Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The following condensed consolidating financial information presents the results of operations, financial position and cash flows of DCP Midstream, LP, or parent guarantor, DCP Midstream Operating LP, or subsidiary issuer, which is a 100% owned subsidiary, and non-guarantor subsidiaries, as well as the consolidating adjustments necessary to present DCP Midstream, LP’s results on a consolidated basis. The parent guarantor has agreed to fully and unconditionally guarantee debt securities of the subsidiary issuer. For the purpose of the following financial information, investments in subsidiaries are reflected in accordance with the equity method of accounting. The financial information may not necessarily be indicative of results of operations, cash flows, or financial position had the subsidiaries operated as independent entities. Condensed Consolidating Balance Sheet June 30, 2018 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) ASSETS Current assets: Cash and cash equivalents $ — $ — $ 4 $ — $ 4 Accounts receivable, net — — 1,029 — 1,029 Inventories — — 47 — 47 Other — — 202 — 202 Total current assets — — 1,282 — 1,282 Property, plant and equipment, net — — 9,080 — 9,080 Goodwill and intangible assets, net — — 332 — 332 Advances receivable — consolidated subsidiaries 2,680 1,763 — (4,443 ) — Investments in consolidated subsidiaries 4,643 7,785 — (12,428 ) — Investments in unconsolidated affiliates — — 3,165 — 3,165 Other long-term assets — — 182 — 182 Total assets $ 7,323 $ 9,548 $ 14,041 $ (16,871 ) $ 14,041 LIABILITIES AND EQUITY Accounts payable and other current liabilities $ — $ 70 $ 1,492 $ — $ 1,562 Current maturities of long-term debt — 325 — — 325 Advances payable — consolidated subsidiaries — — 4,443 (4,443 ) — Long-term debt — 4,510 — — 4,510 Other long-term liabilities — — 291 — 291 Total liabilities — 4,905 6,226 (4,443 ) 6,688 Commitments and contingent liabilities Equity: Partners’ equity: Net equity 7,323 4,646 7,790 (12,428 ) 7,331 Accumulated other comprehensive loss — (3 ) (5 ) — (8 ) Total partners’ equity 7,323 4,643 7,785 (12,428 ) 7,323 Noncontrolling interests — — 30 — 30 Total equity 7,323 4,643 7,815 (12,428 ) 7,353 Total liabilities and equity $ 7,323 $ 9,548 $ 14,041 $ (16,871 ) $ 14,041 Condensed Consolidating Balance Sheet December 31, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) ASSETS Current assets: Cash and cash equivalents $ — $ 155 $ 1 $ — $ 156 Accounts receivable, net — — 981 — 981 Inventories — — 68 — 68 Other — — 117 — 117 Total current assets — 155 1,167 — 1,322 Property, plant and equipment, net — — 8,983 — 8,983 Goodwill and intangible assets, net — — 337 — 337 Advances receivable — consolidated subsidiaries 2,895 1,614 — (4,509 ) — Investments in consolidated subsidiaries 4,513 7,522 — (12,035 ) — Investments in unconsolidated affiliates — — 3,050 — 3,050 Other long-term assets — — 186 — 186 Total assets $ 7,408 $ 9,291 $ 13,723 $ (16,544 ) $ 13,878 LIABILITIES AND EQUITY Accounts payable and other current liabilities $ — $ 71 $ 1,417 $ — $ 1,488 Advances payable — consolidated subsidiaries — — 4,509 (4,509 ) — Long-term debt — 4,707 — — 4,707 Other long-term liabilities — — 245 — 245 Total liabilities — 4,778 6,171 (4,509 ) 6,440 Commitments and contingent liabilities Equity: Partners’ equity: Net equity 7,408 4,517 7,527 (12,035 ) 7,417 Accumulated other comprehensive loss — (4 ) (5 ) — (9 ) Total partners’ equity 7,408 4,513 7,522 (12,035 ) 7,408 Noncontrolling interests — — 30 — 30 Total equity 7,408 4,513 7,552 (12,035 ) 7,438 Total liabilities and equity $ 7,408 $ 9,291 $ 13,723 $ (16,544 ) $ 13,878 Condensed Consolidating Statement of Operations Three Months Ended June 30, 2018 Parent Guarantor Subsidiary Issuer Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Operating revenues: Sales of natural gas, NGLs and condensate $ — $ — $ 2,257 $ — $ 2,257 Transportation, processing and other — — 127 — 127 Trading and marketing losses, net — — (67 ) — (67 ) Total operating revenues — — 2,317 — 2,317 Operating costs and expenses: Purchases and related costs — — 1,928 — 1,928 Operating and maintenance expense — — 185 — 185 Depreciation and amortization expense — — 97 — 97 General and administrative expense — — 70 — 70 Other expense, net — — 3 — 3 Total operating costs and expenses — — 2,283 — 2,283 Operating income — — 34 — 34 Interest expense, net — (67 ) — — (67 ) Income from consolidated subsidiaries 61 128 — (189 ) — Earnings from unconsolidated affiliates — — 96 — 96 Income before income taxes 61 61 130 (189 ) 63 Income tax expense — — (1 ) — (1 ) Net income 61 61 129 (189 ) 62 Net income attributable to noncontrolling interests — — (1 ) — (1 ) Net income attributable to partners $ 61 $ 61 $ 128 $ (189 ) $ 61 Condensed Consolidating Statement of Comprehensive Income Three Months Ended June 30, 2018 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Net income $ 61 $ 61 $ 129 $ (189 ) $ 62 Other comprehensive income: Reclassification of cash flow hedge losses into earnings — 1 — — 1 Other comprehensive income from consolidated subsidiaries 1 — — (1 ) — Total other comprehensive income 1 1 — (1 ) 1 Total comprehensive income 62 62 129 (190 ) 63 Total comprehensive income attributable to noncontrolling interests — — (1 ) — (1 ) Total comprehensive income attributable to partners $ 62 $ 62 $ 128 $ (190 ) $ 62 Condensed Consolidating Statement of Operations Three Months Ended June 30, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Operating revenues: Sales of natural gas, NGLs and condensate $ — $ — $ 1,772 $ — $ 1,772 Transportation, processing and other — — 155 — 155 Trading and marketing gains, net — — 22 — 22 Total operating revenues — — 1,949 — 1,949 Operating costs and expenses: Purchases of natural gas and NGLs — — 1,557 — 1,557 Operating and maintenance expense — — 178 — 178 Depreciation and amortization expense — — 94 — 94 General and administrative expense — — 71 — 71 Gain on sale of assets, net — — (34 ) — (34 ) Other expense, net — — 5 — 5 Total operating costs and expenses — — 1,871 — 1,871 Operating income — — 78 — 78 Interest expense, net — (73 ) — — (73 ) Income from consolidated subsidiaries 88 161 — (249 ) — Earnings from unconsolidated affiliates — — 86 — 86 Income before income taxes 88 88 164 (249 ) 91 Income tax expense — — (2 ) — (2 ) Net income 88 88 162 (249 ) 89 Net income attributable to noncontrolling interests — — (1 ) — (1 ) Net income attributable to partners $ 88 $ 88 $ 161 $ (249 ) $ 88 Condensed Consolidating Statement of Comprehensive Income Three Months Ended June 30, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Net income $ 88 $ 88 $ 162 $ (249 ) $ 89 Total other comprehensive income — — — — — Total comprehensive income 88 88 162 (249 ) 89 Total comprehensive income attributable to noncontrolling interests — — (1 ) — (1 ) Total comprehensive income attributable to partners $ 88 $ 88 $ 161 $ (249 ) $ 88 Condensed Consolidating Statement of Operations Six Months Ended June 30, 2018 Parent Guarantor Subsidiary Issuer Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Operating revenues: Sales of natural gas, NGLs and condensate $ — $ — $ 4,326 $ — $ 4,326 Transportation, processing and other — — 238 — 238 Trading and marketing losses, net — — (108 ) — (108 ) Total operating revenues — — 4,456 — 4,456 Operating costs and expenses: Purchases and related costs — — 3,697 — 3,697 Operating and maintenance expense — — 347 — 347 Depreciation and amortization expense — — 191 — 191 General and administrative expense — — 129 — 129 Other expense, net — — 5 — 5 Total operating costs and expenses — — 4,369 — 4,369 Operating income — — 87 — 87 Interest expense, net — (134 ) — — (134 ) Income from consolidated subsidiaries 123 257 — (380 ) — Earnings from unconsolidated affiliates — — 174 — 174 Income before income taxes 123 123 261 (380 ) 127 Income tax expense — — (2 ) — (2 ) Net income 123 123 259 (380 ) 125 Net income attributable to noncontrolling interests — — (2 ) — (2 ) Net income attributable to partners $ 123 $ 123 $ 257 $ (380 ) $ 123 Condensed Consolidating Statement of Comprehensive Income Six Months Ended June 30, 2018 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Net income $ 123 $ 123 $ 259 $ (380 ) $ 125 Other comprehensive income: Reclassification of cash flow hedge losses into earnings — 1 — — 1 Other comprehensive income from consolidated subsidiaries 1 — — (1 ) — Total other comprehensive income 1 1 — (1 ) 1 Total comprehensive income 124 124 259 (381 ) 126 Total comprehensive income attributable to noncontrolling interests — — (2 ) — (2 ) Total comprehensive income attributable to partners $ 124 $ 124 $ 257 $ (381 ) $ 124 Condensed Consolidating Statement of Operations Six Months Ended June 30, 2017 Parent Guarantor Subsidiary Issuer Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Operating revenues: Sales of natural gas, NGLs and condensate $ — $ — $ 3,705 $ — $ 3,705 Transportation, processing and other — — 312 — 312 Trading and marketing losses, net — — 53 — 53 Total operating revenues — — 4,070 — 4,070 Operating costs and expenses: Purchases and related costs — — 3,244 — 3,244 Operating and maintenance expense — — 345 — 345 Depreciation and amortization expense — — 188 — 188 General and administrative expense — — 133 — 133 Gain on sale of assets, net — — (34 ) — (34 ) Other expense, net — — 15 — 15 Total operating costs and expenses — — 3,891 — 3,891 Operating income — — 179 — 179 Interest expense, net — (146 ) — — (146 ) Income from consolidated subsidiaries 189 335 — (524 ) — Earnings from unconsolidated affiliates — — 160 — 160 Income before income taxes 189 189 339 (524 ) 193 Income tax expense — — (3 ) — (3 ) Net income 189 189 336 (524 ) 190 Net income attributable to noncontrolling interests — — (1 ) — (1 ) Net income attributable to partners $ 189 $ 189 $ 335 $ (524 ) $ 189 Condensed Consolidating Statement of Comprehensive Income Six Months Ended June 30, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) Net income $ 189 $ 189 $ 336 $ (524 ) $ 190 Other comprehensive income: Reclassification of cash flow hedge losses into earnings — 1 — — 1 Other comprehensive income from consolidated subsidiaries 1 — — (1 ) — Total other comprehensive income 1 1 — (1 ) 1 Total comprehensive income 190 190 336 (525 ) 191 Total comprehensive income attributable to noncontrolling interests — — (1 ) — (1 ) Total comprehensive income attributable to partners $ 190 $ 190 $ 335 $ (525 ) $ 190 Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2018 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) OPERATING ACTIVITIES Net cash (used in) provided by operating activities $ — $ (131 ) $ 462 $ — $ 331 INVESTING ACTIVITIES: Intercompany transfers 215 (149 ) — (66 ) — Capital expenditures — — (268 ) — (268 ) Investments in unconsolidated affiliates, net — — (126 ) — (126 ) Proceeds from sale of assets — — 3 — 3 Net cash provided by (used in) investing activities 215 (149 ) (391 ) (66 ) (391 ) FINANCING ACTIVITIES: Intercompany transfers — — (66 ) 66 — Proceeds from long-term debt — 1,803 — — 1,803 Payments of long-term debt — (1,678 ) — — (1,678 ) Proceeds from issuance of preferred limited partner units, net of offering costs 155 — — — 155 Distributions to preferred limited partners (21 ) — — — (21 ) Distributions to limited partners and general partner (349 ) — — — (349 ) Distributions to noncontrolling interests — — (2 ) — (2 ) Net cash (used in) provided by financing activities (215 ) 125 (68 ) 66 (92 ) Net change in cash and cash equivalents — (155 ) 3 — (152 ) Cash and cash equivalents, beginning of period — 155 1 — 156 Cash and cash equivalents, end of period $ — $ — $ 4 $ — $ 4 Condensed Consolidating Statements of Cash Flows Six Months Ended June 30, 2017 Parent Guarantor Subsidiary Issuer Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated (millions) OPERATING ACTIVITIES Net cash (used in) provided by operating activities $ — $ (143 ) $ 503 $ — $ 360 INVESTING ACTIVITIES: Intercompany transfers 256 590 — (846 ) — Capital expenditures — — (159 ) — (159 ) Investments in unconsolidated affiliates, net — — (41 ) — (41 ) Proceeds from sale of assets — — 129 — 129 Net cash provided by (used in) investing activities 256 590 (71 ) (846 ) (71 ) FINANCING ACTIVITIES: Intercompany transfers — — (846 ) 846 — Payments of long-term debt — (195 ) — — (195 ) Net change in advances to predecessor from DCP Midstream, LLC — — 418 — 418 Distributions to limited partners and general partner (256 ) — — — (256 ) Distributions to noncontrolling interests — — (4 ) — (4 ) Other — (2 ) — — (2 ) Net cash (used in) provided by financing activities (256 ) (197 ) (432 ) 846 (39 ) Net change in cash and cash equivalents — 250 — — 250 Cash and cash equivalents, beginning of period — — 1 — 1 Cash and cash equivalents, end of period $ — $ 250 $ 1 $ — $ 251 |