-	231

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

724	SLM2005-9	3/31/2013	Consol	45.8070%	Other	Repayment	FALSE	8/6/2005	8/7/2005	2,049,038.11	2,549,378.60	-	79
725	SLM2005-9	3/31/2013	Consol	51.3380%	Other	Repayment	FALSE	8/10/2005	8/11/2005	39,446,348.24	28,158,832.55	-	2509
726	SLM2005-9	3/31/2013	Consol	49.4210%	Other	Repayment	FALSE	3/22/2005	3/23/2005	1,139,012.03	1,343,933.31	-	35
727	SLM2005-9	3/31/2013	Consol	45.0290%	Other	Repayment	FALSE	9/2/2002	9/2/2002	198,825.98	107,991.32	-	6
728	SLM2005-9	3/31/2013	Consol	50.9850%	Other	Repayment	FALSE	8/20/2005	8/21/2005	2,385,508.75	2,671,280.71	-	142
729	SLM2005-9	3/31/2013	Consol	46.8060%	Other	Repayment	FALSE	8/18/2005	8/19/2005	2,567,375.47	2,642,353.20	-	121
730	SLM2005-9	3/31/2013	Consol	46.9970%	Other	Repayment	FALSE	8/18/2005	8/19/2005	4,443,375.71	4,102,019.85	-	197
731	SLM2005-9	3/31/2013	Consol	48.3560%	Other	Repayment	FALSE	9/10/2005	9/10/2005	2,171,604.56	2,692,683.00	-	95
732	SLM2005-9	3/31/2013	Consol	52.5130%	Other	Repayment	FALSE	8/19/2005	8/20/2005	29,600,640.58	20,546,505.10	-	1997
733	SLM2005-9	3/31/2013	Consol	41.2330%	Other	Repayment	FALSE	7/29/2005	7/29/2005	1,766,816.29	2,076,356.63	-	57
734	SLM2005-9	3/31/2013	Consol	52.2410%	Other	Repayment	FALSE	11/21/2002	11/21/2002	73,303.88	49,410.40	-	4
735	SLM2005-9	3/31/2013	Consol	50.6880%	Other	Repayment	FALSE	8/10/2005	8/10/2005	1,951,557.55	2,183,169.38	-	111
736	SLM2005-9	3/31/2013	Consol	46.4340%	Other	Repayment	FALSE	6/14/2005	6/15/2005	2,279,146.19	2,291,508.71	-	122
737	SLM2005-9	3/31/2013	Consol	51.2320%	Other	Repayment	FALSE	7/28/2005	7/29/2005	3,076,962.33	2,746,965.12	-	179
738	SLM2005-9	3/31/2013	Consol	50.5160%	Other	Repayment	FALSE	8/23/2005	8/24/2005	2,176,509.71	2,751,959.05	-	81
739	SLM2005-9	3/31/2013	Consol	47.7020%	Other	Repayment	FALSE	8/9/2005	8/10/2005	27,387,417.04	19,765,294.60	-	1565
740	SLM2005-9	3/31/2013	Consol	53.1580%	Other	Repayment	FALSE	9/2/2005	9/5/2005	975,834.42	1,152,884.71	-	42
741	SLM2005-9	3/31/2013	Consol	54.4970%	Other	Repayment	FALSE	10/25/2002	10/25/2002	109,461.05	70,563.67	-	6
742	SLM2005-9	3/31/2013	Consol	43.7150%	Other	Repayment	FALSE	7/27/2005	7/27/2005	2,378,800.31	2,745,768.12	-	86
743	SLM2005-9	3/31/2013	Consol	43.6600%	Other	Repayment	FALSE	8/16/2005	8/16/2005	1,533,447.57	1,567,159.09	-	69
744	SLM2005-9	3/31/2013	Consol	58.6680%	Other	Repayment	FALSE	8/26/2005	8/26/2005	1,172,764.84	1,049,510.29	-	87
745	SLM2005-9	3/31/2013	Consol	44.0930%	Other	Repayment	FALSE	8/8/2005	8/8/2005	992,314.07	1,271,636.28	-	34
746	SLM2005-9	3/31/2013	Consol	48.8570%	Other	Repayment	FALSE	8/5/2005	8/6/2005	17,656,042.66	12,997,828.63	-	1033
747	SLM2005-9	3/31/2013	Consol	49.0010%	Other	Repayment	FALSE	9/8/2005	9/8/2005	721,326.41	881,395.83	-	33
748	SLM2005-9	3/31/2013	Consol	47.3130%	Other	Repayment	FALSE	8/23/2002	8/23/2002	27,022.43	13,698.18	-	2
749	SLM2005-9	3/31/2013	Consol	52.3220%	Other	Repayment	FALSE	8/10/2005	8/11/2005	1,374,048.35	1,556,178.64	-	58
750	SLM2005-9	3/31/2013	Consol	49.9230%	Other	Repayment	FALSE	5/8/2005	5/8/2005	895,002.54	943,481.09	-	41
751	SLM2005-9	3/31/2013	Consol	47.3900%	Other	Repayment	FALSE	8/16/2005	8/16/2005	1,405,819.65	1,224,589.25	-	78
752	SLM2005-9	3/31/2013	Consol	42.1300%	Other	Repayment	FALSE	7/2/2005	7/9/2005	2,013,710.78	2,572,390.05	-	115
753	SLM2005-9	3/31/2013	Consol	15.8480%	Other	Repayment	FALSE	8/14/2005	8/14/2005	150,519,073.53	100,864,020.60	-	7554
754	SLM2005-9	3/31/2013	Consol	24.8900%	Other	Repayment	FALSE	8/24/2005	8/24/2005	2,093,205.04	2,525,534.45	-	100
755	SLM2005-9	3/31/2013	Consol	41.2410%	Other	Repayment	FALSE	12/12/2002	12/12/2002	189,748.33	115,239.99	-	7
756	SLM2005-9	3/31/2013	Consol	28.7910%	Other	Repayment	FALSE	8/7/2005	8/7/2005	5,793,909.71	6,679,443.34	-	278
757	SLM2005-9	3/31/2013	Consol	25.3580%	Other	Repayment	FALSE	7/24/2005	7/24/2005	4,134,715.17	4,300,300.12	-	220
758	SLM2005-9	3/31/2013	Consol	29.2830%	Other	Repayment	FALSE	8/17/2005	8/18/2005	5,844,675.00	5,477,174.70	-	321
759	SLM2005-9	3/31/2013	Consol	38.2290%	Other	Repayment	FALSE	8/27/2005	8/27/2005	958,689.79	1,237,236.46	-	25
760	SLM2005-9	3/31/2013	Consol	39.6100%	Other	Repayment	FALSE	7/24/2005	7/24/2005	17,750,737.73	13,129,685.27	-	799
761	SLM2005-9	3/31/2013	Consol	43.1910%	Other	Repayment	FALSE	9/23/2005	9/23/2005	420,059.04	501,244.53	-	16
762	SLM2005-9	3/31/2013	Consol	56.0810%	Other	Repayment	FALSE	10/11/2002	10/11/2002	23,569.71	5,014.13	-	2
763	SLM2005-9	3/31/2013	Consol	44.6440%	Other	Repayment	FALSE	7/31/2005	7/31/2005	1,510,658.48	1,782,779.88	-	47
764	SLM2005-9	3/31/2013	Consol	46.9120%	Other	Repayment	FALSE	8/13/2005	8/13/2005	687,112.76	733,682.79	-	40
765	SLM2005-9	3/31/2013	Consol	44.8030%	Other	Repayment	FALSE	7/24/2005	7/24/2005	863,456.94	813,500.31	-	43
766	SLM2005-9	3/31/2013	Consol	40.6300%	Other	Repayment	FALSE	7/28/2005	7/28/2005	1,041,865.95	1,317,772.96	-	26
767	SLM2005-9	3/31/2013	Consol	33.1850%	Other	Repayment	FALSE	7/19/2005	7/19/2005	12,890,562.28	9,705,290.79	-	560
768	SLM2005-9	3/31/2013	Consol	42.8750%	Other	Repayment	FALSE	7/15/2005	7/15/2005	560,295.83	682,694.27	-	25
769	SLM2005-9	3/31/2013	Consol	77.4590%	Other	Repayment	FALSE	10/28/2002	10/28/2002	75,042.48	35,828.05	-	6
770	SLM2005-9	3/31/2013	Consol	36.6470%	Other	Repayment	FALSE	8/28/2005	8/28/2005	1,026,907.52	1,174,028.06	-	47
771	SLM2005-9	3/31/2013	Consol	37.2680%	Other	Repayment	FALSE	3/6/2005	3/6/2005	579,796.14	645,397.62	-	25
772	SLM2005-9	3/31/2013	Consol	41.3290%	Other	Repayment	FALSE	7/30/2005	7/30/2005	1,026,949.21	915,623.27	-	46
773	SLM2005-9	3/31/2013	Consol	51.7760%	Other	Repayment	FALSE	8/4/2005	8/4/2005	503,071.24	638,275.80	-	19
774	SLM2005-9	3/31/2013	Consol	29.2860%	Other	Repayment	FALSE	8/2/2005	8/2/2005	13,542,695.68	10,392,124.46	-	487
775	SLM2005-9	3/31/2013	Consol	36.4360%	Other	Repayment	FALSE	9/11/2005	9/11/2005	307,755.09	380,088.40	-	10
776	SLM2005-9	3/31/2013	Consol	42.7660%	Other	Repayment	FALSE	7/12/2002	7/12/2002	62,161.05	35,050.40	-	2
777	SLM2005-9	3/31/2013	Consol	34.4620%	Other	Repayment	FALSE	9/10/2005	9/10/2005	519,459.40	614,371.97	-	24
778	SLM2005-9	3/31/2013	Consol	56.6550%	Other	Repayment	FALSE	7/10/2005	7/10/2005	628,514.95	701,282.65	-	30
779	SLM2005-9	3/31/2013	Consol	27.9370%	Other	Repayment	FALSE	8/31/2005	8/31/2005	749,921.13	727,133.46	-	24
780	SLM2005-9	3/31/2013	Consol	46.6860%	Other	Repayment	FALSE	9/7/2005	9/7/2005	876,851.26	1,142,620.78	-	64
781	SLM2005-9	3/31/2013	Consol	38.8400%	Other	Repayment	FALSE	8/27/2005	8/27/2005	23,789,793.42	17,422,832.63	-	1489
782	SLM2005-9	3/31/2013	Consol	34.1750%	Other	Repayment	FALSE	9/19/2005	9/19/2005	583,743.64	723,023.11	-	27
783	SLM2005-9	3/31/2013	Consol	28.9060%	Other	Repayment	FALSE	12/13/2002	12/13/2002	82,908.63	46,230.93	-	6
784	SLM2005-9	3/31/2013	Consol	43.0090%	Other	Repayment	FALSE	8/12/2005	8/12/2005	1,523,317.24	1,825,756.37	-	81

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

785	SLM2005-9	3/31/2013	Consol	32.6780%	Other	Repayment	FALSE	9/8/2005	9/8/2005	1,013,534.12	1,026,806.10	-	71
786	SLM2005-9	3/31/2013	Consol	41.7770%	Other	Repayment	FALSE	8/3/2005	8/3/2005	2,147,026.98	1,994,934.84	-	150
787	SLM2005-9	3/31/2013	Consol	52.5730%	Other	Repayment	FALSE	5/15/2005	5/16/2005	831,042.71	1,107,247.42	-	37
788	SLM2005-9	3/31/2013	Consol	32.5860%	Other	Repayment	FALSE	6/29/2005	6/30/2005	9,227,657.45	7,078,643.25	-	395
789	SLM2005-9	3/31/2013	Consol	31.1330%	Other	Repayment	FALSE	9/4/2005	9/4/2005	543,996.47	692,994.03	-	23
790	SLM2005-9	3/31/2013	Consol	26.2960%	Other	Repayment	FALSE	6/1/2003	6/1/2003	247,325.19	92,457.45	-	10
791	SLM2005-9	3/31/2013	Consol	44.9320%	Other	Repayment	FALSE	8/31/2005	8/31/2005	824,925.76	971,728.07	-	40
792	SLM2005-9	3/31/2013	Consol	43.5640%	Other	Repayment	FALSE	6/1/2005	6/1/2005	473,606.90	582,248.56	-	20
793	SLM2005-9	3/31/2013	Consol	44.7650%	Other	Repayment	FALSE	6/18/2005	6/18/2005	950,797.12	904,272.70	-	55
794	SLM2005-9	3/31/2013	Consol	37.9530%	Other	Repayment	FALSE	8/25/2005	8/25/2005	739,534.38	972,374.62	-	42
795	SLM2005-9	3/31/2013	Consol	28.5690%	Other	Repayment	FALSE	6/30/2005	6/30/2005	7,318,807.23	5,733,909.21	-	329
796	SLM2005-9	3/31/2013	Consol	45.9250%	Other	Repayment	FALSE	8/16/2005	8/16/2005	229,675.27	291,105.22	-	13
797	SLM2005-9	3/31/2013	Consol	31.8440%	Other	Repayment	FALSE	11/29/2002	11/29/2002	260,732.26	135,414.63	-	5
798	SLM2005-9	3/31/2013	Consol	45.3600%	Other	Repayment	FALSE	4/7/2005	4/7/2005	791,022.32	975,966.96	-	43
799	SLM2005-9	3/31/2013	Consol	14.2250%	Other	Repayment	FALSE	7/24/2005	7/24/2005	474,517.51	505,110.81	-	30
800	SLM2005-9	3/31/2013	Consol	38.4280%	Other	Repayment	FALSE	6/29/2005	6/29/2005	720,791.42	609,390.08	-	31
801	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	8/31/1999	8/31/1999	2,777.00	1,417.05	-	1
802	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	11/2/1995	11/2/1995	7,467.00	11,832.73	-	1
803	SLM2005-9	3/31/2013	Consol	45.0360%	Other	Repayment	FALSE	9/20/2005	9/20/2005	212,534.90	262,623.30	-	8
804	SLM2005-9	3/31/2013	Consol	30.7500%	Other	Repayment	FALSE	9/8/2005	9/8/2005	4,910,664.30	3,850,308.33	-	224
805	SLM2005-9	3/31/2013	Consol	45.2440%	Other	Repayment	FALSE	8/27/2005	8/27/2005	257,610.91	332,511.36	-	9
806	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	10/25/2002	10/25/2002	26,511.80	11,934.77	-	1
807	SLM2005-9	3/31/2013	Consol	46.6840%	Other	Repayment	FALSE	7/25/2005	7/25/2005	779,384.05	983,578.73	-	26
808	SLM2005-9	3/31/2013	Consol	42.5700%	Other	Repayment	FALSE	7/23/2005	7/23/2005	725,226.54	822,689.64	-	27
809	SLM2005-9	3/31/2013	Consol	16.2940%	Other	Repayment	FALSE	7/13/2005	7/13/2005	353,219.43	359,541.40	-	11
810	SLM2005-9	3/31/2013	Consol	46.5580%	Other	Repayment	FALSE	9/23/2005	9/23/2005	483,398.09	643,629.27	-	18
811	SLM2005-9	3/31/2013	Consol	35.6690%	Other	Repayment	FALSE	8/29/2005	8/29/2005	4,763,932.68	3,655,802.10	-	206
812	SLM2005-9	3/31/2013	Consol	63.4740%	Other	Repayment	FALSE	7/4/2005	7/4/2005	201,053.57	262,673.54	-	9
813	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	9/20/2002	9/20/2002	31,334.26	16,984.97	-	1
814	SLM2005-9	3/31/2013	Consol	30.7580%	Other	Repayment	FALSE	8/16/2005	8/16/2005	508,526.07	656,047.17	-	20
815	SLM2005-9	3/31/2013	Consol	35.2840%	Other	Repayment	FALSE	8/6/2005	8/6/2005	309,033.53	355,795.11	-	18
816	SLM2005-9	3/31/2013	Consol	24.8990%	Other	Repayment	FALSE	9/28/2005	9/28/2005	497,395.16	491,741.60	-	28
817	SLM2005-9	3/31/2013	Consol	44.5420%	Other	Repayment	FALSE	9/11/2005	9/11/2005	1,660,743.34	2,203,614.63	-	127
818	SLM2005-9	3/31/2013	Consol	48.5140%	Other	Repayment	FALSE	9/4/2005	9/4/2005	29,684,097.25	20,727,186.45	-	2531
819	SLM2005-9	3/31/2013	Consol	53.3690%	Other	Repayment	FALSE	9/17/2005	9/17/2005	1,026,271.94	1,297,776.05	-	74
820	SLM2005-9	3/31/2013	Consol	44.4550%	Other	Repayment	FALSE	8/16/2002	8/16/2002	99,337.38	66,872.31	-	2
821	SLM2005-9	3/31/2013	Consol	41.2150%	Other	Repayment	FALSE	8/16/2005	8/16/2005	2,233,612.96	2,671,808.12	-	173
822	SLM2005-9	3/31/2013	Consol	52.7150%	Other	Repayment	FALSE	9/6/2005	9/6/2005	2,121,874.02	2,170,686.72	-	169
823	SLM2005-9	3/31/2013	Consol	46.7890%	Other	Repayment	FALSE	9/11/2005	9/11/2005	2,698,405.52	2,403,583.37	-	243
824	SLM2005-9	3/31/2013	Consol	55.2460%	Other	Repayment	FALSE	7/28/2005	7/28/2005	475,422.28	632,370.11	-	26
825	SLM2005-9	3/31/2013	Consol	42.3050%	Other	Repayment	FALSE	7/27/2005	7/27/2005	6,285,549.09	4,654,511.18	-	366
826	SLM2005-9	3/31/2013	Consol	43.8650%	Other	Repayment	FALSE	9/17/2005	9/17/2005	293,071.09	379,726.83	-	14
827	SLM2005-9	3/31/2013	Consol	29.1350%	Other	Repayment	FALSE	9/9/2002	9/9/2002	53,539.71	22,524.22	-	2
828	SLM2005-9	3/31/2013	Consol	41.2090%	Other	Repayment	FALSE	9/27/2005	9/27/2005	476,730.41	593,885.30	-	35
829	SLM2005-9	3/31/2013	Consol	48.5530%	Other	Repayment	FALSE	9/5/2005	9/5/2005	403,763.90	451,923.74	-	15
830	SLM2005-9	3/31/2013	Consol	42.7160%	Other	Repayment	FALSE	9/11/2005	9/11/2005	628,852.45	589,249.55	-	28
831	SLM2005-9	3/31/2013	Consol	44.1770%	Other	Repayment	FALSE	9/15/2005	9/15/2005	633,812.83	890,586.36	-	25
832	SLM2005-9	3/31/2013	Consol	44.5790%	Other	Repayment	FALSE	8/18/2005	8/18/2005	5,612,524.69	4,316,584.27	-	278
833	SLM2005-9	3/31/2013	Consol	57.2020%	Other	Repayment	FALSE	9/19/2005	9/19/2005	297,787.62	390,593.69	-	17
834	SLM2005-9	3/31/2013	Consol	51.8990%	Other	Repayment	FALSE	9/18/2005	9/18/2005	735,943.28	961,688.98	-	32
835	SLM2005-9	3/31/2013	Consol	65.7930%	Other	Repayment	FALSE	9/14/2005	9/14/2005	376,063.26	426,029.21	-	22
836	SLM2005-9	3/31/2013	Consol	56.1570%	Other	Repayment	FALSE	8/18/2005	8/18/2005	191,445.23	209,456.50	-	15
837	SLM2005-9	3/31/2013	Consol	46.9340%	Other	Repayment	FALSE	9/10/2005	9/10/2005	415,085.55	584,210.15	-	16
838	SLM2005-9	3/31/2013	Consol	50.1410%	Other	Repayment	FALSE	8/22/2005	8/22/2005	4,621,397.24	3,729,410.60	-	280
839	SLM2005-9	3/31/2013	Consol	63.1790%	Other	Repayment	FALSE	9/23/2005	9/23/2005	86,567.59	114,564.08	-	8
840	SLM2005-9	3/31/2013	Consol	47.7070%	Other	Repayment	FALSE	7/30/2005	7/30/2005	365,387.99	468,722.63	-	18
841	SLM2005-9	3/31/2013	Consol	30.8400%	Other	Repayment	FALSE	9/14/2005	9/14/2005	159,384.15	168,105.27	-	10
842	SLM2005-9	3/31/2013	Consol	37.0640%	Other	Repayment	FALSE	8/29/2005	8/29/2005	641,489.51	682,724.63	-	22
843	SLM2005-9	3/31/2013	Consol	50.6300%	Other	Repayment	FALSE	9/5/2005	9/5/2005	296,232.72	414,221.79	-	14
844	SLM2005-9	3/31/2013	Consol	49.9540%	Other	Repayment	FALSE	9/3/2005	9/3/2005	4,125,854.94	3,229,558.61	-	223
845	SLM2005-9	3/31/2013	Consol	39.7200%	Other	Repayment	FALSE	9/24/2005	9/24/2005	431,618.55	555,234.69	-	20

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

846	SLM2005-9	3/31/2013	Consol	61.6290%	Other	Repayment	FALSE	9/7/2005	9/7/2005	458,420.12	604,692.32	-	25
847	SLM2005-9	3/31/2013	Consol	65.6470%	Other	Repayment	FALSE	9/10/2005	9/10/2005	222,396.90	251,884.81	-	15
848	SLM2005-9	3/31/2013	Consol	56.6070%	Other	Repayment	FALSE	8/17/2005	8/17/2005	610,549.08	620,049.10	-	27
849	SLM2005-9	3/31/2013	Consol	44.0680%	Other	Repayment	FALSE	9/4/2005	9/4/2005	478,569.74	667,106.10	-	19
850	SLM2005-9	3/31/2013	Consol	44.1790%	Other	Repayment	FALSE	8/5/2005	8/6/2005	2,970,484.50	2,341,042.30	-	148
851	SLM2005-9	3/31/2013	Consol	47.2910%	Other	Repayment	FALSE	8/16/2005	8/21/2005	463,879.23	648,041.48	-	12
852	SLM2005-9	3/31/2013	Consol	53.1370%	Other	Repayment	FALSE	9/14/2005	9/14/2005	389,628.87	497,873.19	-	16
853	SLM2005-9	3/31/2013	Consol	42.6540%	Other	Repayment	FALSE	9/1/2005	9/1/2005	367,992.18	419,074.48	-	15
854	SLM2005-9	3/31/2013	Consol	46.3000%	Other	Repayment	FALSE	9/24/2005	9/24/2005	293,172.64	306,924.87	-	13
855	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	2/14/1995	2/14/1995	55,418.61	14,618.12	-	4
856	SLM2005-9	3/31/2013	Consol	54.2460%	Other	Repayment	FALSE	9/18/2005	9/18/2005	899,835.64	1,283,647.58	-	46
857	SLM2005-9	3/31/2013	Consol	24.1560%	Other	Repayment	FALSE	9/12/2005	9/12/2005	15,009,102.73	10,561,474.99	-	954
858	SLM2005-9	3/31/2013	Consol	41.9310%	Other	Repayment	FALSE	9/14/2005	9/14/2005	434,437.79	601,667.44	-	28
859	SLM2005-9	3/31/2013	Consol	30.0470%	Other	Repayment	FALSE	9/14/2005	9/14/2005	1,173,444.30	1,508,606.17	-	63
860	SLM2005-9	3/31/2013	Consol	32.3530%	Other	Repayment	FALSE	8/29/2005	8/29/2005	838,608.27	935,855.04	-	60
861	SLM2005-9	3/31/2013	Consol	46.2060%	Other	Repayment	FALSE	9/14/2005	9/14/2005	1,420,308.41	1,475,807.91	-	106
862	SLM2005-9	3/31/2013	Consol	43.2650%	Other	Repayment	FALSE	9/2/2005	9/2/2005	687,780.14	1,016,130.43	-	19
863	SLM2005-9	3/31/2013	Consol	46.3680%	Other	Repayment	FALSE	9/4/2005	9/4/2005	3,270,407.74	2,332,436.76	-	159
864	SLM2005-9	3/31/2013	Consol	40.1870%	Other	Repayment	FALSE	9/9/2005	9/9/2005	679,868.21	938,399.50	-	22
865	SLM2005-9	3/31/2013	Consol	65.1080%	Other	Repayment	FALSE	3/3/2005	3/3/2005	262,637.36	348,745.41	-	17
866	SLM2005-9	3/31/2013	Consol	79.3680%	Other	Repayment	FALSE	10/12/2005	10/12/2005	70,853.32	80,944.50	-	6
867	SLM2005-9	3/31/2013	Consol	44.6910%	Other	Repayment	FALSE	9/7/2005	9/7/2005	503,861.52	508,458.24	-	26
868	SLM2005-9	3/31/2013	Consol	46.2870%	Other	Repayment	FALSE	9/21/2005	9/21/2005	127,088.08	181,632.71	-	8
869	SLM2005-9	3/31/2013	Consol	37.4350%	Other	Repayment	FALSE	8/20/2005	8/20/2005	2,415,350.67	1,721,107.71	-	112
870	SLM2005-9	3/31/2013	Consol	59.4880%	Other	Repayment	FALSE	9/15/2005	9/15/2005	92,735.10	122,264.81	-	8
871	SLM2005-9	3/31/2013	Consol	22.3300%	Other	Repayment	FALSE	7/23/2005	7/23/2005	321,952.35	427,655.74	-	17
872	SLM2005-9	3/31/2013	Consol	28.4300%	Other	Repayment	FALSE	8/20/2005	8/20/2005	350,620.95	378,305.39	-	11
873	SLM2005-9	3/31/2013	Consol	55.4990%	Other	Repayment	FALSE	8/19/2005	8/19/2005	398,749.63	416,888.41	-	17
874	SLM2005-9	3/31/2013	Consol	36.6340%	Other	Repayment	FALSE	7/27/2005	7/27/2005	247,699.67	382,842.31	-	7
875	SLM2005-9	3/31/2013	Consol	31.7850%	Other	Repayment	FALSE	8/30/2005	8/30/2005	2,292,871.31	1,789,565.65	-	107
876	SLM2005-9	3/31/2013	Consol	28.9180%	Other	Repayment	FALSE	7/25/2005	7/25/2005	288,494.70	405,168.25	-	11
877	SLM2005-9	3/31/2013	Consol	61.7200%	Other	Repayment	FALSE	9/25/2005	9/25/2005	59,910.96	75,859.46	-	6
878	SLM2005-9	3/31/2013	Consol	49.2120%	Other	Repayment	FALSE	2/14/2005	2/14/2005	90,525.69	109,974.05	-	5
879	SLM2005-9	3/31/2013	Consol	49.5790%	Other	Repayment	FALSE	9/13/2005	9/13/2005	168,601.88	164,653.41	-	8
880	SLM2005-9	3/31/2013	Consol	40.6600%	Other	Repayment	FALSE	8/1/2005	8/1/2005	156,560.00	230,262.96	-	6
881	SLM2005-9	3/31/2013	Consol	45.6690%	Other	Repayment	FALSE	8/7/2005	8/7/2005	1,584,641.71	1,181,303.43	-	72
882	SLM2005-9	3/31/2013	Consol	20.5780%	Other	Repayment	FALSE	6/26/2004	6/26/2004	180,468.48	255,836.08	-	6
883	SLM2005-9	3/31/2013	Consol	34.8760%	Other	Repayment	FALSE	9/23/2005	9/23/2005	105,189.62	140,376.50	-	5
884	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	8/24/2005	8/24/2005	39,495.23	48,492.36	-	1
885	SLM2005-9	3/31/2013	Consol	52.8520%	Other	Repayment	FALSE	9/20/2005	9/20/2005	153,724.47	153,584.64	-	6
886	SLM2005-9	3/31/2013	Consol	42.5310%	Other	Repayment	FALSE	9/16/2005	9/16/2005	73,836.42	107,892.28	-	4
887	SLM2005-9	3/31/2013	Consol	37.9740%	Other	Repayment	FALSE	6/20/2005	6/20/2005	1,273,610.68	1,066,400.25	-	55
888	SLM2005-9	3/31/2013	Consol	60.4120%	Other	Repayment	FALSE	8/7/2002	8/7/2002	41,131.07	64,456.20	-	4
889	SLM2005-9	3/31/2013	Consol	67.9890%	Other	Repayment	FALSE	7/17/2005	7/17/2005	99,537.43	136,379.48	-	6
890	SLM2005-9	3/31/2013	Consol	28.9580%	Other	Repayment	FALSE	9/13/2005	9/13/2005	159,744.14	131,191.62	-	8
891	SLM2005-9	3/31/2013	Consol	40.6220%	Other	Repayment	FALSE	6/24/2005	6/24/2005	364,012.99	400,008.07	-	13
892	SLM2005-9	3/31/2013	Consol	19.3110%	Other	Repayment	FALSE	7/3/2005	7/3/2005	263,844.09	353,224.71	-	6
893	SLM2005-9	3/31/2013	Consol	39.0370%	Other	Repayment	FALSE	5/6/2005	5/11/2005	2,216,854.00	1,665,948.30	-	93
894	SLM2005-9	3/31/2013	Consol	51.7130%	Other	Repayment	FALSE	6/10/2003	6/10/2003	110,028.07	171,350.66	-	9
895	SLM2005-9	3/31/2013	Consol	22.0920%	Other	Repayment	FALSE	7/30/2005	7/30/2005	230,805.61	310,577.45	-	8
896	SLM2005-9	3/31/2013	Consol	56.0740%	Other	Repayment	FALSE	10/25/2004	10/25/2004	46,153.95	58,009.35	-	4
897	SLM2005-9	3/31/2013	Consol	57.4890%	Other	Repayment	FALSE	9/25/2004	9/25/2004	259,065.29	242,072.05	-	8
898	SLM2005-9	3/31/2013	Consol	54.4770%	Other	Repayment	FALSE	1/26/2005	1/26/2005	164,625.38	248,094.73	-	7
899	SLM2005-9	3/31/2013	Consol	48.6100%	Other	Repayment	FALSE	8/9/2005	8/9/2005	1,191,887.17	961,023.46	-	58
900	SLM2005-9	3/31/2013	Consol	91.5090%	Other	Repayment	FALSE	11/2/2001	11/2/2001	36,197.08	52,670.30	-	2
901	SLM2005-9	3/31/2013	Consol	37.1120%	Other	Repayment	FALSE	4/10/2005	4/10/2005	170,451.68	199,757.82	-	6
902	SLM2005-9	3/31/2013	Consol	4.0090%	Other	Repayment	FALSE	6/29/1995	6/29/1995	80,497.60	71,542.81	-	6
903	SLM2005-9	3/31/2013	Consol	35.0980%	Other	Repayment	FALSE	2/17/1995	2/17/1995	313,110.39	136,506.06	-	17
904	SLM2005-9	3/31/2013	Consol	56.2490%	Other	Repayment	FALSE	10/5/2005	10/5/2005	125,756.76	205,634.84	-	6
905	SLM2005-9	3/31/2013	Consol	36.0380%	Other	Repayment	FALSE	6/8/2005	6/8/2005	1,602,438.62	1,402,175.09	-	64
906	SLM2005-9	3/31/2013	Consol	31.0000%	Other	Repayment	FALSE	9/24/2005	9/24/2005	207,781.25	299,751.78	-	6

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

907	SLM2005-9	3/31/2013	Consol	67.9300%	Other	Repayment	FALSE	9/3/2005	9/3/2005	163,527.76	231,181.58	-	8
908	SLM2005-9	3/31/2013	Consol	43.3320%	Other	Repayment	FALSE	4/4/2000	4/4/2000	39,380.03	59,612.81	-	2
909	SLM2005-9	3/31/2013	Consol	39.8100%	Other	Repayment	FALSE	1/24/2005	1/24/2005	91,278.74	99,647.19	-	8
910	SLM2005-9	3/31/2013	Consol	55.0370%	Other	Repayment	FALSE	8/18/2005	8/18/2005	229,657.22	369,351.10	-	7
911	SLM2005-9	3/31/2013	Consol	44.2330%	Other	Repayment	FALSE	7/28/2005	7/28/2005	566,267.06	511,790.27	-	29
912	SLM2005-9	3/31/2013	Consol	50.2410%	Other	Repayment	FALSE	7/31/2005	7/31/2005	188,703.17	246,587.89	-	10
913	SLM2005-9	3/31/2013	Consol	70.0810%	Other	Repayment	FALSE	8/11/2005	9/1/2005	45,841.86	54,682.74	-	6
914	SLM2005-9	3/31/2013	Consol	31.6500%	Other	Repayment	FALSE	9/10/2005	9/10/2005	142,823.69	180,773.02	-	6
915	SLM2005-9	3/31/2013	Consol	6.4260%	Other	Repayment	FALSE	9/6/2005	9/6/2005	167,505.71	250,399.05	-	4
916	SLM2005-9	3/31/2013	Consol	38.7410%	Other	Repayment	FALSE	3/18/2005	3/18/2005	324,277.42	525,109.81	-	10
917	SLM2005-9	3/31/2013	Consol	47.1190%	Other	Repayment	FALSE	6/30/2005	6/30/2005	1,197,615.91	1,010,761.45	-	48
918	SLM2005-9	3/31/2013	Consol	20.7150%	Other	Repayment	FALSE	9/14/2005	9/14/2005	219,759.44	305,616.83	-	9
919	SLM2005-9	3/31/2013	Consol	60.1220%	Other	Repayment	FALSE	8/30/2005	8/30/2005	145,072.82	162,420.94	-	6
920	SLM2005-9	3/31/2013	Consol	29.6030%	Other	Repayment	FALSE	6/6/2005	6/6/2005	515,995.31	723,275.69	-	9
921	SLM2005-9	3/31/2013	Consol	70.8890%	Other	Repayment	FALSE	8/13/2005	8/13/2005	91,582.40	143,778.53	-	4
922	SLM2005-9	3/31/2013	Consol	35.4240%	Other	Repayment	FALSE	9/1/2005	9/1/2005	1,188,884.77	934,246.41	-	49
923	SLM2005-9	3/31/2013	Consol	58.4550%	Other	Repayment	FALSE	3/23/2004	3/23/2004	148,403.91	228,354.27	-	7
924	SLM2005-9	3/31/2013	Consol	43.9410%	Other	Repayment	FALSE	4/11/2000	4/11/2000	56,615.36	39,714.30	-	2
925	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	8/26/2005	8/26/2005	19,440.53	26,457.11	-	1
926	SLM2005-9	3/31/2013	Consol	26.0000%	Other	Repayment	FALSE	6/5/2005	6/5/2005	84,510.31	109,101.41	-	6
927	SLM2005-9	3/31/2013	Consol	90.5650%	Other	Repayment	FALSE	9/23/2005	9/23/2005	26,447.24	32,440.17	-	2
928	SLM2005-9	3/31/2013	Consol	67.3850%	Other	Repayment	FALSE	8/31/1999	8/31/1999	29,705.35	49,619.22	-	2
929	SLM2005-9	3/31/2013	Consol	9.0730%	Other	Repayment	FALSE	8/26/2005	8/26/2005	125,257.64	215,516.43	-	4
930	SLM2005-9	3/31/2013	Consol	48.4960%	Other	Repayment	FALSE	8/14/2005	8/14/2005	799,074.65	613,337.13	-	42
931	SLM2005-9	3/31/2013	Consol	64.9740%	Other	Repayment	FALSE	3/9/2005	3/9/2005	155,336.45	233,470.93	-	9
932	SLM2005-9	3/31/2013	Consol	32.1020%	Other	Repayment	FALSE	10/3/2005	10/3/2005	227,711.48	325,295.39	-	7
933	SLM2005-9	3/31/2013	Consol	5.2750%	Other	Repayment	FALSE	9/12/2005	9/12/2005	64,932.13	88,215.69	-	4
934	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	10/14/2005	10/14/2005	71,253.82	12,455.11	-	1
935	SLM2005-9	3/31/2013	Consol	40.1350%	Other	Repayment	FALSE	6/19/2005	6/19/2005	359,178.94	581,419.46	-	12
936	SLM2005-9	3/31/2013	Consol	52.3750%	Other	Repayment	FALSE	5/31/2005	5/31/2005	1,352,566.30	1,195,973.93	-	48
937	SLM2005-9	3/31/2013	Consol	54.5290%	Other	Repayment	FALSE	10/7/2005	10/7/2005	86,418.75	136,141.25	-	2
938	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	9/23/2005	9/23/2005	9,934.98	12,807.15	-	1
939	SLM2005-9	3/31/2013	Consol	46.4530%	Other	Repayment	FALSE	9/21/2005	9/21/2005	161,036.92	199,983.60	-	5
940	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	10/7/2005	10/7/2005	33,226.55	37,779.98	-	1
941	SLM2005-9	3/31/2013	Consol	21.4140%	Other	Repayment	FALSE	1/21/2000	1/21/2000	75,521.95	73,185.28	-	2
942	SLM2005-9	3/31/2013	Consol	38.6790%	Other	Repayment	FALSE	6/30/2005	6/30/2005	445,997.61	635,739.73	-	8
943	SLM2005-9	3/31/2013	Consol	41.0240%	Other	Repayment	FALSE	6/2/2005	6/2/2005	582,406.40	446,809.41	-	24
944	SLM2005-9	3/31/2013	Consol	37.6430%	Other	Repayment	FALSE	9/17/2005	9/17/2005	272,835.10	436,593.56	-	5
945	SLM2005-9	3/31/2013	Consol	26.9690%	Other	Repayment	FALSE	9/26/2005	9/26/2005	91,037.43	120,740.92	-	4
946	SLM2005-9	3/31/2013	Consol	50.9030%	Other	Repayment	FALSE	7/1/2004	7/1/2004	119,742.04	157,227.95	-	5
947	SLM2005-9	3/31/2013	Consol	42.9680%	Other	Repayment	FALSE	8/26/2005	8/26/2005	88,195.32	113,671.16	-	2
948	SLM2005-9	3/31/2013	Consol	39.0930%	Other	Repayment	FALSE	8/29/1999	8/29/1999	49,011.01	55,632.27	-	4
949	SLM2005-9	3/31/2013	Consol	54.4860%	Other	Repayment	FALSE	2/11/2005	2/11/2005	660,326.24	1,169,807.24	-	8
950	SLM2005-9	3/31/2013	Consol	51.0460%	Other	Repayment	FALSE	6/26/2005	6/26/2005	1,790,801.97	1,423,953.60	-	71
951	SLM2005-9	3/31/2013	Consol	78.9840%	Other	Repayment	FALSE	5/27/2005	5/27/2005	126,472.79	181,451.45	-	6
952	SLM2005-9	3/31/2013	Consol	44.6560%	Other	Repayment	FALSE	6/18/2005	6/18/2005	246,690.93	355,689.50	-	8
953	SLM2005-9	3/31/2013	Consol	71.7600%	Other	Repayment	FALSE	9/17/2005	9/17/2005	151,800.05	209,799.49	-	5
954	SLM2005-9	3/31/2013	Consol	58.8980%	Other	Repayment	FALSE	9/17/2005	9/17/2005	55,843.50	56,244.27	-	6
955	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	5/12/1995	5/12/1995	9,673.93	36,451.67	-	1
956	SLM2005-9	3/31/2013	Consol	33.8060%	Other	Repayment	FALSE	4/9/1995	4/9/1995	731,301.40	950,236.60	-	50
957	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	6/16/1998	6/16/1998	5,006.00	8,645.98	-	1
958	SLM2005-9	3/31/2013	Consol	24.2110%	Other	Repayment	FALSE	4/13/1995	4/13/1995	3,360,809.51	1,804,870.33	-	152
959	SLM2005-9	3/31/2013	Consol	2.0760%	Other	Repayment	FALSE	7/20/1995	7/20/1995	97,504.06	313,579.73	-	4
960	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	2/5/1995	2/5/1995	51,249.83	109,376.55	-	3
961	SLM2005-9	3/31/2013	Consol	34.1140%	Other	Repayment	FALSE	4/17/1995	4/17/1995	85,891.64	164,380.36	-	7
962	SLM2005-9	3/31/2013	Consol	11.5040%	Other	Repayment	FALSE	9/14/2005	9/14/2005	96,021.03	169,207.14	-	2
963	SLM2005-9	3/31/2013	Consol	13.7720%	Other	Repayment	FALSE	9/12/2005	9/12/2005	333,412.49	221,782.82	-	9
964	SLM2005-9	3/31/2013	Consol	37.6660%	Other	Repayment	FALSE	10/7/2005	10/7/2005	163,986.11	205,635.46	-	2
965	SLM2005-9	3/31/2013	Consol	16.4130%	Other	Repayment	FALSE	2/4/2005	2/4/2005	921,957.72	1,677,647.66	-	17
966	SLM2005-9	3/31/2013	Consol	22.9260%	Other	Repayment	FALSE	5/2/2005	5/2/2005	7,064,478.61	6,462,494.22	-	193
967	SLM2005-9	3/31/2013	Consol	42.8330%	Other	Repayment	FALSE	7/3/2005	7/3/2005	691,671.75	1,122,695.48	-	12

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

968	SLM2005-9	3/31/2013	Consol	19.1010%	Other	Repayment	FALSE	10/31/2004		10/31/2004	528,636.10	835,161.35	-	17
969	SLM2005-9	3/31/2013	Consol	28.0200%	Other	Repayment	FALSE	2/27/2005		2/27/2005	366,648.30	505,084.39	-	12
970	SLM2005-9	3/31/2013	Consol	13.5870%	Other	Repayment	FALSE	2/20/2005		2/20/2005	969,300.98	1,262,654.04	-	21
971	SLM2005-9	3/31/2013	Consol	35.5040%	Other	Repayment	FALSE	12/14/1998		12/14/1998	61,360.14	66,382.04	-	9
972	SLM2005-9	3/31/2013	Consol	33.8130%	Other	Repayment	FALSE	4/2/1999		4/2/1999	18,573.88	2,901.36	-	2
973	SLM2005-9	3/31/2013	Consol	51.2200%	Other	Repayment	FALSE	12/11/1998		12/11/1998	23,476.39	52,969.20	-	2
974	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	4/30/1999		4/30/1999	10,686.23	15,153.68	-	1
975	SLM2005-9	3/31/2013	Consol	11.5360%	Other	Repayment	FALSE	4/25/1995		4/25/1995	1,152,274.26	1,746,572.30	-	64
976	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Repayment	FALSE	3/30/1994		3/30/1994	22,439.76	71,992.32	-	1
977	SLM2005-9	3/31/2013	Consol	7.8280%	Other	Repayment	FALSE	12/18/1994		12/18/1994	2,268,647.00	1,443,548.79	-	90
978	SLM2005-9	3/31/2013	Consol	20.8660%	Other	Repayment	FALSE	7/12/1995		7/12/1995	83,252.12	262,009.84	-	4
979	SLM2005-9	3/31/2013	Consol	86.4650%	Other	Repayment	FALSE	2/18/1996		2/18/1996	77,784.03	143,106.34	-	3
980	SLM2005-9	3/31/2013	Consol	32.5810%	Other	Repayment	FALSE	10/3/1994		10/3/1994	57,594.93	104,702.97	-	5
981	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	9/30/1991		1/25/1999	28,127.77	83,948.24	-	1
982	SLM2005-9	3/31/2013	Consol	8.4820%	Other	Repayment	FALSE	1/3/1989		1/3/1989	78,113.08	89,685.59	-	7
983	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	8/28/1991		8/28/1991	6,073.00	15,458.77	-	1
984	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	1/6/1991		1/6/1991	101,389.16	80,480.41	-	6
985	SLM2005-9	3/31/2013	Consol	40.7270%	Other	Repayment	FALSE	9/22/1995		9/22/1995	27,292.61	25,290.15	-	3
986	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Repayment	FALSE	6/13/1991		6/13/1991	6,911.73	15,746.16	-	1
987	SLM2005-9	3/31/2013	Consol	40.0200%	Other	Forbearance	FALSE	8/27/2005	7/20/2013	8/27/2005	18,759,555.69	21,772,464.19	126,322.42	962
988	SLM2005-9	3/31/2013	Consol	44.5320%	Other	Forbearance	FALSE	8/6/2005	8/10/2013	8/6/2005	3,174,256.24	2,674,846.48	2,393.46	214
989	SLM2005-9	3/31/2013	Consol	44.6230%	Other	Forbearance	FALSE	9/1/2005	7/23/2013	9/1/2005	3,975,342.61	4,276,805.19	7,754.61	241
990	SLM2005-9	3/31/2013	Consol	41.8710%	Other	Forbearance	FALSE	9/1/2005	8/20/2013	9/1/2005	3,933,797.30	4,173,002.41	632.76	229
991	SLM2005-9	3/31/2013	Consol	48.3340%	Other	Forbearance	FALSE	8/24/2005	8/8/2013	8/24/2005	3,121,420.25	3,123,531.41	10,859.63	196
992	SLM2005-9	3/31/2013	Consol	52.5380%	Other	Forbearance	FALSE	8/27/2005	8/13/2013	8/27/2005	2,408,111.70	2,309,199.42	2,619.36	160
993	SLM2005-9	3/31/2013	Consol	42.9140%	Other	Forbearance	FALSE	8/18/2005	8/24/2013	8/18/2005	3,797,411.13	4,461,434.90	11,863.53	135
994	SLM2005-9	3/31/2013	Consol	47.8780%	Other	Forbearance	FALSE	8/23/2005	9/13/2013	8/26/2005	1,456,474.65	1,290,141.98	5,112.12	56
995	SLM2005-9	3/31/2013	Consol	48.0300%	Other	Forbearance	FALSE	8/9/2005	7/8/2013	8/11/2005	635,366.80	687,153.74	56.43	28
996	SLM2005-9	3/31/2013	Consol	48.3210%	Other	Forbearance	FALSE	8/22/2005	7/6/2013	8/22/2005	747,494.05	794,670.76	7,040.57	36
997	SLM2005-9	3/31/2013	Consol	49.3070%	Other	Forbearance	FALSE	8/22/2005	9/14/2013	8/22/2005	839,430.53	895,123.21	73.49	33
998	SLM2005-9	3/31/2013	Consol	51.1420%	Other	Forbearance	FALSE	9/16/2005	9/29/2013	9/16/2005	471,793.30	467,534.15	1,673.99	19
999	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	5/28/2005	7/25/2013	5/28/2005	1,291,287.44	1,852,757.69	2,209.23	16
1000	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	3/31/2005	9/19/2013	3/31/2005	458,581.56	428,275.70	36.24	10
1001	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	12/2/2004	9/19/2013	12/2/2004	151,757.63	205,976.50	17.42	2
1002	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	5/16/2005	7/22/2013	5/16/2005	357,916.80	437,358.67	1,922.99	7
1003	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	7/12/2005	5/21/2013	7/12/2005	347,330.44	374,679.19	31.70	3
1004	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	3/25/2005	7/30/2013	3/25/2005	579,886.81	618,250.16	812.33	11
1005	SLM2005-9	3/31/2013	Consol	42.3200%	Other	Forbearance	FALSE	7/20/2005	8/26/2013	7/20/2005	2,876,949.18	3,454,799.88	9,420.80	91
1006	SLM2005-9	3/31/2013	Consol	41.7460%	Other	Forbearance	FALSE	8/19/2005	10/6/2013	8/19/2005	855,875.03	799,699.82	68.42	30
1007	SLM2005-9	3/31/2013	Consol	48.1960%	Other	Forbearance	FALSE	9/2/2005	8/4/2013	9/2/2005	689,739.58	774,825.37	3,974.66	29
1008	SLM2005-9	3/31/2013	Consol	44.6370%	Other	Forbearance	FALSE	9/3/2005	8/23/2013	9/3/2005	401,310.53	427,567.72	36.55	23
1009	SLM2005-9	3/31/2013	Consol	48.2050%	Other	Forbearance	FALSE	8/1/2005	7/28/2013	8/1/2005	282,565.33	302,520.71	25.89	14
1010	SLM2005-9	3/31/2013	Consol	45.4120%	Other	Forbearance	FALSE	8/15/2005	8/27/2013	8/15/2005	457,077.02	442,208.96	104.23	20
1011	SLM2005-9	3/31/2013	Consol	72.2410%	Other	Forbearance	FALSE	6/19/1998	8/21/2013	6/19/1998	14,718.65	12,176.04	1.07	2
1012	SLM2005-9	3/31/2013	Consol	66.2090%	Other	Forbearance	FALSE	4/10/1998	5/2/2013	4/10/1998	54,837.38	46,434.61	4.06	2
1013	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	7/17/1998	8/17/2013	7/17/1998	43,876.00	38,313.14	3.35	1
1014	SLM2005-9	3/31/2013	Consol	39.8600%	Other	Forbearance	FALSE	8/20/2005	8/21/2013	8/20/2005	2,144,932.19	2,540,957.43	5,508.53	79
1015	SLM2005-9	3/31/2013	Consol	42.3970%	Other	Forbearance	FALSE	8/17/2005	7/8/2013	8/17/2005	708,647.68	672,583.89	626.65	30
1016	SLM2005-9	3/31/2013	Consol	37.5560%	Other	Forbearance	FALSE	9/18/2005	7/9/2013	9/18/2005	708,361.09	806,603.02	71.78	27
1017	SLM2005-9	3/31/2013	Consol	52.3800%	Other	Forbearance	FALSE	9/30/2005	6/16/2013	9/30/2005	328,467.91	375,794.48	33.44	14
1018	SLM2005-9	3/31/2013	Consol	44.6400%	Other	Forbearance	FALSE	7/14/2005	9/1/2013	7/14/2005	430,114.02	466,223.10	41.47	20
1019	SLM2005-9	3/31/2013	Consol	61.0280%	Other	Forbearance	FALSE	6/7/2005	11/13/2013	6/7/2005	210,653.29	210,291.44	18.70	12
1020	SLM2005-9	3/31/2013	Consol	49.1240%	Other	Forbearance	FALSE	8/19/2005	8/2/2013	8/19/2005	4,180,485.61	4,950,219.50	6,462.40	265
1021	SLM2005-9	3/31/2013	Consol	46.4580%	Other	Forbearance	FALSE	7/13/2005	8/23/2013	7/13/2005	1,956,800.85	1,628,582.06	690.99	146
1022	SLM2005-9	3/31/2013	Consol	49.1260%	Other	Forbearance	FALSE	8/20/2005	7/18/2013	8/20/2005	1,298,065.28	1,453,149.91	3,999.68	107
1023	SLM2005-9	3/31/2013	Consol	47.8960%	Other	Forbearance	FALSE	8/27/2005	7/28/2013	8/27/2005	1,860,738.61	1,992,893.27	731.14	136
1024	SLM2005-9	3/31/2013	Consol	53.3820%	Other	Forbearance	FALSE	8/15/2005	7/24/2013	8/15/2005	1,414,774.36	1,406,863.49	445.01	116
1025	SLM2005-9	3/31/2013	Consol	54.0820%	Other	Forbearance	FALSE	8/20/2005	8/16/2013	8/20/2005	1,209,754.17	1,132,219.04	324.03	100
1026	SLM2005-9	3/31/2013	Consol	46.9850%	Other	Forbearance	FALSE	9/2/2005	8/14/2013	9/2/2005	3,102,376.58	3,795,127.46	4,043.89	104
1027	SLM2005-9	3/31/2013	Consol	53.7510%	Other	Forbearance	FALSE	9/13/2005	7/28/2013	9/13/2005	898,840.81	810,072.90	233.65	48
1028	SLM2005-9	3/31/2013	Consol	50.1640%	Other	Forbearance	FALSE	8/20/2005	7/3/2013	8/20/2005	712,324.94	831,558.97	930.29	43

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

1029	SLM2005-9	3/31/2013	Consol	50.0770%	Other	Forbearance	FALSE	9/3/2005	7/19/2013	9/4/2005	994,355.61	1,098,535.31	603.84	48
1030	SLM2005-9	3/31/2013	Consol	48.2380%	Other	Forbearance	FALSE	7/2/2005	8/11/2013	7/2/2005	721,784.20	772,791.09	74.07	31
1031	SLM2005-9	3/31/2013	Consol	51.5370%	Other	Forbearance	FALSE	8/13/2005	7/27/2013	8/13/2005	550,400.96	525,693.64	101.24	28
1032	SLM2005-9	3/31/2013	Consol	45.9790%	Other	Forbearance	FALSE	8/10/2005	8/28/2013	8/10/2005	2,803,217.05	3,442,984.03	4,403.27	109
1033	SLM2005-9	3/31/2013	Consol	53.8190%	Other	Forbearance	FALSE	9/2/2005	7/23/2013	9/2/2005	785,275.45	718,282.39	95.54	50
1034	SLM2005-9	3/31/2013	Consol	52.0170%	Other	Forbearance	FALSE	9/18/2005	10/6/2013	9/18/2005	434,869.13	505,123.10	1,160.11	22
1035	SLM2005-9	3/31/2013	Consol	55.0950%	Other	Forbearance	FALSE	9/7/2005	7/1/2013	9/7/2005	772,456.89	863,662.99	85.73	37
1036	SLM2005-9	3/31/2013	Consol	51.4710%	Other	Forbearance	FALSE	9/9/2005	8/25/2013	9/10/2005	1,145,483.03	1,191,364.93	661.98	56
1037	SLM2005-9	3/31/2013	Consol	48.2660%	Other	Forbearance	FALSE	9/1/2005	7/13/2013	9/1/2005	523,900.91	511,154.10	50.72	27
1038	SLM2005-9	3/31/2013	Consol	48.6530%	Other	Forbearance	FALSE	8/14/2005	7/5/2013	8/14/2005	2,720,681.91	3,393,231.33	5,507.10	106
1039	SLM2005-9	3/31/2013	Consol	50.0880%	Other	Forbearance	FALSE	8/27/2005	7/19/2013	8/27/2005	449,702.91	385,604.21	67.92	26
1040	SLM2005-9	3/31/2013	Consol	53.9820%	Other	Forbearance	FALSE	7/16/2005	9/15/2013	7/16/2005	762,442.33	905,110.36	7,465.58	35
1041	SLM2005-9	3/31/2013	Consol	51.9620%	Other	Forbearance	FALSE	8/18/2005	7/27/2013	8/18/2005	820,495.98	909,571.50	669.81	39
1042	SLM2005-9	3/31/2013	Consol	54.3000%	Other	Forbearance	FALSE	8/23/2005	7/14/2013	8/23/2005	1,126,750.48	1,207,769.81	322.89	54
1043	SLM2005-9	3/31/2013	Consol	58.8410%	Other	Forbearance	FALSE	9/26/2005	9/29/2013	9/26/2005	493,428.14	511,581.97	435.63	25
1044	SLM2005-9	3/31/2013	Consol	48.0580%	Other	Forbearance	FALSE	7/27/2005	8/14/2013	7/27/2005	2,391,291.61	3,003,985.85	8,303.06	82
1045	SLM2005-9	3/31/2013	Consol	55.0020%	Other	Forbearance	FALSE	8/23/2005	10/26/2013	8/24/2005	432,578.62	365,774.22	112.49	32
1046	SLM2005-9	3/31/2013	Consol	47.6670%	Other	Forbearance	FALSE	9/7/2005	9/5/2013	9/7/2005	596,356.18	706,304.56	1,237.70	27
1047	SLM2005-9	3/31/2013	Consol	57.5650%	Other	Forbearance	FALSE	9/8/2005	7/11/2013	9/9/2005	431,418.03	490,057.08	2,059.87	18
1048	SLM2005-9	3/31/2013	Consol	48.4720%	Other	Forbearance	FALSE	9/11/2005	9/7/2013	9/11/2005	292,016.06	302,938.61	32.15	19
1049	SLM2005-9	3/31/2013	Consol	30.7410%	Other	Forbearance	FALSE	7/21/2005	7/24/2013	7/21/2005	484,692.60	505,041.44	53.59	20
1050	SLM2005-9	3/31/2013	Consol	46.5890%	Other	Forbearance	FALSE	7/24/2005	8/24/2013	7/24/2005	2,398,925.81	3,016,933.95	4,165.75	99
1051	SLM2005-9	3/31/2013	Consol	67.3610%	Other	Forbearance	FALSE	8/20/2005	7/1/2013	8/20/2005	261,234.87	235,398.04	25.77	16
1052	SLM2005-9	3/31/2013	Consol	34.0400%	Other	Forbearance	FALSE	9/5/2005	6/11/2013	9/6/2005	584,346.83	699,395.16	3,236.39	15
1053	SLM2005-9	3/31/2013	Consol	47.3100%	Other	Forbearance	FALSE	8/17/2005	6/2/2013	8/17/2005	453,225.71	528,069.18	57.82	19
1054	SLM2005-9	3/31/2013	Consol	42.3530%	Other	Forbearance	FALSE	9/14/2005	7/6/2013	9/14/2005	743,415.25	823,952.19	90.26	24
1055	SLM2005-9	3/31/2013	Consol	46.2640%	Other	Forbearance	FALSE	6/15/2005	7/17/2013	6/15/2005	331,613.11	326,938.19	35.81	14
1056	SLM2005-9	3/31/2013	Consol	48.8050%	Other	Forbearance	FALSE	7/16/2004	11/14/2013	7/16/2004	134,937.84	150,534.82	16.98	2
1057	SLM2005-9	3/31/2013	Consol	50.8580%	Other	Forbearance	FALSE	9/5/2005	9/10/2013	9/5/2005	625,329.45	797,612.87	2,038.38	23
1058	SLM2005-9	3/31/2013	Consol	58.7700%	Other	Forbearance	FALSE	8/29/2005	5/21/2013	8/29/2005	416,271.47	397,923.61	96.14	20
1059	SLM2005-9	3/31/2013	Consol	45.3080%	Other	Forbearance	FALSE	9/22/2005	9/18/2013	9/22/2005	241,214.36	280,194.26	1,047.07	15
1060	SLM2005-9	3/31/2013	Consol	57.9950%	Other	Forbearance	FALSE	8/30/2005	6/7/2013	9/2/2005	346,851.11	402,468.21	217.70	19
1061	SLM2005-9	3/31/2013	Consol	45.7480%	Other	Forbearance	FALSE	8/27/2005	7/20/2013	8/27/2005	492,282.46	549,357.48	4,705.32	18
1062	SLM2005-9	3/31/2013	Consol	43.1550%	Other	Forbearance	FALSE	6/22/2005	7/10/2013	6/22/2005	139,401.63	137,595.97	398.15	12
1063	SLM2005-9	3/31/2013	Consol	37.3890%	Other	Forbearance	FALSE	8/2/2005	7/24/2013	8/2/2005	2,678,488.06	3,476,151.48	3,297.84	113
1064	SLM2005-9	3/31/2013	Consol	27.5020%	Other	Forbearance	FALSE	6/24/2005	7/30/2013	6/24/2005	1,812,302.87	1,496,966.98	1,302.88	107
1065	SLM2005-9	3/31/2013	Consol	30.7850%	Other	Forbearance	FALSE	9/1/2005	10/21/2013	9/1/2005	1,059,916.01	1,197,979.90	9,160.38	50
1066	SLM2005-9	3/31/2013	Consol	21.5310%	Other	Forbearance	FALSE	8/19/2005	6/22/2013	8/19/2005	1,711,476.13	1,947,095.90	226.58	76
1067	SLM2005-9	3/31/2013	Consol	25.9720%	Other	Forbearance	FALSE	8/22/2005	7/26/2013	8/22/2005	1,433,512.09	1,531,817.30	1,949.11	68
1068	SLM2005-9	3/31/2013	Consol	21.6610%	Other	Forbearance	FALSE	8/28/2005	8/17/2013	8/28/2005	1,480,930.00	1,505,463.89	830.91	57
1069	SLM2005-9	3/31/2013	Consol	33.1870%	Other	Forbearance	FALSE	8/18/2005	9/26/2013	8/18/2005	1,914,760.65	2,561,201.95	306.76	38
1070	SLM2005-9	3/31/2013	Consol	45.5930%	Other	Forbearance	FALSE	6/26/2005	6/24/2013	6/26/2005	177,915.47	164,909.20	19.74	12
1071	SLM2005-9	3/31/2013	Consol	65.5120%	Other	Forbearance	FALSE	9/18/2005	1/13/2014	9/18/2005	46,402.56	53,033.46	6.35	4
1072	SLM2005-9	3/31/2013	Consol	38.4930%	Other	Forbearance	FALSE	7/20/2005	7/22/2013	7/20/2005	285,700.28	336,428.76	3,179.20	8
1073	SLM2005-9	3/31/2013	Consol	49.5000%	Other	Forbearance	FALSE	8/21/2005	6/6/2013	8/21/2005	143,023.19	156,905.23	18.81	8
1074	SLM2005-9	3/31/2013	Consol	49.2330%	Other	Forbearance	FALSE	7/31/2005	8/18/2013	7/31/2005	167,689.34	170,118.52	20.37	3
1075	SLM2005-9	3/31/2013	Consol	39.4030%	Other	Forbearance	FALSE	9/18/2005	8/25/2013	9/18/2005	859,337.46	1,122,375.73	5,134.95	27
1076	SLM2005-9	3/31/2013	Consol	42.5480%	Other	Forbearance	FALSE	4/9/2005	6/28/2013	4/9/2005	285,169.23	253,697.96	31.27	8
1077	SLM2005-9	3/31/2013	Consol	37.0250%	Other	Forbearance	FALSE	8/21/2005	10/13/2013	8/21/2005	145,464.90	177,253.88	21.83	5
1078	SLM2005-9	3/31/2013	Consol	11.0400%	Other	Forbearance	FALSE	8/26/2005	5/6/2013	8/26/2005	100,069.73	116,381.46	14.34	4
1079	SLM2005-9	3/31/2013	Consol	37.3710%	Other	Forbearance	FALSE	9/15/2005	6/14/2013	9/15/2005	133,328.25	139,984.75	17.24	9
1080	SLM2005-9	3/31/2013	Consol	29.1290%	Other	Forbearance	FALSE	7/12/2004	7/6/2013	7/12/2004	511,692.47	566,431.20	69.80	16
1081	SLM2005-9	3/31/2013	Consol	44.0320%	Other	Forbearance	FALSE	7/29/2005	9/22/2013	7/29/2005	754,311.84	1,008,775.60	127.72	21
1082	SLM2005-9	3/31/2013	Consol	36.5250%	Other	Forbearance	FALSE	9/11/2005	8/18/2013	9/11/2005	193,684.28	177,343.50	153.12	9
1083	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	9/7/2005	6/6/2013	9/7/2005	37,944.09	45,222.23	5.73	1
1084	SLM2005-9	3/31/2013	Consol	38.0810%	Other	Forbearance	FALSE	4/11/2005	10/3/2013	4/11/2005	41,475.96	50,860.63	1,175.70	4
1085	SLM2005-9	3/31/2013	Consol	25.9560%	Other	Forbearance	FALSE	9/14/2005	6/26/2013	9/14/2005	280,047.30	311,484.74	39.44	8
1086	SLM2005-9	3/31/2013	Consol	56.7880%	Other	Forbearance	FALSE	8/19/2005	11/18/2013	8/19/2005	41,516.65	40,449.66	5.12	2
1087	SLM2005-9	3/31/2013	Consol	47.4670%	Other	Forbearance	FALSE	8/3/2005	9/13/2013	8/3/2005	1,098,940.17	1,456,220.33	14,099.23	47
1088	SLM2005-9	3/31/2013	Consol	41.8630%	Other	Forbearance	FALSE	9/26/2005	7/27/2013	9/26/2005	173,631.27	160,367.42	393.51	13
1089	SLM2005-9	3/31/2013	Consol	40.4230%	Other	Forbearance	FALSE	9/12/2005	6/29/2013	9/12/2005	369,869.86	467,980.79	60.86	24

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

1090	SLM2005-9	3/31/2013	Consol	36.0740%	Other	Forbearance	FALSE	7/16/2005	7/18/2013	7/16/2005	619,881.25	733,161.67	5,025.87	35
1091	SLM2005-9	3/31/2013	Consol	52.3020%	Other	Forbearance	FALSE	10/3/2005	7/7/2013	10/3/2005	336,191.55	348,495.10	615.01	26
1092	SLM2005-9	3/31/2013	Consol	31.3050%	Other	Forbearance	FALSE	9/28/2005	11/7/2013	9/28/2005	230,487.57	223,797.78	5,701.77	19
1093	SLM2005-9	3/31/2013	Consol	25.8590%	Other	Forbearance	FALSE	7/18/2005	10/10/2013	7/18/2005	776,485.01	1,070,074.40	682.99	23
1094	SLM2005-9	3/31/2013	Consol	42.6680%	Other	Forbearance	FALSE	9/1/2005	7/12/2013	9/1/2005	207,663.94	177,782.87	23.74	9
1095	SLM2005-9	3/31/2013	Consol	32.5740%	Other	Forbearance	FALSE	8/12/2005	8/26/2013	8/12/2005	128,039.87	159,623.01	21.31	6
1096	SLM2005-9	3/31/2013	Consol	65.5560%	Other	Forbearance	FALSE	9/6/2005	9/27/2013	9/6/2005	63,631.90	78,507.13	10.48	4
1097	SLM2005-9	3/31/2013	Consol	31.9470%	Other	Forbearance	FALSE	8/8/2005	10/13/2013	8/8/2005	163,954.16	197,531.03	26.37	5
1098	SLM2005-9	3/31/2013	Consol	26.0220%	Other	Forbearance	FALSE	9/19/2005	7/14/2013	9/19/2005	101,483.66	108,770.42	14.52	5
1099	SLM2005-9	3/31/2013	Consol	36.4430%	Other	Forbearance	FALSE	8/23/2005	9/2/2013	8/23/2005	1,628,058.22	2,211,375.06	9,721.92	50
1100	SLM2005-9	3/31/2013	Consol	4.0620%	Other	Forbearance	FALSE	8/26/2005	7/15/2013	8/26/2005	259,927.84	242,057.16	33.15	7
1101	SLM2005-9	3/31/2013	Consol	34.2620%	Other	Forbearance	FALSE	10/10/2005	7/2/2013	10/10/2005	158,755.17	207,525.10	28.41	8
1102	SLM2005-9	3/31/2013	Consol	37.1770%	Other	Forbearance	FALSE	9/15/2005	8/29/2013	9/15/2005	195,078.97	232,956.83	125.38	12
1103	SLM2005-9	3/31/2013	Consol	35.3800%	Other	Forbearance	FALSE	6/14/2005	5/24/2013	6/14/2005	427,586.62	499,388.64	69.46	12
1104	SLM2005-9	3/31/2013	Consol	61.0210%	Other	Forbearance	FALSE	9/19/2005	6/2/2013	9/19/2005	39,872.38	35,712.75	4.89	5
1105	SLM2005-9	3/31/2013	Consol	48.5910%	Other	Forbearance	FALSE	8/11/2005	9/4/2013	8/14/2005	691,874.54	911,114.22	127.83	20
1106	SLM2005-9	3/31/2013	Consol	24.8840%	Other	Forbearance	FALSE	9/7/2005	6/23/2013	9/7/2005	244,993.25	233,569.16	32.78	6
1107	SLM2005-9	3/31/2013	Consol	35.6460%	Other	Forbearance	FALSE	10/3/2005	6/26/2013	10/3/2005	206,011.13	246,340.49	34.58	8
1108	SLM2005-9	3/31/2013	Consol	32.6220%	Other	Forbearance	FALSE	10/5/2005	6/4/2013	10/5/2005	20,605.55	22,138.24	3.10	2
1109	SLM2005-9	3/31/2013	Consol	50.2960%	Other	Forbearance	FALSE	4/15/2005	11/14/2013	4/15/2005	82,640.54	86,352.93	12.11	2
1110	SLM2005-9	3/31/2013	Consol	36.7790%	Other	Forbearance	FALSE	9/20/2005	10/18/2013	9/20/2005	706,676.90	978,024.94	140.60	28
1111	SLM2005-9	3/31/2013	Consol	23.5520%	Other	Forbearance	FALSE	7/30/2005	8/26/2013	7/30/2005	290,024.23	250,686.79	36.02	10
1112	SLM2005-9	3/31/2013	Consol	12.8360%	Other	Forbearance	FALSE	9/8/2005	8/4/2013	9/8/2005	147,028.14	187,770.47	27.00	5
1113	SLM2005-9	3/31/2013	Consol	70.7310%	Other	Forbearance	FALSE	9/18/2005	6/17/2013	9/18/2005	63,592.18	76,427.62	10.99	4
1114	SLM2005-9	3/31/2013	Consol	18.0820%	Other	Forbearance	FALSE	2/9/2005	9/7/2013	2/9/2005	120,051.84	143,053.00	20.55	6
1115	SLM2005-9	3/31/2013	Consol	41.6850%	Other	Forbearance	FALSE	9/17/2005	7/5/2013	9/17/2005	1,547,895.53	2,115,564.11	444.14	94
1116	SLM2005-9	3/31/2013	Consol	53.2870%	Other	Forbearance	FALSE	9/6/2005	8/14/2013	9/6/2005	702,933.96	594,363.41	265.07	62
1117	SLM2005-9	3/31/2013	Consol	46.2890%	Other	Forbearance	FALSE	9/15/2005	8/7/2013	9/15/2005	493,291.54	610,509.25	89.84	39
1118	SLM2005-9	3/31/2013	Consol	46.5900%	Other	Forbearance	FALSE	9/4/2005	7/11/2013	9/4/2005	485,644.56	574,080.79	1,096.60	45
1119	SLM2005-9	3/31/2013	Consol	48.2710%	Other	Forbearance	FALSE	9/23/2005	8/23/2013	9/23/2005	696,070.22	740,016.92	470.78	57
1120	SLM2005-9	3/31/2013	Consol	53.5170%	Other	Forbearance	FALSE	9/15/2005	8/3/2013	9/15/2005	545,627.17	519,057.71	76.40	41
1121	SLM2005-9	3/31/2013	Consol	42.0820%	Other	Forbearance	FALSE	9/2/2005	9/1/2013	9/2/2005	522,095.67	724,001.06	5,738.21	21
1122	SLM2005-9	3/31/2013	Consol	25.2220%	Other	Forbearance	FALSE	9/10/2005	6/5/2013	9/10/2005	59,080.22	57,079.97	8.59	4
1123	SLM2005-9	3/31/2013	Consol	32.4460%	Other	Forbearance	FALSE	7/29/2005	6/1/2013	7/29/2005	89,079.32	106,377.00	11,229.70	6
1124	SLM2005-9	3/31/2013	Consol	62.4140%	Other	Forbearance	FALSE	9/17/2005	7/10/2013	9/17/2005	135,394.62	160,076.53	24.11	8
1125	SLM2005-9	3/31/2013	Consol	36.4280%	Other	Forbearance	FALSE	8/25/2005	8/10/2013	8/25/2005	343,537.77	395,438.94	59.54	17
1126	SLM2005-9	3/31/2013	Consol	53.4520%	Other	Forbearance	FALSE	10/7/2005	6/28/2013	10/7/2005	260,569.70	273,535.44	41.20	12
1127	SLM2005-9	3/31/2013	Consol	45.7940%	Other	Forbearance	FALSE	8/29/2005	8/1/2013	8/29/2005	1,073,766.62	1,494,371.77	2,548.11	38
1128	SLM2005-9	3/31/2013	Consol	78.8060%	Other	Forbearance	FALSE	9/27/2005	7/25/2013	9/27/2005	92,604.98	86,052.19	13.26	8
1129	SLM2005-9	3/31/2013	Consol	48.9770%	Other	Forbearance	FALSE	9/28/2005	8/14/2013	9/28/2005	36,123.42	45,223.60	6.96	4
1130	SLM2005-9	3/31/2013	Consol	42.4790%	Other	Forbearance	FALSE	9/18/2005	5/21/2013	9/18/2005	182,999.02	232,072.98	35.74	6
1131	SLM2005-9	3/31/2013	Consol	62.4710%	Other	Forbearance	FALSE	9/12/2005	5/11/2013	9/12/2005	46,149.03	54,290.84	8.36	4
1132	SLM2005-9	3/31/2013	Consol	62.3830%	Other	Forbearance	FALSE	8/27/2005	5/11/2013	8/27/2005	31,885.96	31,347.91	4.82	4
1133	SLM2005-9	3/31/2013	Consol	45.8390%	Other	Forbearance	FALSE	8/28/2005	9/25/2013	8/28/2005	532,724.39	758,453.07	119.38	25
1134	SLM2005-9	3/31/2013	Consol	36.8670%	Other	Forbearance	FALSE	9/26/2005	11/10/2013	9/26/2005	148,367.11	134,158.34	21.12	6
1135	SLM2005-9	3/31/2013	Consol	37.1370%	Other	Forbearance	FALSE	10/14/2005	5/6/2013	10/14/2005	141,333.52	200,211.91	31.52	2
1136	SLM2005-9	3/31/2013	Consol	45.4850%	Other	Forbearance	FALSE	8/25/2005	8/5/2013	8/25/2005	38,381.08	44,809.39	7.06	4
1137	SLM2005-9	3/31/2013	Consol	47.9830%	Other	Forbearance	FALSE	9/10/2005	9/7/2013	9/10/2005	288,843.90	331,068.13	52.11	8
1138	SLM2005-9	3/31/2013	Consol	48.1240%	Other	Forbearance	FALSE	9/29/2005	7/17/2013	9/29/2005	186,505.91	204,568.34	32.20	8
1139	SLM2005-9	3/31/2013	Consol	46.7210%	Other	Forbearance	FALSE	9/21/2005	7/24/2013	9/21/2005	338,178.46	485,155.95	458.68	23
1140	SLM2005-9	3/31/2013	Consol	41.1350%	Other	Forbearance	FALSE	9/5/2005	7/28/2013	9/5/2005	169,368.35	144,211.60	23.20	7
1141	SLM2005-9	3/31/2013	Consol	53.5110%	Other	Forbearance	FALSE	9/24/2005	9/14/2013	9/24/2005	139,273.67	176,146.76	28.34	8
1142	SLM2005-9	3/31/2013	Consol	64.8610%	Other	Forbearance	FALSE	9/12/2005	10/6/2013	9/12/2005	97,071.52	120,240.74	19.33	9
1143	SLM2005-9	3/31/2013	Consol	39.6960%	Other	Forbearance	FALSE	8/31/2005	6/17/2013	8/31/2005	160,627.18	180,262.87	29.00	7
1144	SLM2005-9	3/31/2013	Consol	81.4130%	Other	Forbearance	FALSE	8/21/2005	8/4/2013	8/21/2005	51,999.72	57,760.63	9.28	4
1145	SLM2005-9	3/31/2013	Consol	49.9460%	Other	Forbearance	FALSE	9/11/2005	7/21/2013	9/11/2005	691,709.91	996,920.47	172.89	22
1146	SLM2005-9	3/31/2013	Consol	60.8780%	Other	Forbearance	FALSE	9/5/2005	9/5/2013	9/5/2005	132,493.06	121,056.76	19.90	10
1147	SLM2005-9	3/31/2013	Consol	55.5370%	Other	Forbearance	FALSE	9/13/2005	9/17/2013	9/13/2005	177,668.38	229,537.04	2,681.34	7
1148	SLM2005-9	3/31/2013	Consol	51.2300%	Other	Forbearance	FALSE	10/1/2005	5/29/2013	10/1/2005	231,851.22	280,756.15	46.12	8
1149	SLM2005-9	3/31/2013	Consol	59.3760%	Other	Forbearance	FALSE	9/23/2005	10/22/2013	9/23/2005	60,536.67	79,830.10	13.12	2
1150	SLM2005-9	3/31/2013	Consol	41.8350%	Other	Forbearance	FALSE	9/15/2005	9/4/2013	9/15/2005	1,398,378.48	2,058,416.89	895.38	51

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

1151	SLM2005-9	3/31/2013	Consol	24.9890%	Other	Forbearance	FALSE	9/20/2005	6/6/2013	9/20/2005	314,092.76	286,608.99	48.06	15
1152	SLM2005-9	3/31/2013	Consol	50.5100%	Other	Forbearance	FALSE	9/18/2005	8/2/2013	9/18/2005	263,685.16	355,376.01	59.58	19
1153	SLM2005-9	3/31/2013	Consol	32.0390%	Other	Forbearance	FALSE	9/23/2005	7/22/2013	9/23/2005	257,167.56	311,310.18	52.21	20
1154	SLM2005-9	3/31/2013	Consol	35.8940%	Other	Forbearance	FALSE	9/20/2005	8/15/2013	9/20/2005	405,891.38	487,359.60	81.74	22
1155	SLM2005-9	3/31/2013	Consol	18.8900%	Other	Forbearance	FALSE	9/25/2005	9/14/2013	9/25/2005	216,848.08	239,693.97	40.21	13
1156	SLM2005-9	3/31/2013	Consol	47.8130%	Other	Forbearance	FALSE	6/18/2005	9/28/2013	6/18/2005	522,890.58	777,583.57	4,052.18	23
1157	SLM2005-9	3/31/2013	Consol	30.5270%	Other	Forbearance	FALSE	6/11/2005	6/12/2013	6/11/2005	437,145.82	412,213.53	70.53	11
1158	SLM2005-9	3/31/2013	Consol	35.2660%	Other	Forbearance	FALSE	8/29/2005	6/28/2013	8/29/2005	56,557.53	72,567.56	12.42	4
1159	SLM2005-9	3/31/2013	Consol	71.0050%	Other	Forbearance	FALSE	6/11/2005	6/11/2013	6/11/2005	265,821.99	332,681.54	56.93	13
1160	SLM2005-9	3/31/2013	Consol	46.7540%	Other	Forbearance	FALSE	7/26/2005	7/4/2013	7/26/2005	185,360.30	215,401.76	36.86	8
1161	SLM2005-9	3/31/2013	Consol	51.1810%	Other	Forbearance	FALSE	8/3/2005	11/18/2013	8/3/2005	190,626.00	291,677.45	50.91	9
1162	SLM2005-9	3/31/2013	Consol	24.6160%	Other	Forbearance	FALSE	9/22/2005	5/10/2013	9/22/2005	200,206.42	273,813.63	47.79	7
1163	SLM2005-9	3/31/2013	Consol	19.9170%	Other	Forbearance	FALSE	8/28/2005	6/28/2013	8/28/2005	61,351.54	72,964.42	12.73	3
1164	SLM2005-9	3/31/2013	Consol	30.8120%	Other	Forbearance	FALSE	8/30/2005	5/13/2013	8/30/2005	645,132.67	979,924.28	5,125.03	11
1165	SLM2005-9	3/31/2013	Consol	81.9110%	Other	Forbearance	FALSE	9/28/2005	1/27/2014	9/28/2005	29,432.24	28,762.34	5.12	2
1166	SLM2005-9	3/31/2013	Consol	78.0070%	Other	Forbearance	FALSE	8/26/2005	5/25/2013	8/26/2005	25,474.85	33,925.86	6.04	2
1167	SLM2005-9	3/31/2013	Consol	37.9360%	Other	Forbearance	FALSE	8/27/2005	6/27/2013	8/27/2005	64,782.28	78,281.76	13.94	8
1168	SLM2005-9	3/31/2013	Consol	29.9310%	Other	Forbearance	FALSE	7/23/2005	5/22/2013	7/23/2005	272,078.84	282,681.09	50.32	10
1169	SLM2005-9	3/31/2013	Consol	46.9590%	Other	Forbearance	FALSE	7/25/2005	9/10/2013	7/25/2005	99,659.89	105,146.68	18.71	4
1170	SLM2005-9	3/31/2013	Consol	48.2630%	Other	Forbearance	FALSE	9/17/2005	9/19/2013	9/17/2005	548,828.30	829,808.14	2,466.47	15
1171	SLM2005-9	3/31/2013	Consol	30.3030%	Other	Forbearance	FALSE	9/30/2005	8/6/2013	9/30/2005	69,968.74	95,997.11	17.42	3
1172	SLM2005-9	3/31/2013	Consol	72.3630%	Other	Forbearance	FALSE	9/7/2005	5/25/2013	9/7/2005	84,017.26	118,494.36	21.49	2
1173	SLM2005-9	3/31/2013	Consol	7.2140%	Other	Forbearance	FALSE	7/20/2005	7/10/2013	7/20/2005	53,378.09	62,199.08	11.28	3
1174	SLM2005-9	3/31/2013	Consol	15.5380%	Other	Forbearance	FALSE	5/22/2005	8/19/2013	5/22/2005	278,365.91	442,309.87	81.74	10
1175	SLM2005-9	3/31/2013	Consol	52.1640%	Other	Forbearance	FALSE	12/31/2004	6/1/2013	12/31/2004	135,227.33	152,486.51	28.18	2
1176	SLM2005-9	3/31/2013	Consol	17.3530%	Other	Forbearance	FALSE	9/17/2005	7/16/2013	9/17/2005	88,928.64	114,680.88	21.20	3
1177	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	8/17/2005	10/28/2013	8/17/2005	17,764.07	20,032.12	3.70	1
1178	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	9/14/2005	8/9/2013	9/14/2005	43,152.81	50,329.34	9.30	2
1179	SLM2005-9	3/31/2013	Consol	29.6600%	Other	Forbearance	FALSE	8/27/2005	4/23/2013	8/27/2005	113,221.79	162,982.09	30.67	4
1180	SLM2005-9	3/31/2013	Consol	23.9620%	Other	Forbearance	FALSE	1/23/2005	6/16/2013	1/23/2005	75,190.21	72,465.58	13.65	4
1181	SLM2005-9	3/31/2013	Consol	64.7100%	Other	Forbearance	FALSE	10/7/2005	9/19/2013	10/7/2005	82,622.86	104,020.23	19.58	3
1182	SLM2005-9	3/31/2013	Consol	53.8320%	Other	Forbearance	FALSE	10/14/2005	5/13/2013	10/14/2005	31,118.29	32,250.98	6.07	2
1183	SLM2005-9	3/31/2013	Consol	46.9620%	Other	Forbearance	FALSE	9/21/2005	8/20/2013	9/22/2005	166,959.06	248,498.84	47.63	9
1184	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	6/22/2005	7/21/2013	6/22/2005	35,194.47	34,050.46	6.53	1
1185	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	9/9/2005	8/8/2013	9/9/2005	7,793.28	8,933.05	1.71	1
1186	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	10/7/2005	6/6/2013	10/7/2005	28,826.25	33,822.31	6.48	1
1187	SLM2005-9	3/31/2013	Consol	14.0510%	Other	Forbearance	FALSE	10/7/2005	8/31/2013	10/7/2005	116,224.53	190,950.45	37.25	4
1188	SLM2005-9	3/31/2013	Consol	47.7800%	Other	Forbearance	FALSE	10/2/2005	9/24/2013	10/2/2005	30,606.22	24,400.90	4.75	4
1189	SLM2005-9	3/31/2013	Consol	49.6310%	Other	Forbearance	FALSE	9/9/2005	9/8/2013	9/9/2005	88,761.70	126,448.26	24.66	2
1190	SLM2005-9	3/31/2013	Consol	85.2500%	Other	Forbearance	FALSE	9/28/2005	9/27/2013	9/28/2005	39,266.46	41,019.75	8.00	2
1191	SLM2005-9	3/31/2013	Consol	25.2090%	Other	Forbearance	FALSE	9/25/2005	6/7/2013	9/25/2005	251,937.26	402,960.81	5,084.19	10
1192	SLM2005-9	3/31/2013	Consol	77.5010%	Other	Forbearance	FALSE	10/5/2005	4/4/2013	10/5/2005	8,598.27	6,117.04	1.21	2
1193	SLM2005-9	3/31/2013	Consol	43.3640%	Other	Forbearance	FALSE	6/17/2005	12/7/2013	6/17/2005	112,464.38	153,632.54	30.49	2
1194	SLM2005-9	3/31/2013	Consol	15.1880%	Other	Forbearance	FALSE	10/7/2005	6/6/2013	10/7/2005	56,870.54	68,063.45	13.51	2
1195	SLM2005-9	3/31/2013	Consol	58.5730%	Other	Forbearance	FALSE	11/22/2004	8/26/2013	11/22/2004	320,403.37	469,098.94	310.12	10
1196	SLM2005-9	3/31/2013	Consol	78.2620%	Other	Forbearance	FALSE	8/31/2005	4/28/2013	8/31/2005	86,232.24	75,943.58	15.33	4
1197	SLM2005-9	3/31/2013	Consol	7.1310%	Other	Forbearance	FALSE	9/30/2005	4/28/2013	9/30/2005	109,895.76	156,991.17	31.70	2
1198	SLM2005-9	3/31/2013	Consol	59.8710%	Other	Forbearance	FALSE	9/23/2005	8/25/2013	9/23/2005	119,599.10	149,007.33	30.10	4
1199	SLM2005-9	3/31/2013	Consol	9.2170%	Other	Forbearance	FALSE	6/30/2005	8/14/2013	6/30/2005	521,523.60	908,753.17	186.60	7
1200	SLM2005-9	3/31/2013	Consol	44.3710%	Other	Forbearance	FALSE	8/20/2005	10/13/2013	8/20/2005	198,174.96	261,802.65	53.76	4
1201	SLM2005-9	3/31/2013	Consol	32.5780%	Other	Forbearance	FALSE	7/13/2005	7/11/2013	7/15/2005	70,212.22	89,166.26	18.30	4
1202	SLM2005-9	3/31/2013	Consol	20.5120%	Other	Forbearance	FALSE	1/20/2005	10/9/2013	1/20/2005	272,028.05	449,557.17	93.85	10
1203	SLM2005-9	3/31/2013	Consol	20.1150%	Other	Forbearance	FALSE	8/26/2005	10/25/2013	8/26/2005	22,960.88	35,060.78	7.32	2
1204	SLM2005-9	3/31/2013	Consol	38.1400%	Other	Forbearance	FALSE	6/28/2005	5/7/2013	6/28/2005	71,172.07	96,573.33	20.16	4
1205	SLM2005-9	3/31/2013	Consol	17.7480%	Other	Forbearance	FALSE	9/5/2005	5/19/2013	9/5/2005	253,632.89	424,360.12	90.04	10
1206	SLM2005-9	3/31/2013	Consol	39.4820%	Other	Forbearance	FALSE	10/4/2005	5/1/2013	10/4/2005	234,043.43	371,264.48	80.06	8
1207	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	9/16/2005	7/15/2013	9/16/2005	18,811.96	17,474.38	3.77	1
1208	SLM2005-9	3/31/2013	Consol	41.8230%	Other	Forbearance	FALSE	2/12/2005	7/16/2013	2/12/2005	241,448.77	268,958.44	8,271.61	3
1209	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	10/1/1999	4/21/2013	10/1/1999	6,940.99	5,388.89	1.16	1
1210	SLM2005-9	3/31/2013	Consol	32.6570%	Other	Forbearance	FALSE	4/29/2005	10/5/2013	4/29/2005	251,864.85	419,329.94	3,683.91	7
1211	SLM2005-9	3/31/2013	Consol	6.2520%	Other	Forbearance	FALSE	12/21/2004	8/3/2013	12/21/2004	80,901.45	75,644.68	16.57	2

Id Trust Name Dated Date Loan Type SubPct(%) School Type LoanStatus 180Days Delinquent Origination Date StatusEnd Date RepayBeginDate OrigPrinBal PrinBal IntTBCBal Loans

1212	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	9/2/2005	4/18/2013	9/2/2005	14,839.73	17,952.81	3.93	1
1213	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	9/13/2005	6/24/2013	9/13/2005	37,110.04	45,588.88	9.99	3
1214	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	10/5/2005	10/4/2013	10/5/2005	9,793.03	10,218.00	2.24	1
1215	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	9/8/1994	7/17/2013	9/8/1994	25,581.44	91,347.66	20.01	1
1216	SLM2005-9	3/31/2013	Consol	32.0420%	Other	Forbearance	FALSE	2/11/1995	6/28/2013	6/30/1995	128,001.85	127,831.19	28.01	7
1217	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	6/23/1995	10/12/2013	6/23/1995	31,664.12	108,453.19	23.75	1
1218	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	2/1/1995	6/27/2013	2/1/1995	108,591.81	102,213.65	376.26	6
1219	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	2/17/1995	1/26/2014	2/17/1995	10,288.27	32,029.89	3,437.57	1
1220	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	5/12/1995	5/3/2013	5/12/1995	68,763.54	193,473.59	42.38	1
1221	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	10/31/1997	8/28/2013	10/31/1997	29,159.00	37,362.80	8.18	1
1222	SLM2005-9	3/31/2013	Consol	18.0360%	Other	Forbearance	FALSE	9/22/2005	5/26/2013	9/22/2005	298,130.44	521,670.30	116.06	6
1223	SLM2005-9	3/31/2013	Consol	72.0460%	Other	Forbearance	FALSE	3/9/2005	11/8/2013	3/9/2005	114,966.18	173,508.24	38.60	2
1224	SLM2005-9	3/31/2013	Consol	15.0700%	Other	Forbearance	FALSE	4/20/2005	9/27/2013	4/20/2005	1,369,653.05	2,410,667.01	18,732.74	18
1225	SLM2005-9	3/31/2013	Consol	17.2650%	Other	Forbearance	FALSE	8/26/2005	7/14/2013	8/26/2005	134,897.51	135,554.58	30.63	4
1226	SLM2005-9	3/31/2013	Consol	15.2190%	Other	Forbearance	FALSE	5/30/2005	10/5/2013	5/30/2005	379,523.22	616,034.08	139.15	6
1227	SLM2005-9	3/31/2013	Consol	27.1130%	Other	Forbearance	FALSE	5/8/2005	5/26/2013	5/8/2005	104,766.17	147,758.92	33.37	7
1228	SLM2005-9	3/31/2013	Consol	27.0390%	Other	Forbearance	FALSE	5/3/2005	7/12/2013	6/15/2005	302,767.16	428,931.01	96.88	9
1229	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	1/12/2005	6/12/2013	1/12/2005	100,856.80	128,474.76	29.02	2
1230	SLM2005-9	3/31/2013	Consol	7.0770%	Other	Forbearance	FALSE	1/4/1995	1/21/2014	1/4/1995	128,683.00	201,729.07	649.96	6
1231	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	11/24/1994	6/21/2013	11/24/1994	72,395.50	31,716.68	7.82	4
1232	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	3/10/1995	7/9/2013	3/10/1995	15,171.99	50,481.54	12.44	1
1233	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	11/4/1994	3/3/2014	11/4/1994	8,749.74	20,683.86	5.10	1
1234	SLM2005-9	3/31/2013	Consol	0.0000%	Other	Forbearance	FALSE	7/11/1989	6/28/2013	7/11/1989	10,238.87	15,457.66	3.81	1
1235	SLM2005-9	3/31/2013	Consol	100.0000%	Other	Forbearance	FALSE	4/15/1991	5/23/2013	4/15/1991	8,323.00	11,489.47	2.83	1

Id	Borrowers	Pmts Made	Rem Term	Rem IOPmts	Risk Share	Consol Fee	Floor Income Rebate	Coupon	Borr Margin Interim	BorrMargin Repay	BorrCap School	BorrCap Repay	BorrIndex	SAP Margin Interim	SAPMargin Repay	SAPIndex
1	24.00	9	257	24	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
2	14.00	15	265	14	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
3	4.00	30	220	16	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
4	1.00	40	200	20	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
5	1.00	58	182	2	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
6	2.00	10	290	14	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
7	2.00	20	243	21	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
8	1.33	10	350	14	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
9	0.33	30	330	30	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
10	1.00	8	292	40	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
11	1.00	24	287	24	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
12	1.00	7	353	17	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
13	4.00	18	258	31	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
14	11.00	9	255	25	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
15	11.00	19	288	17	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
16	1.00	26	274	34	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
17	1.00	39	141	21	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
18	2.00	56	184	4	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
19	2.00	9	264	28	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
20	3.00	14	306	23	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
21	1.00	53	127	7	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
22	5.00	10	335	14	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
23	6.00	20	286	20	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
24	2.00	28	311	28	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
25	1.00	44	196	16	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
26	4.67	8	346	25	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
27	2.00	21	198	27	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
28	1.00	44	196	16	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
29	4.00	9	325	20	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
30	2.00	14	311	14	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
31	1.00	26	274	22	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
32	1.00	8	292	40	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
33	1.50	16	256	8	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
34	2.00	31	269	22	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
35	1.00	7	293	53	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
36	2.00	13	330	11	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
37	1.00	31	149	17	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
38	2.00	9	326	15	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
39	5.00	19	303	12	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
40	1.00	35	205	1	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
41	1.00	12	168	12	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
42	2.00	15	316	33	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
43	2.00	28	313	19	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
44	1.00	29	211	31	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
45	1.00	11	229	13	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
46	5.00	10	283	20	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
47	3.00	14	328	16	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
48	2.00	9	351	27	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
49	1.00	27	213	9	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
50	3.00	9	328	15	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
51	2.00	17	197	7	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
52	5.00	8	241	29	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
53	7.00	21	226	7	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
54	2.00	32	148	17	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
55	2.00	40	240	12	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
56	2.00	14	256	22	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
57	4.00	8	266	30	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

58	1.00	22	338	38	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
59	0.50	12	228	12	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
60	0.50	13	227	11	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
61	1.00	9	351	27	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
62	1.00	17	223	7	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
63	1.00	9	351	39	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
64	1.00	54	246	6	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
65	3.00	10	191	18	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
66	1.00	13	227	11	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
67	1.00	7	353	17	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
68	2.00	31	187	29	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
69	1.00	14	166	10	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
70	1.00	32	268	28	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
71	2.00	10	322	27	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
72	2.00	7	313	45	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
73	1.00	20	340	4	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
74	2.00	16	303	8	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
75	1.00	7	293	53	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
76	1.00	28	272	20	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
77	1.00	11	169	37	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
78	1.00	10	350	14	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
79	1.00	17	223	7	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
80	2.00	22	154	11	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
81	22.00	10	230	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
82	42.00	75	181	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
83	22.00	15	209	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
84	22.00	29	200	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
85	23.00	43	211	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
86	11.00	54	143	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
87	7.00	9	303	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
88	3.00	19	264	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
89	2.00	32	292	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
90	4.00	43	268	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
91	1.00	54	126	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
92	2.33	10	276	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
93	0.33	88	272	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
94	0.50	17	163	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
95	0.33	30	330	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
96	0.83	45	282	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
97	0.33	57	303	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
98	2.00	11	229	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
99	3.00	78	222	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
100	1.00	13	227	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
101	4.00	43	225	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
102	1.00	51	129	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
103	1.00	88	92	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
104	2.00	15	263	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
105	1.00	60	120	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
106	16.00	9	248	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
107	39.00	75	139	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
108	16.00	19	229	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
109	15.00	31	221	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
110	17.00	41	203	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
111	13.00	55	166	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
112	3.00	9	335	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
113	3.00	73	98	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
114	1.00	16	350	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
115	6.00	30	300	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
116	3.00	57	226	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
117	4.00	8	331	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

118	1.00	16	344	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
119	3.00	32	257	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
120	1.00	45	135	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
121	3.00	55	258	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
122	3.00	10	324	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
123	6.00	78	118	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
124	2.00	17	223	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
125	2.00	32	208	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
126	2.00	51	167	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
127	2.00	8	270	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
128	4.00	67	188	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
129	3.00	16	245	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
130	2.00	29	195	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
131	1.00	43	17	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
132	1.00	60	300	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
133	6.00	10	337	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
134	3.00	63	279	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
135	1.50	14	261	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
136	5.00	30	226	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
137	3.00	8	344	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
138	7.00	79	212	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
139	3.00	22	328	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
140	2.00	29	241	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
141	1.00	47	313	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
142	6.67	9	317	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
143	27.00	79	147	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
144	6.00	16	161	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
145	12.00	27	227	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
146	6.50	43	204	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
147	7.00	54	187	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
148	1.00	9	351	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
149	1.67	85	258	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
150	1.00	25	155	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
151	1.00	72	288	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
152	1.00	46	123	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
153	1.00	10	350	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
154	1.00	89	151	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
155	2.00	11	169	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
156	5.00	71	175	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
157	2.00	15	183	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
158	2.00	31	209	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
159	2.67	57	227	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
160	2.00	10	205	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
161	2.00	77	103	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
162	1.00	38	82	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
163	1.00	59	61	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
164	2.00	9	194	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
165	5.00	71	118	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
166	3.00	21	331	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
167	1.00	49	95	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
168	1.00	17	163	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
169	1.00	11	133	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
170	1.00	83	157	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
171	1.00	13	227	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
172	1.00	25	215	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
173	1.00	47	38	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
174	5.00	9	166	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
175	14.00	75	117	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
176	9.00	17	198	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
177	8.00	29	223	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

178	3.00	43	226	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
179	4.00	59	157	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
180	1.00	11	349	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
181	2.00	66	212	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
182	1.00	13	227	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
183	4.00	30	179	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
184	2.00	74	194	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
185	1.00	19	161	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
186	2.00	26	239	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
187	4.00	11	303	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
188	1.00	88	152	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
189	2.00	31	297	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
190	1.00	10	230	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
191	1.00	89	151	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
192	1.00	65	175	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
193	1.00	21	161	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
194	3.00	7	314	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
195	4.00	77	144	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
196	2.00	17	188	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
197	6.00	31	164	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
198	3.00	40	172	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
199	2.00	50	130	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
200	1.00	26	214	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
201	1.00	63	81	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
202	1.00	30	150	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
203	1.00	42	318	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
204	1.67	11	349	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
205	1.00	90	90	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
206	1.00	42	317	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
207	1.00	9	351	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
208	2.00	70	275	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
209	1.67	29	331	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
210	1.00	90	150	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
211	2.00	102	112	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
212	1.00	39	321	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
213	0.67	7	353	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
214	1.00	56	124	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
215	1.00	78	282	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
216	0.67	46	314	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
217	1.00	69	75	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
218	2.00	115	24	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
219	2.00	154	32	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
220	0.67	11	126	0	2.00%	1.1%	FALSE	8.125%	8.125%	8.125%	8.125%	8.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
221	1.50	13	326	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
222	2.00	29	288	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
223	2.00	102	69	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
224	4.00	158	45	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
225	1.00	47	73	0	2.00%	1.1%	FALSE	10.000%	10.000%	10.000%	10.000%	10.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
226	588.50	3	271	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
227	371.00	73	171	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
228	152.00	19	239	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
229	175.50	30	210	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
230	169.50	42	210	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
231	169.00	55	189	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
232	60.00	2	300	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
233	37.00	73	218	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
234	19.00	20	289	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
235	23.00	31	259	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
236	26.00	42	258	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
237	22.00	55	256	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

238	5.17	1	347	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
239	3.33	74	257	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
240	2.67	17	244	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
241	0.33	142	224	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
242	1.17	45	304	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
243	1.00	57	266	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
244	73.00	2	295	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
245	26.00	75	212	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
246	10.00	16	305	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
247	17.00	29	275	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
248	15.00	44	188	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
249	15.00	54	228	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
250	1.00	83	214	0	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
251	1.00	17	218	0	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
252	0.67	142	224	0	2.00%	0.9%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
253	1.00	53	182	0	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
254	68.00	3	305	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
255	31.00	76	209	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
256	16.00	20	259	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
257	13.00	30	303	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
258	9.00	42	210	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
259	16.00	54	216	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
260	246.00	3	261	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
261	205.00	73	165	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
262	99.00	18	216	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
263	83.50	30	227	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
264	93.00	43	186	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
265	110.50	54	185	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
266	69.00	2	304	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
267	49.00	76	199	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
268	21.00	20	244	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
269	19.00	32	259	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
270	16.00	43	247	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
271	25.00	55	237	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
272	92.00	2	287	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
273	59.50	74	199	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
274	25.00	20	260	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
275	18.00	31	271	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
276	22.00	40	256	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
277	22.50	54	185	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
278	67.00	1	302	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
279	47.00	75	188	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
280	21.00	18	244	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
281	26.00	30	284	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
282	15.50	40	244	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
283	13.50	54	225	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
284	67.00	4	286	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
285	33.00	74	178	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
286	20.00	18	296	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
287	19.50	32	242	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
288	14.50	44	207	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
289	20.00	55	214	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
290	53.00	2	300	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
291	22.00	68	196	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
292	15.00	18	206	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
293	15.00	30	234	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
294	13.00	43	262	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
295	7.00	55	276	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
296	35.00	2	324	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
297	20.00	67	214	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

298	6.00	20	310	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
299	15.00	29	288	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
300	9.00	42	254	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
301	7.00	54	165	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
302	96.67	3	299	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
303	61.00	69	189	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
304	36.00	18	250	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
305	25.00	31	251	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
306	26.00	42	187	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
307	32.50	54	178	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
308	31.00	1	310	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
309	11.67	76	178	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
310	6.50	18	291	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
311	4.50	32	199	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
312	2.00	45	301	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
313	12.00	55	237	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
314	17.00	2	275	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
315	11.00	73	263	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
316	2.67	20	315	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
317	2.00	31	186	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
318	3.00	40	264	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
319	2.00	56	166	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
320	21.00	1	336	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
321	7.00	69	179	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
322	1.00	15	285	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
323	6.00	30	302	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
324	3.67	45	265	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
325	71.00	4	271	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
326	29.00	74	148	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
327	21.67	19	268	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
328	10.00	29	241	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
329	12.00	44	187	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
330	17.00	55	198	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
331	22.33	1	265	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
332	7.00	74	171	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
333	5.00	19	272	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
334	7.00	32	300	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
335	5.00	44	265	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
336	2.00	56	124	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
337	35.67	2	286	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
338	9.00	70	152	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
339	5.00	19	256	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
340	7.00	30	220	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
341	4.00	43	213	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
342	9.00	55	162	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
343	12.00	4	321	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
344	5.00	73	174	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
345	5.00	15	182	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
346	1.00	28	272	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
347	3.67	45	190	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
348	21.00	3	308	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
349	4.00	79	237	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
350	10.00	18	261	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
351	1.00	48	155	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
352	3.00	52	278	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
353	113.50	3	259	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
354	43.50	72	132	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
355	47.50	19	209	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
356	32.00	30	171	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
357	27.00	42	205	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

358	24.50	56	190	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
359	18.00	3	288	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
360	6.00	66	178	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
361	6.00	19	287	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
362	7.00	31	200	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
363	1.00	48	132	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
364	6.00	53	270	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
365	21.00	1	297	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
366	5.00	83	196	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
367	3.00	21	289	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
368	1.00	25	275	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
369	1.00	46	134	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
370	4.00	54	260	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
371	12.00	2	288	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
372	4.00	69	185	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
373	1.00	16	284	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
374	5.00	31	176	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
375	2.00	39	321	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
376	4.00	55	227	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
377	16.00	3	307	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
378	5.00	71	204	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
379	3.00	18	329	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
380	2.00	27	146	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
381	4.00	40	216	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
382	2.00	58	159	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
383	10.00	2	319	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
384	2.00	79	187	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
385	1.00	21	279	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
386	3.00	29	313	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
387	1.00	44	136	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
388	2.00	55	89	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
389	42.00	2	257	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
390	7.00	75	123	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
391	13.00	17	218	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
392	8.00	29	252	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
393	8.00	43	180	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
394	7.00	55	143	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
395	13.00	1	315	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
396	3.00	71	161	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
397	4.00	18	317	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
398	2.00	43	300	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
399	2.00	58	342	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
400	8.00	3	270	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
401	1.00	82	98	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
402	1.00	32	328	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
403	1.00	42	198	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
404	2.00	54	219	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
405	8.00	0	302	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
406	1.00	75	69	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
407	2.00	22	198	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
408	2.00	47	297	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
409	6.33	1	329	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
410	2.00	65	270	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
411	2.00	13	157	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
412	1.00	43	137	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
413	1.00	59	121	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
414	6.00	0	329	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
415	1.00	76	160	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
416	1.00	55	245	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
417	13.00	4	305	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

418	3.00	78	197	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
419	2.00	31	227	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
420	2.00	56	244	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
421	4.00	3	328	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
422	1.00	65	235	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
423	1.00	18	282	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
424	1.00	62	178	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
425	1.00	219	20	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
426	5.00	0	347	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
427	2.00	18	315	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
428	2.00	0	289	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
429	1.00	35	109	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
430	1.00	51	249	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
431	1.00	10	350	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
432	1.00	46	361	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
433	1.00	56	184	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
434	1.00	116	124	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	3.100%	3.100%	3Mo T Bill
435	4.67	0	295	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
436	1.00	14	226	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
437	1.00	48	192	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
438	5.00	0	338	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
439	3.00	65	262	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
440	1.00	14	226	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
441	2.00	6	269	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
442	2.00	66	213	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
443	1.00	16	344	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
444	3.00	27	235	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
445	1.00	38	202	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
446	3.00	6	266	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
447	1.00	71	229	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
448	7.17	1	326	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
449	2.00	67	165	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
450	3.50	17	262	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
451	4.00	30	239	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
452	2.50	56	264	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
453	3.50	7	332	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
454	9.00	82	116	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
455	1.00	18	102	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
456	5.00	133	123	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
457	1.00	31	107	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
458	2.00	40	131	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
459	2.00	55	106	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
460	3.00	3	335	0	2.00%	1.1%	FALSE	8.125%	8.125%	8.125%	8.125%	8.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
461	8.00	2	326	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
462	2.50	17	333	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
463	1.00	25	155	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
464	0.50	40	200	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
465	3.00	53	198	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
466	1.00	69	15	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	3.100%	3.100%	3Mo T Bill
467	4.00	3	175	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
468	11.00	84	128	0	1.95%	1.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
469	2.00	15	165	0	0.00%	0.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
470	3.00	136	91	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
471	3.00	43	133	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
472	4.00	54	193	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
473	1.00	69	111	0	0.00%	0.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.250%	3.250%	3Mo T Bill
474	1.00	51	309	9	2.00%	1.1%	FALSE	2.625%	2.625%	2.625%	2.625%	2.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
475	284.67	6	285	33	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
476	236.50	19	285	20	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
477	104.50	31	290	23	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

478	92.00	42	281	14	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
479	109.00	54	270	6	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
480	45.00	5	315	40	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
481	44.00	19	310	22	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
482	23.00	30	301	20	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
483	17.00	44	275	12	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
484	14.00	55	263	5	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
485	5.00	4	354	29	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
486	5.67	17	335	11	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
487	1.33	31	329	17	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
488	0.33	45	315	15	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
489	0.33	50	190	10	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
490	36.00	4	331	40	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
491	32.00	18	286	15	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
492	14.00	31	309	21	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
493	14.00	44	278	7	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
494	7.00	54	275	6	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
495	1.00	38	195	22	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
496	43.00	3	319	39	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
497	23.00	18	311	23	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
498	16.00	30	298	24	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
499	8.00	43	269	16	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
500	15.00	54	269	6	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
501	142.00	5	254	31	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
502	138.17	18	263	16	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
503	65.00	30	263	19	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
504	53.00	42	254	11	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
505	29.67	54	239	6	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
506	63.00	5	314	33	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
507	47.00	18	298	19	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
508	20.00	30	282	24	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
509	15.00	43	274	8	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
510	10.00	53	230	7	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
511	61.00	5	303	29	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
512	53.00	18	305	21	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
513	31.00	30	291	22	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
514	19.00	42	281	12	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
515	5.00	56	268	4	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
516	55.33	4	311	27	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
517	43.50	18	305	20	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
518	17.50	29	284	22	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
519	14.00	42	293	14	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
520	8.00	53	255	7	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
521	45.67	5	317	31	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
522	25.00	18	267	16	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
523	15.00	31	301	21	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
524	9.00	42	300	17	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
525	7.00	54	240	6	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
526	37.00	4	303	32	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
527	18.00	17	306	15	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
528	24.00	29	308	24	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
529	11.00	43	293	7	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
530	3.00	58	259	2	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
531	20.67	3	332	35	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
532	13.00	20	307	17	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
533	12.00	30	292	24	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
534	3.00	43	159	14	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
535	3.67	58	289	2	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
536	90.33	5	280	28	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
537	108.00	19	265	18	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

538	33.00	30	275	18	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
539	16.67	43	290	10	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
540	13.00	53	258	7	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
541	20.00	5	330	25	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
542	16.00	17	288	24	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
543	5.00	27	299	21	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
544	2.00	41	289	16	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
545	4.00	52	282	8	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
546	10.00	4	293	39	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
547	5.50	18	269	11	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
548	7.00	29	295	29	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
549	4.00	45	292	9	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
550	4.00	56	292	4	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
551	10.67	6	323	26	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
552	5.67	20	304	16	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
553	4.00	28	295	26	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
554	2.00	38	294	15	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
555	1.00	53	307	7	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
556	30.00	6	287	26	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
557	21.67	19	264	10	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
558	15.00	32	246	19	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
559	7.00	39	299	15	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
560	6.00	57	263	3	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
561	8.00	5	334	39	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
562	7.67	18	267	19	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
563	4.00	29	297	18	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
564	2.00	39	180	21	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
565	10.00	8	262	23	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
566	16.00	17	282	21	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
567	4.00	29	285	19	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
568	3.00	45	207	5	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
569	2.00	56	163	4	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
570	13.00	3	313	27	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
571	6.67	18	314	27	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
572	1.00	29	211	7	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
573	1.00	39	261	9	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
574	11.00	4	338	28	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
575	7.00	15	304	23	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
576	5.00	30	235	23	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
577	2.00	39	261	9	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
578	1.50	58	223	2	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
579	83.00	5	248	32	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
580	61.00	19	242	14	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
581	35.00	29	260	25	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
582	14.00	42	249	9	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
583	9.00	53	233	7	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
584	18.00	3	323	39	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
585	9.00	18	236	18	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
586	1.00	26	334	22	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
587	2.00	43	245	16	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
588	1.00	53	127	7	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
589	11.00	5	289	39	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
590	10.00	18	282	25	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
591	6.00	29	289	23	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
592	3.00	44	181	4	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
593	3.00	53	272	7	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
594	10.00	7	293	35	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
595	10.00	19	263	12	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
596	2.00	27	308	28	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
597	2.00	50	169	10	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

598	13.00	5	252	28	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
599	9.00	18	286	21	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
600	3.00	30	237	27	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
601	2.00	45	135	15	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
602	8.00	3	318	24	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
603	7.00	19	289	19	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
604	6.00	27	290	31	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
605	2.00	38	301	10	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
606	1.00	56	184	4	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
607	44.00	4	252	36	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
608	46.67	20	249	16	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
609	17.00	29	227	19	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
610	7.00	42	268	9	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
611	6.00	55	155	5	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
612	18.00	4	327	35	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
613	10.00	17	290	23	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
614	2.00	30	236	21	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
615	1.00	43	317	5	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
616	3.00	57	155	3	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
617	10.00	5	294	27	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
618	7.00	17	218	12	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
619	2.00	33	281	17	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
620	4.00	5	346	34	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
621	2.00	23	254	11	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
622	5.00	28	305	29	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
623	1.00	42	198	18	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
624	1.00	2	358	58	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
625	3.00	19	290	8	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
626	1.00	30	330	18	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
627	2.00	42	180	10	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
628	4.00	9	304	32	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
629	3.00	16	310	19	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
630	2.00	3	339	45	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
631	2.00	30	291	11	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
632	2.00	52	175	8	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
633	2.00	1	256	40	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
634	3.00	20	251	16	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
635	1.00	28	332	8	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
636	3.00	1	341	41	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
637	2.00	20	286	12	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
638	1.00	2	358	46	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
639	3.00	18	329	39	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
640	2.00	2	336	22	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
641	3.00	17	328	31	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
642	1.00	40	140	8	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
643	1.00	6	354	54	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
644	1.00	17	223	43	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
645	0.67	30	330	18	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
646	4.67	9	295	28	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
647	3.00	19	247	11	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
648	2.00	2	238	22	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
649	5.33	18	309	13	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
650	4.67	5	316	26	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
651	2.00	18	332	30	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
652	5.00	3	221	33	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
653	4.00	20	257	28	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
654	1.00	35	265	25	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
655	1.00	49	95	11	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
656	1.00	3	357	21	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
657	1.00	4	356	44	2.00%	1.1%	FALSE	8.125%	8.125%	8.125%	8.125%	8.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

658	1.67	18	325	6	2.00%	1.1%	FALSE	8.125%	8.125%	8.125%	8.125%	8.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
659	9.67	3	297	39	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
660	3.00	17	298	9	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
661	2.50	27	307	27	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
662	1.00	45	255	15	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
663	1.00	1	234	35	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	3.100%	3.100%	3Mo T Bill
664	1.00	45	99	3	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
665	1.00	29	91	19	0.00%	0.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.250%	3.250%	3Mo T Bill
666	1.00	87	153	0	2.00%	1.1%	FALSE	2.625%	2.625%	2.625%	2.625%	2.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
667	1.00	85	95	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	0.000%	0.000%	3Mo T Bill
668	451.00	5	264	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
669	10,311.67	82	196	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
670	336.50	20	277	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
671	641.67	31	261	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
672	807.50	43	256	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
673	1,339.00	55	235	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
674	47.00	5	285	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
675	1,109.00	82	235	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
676	28.00	18	292	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
677	80.00	31	289	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
678	74.00	43	279	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
679	118.00	54	267	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
680	8.17	5	302	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
681	323.33	88	258	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
682	7.17	18	287	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
683	1.33	126	183	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
684	11.83	30	311	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
685	8.50	42	301	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
686	14.67	54	290	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
687	46.00	5	282	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
688	999.00	83	222	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
689	28.00	20	201	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
690	44.00	31	290	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
691	62.00	44	278	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
692	99.50	55	245	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
693	1.00	3	231	0	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
694	8.00	82	92	0	2.00%	0.8%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
695	1.00	22	215	0	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
696	15.67	150	96	0	2.00%	0.7%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
697	2.00	34	136	0	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
698	28.00	4	222	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
699	705.67	83	216	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
700	25.00	19	266	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
701	43.00	32	279	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
702	60.50	44	247	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
703	76.50	55	247	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
704	172.50	5	230	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
705	6,298.83	84	166	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
706	123.00	19	222	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
707	318.67	30	213	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
708	367.67	43	201	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
709	517.50	55	200	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
710	50.00	4	280	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
711	1,453.00	83	204	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
712	34.00	20	255	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
713	3.00	124	213	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
714	76.00	29	258	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
715	91.00	42	245	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
716	128.00	55	249	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
717	53.67	5	260	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

718	1,595.50	83	201	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
719	39.00	20	258	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
720	2.00	122	238	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
721	85.50	30	270	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
722	80.50	43	233	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
723	124.17	54	239	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
724	40.00	3	283	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
725	1,345.33	84	198	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
726	17.67	17	247	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
727	3.00	123	156	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
728	73.00	29	250	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
729	62.00	42	266	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
730	104.00	54	249	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
731	50.00	4	278	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
732	1,075.00	84	194	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
733	28.67	18	207	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
734	2.00	122	227	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
735	56.00	29	257	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
736	63.67	44	254	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
737	95.67	55	231	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
738	41.00	5	254	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
739	853.50	84	210	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
740	22.00	18	236	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
741	3.00	123	166	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
742	43.50	30	272	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
743	36.50	43	261	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
744	47.00	56	208	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
745	18.00	4	210	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
746	552.50	83	215	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
747	17.00	18	173	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
748	1.00	126	114	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
749	30.50	31	257	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
750	20.00	41	238	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
751	41.17	54	234	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
752	70.33	4	276	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
753	6,172.33	86	181	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
754	73.00	21	221	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
755	4.00	122	179	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
756	198.67	29	248	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
757	172.17	43	216	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
758	226.00	54	216	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
759	14.00	4	294	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
760	453.00	86	224	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
761	10.00	21	240	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
762	1.00	124	116	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
763	25.17	31	294	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
764	21.83	42	224	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
765	25.17	55	228	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
766	13.33	6	251	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
767	335.67	86	219	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
768	13.17	19	254	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
769	3.00	122	108	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
770	26.67	30	226	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
771	13.67	41	252	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
772	24.67	54	248	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
773	10.67	6	256	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
774	299.33	86	229	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
775	6.00	20	300	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
776	1.00	127	233	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
777	14.00	29	221	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

778	16.00	43	223	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
779	15.00	54	265	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
780	32.00	5	229	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
781	873.17	84	190	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
782	14.50	20	260	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
783	2.67	123	159	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
784	44.17	30	230	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
785	39.33	42	225	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
786	84.83	55	200	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
787	19.50	4	272	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
788	245.50	86	213	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
789	13.17	20	231	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
790	8.00	130	158	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
791	21.00	31	244	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
792	9.67	41	175	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
793	30.33	53	240	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
794	29.00	5	277	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
795	222.83	84	219	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
796	9.50	19	300	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
797	2.67	123	174	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
798	27.00	32	212	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
799	26.00	42	232	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
800	19.17	53	257	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
801	1.00	78	42	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
802	1.00	41	79	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
803	4.00	2	337	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
804	139.00	83	209	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
805	5.00	19	246	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
806	1.00	124	116	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
807	14.00	30	279	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
808	15.00	42	295	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
809	8.00	55	265	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
810	9.00	5	253	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
811	127.33	85	214	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
812	4.50	20	306	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
813	1.00	125	94	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
814	11.50	29	280	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
815	9.50	42	230	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
816	16.50	56	238	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
817	67.00	5	248	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
818	1,460.33	83	161	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
819	39.50	19	184	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
820	0.67	126	90	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
821	94.50	30	210	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
822	93.50	42	189	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
823	138.50	55	177	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
824	14.00	4	247	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
825	218.83	85	202	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
826	9.00	18	183	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
827	2.00	125	97	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
828	18.00	29	243	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
829	9.00	42	247	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
830	15.00	54	229	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
831	13.00	4	252	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
832	166.67	84	222	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
833	10.00	21	235	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
834	18.00	28	272	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
835	14.00	43	141	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
836	8.00	55	178	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
837	8.00	3	300	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

838	155.00	82	199	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
839	4.00	19	203	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
840	9.00	29	253	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
841	6.00	42	220	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
842	12.00	54	254	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
843	7.00	2	194	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
844	130.33	83	198	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
845	11.00	20	236	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
846	13.00	28	261	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
847	9.00	43	197	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
848	15.67	55	200	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
849	11.00	3	181	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
850	84.00	84	208	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
851	5.67	19	263	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
852	8.00	30	290	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
853	8.00	44	228	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
854	8.00	51	293	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
855	4.00	158	27	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
856	28.00	3	241	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
857	734.33	84	162	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
858	16.50	19	236	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
859	44.50	29	245	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
860	41.67	42	198	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
861	66.67	55	177	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
862	11.00	3	317	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
863	101.67	81	206	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
864	12.67	19	255	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
865	11.00	30	249	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
866	5.00	39	191	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
867	15.67	54	233	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
868	4.00	4	270	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
869	62.50	86	210	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
870	4.00	21	209	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
871	10.00	30	254	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
872	6.00	40	275	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
873	8.67	56	245	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
874	4.00	3	270	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
875	74.33	84	201	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
876	6.67	18	290	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
877	4.00	27	172	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
878	3.00	45	276	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
879	5.00	57	228	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
880	3.00	5	237	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
881	43.33	85	220	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
882	3.00	17	212	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
883	3.00	27	239	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
884	1.00	38	202	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
885	3.00	53	254	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
886	2.00	4	253	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
887	33.33	83	201	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
888	2.00	21	140	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
889	4.00	29	224	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
890	4.00	42	186	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
891	8.67	54	247	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
892	2.67	5	205	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
893	46.00	86	216	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
894	5.00	20	188	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
895	3.67	31	208	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
896	2.00	46	237	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
897	4.00	53	271	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

898	4.00	3	206	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
899	32.83	84	223	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
900	1.00	32	208	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
901	2.67	50	271	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
902	6.00	93	121	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
903	17.00	154	84	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
904	3.00	2	287	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
905	34.67	79	241	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
906	3.00	17	331	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
907	4.00	28	222	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
908	1.00	48	192	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
909	4.00	56	200	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
910	3.67	9	167	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
911	15.33	74	183	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
912	5.00	20	275	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
913	3.00	28	144	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
914	2.67	44	278	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
915	2.00	50	155	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
916	6.50	3	302	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
917	26.33	88	211	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
918	5.00	30	281	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
919	3.00	46	254	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
920	4.00	59	183	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
921	1.67	7	293	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
922	26.50	81	234	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
923	4.00	20	190	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
924	1.00	155	145	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
925	1.00	34	146	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
926	3.00	40	199	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
927	1.00	50	190	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
928	1.00	29	211	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	3.100%	3.100%	3Mo T Bill
929	2.00	2	331	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
930	21.83	87	198	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
931	5.00	19	240	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
932	4.00	28	304	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
933	2.00	44	160	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
934	1.00	58	302	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
935	5.67	6	235	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
936	23.33	81	259	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
937	0.67	18	342	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
938	1.00	31	113	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
939	3.00	41	295	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
940	1.00	55	185	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
941	1.00	98	41	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	3.100%	3.100%	3Mo T Bill
942	3.67	4	221	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
943	14.50	88	221	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
944	2.67	20	209	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
945	2.00	33	267	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
946	3.00	47	162	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
947	1.00	49	311	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
948	2.00	98	144	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	3.100%	3.100%	3Mo T Bill
949	4.00	2	351	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
950	53.00	84	222	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
951	4.00	16	129	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
952	5.50	28	246	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
953	4.00	43	191	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
954	4.00	55	147	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
955	1.00	2	141	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
956	49.00	96	116	0	2.00%	1.0%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
957	1.00	18	102	0	2.00%	0.6%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

958	151.00	156	99	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
959	4.00	32	160	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
960	3.00	40	132	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
961	7.00	58	134	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
962	1.00	5	360	0	2.00%	1.1%	FALSE	8.125%	8.125%	8.125%	8.125%	8.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
963	6.50	89	231	0	2.00%	1.1%	FALSE	8.125%	8.125%	8.125%	8.125%	8.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
964	1.00	41	319	0	2.00%	1.1%	FALSE	8.125%	8.125%	8.125%	8.125%	8.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
965	9.67	5	276	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
966	106.33	85	233	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
967	7.17	20	199	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
968	9.67	30	269	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
969	7.17	42	210	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
970	10.33	56	286	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
971	5.00	83	93	0	2.00%	0.7%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	3.100%	3.100%	3Mo T Bill
972	1.00	157	22	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	3.100%	3.100%	3Mo T Bill
973	1.00	26	137	0	2.00%	0.6%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	3.100%	3.100%	3Mo T Bill
974	1.00	54	123	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	3.100%	3.100%	3Mo T Bill
975	64.00	89	150	0	1.90%	1.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
976	1.00	13	133	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
977	90.00	164	107	0	1.80%	0.9%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
978	4.00	30	145	0	1.58%	0.8%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
979	3.00	42	212	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
980	5.00	55	108	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
981	1.00	2	238	0	0.00%	0.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.250%	3.250%	3Mo T Bill
982	7.00	93	115	0	0.00%	0.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.250%	3.250%	3Mo T Bill
983	1.00	13	107	0	0.00%	0.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.250%	3.250%	3Mo T Bill
984	5.33	155	88	0	0.00%	0.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.250%	3.250%	3Mo T Bill
985	3.00	88	109	0	2.00%	1.1%	FALSE	10.000%	10.000%	10.000%	10.000%	10.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
986	1.00	46	231	0	0.00%	0.0%	FALSE	10.000%	10.000%	10.000%	10.000%	10.000%	Fixed Rate	3.250%	3.250%	3Mo T Bill
987	500.67	2	302	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
988	119.00	72	205	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
989	131.50	19	254	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
990	128.00	30	251	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
991	107.50	42	231	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
992	85.00	55	226	0	2.00%	1.1%	FALSE	2.875%	2.875%	2.875%	2.875%	2.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
993	68.00	2	318	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
994	29.00	76	239	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
995	14.00	18	289	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
996	18.00	31	234	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
997	17.00	44	268	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
998	10.00	54	260	0	2.00%	1.1%	FALSE	3.000%	3.000%	3.000%	3.000%	3.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
999	6.17	3	349	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
1000	4.67	71	280	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
1001	1.00	22	338	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
1002	2.33	30	286	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
1003	1.17	41	319	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
1004	5.67	55	266	0	2.00%	1.1%	FALSE	3.090%	3.000%	3.000%	99.999%	99.999%	3Mo T Bill	0.000%	0.000%	Fixed Rate
1005	46.00	1	329	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1006	15.00	72	253	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1007	14.50	20	273	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1008	11.50	30	254	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1009	7.00	40	273	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1010	10.00	55	264	0	2.00%	1.1%	FALSE	3.125%	3.125%	3.125%	3.125%	3.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1011	1.00	83	99	0	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
1012	1.00	136	161	0	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
1013	1.00	33	267	0	2.00%	0.6%	FALSE	3.190%	3.100%	3.100%	8.250%	8.250%	3Mo T Bill	3.100%	3.100%	3Mo T Bill
1014	39.67	1	290	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1015	16.00	76	264	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1016	14.00	20	311	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1017	7.00	30	282	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

1018	10.00	41	283	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1019	7.00	54	218	0	2.00%	1.1%	FALSE	3.250%	3.250%	3.250%	3.250%	3.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1020	138.50	2	278	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1021	79.00	74	200	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1022	56.50	19	235	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1023	72.00	31	241	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1024	65.00	42	196	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1025	56.00	54	193	0	2.00%	1.1%	FALSE	3.375%	3.375%	3.375%	3.375%	3.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1026	52.00	1	324	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1027	25.00	74	223	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1028	22.00	18	273	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1029	24.50	32	266	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1030	15.50	43	268	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1031	14.00	57	243	0	2.00%	1.1%	FALSE	3.500%	3.500%	3.500%	3.500%	3.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1032	54.67	2	303	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1033	26.00	71	231	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1034	12.00	18	283	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1035	19.00	31	284	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1036	28.50	42	244	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1037	13.50	52	226	0	2.00%	1.1%	FALSE	3.625%	3.625%	3.625%	3.625%	3.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1038	56.00	2	297	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1039	14.00	68	214	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1040	18.00	18	243	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1041	19.67	31	273	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1042	28.00	42	259	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1043	13.00	54	230	0	2.00%	1.1%	FALSE	3.750%	3.750%	3.750%	3.750%	3.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1044	43.00	2	310	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1045	16.00	70	205	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1046	14.00	18	278	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1047	10.00	30	232	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1048	10.00	43	241	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1049	11.00	57	248	0	2.00%	1.1%	FALSE	3.875%	3.875%	3.875%	3.875%	3.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1050	50.17	2	304	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1051	8.00	69	203	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1052	7.50	16	330	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1053	10.00	29	286	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1054	13.00	43	279	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1055	6.67	57	260	0	2.00%	1.1%	FALSE	4.000%	4.000%	4.000%	4.000%	4.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1056	0.67	61	299	0	2.00%	1.1%	FALSE	4.120%	4.120%	4.120%	4.120%	4.120%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1057	12.00	1	327	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1058	11.00	70	234	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1059	8.00	19	255	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1060	10.00	31	237	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1061	9.00	42	275	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1062	6.00	56	236	0	2.00%	1.1%	FALSE	4.125%	4.125%	4.125%	4.125%	4.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1063	64.67	3	285	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1064	84.67	74	190	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1065	34.50	19	265	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1066	59.67	31	246	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1067	50.00	42	232	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1068	43.67	55	245	0	2.00%	1.1%	FALSE	4.250%	4.250%	4.250%	4.250%	4.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1069	21.67	1	348	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1070	6.67	73	188	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1071	2.00	16	206	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1072	3.33	31	240	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1073	4.00	43	283	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1074	1.67	54	290	0	2.00%	1.1%	FALSE	4.375%	4.375%	4.375%	4.375%	4.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1075	14.00	1	321	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1076	4.50	80	251	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1077	3.00	17	294	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

1078	3.00	31	231	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1079	5.00	42	212	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1080	8.67	54	286	0	2.00%	1.1%	FALSE	4.500%	4.500%	4.500%	4.500%	4.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1081	11.00	2	339	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1082	5.00	77	226	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1083	1.00	19	221	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1084	2.00	26	187	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1085	5.00	42	285	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1086	1.00	60	240	0	2.00%	1.1%	FALSE	4.625%	4.625%	4.625%	4.625%	4.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1087	24.67	1	309	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1088	7.00	69	174	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1089	13.00	16	264	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1090	20.00	31	199	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1091	15.00	42	189	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1092	11.00	54	217	0	2.00%	1.1%	FALSE	4.750%	4.750%	4.750%	4.750%	4.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1093	13.00	4	329	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1094	6.00	71	175	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1095	3.00	20	257	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1096	2.00	28	289	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1097	3.00	44	279	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1098	3.00	56	231	0	2.00%	1.1%	FALSE	4.875%	4.875%	4.875%	4.875%	4.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1099	29.67	2	318	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1100	6.00	73	253	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1101	5.00	17	293	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1102	7.00	28	265	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1103	6.67	40	309	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1104	3.00	55	120	0	2.00%	1.1%	FALSE	5.000%	5.000%	5.000%	5.000%	5.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1105	9.67	3	322	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1106	4.00	77	254	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1107	4.00	34	299	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1108	1.00	37	203	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1109	0.67	59	301	0	2.00%	1.1%	FALSE	5.125%	5.125%	5.125%	5.125%	5.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1110	15.00	1	324	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1111	6.00	70	249	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1112	3.00	19	288	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1113	2.00	30	270	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1114	4.00	41	232	0	2.00%	1.1%	FALSE	5.250%	5.250%	5.250%	5.250%	5.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1115	49.00	4	268	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1116	35.00	76	179	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1117	20.00	18	229	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1118	25.00	31	194	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1119	31.00	43	196	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1120	24.00	54	194	0	2.00%	1.1%	FALSE	5.375%	5.375%	5.375%	5.375%	5.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1121	12.00	3	259	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1122	3.00	73	137	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1123	4.00	17	222	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1124	5.00	32	221	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1125	9.00	40	270	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1126	6.00	57	246	0	2.00%	1.1%	FALSE	5.500%	5.500%	5.500%	5.500%	5.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1127	19.00	2	308	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1128	4.00	73	165	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1129	2.00	15	203	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1130	3.00	31	308	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1131	2.00	44	181	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1132	2.00	53	127	0	2.00%	1.1%	FALSE	5.625%	5.625%	5.625%	5.625%	5.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1133	13.00	1	307	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1134	3.00	82	242	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1135	1.00	14	346	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1136	2.00	29	184	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1137	4.00	46	282	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

1138	4.00	56	267	0	2.00%	1.1%	FALSE	5.750%	5.750%	5.750%	5.750%	5.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1139	13.00	1	245	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1140	4.00	74	226	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1141	4.00	22	249	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1142	5.00	29	175	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1143	4.00	44	256	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1144	2.00	51	166	0	2.00%	1.1%	FALSE	5.875%	5.875%	5.875%	5.875%	5.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1145	11.00	2	336	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1146	5.00	67	196	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1147	4.00	18	323	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1148	4.00	40	283	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1149	1.00	52	372	0	2.00%	1.1%	FALSE	6.000%	6.000%	6.000%	6.000%	6.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1150	30.00	1	310	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1151	12.00	71	209	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1152	12.00	20	222	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1153	14.00	32	205	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1154	16.00	42	223	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1155	9.00	53	199	0	2.00%	1.1%	FALSE	6.125%	6.125%	6.125%	6.125%	6.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1156	13.00	1	313	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1157	6.67	71	261	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1158	2.00	19	221	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1159	7.67	33	263	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1160	3.67	45	274	0	2.00%	1.1%	FALSE	6.250%	6.250%	6.250%	6.250%	6.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1161	5.00	1	284	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1162	4.00	29	305	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1163	2.00	42	210	0	2.00%	1.1%	FALSE	6.375%	6.375%	6.375%	6.375%	6.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1164	6.00	4	333	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1165	1.00	66	174	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1166	1.00	23	217	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1167	4.00	32	142	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1168	5.50	40	254	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1169	2.00	56	244	0	2.00%	1.1%	FALSE	6.500%	6.500%	6.500%	6.500%	6.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1170	8.00	1	314	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1171	2.00	18	239	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1172	1.00	26	334	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1173	2.00	45	175	0	2.00%	1.1%	FALSE	6.625%	6.625%	6.625%	6.625%	6.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1174	7.00	2	304	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1175	0.67	63	297	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1176	2.00	33	244	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1177	1.00	43	137	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1178	2.00	51	174	0	2.00%	1.1%	FALSE	6.750%	6.750%	6.750%	6.750%	6.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1179	2.00	6	336	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1180	3.00	72	196	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1181	2.00	34	322	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1182	1.00	52	188	0	2.00%	1.1%	FALSE	6.875%	6.875%	6.875%	6.875%	6.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1183	6.00	0	248	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1184	0.50	84	276	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1185	1.00	30	114	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1186	1.00	59	181	0	2.00%	1.1%	FALSE	7.000%	7.000%	7.000%	7.000%	7.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1187	2.00	0	340	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1188	2.00	81	142	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1189	1.00	19	341	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1190	1.00	47	193	0	2.00%	1.1%	FALSE	7.125%	7.125%	7.125%	7.125%	7.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1191	5.00	2	312	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1192	1.00	77	103	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1193	1.00	22	339	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1194	1.00	55	245	0	2.00%	1.1%	FALSE	7.250%	7.250%	7.250%	7.250%	7.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1195	6.00	1	326	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1196	2.00	84	190	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1197	1.00	28	332	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo

Id Borrowers Pmts Made Rem Term Rem IOPmts Risk Share Consol Fee Floor Income Rebate Coupon Borr Margin Interim BorrMargin Repay BorrCap School BorrCap Repay BorrIndex SAP Margin Interim SAPMargin Repay SAPIndex

1198	2.00	44	195	0	2.00%	1.1%	FALSE	7.375%	7.375%	7.375%	7.375%	7.375%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1199	4.00	2	348	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1200	2.00	35	325	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1201	2.00	46	250	0	2.00%	1.1%	FALSE	7.500%	7.500%	7.500%	7.500%	7.500%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1202	5.00	4	324	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1203	1.00	14	226	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1204	1.67	27	292	0	2.00%	1.1%	FALSE	7.625%	7.625%	7.625%	7.625%	7.625%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1205	5.00	0	327	0	2.00%	1.1%	FALSE	7.750%	7.750%	7.750%	7.750%	7.750%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1206	3.67	0	327	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1207	1.00	63	117	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1208	1.67	59	287	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1209	1.00	66	54	0	2.00%	1.1%	FALSE	7.875%	7.875%	7.875%	7.875%	7.875%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1210	3.67	0	339	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1211	1.50	75	271	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1212	1.00	23	157	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1213	3.00	30	143	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1214	1.00	44	100	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1215	1.00	10	230	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1216	7.00	97	92	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1217	1.00	18	214	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1218	6.00	134	120	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1219	1.00	27	152	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1220	0.33	44	311	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1221	1.00	56	184	0	2.00%	1.1%	FALSE	8.000%	8.000%	8.000%	8.000%	8.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1222	3.00	0	351	0	2.00%	1.1%	FALSE	8.125%	8.125%	8.125%	8.125%	8.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1223	0.67	28	332	0	2.00%	1.1%	FALSE	8.125%	8.125%	8.125%	8.125%	8.125%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1224	9.83	4	328	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1225	3.50	68	244	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1226	4.50	19	334	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1227	4.00	30	275	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1228	4.67	44	299	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1229	2.00	51	282	0	2.00%	1.1%	FALSE	8.250%	8.250%	8.250%	8.250%	8.250%	Fixed Rate	2.640%	2.640%	LIBOR 1Mo
1230	6.00	102	158	0	1.86%	1.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1231	4.00	158	52	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1232	1.00	42	133	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1233	1.00	52	104	0	2.00%	1.1%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.100%	3.100%	3Mo T Bill
1234	1.00	82	98	0	0.00%	0.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.250%	3.250%	3Mo T Bill
1235	1.00	57	87	0	0.00%	0.0%	FALSE	9.000%	9.000%	9.000%	9.000%	9.000%	Fixed Rate	3.250%	3.250%	3Mo T Bill

SLM Student Loan Trust 2005-9

Issuing Entity

$280,825,000 Floating Rate Class A-6 Student Loan-Backed Notes

SLM Funding LLC

Depositor

Sallie Mae, Inc.

Sponsor, Servicer and Administrator

_____________

Credit Suisse

Deutsche Bank Securities

Remarketing Agents

_____________

April 15, 2013