Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The following condensed consolidating financial information presents the results of operations, financial position and cash flows of DCP Midstream, LP, or parent guarantor, DCP Midstream Operating LP, or subsidiary issuer, which is a 100% owned subsidiary, and non-guarantor subsidiaries, as well as the consolidating adjustments necessary to present DCP Midstream, LP’s results on a consolidated basis. The parent guarantor has agreed to fully and unconditionally guarantee debt securities of the subsidiary issuer. For the purpose of the following financial information, investments in subsidiaries are reflected in accordance with the equity method of accounting. The financial information may not necessarily be indicative of results of operations, cash flows, or financial position had the subsidiaries operated as independent entities. Condensed Consolidating Balance Sheet December 31, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) ASSETS Current assets: Cash and cash equivalents $ — $ 155 $ 1 $ — $ 156 Accounts receivable, net — — 981 — 981 Inventories — — 68 — 68 Other — — 117 — 117 Total current assets — 155 1,167 — 1,322 Property, plant and equipment, net — — 8,983 — 8,983 Goodwill and intangible assets, net — — 337 — 337 Advances receivable — consolidated subsidiaries 2,895 1,614 — (4,509 ) — Investments in consolidated subsidiaries 4,513 7,522 — (12,035 ) — Investments in unconsolidated affiliates — — 3,050 — 3,050 Other long-term assets — — 186 — 186 Total assets $ 7,408 $ 9,291 $ 13,723 $ (16,544 ) $ 13,878 LIABILITIES AND EQUITY Accounts payable and other current liabilities $ — $ 71 $ 1,417 $ — $ 1,488 Advances payable — consolidated subsidiaries — — 4,509 (4,509 ) — Long-term debt — 4,707 — — 4,707 Other long-term liabilities — — 245 — 245 Total liabilities — 4,778 6,171 (4,509 ) 6,440 Commitments and contingent liabilities Equity: Partners’ equity: Net equity 7,408 4,517 7,527 (12,035 ) 7,417 Accumulated other comprehensive loss — (4 ) (5 ) — (9 ) Total partners’ equity 7,408 4,513 7,522 (12,035 ) 7,408 Noncontrolling interests — — 30 — 30 Total equity 7,408 4,513 7,552 (12,035 ) 7,438 Total liabilities and equity $ 7,408 $ 9,291 $ 13,723 $ (16,544 ) $ 13,878 Condensed Consolidating Balance Sheet December 31, 2016 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) ASSETS Current assets: Cash and cash equivalents $ — $ — $ 1 $ — $ 1 Accounts receivable, net — — 792 — 792 Inventories — — 72 — 72 Other — — 129 — 129 Total current assets — — 994 — 994 Property, plant and equipment, net — — 9,069 — 9,069 Goodwill and intangible assets, net — — 373 — 373 Advances receivable — consolidated subsidiaries 2,953 2,760 — (5,713 ) — Investments in consolidated subsidiaries 3,868 6,587 — (10,455 ) — Investments in unconsolidated affiliates — — 2,969 — 2,969 Other long-term assets — — 206 — 206 Total assets $ 6,821 $ 9,347 $ 13,611 $ (16,168 ) $ 13,611 LIABILITIES AND EQUITY Accounts payable and other current liabilities $ — $ 72 $ 1,051 $ — $ 1,123 Current maturities of long-term debt — 500 — — 500 Advances payable — consolidated subsidiaries — — 5,713 (5,713 ) — Long-term debt — 4,907 — — 4,907 Other long-term liabilities — — 228 — 228 Total liabilities — 5,479 6,992 (5,713 ) 6,758 Commitments and contingent liabilities Equity: Partners’ equity: Net equity 6,821 3,871 6,592 (10,455 ) 6,829 Accumulated other comprehensive loss — (3 ) (5 ) — (8 ) Total partners’ equity 6,821 3,868 6,587 (10,455 ) 6,821 Noncontrolling interests — — 32 — 32 Total equity 6,821 3,868 6,619 (10,455 ) 6,853 Total liabilities and equity $ 6,821 $ 9,347 $ 13,611 $ (16,168 ) $ 13,611 Condensed Consolidating Statement of Operations Year Ended December 31, 2017 Parent Guarantor Subsidiary Issuer Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Operating revenues: Sales of natural gas, NGLs and condensate $ — $ — $ 7,850 $ — $ 7,850 Transportation, processing and other — — 652 — 652 Trading and marketing losses, net — — (40 ) — (40 ) Total operating revenues — — 8,462 — 8,462 Operating costs and expenses: Purchases and related costs — — 6,885 — 6,885 Operating and maintenance expense — — 661 — 661 Depreciation and amortization expense — — 379 — 379 General and administrative expense — — 290 — 290 Asset impairments — — 48 — 48 Gain on sale of assets, net — — (34 ) — (34 ) Other expense, net — — 11 — 11 Total operating costs and expenses — — 8,240 — 8,240 Operating income — — 222 — 222 Interest expense, net — (289 ) — — (289 ) Income from consolidated subsidiaries 229 518 — (747 ) — Earnings from unconsolidated affiliates — — 303 — 303 Income before income taxes 229 229 525 (747 ) 236 Income tax expense — — (2 ) — (2 ) Net income 229 229 523 (747 ) 234 Net income attributable to noncontrolling interests — — (5 ) — (5 ) Net income attributable to partners $ 229 $ 229 $ 518 $ (747 ) $ 229 Condensed Consolidating Statement of Comprehensive Income Year Ended December 31, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Net income $ 229 $ 229 $ 523 $ (747 ) $ 234 Other comprehensive income: Reclassification of cash flow hedge losses into earnings — 1 — — 1 Other comprehensive income from consolidated subsidiaries 1 — — (1 ) — Total other comprehensive income 1 1 — (1 ) 1 Total comprehensive income 230 230 523 (748 ) 235 Total comprehensive income attributable to noncontrolling interests — — (5 ) — (5 ) Total comprehensive income attributable to partners $ 230 $ 230 $ 518 $ (748 ) $ 230 Condensed Consolidating Statement of Operations Year Ended December 31, 2016 Parent Guarantor Subsidiary Issuer Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Operating revenues: Sales of natural gas, NGLs and condensate $ — $ — $ 6,269 $ — $ 6,269 Transportation, processing and other — — 647 — 647 Trading and marketing losses, net — — (23 ) — (23 ) Total operating revenues — — 6,893 — 6,893 Operating costs and expenses: Purchases and related costs — — 5,461 — 5,461 Operating and maintenance expense — — 670 — 670 Depreciation and amortization expense — — 378 — 378 General and administrative expense — — 292 — 292 Gain on sale of assets, net — — (35 ) — (35 ) Restructuring costs — — 13 — 13 Other income, net — — (65 ) — (65 ) Total operating costs and expenses — — 6,714 — 6,714 Operating income — — 179 — 179 Interest expense, net — (321 ) — — (321 ) Income from consolidated subsidiaries 88 409 — (497 ) — Earnings from unconsolidated affiliates — — 282 — 282 Income before income taxes 88 88 461 (497 ) 140 Income tax expense — — (46 ) — (46 ) Net income 88 88 415 (497 ) 94 Net income attributable to noncontrolling interests — — (6 ) — (6 ) Net income attributable to partners $ 88 $ 88 $ 409 $ (497 ) $ 88 Condensed Consolidating Statement of Comprehensive Income Year Ended December 31, 2016 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Net income $ 88 $ 88 $ 415 $ (497 ) $ 94 Other comprehensive income: Reclassification of cash flow hedge losses into earnings — — — — — Other comprehensive income from consolidated subsidiaries — — — — — Total other comprehensive income — — — — — Total comprehensive income 88 88 415 (497 ) 94 Total comprehensive income attributable to noncontrolling interests — — (6 ) — (6 ) Total comprehensive income attributable to partners $ 88 $ 88 $ 409 $ (497 ) $ 88 Condensed Consolidating Statement of Operations Year Ended December 31, 2015 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Operating revenues: Sales of natural gas, propane, NGLs and condensate $ — $ — $ 6,779 $ — $ 6,779 Transportation, processing and other — — 532 — 532 Trading and marketing gains, net — — 119 — 119 Total operating revenues — — 7,430 — 7,430 Operating costs and expenses: Purchases and related costs — — 5,981 — 5,981 Operating and maintenance expense — — 732 — 732 Depreciation and amortization expense — — 377 — 377 General and administrative expense — — 281 — 281 Asset impairments — — 912 — 912 Gain on sale of assets, net — — (42 ) — (42 ) Restructuring costs — — 11 — 11 Other expense, net — — 10 — 10 Total operating costs and expenses — — 8,262 — 8,262 Operating loss — — (832 ) — (832 ) Interest expense, net — (320 ) — — (320 ) Income from consolidated subsidiaries (871 ) (551 ) — 1,422 — Earnings from unconsolidated affiliates — — 184 — 184 Loss before income taxes (871 ) (871 ) (648 ) 1,422 (968 ) Income tax benefit — — 102 — 102 Net loss (871 ) (871 ) (546 ) 1,422 (866 ) Net income attributable to noncontrolling interests — — (5 ) — (5 ) Net loss attributable to partners $ (871 ) $ (871 ) $ (551 ) $ 1,422 $ (871 ) Condensed Consolidating Statement of Comprehensive Income Year Ended December 31, 2015 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Net income $ (871 ) $ (871 ) $ (546 ) $ 1,422 $ (866 ) Other comprehensive income: Reclassification of cash flow hedge losses into earnings — 1 — — 1 Other comprehensive income from consolidated subsidiaries 1 — — (1 ) — Total other comprehensive income 1 1 — (1 ) 1 Total comprehensive loss (870 ) (870 ) (546 ) 1,421 (865 ) Total comprehensive income attributable to noncontrolling interests — — (5 ) — (5 ) Total comprehensive loss attributable to partners $ (870 ) $ (870 ) $ (551 ) $ 1,421 $ (870 ) Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) OPERATING ACTIVITIES Net cash (used in) provided by operating activities $ — $ (283 ) $ 1,179 $ — $ 896 INVESTING ACTIVITIES: Intercompany transfers 58 1,141 — (1,199 ) — Capital expenditures — — (375 ) — (375 ) Investments in unconsolidated affiliates — — (148 ) — (148 ) Proceeds from sale of assets — — 132 — 132 Net cash provided by (used in) investing activities 58 1,141 (391 ) (1,199 ) (391 ) FINANCING ACTIVITIES: Intercompany transfers — — (1,199 ) 1,199 — Proceeds from long-term debt — 116 — — 116 Payments of long-term debt — (811 ) — — (811 ) Proceeds from issuance of preferred Series A units, net of offering costs 487 — — — 487 Net change in advances to predecessor from DCP Midstream, LLC — — 418 — 418 Distributions to limited partners and general partner (545 ) — — — (545 ) Distributions to noncontrolling interests — — (7 ) — (7 ) Other — (8 ) — — (8 ) Net cash used in financing activities (58 ) (703 ) (788 ) 1,199 (350 ) Net change in cash and cash equivalents — 155 — — 155 Cash and cash equivalents, beginning of period — — 1 — 1 Cash and cash equivalents, end of period $ — $ 155 $ 1 $ — $ 156 Condensed Consolidating Statements of Cash Flows Year Ended December 31, 2016 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) OPERATING ACTIVITIES Net cash (used in) provided by operating activities $ — $ (305 ) $ 950 $ — $ 645 INVESTING ACTIVITIES: Intercompany transfers 483 585 — (1,068 ) — Capital expenditures — — (144 ) — (144 ) Investments in unconsolidated affiliates, net — — (53 ) — (53 ) Proceeds from sale of assets — — 163 — 163 Net cash provided by (used in) investing activities 483 585 (34 ) (1,068 ) (34 ) FINANCING ACTIVITIES: Intercompany transfers — — (1,068 ) 1,068 — Proceeds from long-term debt — 3,353 — — 3,353 Payments of long-term debt — (3,628 ) — — (3,628 ) Net change in advances to predecessor from DCP Midstream, LLC — — 157 — 157 Distributions to limited partners and general partner (483 ) — — — (483 ) Distributions to noncontrolling interests — — (7 ) — (7 ) Other — (5 ) — — (5 ) Net cash used in financing activities (483 ) (280 ) (918 ) 1,068 (613 ) Net change in cash and cash equivalents — — (2 ) — (2 ) Cash and cash equivalents, beginning of period — — 3 — 3 Cash and cash equivalents, end of period $ — $ — $ 1 $ — $ 1 Condensed Consolidating Statements of Cash Flows Year Ended December 31, 2015 (a) Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) OPERATING ACTIVITIES Net cash (used in) provided by operating activities $ — $ (311 ) $ 753 $ — $ 442 INVESTING ACTIVITIES: Intercompany transfers (1,049 ) 1,283 — (234 ) — Capital expenditures — — (811 ) — (811 ) Investments in unconsolidated affiliates, net — — (64 ) — (64 ) Proceeds from sale of assets — — 164 — 164 Net cash (used in) provided by investing activities (1,049 ) 1,283 (711 ) (234 ) (711 ) FINANCING ACTIVITIES: Intercompany transfers — — (234 ) 234 — Proceeds from long-term debt — 7,216 — — 7,216 Payments of long-term debt — (7,196 ) — — (7,196 ) Payments of commercial paper, net — (1,012 ) — — (1,012 ) Proceeds from issuance of common units, net of offering costs 31 — — — 31 Net change in advances to predecessor from DCP Midstream, LLC 1,500 — 197 — 1,697 Distributions to limited partners and general partner (482 ) — — — (482 ) Distributions to noncontrolling interests — — (5 ) — (5 ) Other — (4 ) — — (4 ) Net cash provided by (used in) financing activities 1,049 (996 ) (42 ) 234 245 Net change in cash and cash equivalents — (24 ) — — (24 ) Cash and cash equivalents, beginning of year — 24 3 — 27 Cash and cash equivalents, end of year $ — $ — $ 3 $ — $ 3 |