The table below sets forth, as of March14, 2016 (except where otherwise noted), certain information with respect to shares beneficially owned by (i) each person who is known by the Company to be the beneficial owner of more than five percent of the Company’s outstanding shares of Common Stock, (ii) each of the Company’s Directors, (iii) each of the executive officers and (iv) all current Directors and executive officers as a group. Beneficial ownership has been determined in accordance with Rule 13d-3 under the Exchange Act. Under this rule, certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares). In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire shares (for example, upon exercise of an option or warrant) within sixty (60) days of the date as of which the information is provided; in computing the percentage ownership of any person, the amount of shares is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of such acquisition rights. As a result, the percentage of outstanding shares of any person as shown in the following table does not necessarily reflect the person’s actual voting power at any particular date. As of March 14, 2016, the Directors and executive officers of the Company held a total of 1,797,875 shares of Common Stock entitled to vote, representing 38.6% of the then outstanding shares of Common Stock.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
As part of the February 23, 2009 Woodland Acquisition, the Company borrowed $1,900,000 from IU Investments LLC (the “Tier 3 Junior Note”). IU Investments, LLC is an entity owned by the immediate family members of the Company’s Chief Executive Officer. The outstanding portion of the Tier 3 Junior Note along with its accrued interest was settled in its entirety on September 30, 2013. Accordingly, the Tier 3 Junior Note had no outstanding balance at December 31, 2015. The Company recorded interest of $0, $0 and $26,105 on the Tier 3 Junior Note during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively.
On March 30, 2011, the Company entered into a subordinated $1,500,000 promissory note with IU Holdings, LP (“IUH”) (the “Tier 2 Junior Note”). IUH is a partnership whose limited partners include the immediate family members of the Company’s Chief Executive Officer. Steve Toback, the uncle of the Company’s Chief Executive Officer, served as the manager of IU Holdings, GP, LLC, which is the general partner of IUH. The outstanding portion of this note along with its accrued interest was settled in its entirety on September 30, 2013. Accordingly, the Tier 2 Junior Note had no outstanding balance at December 31, 2015. The Company recorded interest expenses of $0, $0 and $73,006 on the Tier 2 Junior Note during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively.
On March 30, 2011, the Company entered into a subordinated $400,000 promissory note (the “Tier 5 Junior Note”) with Internet University (the “Tier 5 Junior Lender”). The outstanding portion of this note along with its accrued interest was settled in its entirety on September 30, 2013. Accordingly, the Tier 5 Junior Note had no outstanding balance at December 31, 2015. The Company recorded interest expenses of $0, $0 and $1,342 on the Tier 5 Junior Note during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively.
On March 30, 2011, the Company entered into a subordinated $389,942 promissory note (the “Senior Note”) with Scott N. Beck, the Company’s Chief Executive Officer. Principal under the Senior Note is payable in monthly installments of $12,746 until such point as the Tier 7 Junior Note matures on July 31, 2016. The Company amended this note on September 30, 2014 such that principal payments were deferred until December 31, 2014 and the interest rate was reduced to 6.25%. Interest on the outstanding principal amount under the Senior Note is payable at the Company’s choosing. The Company recorded interest of $28,071, $26,845 and $24,186 on the Senior Note during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively. On December 31, 2014, the Company did not make its regularly scheduled payment totaling $12,746 to Scott N. Beck, the Company’s Chief Executive Officer and the holder of the Senior Note, which constituted an event of default under the Senior Note. Mr. Beck did not call default but there can be no assurance that, as the Company’s Senior Lender, he will not do so. Should we be unsuccessful in executing an amendment or an extension, Mr. Beck, as the senior lender, could move to seize the underlying collateral which would have a material adverse effect on the Company’s ability to continue as a going concern. The balance of this note totaled $338,958 at December 31, 2015.
The Company is party to a lease agreement with 13101 Preston Road, LP pursuant to which it leases office space for its corporate headquarters. The limited partners of 13101 Preston Road, LP are trusts created by the father of the Company’s Chief Executive Officer. The lease was originally for five years with minimum future rentals of $7,500 in the next fiscal year which is the final year. The Company paid $30,000, $30,000 and $20,000 in rent during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively. The Company has accrued $12,500 in accounts payable related unpaid rent on this lease as of December 31, 2015.
The Company provides accounting, human resources and certain IT services to an entity controlled by the family of the Company’s Chief Executive Officer for $5,000 per month. The Company received $60,000, $60,000 and $40,000 from this entity during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively.
Policy Regarding Transactions with Related Persons
We do not have a formal, written policy for the review, approval or ratification of transactions between us and any director or executive officer, nominee for director, 5% stockholder or member of the immediate family of any such person that are required to be disclosed under Item 404(a) of Regulation S-K. However, our policy is that any activities, investments or associations of a director or officer that create, or would appear to create, a conflict between the personal interests of such person and our interests must be assessed by our Chief Executive Officer and our Chief Financial Officer and be at arms-length.
- 18 -
ITEM 14. PRINCIPAL ACCOUNTANT FEES & SERVICES
Audit and Related Fees
The following is a summary of fees and services approved by the Company and billed by Montgomery Coscia Greilich LLP (“MCG”)for the fiscal years ended December 31, 2015 and 2014.
| | | | | | | |
| | Year ended December 31, 2015 | | Year ended December 31, 2014 | |
| | | | | | | |
Audit Fees(1) | | $ | 25,000 | | $ | 25,000 | |
Audit Related Fees(2) | | | — | | | — | |
Total(3) | | $ | 25,000 | | $ | 25,000 | |
| | |
| (1) | Audit Fees. This represents the aggregate fees billed to us in each of fiscal 2015 and 2014 for professional services rendered by MCG for (i) the audit of our annual financial statements included in our annual report on Form 10-K and (ii) the review of our interim financial statements included in the quarterly reports. |
| | |
| (2) | Audit-Related Fees. The aggregate fees billed to us in each of fiscal 2015 and 2014 for professional services rendered by MCG for audit-related fees including statutory and regulatory filings was zero. We do not currently engage MCG to perform internal control testing. |
| | |
| (3) | We do not currently engage MCG to perform tax or other services. |
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) The following documents are filed as part of this Report:
(1.) Consolidated Financial Statements
The report of our independent registered public accounting firm and our consolidated financial statements are listed below and begin on page F-1 of this Annual Report on Form 10-K.
Financial Information
| |
| Page Number |
Report of Independent Registered Public Accounting Firms | F-1 |
Consolidated Balance Sheets | F-2 |
Consolidated Statements of Operations | F-3 |
Consolidated Statements of Stockholders’ Equity (Deficit) | F-4 |
Consolidated Statements of Cash Flows | F-5 |
Notes to Consolidated Financial Statements | F-6 – F-17 |
(2.) Schedules
None.
(3.) Exhibits
The exhibits to this report are listed in the exhibit index below.
(b) Description of exhibits
- 19 -
INDEX TO EXHIBITS
| | |
Exhibit | | |
Numbers | | Description |
2.1 | | Share Exchange Agreement, dated May 11, 2007, by and among CornerWorld, Inc. and each of the shareholders of CornerWorld, Inc. and CornerWorld Corporation (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed May 30, 2007). |
2.2 | | Letter Agreement, dated June 21, 2007, amending the Share Exchange Agreement, dated May 11, 2007, by and among CornerWorld, Inc. and each of the shareholders of CornerWorld, Inc. and CornerWorld Corporation (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed August 15, 2007). |
2.3 | | Amendment No. 2, dated July 27, 2007, to the Share Exchange Agreement, dated May 11, 2007, by and among CornerWorld, Inc. and each of the shareholders of CornerWorld, Inc. and CornerWorld Corporation (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed August 15, 2007). |
2.4 | | Amendment No. 3, dated August 8, 2007, to the Share Exchange Agreement, dated May 11, 2007, by and among CornerWorld, Inc. and each of the shareholders of CornerWorld, Inc. and CornerWorld Corporation (incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed August 15, 2007). |
2.5 | | Share Purchase Agreement, dated March 7, 2008, by and among CornerWorld Corporation., Sway, Inc. and the shareholders of Sway, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed March 13, 2008). |
2.6 | | Amendment No. 1, dated March 12, 2008, to the Share Purchase Agreement, dated March 7, 2008, by and among CornerWorld Corporation, Sway, Inc. and the shareholders of Sway, Inc. (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed March 13, 2008). |
2.7 | | Share Exchange Agreement and Plan of Merger, dated August 27, 2008, by and among CornerWorld Corporation, Enversa Companies LLC, Leadstream LLC, and the holders of the membership interests of Leadstream (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed September 3, 2008). |
2.8 | | Stock Purchase Agreement, dated February 23, 2009, by and among CornerWorld Corporation, Woodland Holdings Corp., Ned B. Timmer and HCC Foundation (incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed February 27, 2009). |
2.9 | | Unit Purchase Agreement, dated February 23, 2009, by and among Woodland Holdings Corp., Phone Services and More, L.L.C., T2 Communications, L.L.C. and Ned B. Timmer (incorporated by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K, filed February 27, 2009). |
3.1 | | Articles of Incorporation of CornerWorld Corporation, formerly known as Olympic Weddings International, Inc., dated November 9, 2004 (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form SB-2, filed September 27, 2005). |
3.2 | | Certificate of Correction of CornerWorld Corporation, formerly known as Olympic Weddings International, Inc., dated November 24, 2004 (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-Q, filed December 15, 2010) |
3.3 | | Certificate of Change of CornerWorld Corporation, formerly known as Olympic Weddings International, Inc., dated October 18, 2006 (incorporated by reference to Exhibit 3.3 to the Company’s Current Report on Form 8-K, filed October 25, 2006). |
3.4 | | Certificate of Amendment to Articles of Incorporation For Nevada Profit Corporations of CornerWorld Corporation, formerly known as Olympic Weddings International, Inc., dated May 4, 2007 (incorporated by reference to Exhibit 3.2 to the Company’s Form 10-Q, filed December 15, 2010) |
3.5 | | Certificate of Amendment to Articles of Incorporation For Nevada Profit Corporations of CornerWorld Corporation., dated October 28, 2015 (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, filed November 6, 2015) |
3.6 | | Bylaws of CornerWorld Corporation, formerly known as Olympic Weddings International, Inc., dated November 9, 2004 (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form SB-2, filed September 27, 2005). |
4.1 | | Form of Registration Rights Agreement, dated August 27, 2008 by and among CornerWorld Corporation, Internet University, Inc., Marc Blumberg and Marc Pickren (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed September 3, 2008). |
10.1 | | Form of Promissory Note, dated August 27, 2008, issued by CornerWorld Corporation to Leadstream Members (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed September 3, 2008). |
10.2 | | Subscription Agreement, dated February 23, 2009, by and between CornerWorld Corporation and IU Investments, LLC (incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K, filed February 27, 2009). |
10.3 | | Promissory Note, dated February 23, 2009, issued by CornerWorld Corporation to IU Investments, LLC (incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K, filed February 27, 2009). |
10.4 | | Letter Agreement with Oberon Securities, LLC, dated February 20, 2009, by and between CornerWorld Corporation and Oberon Securities, LLC (incorporated by reference to Exhibit 10.14 to the Company’s Current Report on Form 8-K, filed February 27, 2009). |
- 20 -
| | |
Exhibit | | |
Numbers | | Description |
10.5w | | Warrant to purchase 250,000 shares of CornerWorld Corporation common stock, dated February 23, 2009, issued by CornerWorld Corporation to Peter Lazor (incorporated by reference to Exhibit 10.16 to the Company’s Current Report on Form 8-K, filed February 27, 2009). |
10.6w | | Employment Agreement between CornerWorld Corporation and Scott N. Beck dated August 22, 2008 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q/A, filed July 27, 2010). |
10.7w | | Warrant issued to Marc Blumberg dated November 21, 2008 (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q/A, filed July 27, 2010). |
10.8w | | Warrant issued to Marc Blumberg dated February 23, 2009 (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q/A, filed July 27, 2010). |
10.9w | | Warrant issued to Scott N. Beck dated February 23, 2009 (incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q/A, filed July 27, 2010). |
10.10 | | Amendment No. 1 to Promissory Note dated as of March 31, 2010 between CornerWorld Corporation and IU Investments, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed April 6, 2010) |
10.11 | | Amendment No. 2 to Line of Credit dated as of March 31, 2010 between Enversa Companies and Internet University, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed April 6, 2010) |
10.12 | | Amendment No. 1 to Promissory Note dated as of March 31, 2010 between CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed April 6, 2010) |
10.13 | | Amendment No. 1 to Promissory Note dated as of March 31, 2010 between CornerWorld Corporation and Marc Blumberg (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed April 6, 2010) |
10.14 | | Amendment No. 1 to Promissory Note dated as of March 31, 2010 between CornerWorld Corporation and Marc Pickren (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed April 6, 2010) |
10.15 | | Amendment No. 2 to Promissory Note dated as of May 14, 2010 between CornerWorld Corporation and IU Investments, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed May 21, 2010) |
10.16w | | Employment Agreement between CornerWorld Corporation and V. Chase McCrea III, effective August 1, 2010 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed October 12, 2010) |
10.17 | | Settlement Agreement dated February 3, 2011 by and between CornerWorld Corporation and Ned B. Timmer. (incorporated by reference to Exhibit 10.1 to the Company’s Form 10-Q, filed March 17, 2011) |
10.18w | | Stock Option Agreement dated October 13, 2010 between CornerWorld Corporation and V. Chase McCrea III, Chief Financial Officer (incorporated by reference to Exhibit 10.2 to the Company’s Form 10-Q, filed March 17, 2011) |
10.19 | | Credit Agreement dated as of March 30, 2011 by and among Enversa Companies, LLC & S Squared, LLC and Pacific Specialty Insurance Company & Sovereign - Emerald Crest Capital Partners II, LP (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed April 5, 2011) |
10.20 | | Promissory Note dated as of March 30, 2011 by and among Enversa Companies, LLC & S Squared, LLC and Pacific Specialty Insurance Company (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K, filed April 5, 2011) |
10.21 | | Promissory Note dated as of March 30, 2011 by and among Enversa Companies, LLC & S Squared, LLC and Sovereign - Emerald Crest Capital Partners II, LP (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K, filed April 5, 2011) |
10.22 | | Warrant dated as of March 30, 2011 for Pacific Specialty Insurance Company purchase 4,381,004 Shares of Common Stock (incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K, filed April 5, 2011) |
10.23 | | Warrant dated as of March 30, 2011 for Emerald Crest Capital Partners II, LP purchase 4,381,004 Shares of Common Stock (incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K, filed April 5, 2011) |
10.24 | | A form of the Pledge and Security Agreement dated as of March 30, 2011 (incorporated by reference to Exhibit 10.6 to the Company’s Form 8-K, filed April 5, 2011) |
10.25 | | Subordination Agreement dated as of March 30, 2011 by and among Enversa Companies, LLC & S Squared, LLC and Pacific Specialty Insurance Company & Sovereign - Emerald Crest Capital Partners II, LP (incorporated by reference to Exhibit 10.7 to the Company’s Form 8-K, filed April 5, 2011) |
10.26 | | Joinder Agreement dated as of March 30, 2011 by and among Enversa Companies, LLC & S Squared, LLC and Pacific Specialty Insurance Company & Sovereign - Emerald Crest Capital Partners II, LP (incorporated by reference to Exhibit 10.8 to the Company’s Form 8-K, filed April 5, 2011) |
- 21 -
| | |
Exhibit | | |
Numbers | | Description |
10.27 | | Promissory Note dated as of March 30, 2011 by and among Enversa Companies, LLC & S Squared, LLC and IU Holdings, LP (incorporated by reference to Exhibit 10.9 to the Company’s Form 8-K, filed April 5, 2011) |
10.28 | | Amendment No. 3 to Promissory Note dated as of March 30, 2011 between CornerWorld Corporation and IU Investments, LLC (incorporated by reference to Exhibit 10.10 to the Company’s Form 8-K, filed April 5, 2011) |
10.29 | | Amendment No. 2 to Promissory Note dated as of March 30, 2011 between CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.11 to the Company’s Form 8-K, filed April 5, 2011) |
10.30 | | Amendment No. 2 to Promissory Note dated as of March 30, 2011 between CornerWorld Corporation and Marc Blumberg (incorporated by reference to Exhibit 10.12 to the Company’s Form 8-K, filed April 5, 2011) |
10.31 | | Amendment No. 2 to Promissory Note dated as of March 30, 2011 between CornerWorld Corporation and Marc Pickren (incorporated by reference to Exhibit 10.13 to the Company’s Form 8-K, filed April 5, 2011) |
10.32 | | Promissory Note dated as of March 30, 2011 by and among CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.14 to the Company’s Form 8-K, filed April 5, 2011) |
10.33 | | Promissory Note dated as of March 30, 2011 by and among Woodland Holdings Corporation and Ned Timmer (incorporated by reference to Exhibit 10.15 to the Company’s Form 8-K, filed April 5, 2011) |
10.34 | | Promissory Note dated as of March 30, 2011 by and among CornerWorld Corporation and Scott N. Beck (incorporated by reference to Exhibit 10.16 to the Company’s Form 8-K, filed April 5, 2011) |
10.35 | | Promissory Note dated as of March 30, 2011 by and among CornerWorld Corporation and Kelly Larabee Morlan (incorporated by reference to Exhibit 10.17 to the Company’s Form 8-K, filed April 5, 2011) |
10.36 | | Warrant dated as of March 30, 2011 for Dragonfly Partners to purchase 6,133,406 Shares of Common Stock (incorporated by reference to Exhibit 10.18 to the Company’s Form 8-K, filed April 5, 2011) |
10.37 | | Amendment No. 1 to Promissory Note dated as of June 3, 2011 between CornerWorld Corporation and IU Holdings, LP (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed June 8, 2011) |
10.38w | | CornerWorld Corporation 2007 Incentive Stock Plan |
10.39w | | CornerWorld Corporation 2007 Stock Compensation Plan |
10.40w | | Employment Agreement by and between CornerWorld Corporation and Scott Beck dated July 28, 2011 |
10.41 | | Amendment No. 1 to Promissory Note dated as of June 2, 2011 by and among CornerWorld Corporation and IU Holdings, LP (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed June 8, 2011) |
10.42 | | Amendment No. 2 to Promissory Note dated as of September 6, 2011 by and among CornerWorld Corporation and IU Holdings, LP (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed September 9, 2011) |
10.43 | | Amendment No. 4 to Promissory Note dated as of September 6, 2011 between CornerWorld Corporation and IU Investments, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K, filed September 9, 2011) |
10.44 | | Amendment No. 3 to Promissory Note dated as of September 6, 2011 between CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K, filed September 9, 2011) |
10.45 | | Amendment No. 3 to Promissory Note dated as of September 6, 2011 between CornerWorld Corporation and Marc Blumberg (incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K, filed September 9, 2011) |
10.46 | | Amendment No. 3 to Promissory Note dated as of September 6, 2011 between CornerWorld Corporation and Marc Pickren (incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K, filed September 9, 2011) |
10.47 | | Amendment No. 1 to Promissory Note dated as of September 6, 2011 by and among CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.6 to the Company’s Form 8-K, filed September 9, 2011) |
10.48 | | Amendment No. 1 to Promissory Note dated as of September 6, 2011 by and among CornerWorld Corporation and Scott N. Beck (incorporated by reference to Exhibit 10.7 to the Company’s Form 8-K, filed September 9, 2011) |
10.49 | | Amendment No. 1 to Promissory Note dated as of September 6, 2011 by and among CornerWorld Corporation and Kelly Larabee Morlan (incorporated by reference to Exhibit 10.8 to the Company’s Form 8-K, filed September 9, 2011) |
10.50w | | Amendment Number 1 to Employment Agreement by and between CornerWorld Corporation and Scott Beck dated December 15, 2011 |
10.51 | | Amendment No. 3 to Promissory Note dated as of February 3, 2012 by and among CornerWorld Corporation and IU Holdings, LP (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed February 7, 2012) |
10.52 | | Amendment No. 5 to Promissory Note dated as of February 3, 2012 between CornerWorld Corporation and IU Investments, LLC (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K, filed February 7, 2012) |
10.53 | | Amendment No. 4 to Promissory Note dated as of February 3, 2012 between CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K, filed February 7, 2012) |
10.54 | | Amendment No. 4 to Promissory Note dated as of February 3, 2012 between CornerWorld Corporation and Marc Blumberg (incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K, filed February 7, 2012) |
- 22 -
| | | |
Exhibit | | |
Numbers | | Description |
10.55 | | Amendment No. 4 to Promissory Note dated as of February 3, 2012 between CornerWorld Corporation and Marc Pickren (incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K, filed February 7, 2012) |
10.56 | | Amendment No. 2 to Promissory Note dated as of February 3, 2012 by and among CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.6 to the Company’s Form 8-K, filed February 7, 2012) |
10.57 | | Amendment No. 2 to Promissory Note dated as of February 3, 2012 by and among CornerWorld Corporation and Scott N. Beck (incorporated by reference to Exhibit 10.7 to the Company’s Form 8-K, filed February 7, 2012) |
10.58 | | Amendment No. 2 to Promissory Note dated as of February 3, 2012 by and among CornerWorld Corporation and Kelly Larabee Morlan (incorporated by reference to Exhibit 10.8 to the Company’s Form 8-K, filed February 7, 2012) |
10.59 | | Amendment No. 4 to Promissory Note dated as of July 27, 2012 by and among CornerWorld Corporation and IU Holdings, LP (incorporated by reference to Exhibit 10.59 to the Company’s Form 10-K, filed July 30, 2012) |
10.60 | | Amendment No. 3 to Promissory Note dated as of July 27, 2012 between CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.60 to the Company’s Form 10-K, filed July 30, 2012) |
10.61 | | Amendment No. 5 to Promissory Note dated as of July 27, 2012 between CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.61 to the Company’s Form 10-K, filed July 30, 2012) |
10.62 | | Amendment No. 5 to Promissory Note dated as of July 27, 2012 between CornerWorld Corporation and Marc Blumberg (incorporated by reference to Exhibit 10.62 to the Company’s Form 10-K, filed July 30, 2012) |
10.63 | | Amendment No. 5 to Promissory Note dated as of July 27, 2012 between CornerWorld Corporation and Marc Pickren (incorporated by reference to Exhibit 10.63 to the Company’s Form 10-K, filed July 30, 2012) |
10.64 | | Amendment No. 3 to Promissory Note dated as of July 27, 2012 by and among CornerWorld Corporation and Scott N. Beck (incorporated by reference to Exhibit 10.64 to the Company’s Form 10-K, filed July 30, 2012) |
10.65 | | Amendment No. 3 to Promissory Note dated as of July 27, 2012 by and among CornerWorld Corporation and Kelly Larabee Morlan (incorporated by reference to Exhibit 10.65 to the Company’s Form 10-K, filed July 30, 2012) |
10.66w | | Amendment Number 2 to Employment Agreement by and between CornerWorld Corporation and Scott Beck dated July 27, 2012 |
10.67w | | Amendment Number 1 to Employment Agreement by and between CornerWorld Corporation and V. Chase McCrea III dated July 27, 2012 |
10.68 | | Amendment No. 7 to Promissory Note dated as of October 31, 2012 between CornerWorld Corporation and IU Investments, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed November 5, 2012) |
10.69 | | Amendment No. 6 to Promissory Note dated as of October 31, 2012 between CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K, filed November 5, 2012) |
10.70 | | Amendment No. 6 to Promissory Note dated as of October 31, 2012 between CornerWorld Corporation and Marc Blumberg (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K, filed November 5, 2012) |
10.71 | | Amendment No. 6 to Promissory Note dated as of October 31, 2012 between CornerWorld Corporation and Marc Pickren (incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K, filed November 5, 2012) |
10.72 | | Amendment No. 4 to Promissory Note dated as of October 31, 2012 between CornerWorld Corporation and Internet University, Inc. (incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K, filed November 5, 2012) |
10.73w | | Amendment Number 3 to Employment Agreement by and between CornerWorld Corporation and Scott Beck dated July 28, 2013 |
10.74 | | Membership Interests Purchase Agreement by and among Woodland Wireless Solutions, LTD., CornerWorld Corporation and Ranger Wireless Holdings, LLC for 100% of the Issued and Outstanding Membership Interests of S Squared, L.L.C. dated as of September 30, 2013 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed October 4, 2013) |
10.75 | | Pro-Forma balance sheet as of July 31, 2013 and pro-forma statement of operations for the three month period ended July 31, 2013 (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed October 4, 2013) |
10.76 | | Amendment No. 4 to the Employment Agreement dated as of July 28, 2011 between CornerWorld Corporation and Scott Beck (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed October 4, 2013) |
10.77 | | Amendment No. 4 to Promissory Note dated as of March 30, 2011 between CornerWorld Corporation and Scott Beck (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed November 6, 2013) |
10.78w | | Amendment Number 5 to Employment Agreement dated as of July 28, 2011 between CornerWorld Corporation and Scott Beck (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed November 6, 2013) |
- 23 -
| | | |
Exhibit | | |
Numbers | | Description |
10.79w | | Amended and Restated Employment Agreement dated as of July 28, 2011 between CornerWorld Corporation and Scott Beck (incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed November 6, 2013) |
10.80 | | Merger Agreement Dated February 29, 2016 by and among CornerWorld Corporation, The Leadstream, LLC and Deportes Media, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed March 24, 2016) |
21.1* | | Subsidiaries of CornerWorld Corporation. |
31.1* | | Certification of Chief Executive Officer pursuant to Rule 13(a)-14(a) and 15(d)-14(a) of the Securities Exchange Act of 1934, as amended. |
31.2* | | Certification of Chief Financial Officer pursuant to Rule 13(a)-14(a) and 15(d)-14(a) of the Securities Exchange Act of 1934, as amended. |
32.1** | | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350. |
32.2** | | Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350. |
101*** | | Interactive Data Files of Financial Statements and Notes. |
| | |
* | | Filed herewith. |
** | | Furnished (and not filed) herewith pursuant to Item 601(b)(32)(ii) of Regulation S-K under the Exchange Act. |
*** | | Furnished (and not filed) herewith pursuant to Regulation S-T under the Exchange Act. |
w | | Management plan, compensatory arrangement or employment agreement. |
- 24 -
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | |
| | CornerWorld, Corporation |
| | |
March 31, 2016 | By: | /s/ Scott Beck |
| | Scott Beck |
| | Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
| | | | |
Signature | | Title | | Date |
| | | | |
/s/ Scott Beck | | Chairman of the Board of Directors and | | March 31, 2016 |
Scott Beck | | Chief Executive Officer | | |
| | (Principal Executive Officer) | | |
| | | | |
/s/ V. Chase McCrea III | | Chief Financial Officer | | March 31, 2016 |
V. Chase McCrea III | | (Principal Financial and Accounting Officer) | | |
| | | | |
| | | | |
/s/ Marc Blumberg | | Director | | March 31, 2016 |
Marc Blumberg | | | | |
- 25 -
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors
CornerWorld Corporation
We have audited the accompanying consolidated balance sheets of CornerWorld Corporation as of December 31, 2015 and 2014 and the related consolidated statements of operations, cash flows and stockholders’ equity (deficit) for the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013. CornerWorld Corporation’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of CornerWorld Corporation as of December 31, 2015 and 2014 and the results of their operations and their cash flows for the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013 in conformity with accounting principles generally accepted in the United States of America.
/s/ MONTGOMERY COSCIA AND GREILICH, LLP
Dallas, Texas
March 30, 2016
F-1
CornerWorld Corporation
Consolidated Balance Sheets
| | | | | | | |
| | December 31, 2015 | | December 31, 2014 | |
Assets | | | | | | | |
Current assets: | | | | | | | |
Cash | | $ | 1,268 | | $ | 94,857 | |
Accounts receivable, net | | | 1,265 | | | 36,755 | |
Prepaid expenses and other current assets | | | 9,969 | | | 24,637 | |
Assets of discontinued operations | | | 31,555 | | | 24,414 | |
Total current assets | | | 44,057 | | | 180,663 | |
| | | | | | | |
Property and equipment, net | | | — | | | — | |
TOTAL ASSETS | | $ | 44,057 | | $ | 180,663 | |
| | | | | | | |
Liabilities and Stockholders’ Equity (Deficit) | | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable | | $ | 145,249 | | $ | 166,732 | |
Accrued expenses | | | 338,936 | | | 314,046 | |
Notes payable related parties, current portion | | | 338,958 | | | 152,952 | |
Deferred revenue | | | 499 | | | 75,687 | |
Liabilities of discontinued operations | | | 9,378 | | | 90,387 | |
Total current liabilities | | | 833,020 | | | 799,804 | |
Long-term liabilities: | | | | | | | |
Notes payable related parties, net of current portion | | | — | | | 186,006 | |
Total liabilities | | | 833,020 | | | 985,810 | |
| | | | | | | |
Commitments and Contingencies | | | — | | | — | |
| | | | | | | |
Stockholders’ equity (deficit): | | | | | | | |
Preferred stock, $0.001 par value, 10,000,000 shares authorized; no shares issued and outstanding | | | — | | | — | |
Common stock, $0.001 par value, 250,000,000 shares authorized; 4,655,338 shares issued and outstanding, at December 31, 2015 and 2014 | | | 162,937 | | | 162,937 | |
Additional paid-in capital | | | 11,812,349 | | | 11,806,865 | |
Accumulated deficit | | | (12,764,249 | ) | | (12,774,949 | ) |
Total stockholders’ equity (deficit) | | | (788,963 | ) | | (805,147 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | $ | 44,057 | | $ | 180,663 | |
The accompanying notes are an integral part of these consolidated financial statements
F-2
CornerWorld Corporation
Consolidated Statements of Operations
| | | | | | | | | | |
| | For the Year Ended December 31, | | Eight-month Period Ended December 31, | |
| | 2015 | | 2014 | | 2013 | |
Sales, net | | $ | 406,219 | | $ | 744,066 | | $ | 592,756 | |
| | | | | | | | | | |
Costs of goods sold | | | 153,054 | | | 368,883 | | | 191,711 | |
| | | | | | | | | | |
Gross profit | | | 253,165 | | | 375,183 | | | 401,045 | |
| | | | | | | | | | |
Expenses: | | | | | | | | | | |
Selling, general and administrative expenses | | | 354,038 | | | 1,291,378 | | | 920,581 | |
Depreciation and amortization | | | — | | | 6,099 | | | 23,281 | |
Total operating expenses | | | 354,038 | | | 1,297,477 | | | 943,862 | |
Operating loss | | | (100,873 | ) | | (922,294 | ) | | (542,817 | ) |
| | | | | | | | | | |
Other income (expense), net: | | | | | | | | | | |
Interest expense | | | (28,071 | ) | | (26,845 | ) | | (37,171 | ) |
Other income (expense), net | | | (204 | ) | | (3,313 | ) | | (2 | ) |
Total other expense, net | | | (28,275 | ) | | (30,158 | ) | | (37,173 | ) |
Loss before income taxes | | | (129,148 | ) | | (952,452 | ) | | (579,990 | ) |
Income taxes | | | — | | | — | | | — | |
Loss from continuing operations | | | (129,148 | ) | | (952,452 | ) | | (579,990 | ) |
Income from discontinued operations, net of tax | | | 139,848 | | | (46,723 | ) | | 375,681 | |
Gain from disposal of discontinued operations, net of tax | | | — | | | — | | | 2,788,543 | |
Net income (loss) | | $ | 10,700 | | $ | (999,175 | ) | $ | 2,584,234 | |
| | | | | | | | | | |
Basic earnings (loss) per share from continuing operations | | $ | (0.03 | ) | $ | (0.21 | ) | $ | (0.13 | ) |
Basic earnings per share from discontinued operations | | $ | 0.03 | | $ | (0.01 | ) | $ | 0.71 | |
Basic earnings (loss) per share | | $ | 0.00 | | $ | (0.22 | ) | $ | 0.58 | |
Diluted earnings (loss) per share from continuing operations | | $ | (0.03 | ) | $ | (0.21 | ) | $ | (0.12 | ) |
Diluted earnings per share from discontinued operations | | $ | 0.03 | | $ | (0.01 | ) | $ | 0.68 | |
Diluted earnings (loss) per share | | $ | 0.00 | | $ | (0.22 | ) | $ | 0.55 | |
| | | | | | | | | | |
Basic weighted average number shares outstanding | | | 4,655,338 | | | 4,625,148 | | | 4,487,738 | |
Diluted weighted average number shares outstanding | | | 4,655,338 | | | 4,625,148 | | | 4,662,978 | |
The accompanying notes are an integral part of these consolidated financial statements
F-3
CornerWorld Corporation
Consolidated Statements of Stockholders’ Equity (Deficit)
| | | | | | | | | | | | | | | | |
| | Common Shares | | Additional Paid-in | | Accumulated | | Total Stockholders’ | |
| | Shares | | Amount | | Capital | | Deficit | | Equity (deficit) | |
Balance, May 1, 2013 | | | 4,494,669 | | | 157,313 | | | 11,783,945 | | | (14,360,008 | ) | | (2,418,750 | ) |
Return of shares to treasury | | | (14,286 | ) | | (500 | ) | | 500 | | | — | | | — | |
Stock-based compensation expense | | | — | | | — | | | 16,779 | | | — | | | 16,779 | |
Net income | | | — | | | — | | | — | | | 2,584,234 | | | 2,584,234 | |
Balance, December 31, 2013 | | | 4,480,383 | | $ | 156,813 | | $ | 11,801,224 | | $ | (11,775,774 | ) | $ | 182,263 | |
Exercise of warrants | | | 174,955 | | | 6,124 | | | (6,124 | ) | | — | | | — | |
Stock-based compensation expense | | | — | | | — | | | 11,765 | | | — | | | 11,765 | |
Net loss | | | — | | | — | | | — | | | (999,175 | ) | | (999,175 | ) |
Balance, December 31, 2014 | | | 4,655,338 | | $ | 162,937 | | $ | 11,806,865 | | $ | (12,774,949 | ) | $ | (805,147 | ) |
Stock-based compensation expense | | | — | | | — | | | 5,484 | | | — | | | 5,484 | |
Net income | | | — | | | — | | | — | | | 10,700 | | | 10,700 | |
Balance, December 31, 2015 | | | 4,655,338 | | $ | 162,937 | | $ | 11,812,349 | | $ | (12,764,249 | ) | $ | (788,963 | ) |
The accompanying notes are an integral part of these consolidated financial statements
F-4
CornerWorld Corporation
Consolidated Statements of Cash Flows
| | | | | | | | | | |
| | For the Year Ended December 31, | | For the Eight-month Period Ended December 31, | |
| | 2015 | | 2014 | | 2013 | |
Cash Flows from Operating Activities | | | | | | | | | | |
Net income (loss) | | $ | 10,700 | | $ | (999,175 | ) | $ | 2,584,234 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | | | | | | | | | | |
Depreciation | | | — | | | 6,099 | | | 23,281 | |
Amortization of loan discounts | | | — | | | — | | | 7,045 | |
Provision for doubtful accounts | | | 17,137 | | | 87,253 | | | 41,538 | |
Stock-based compensation | | | 5,484 | | | 11,765 | | | 16,779 | |
Changes in operating assets and liabilities, net of acquisitions and divestitures: | | | | | | | | | | |
Accounts receivable | | | 18,353 | | | (44,334 | ) | | (8,074 | ) |
Prepaid expenses and other current assets | | | 14,668 | | | 84,045 | | | (35,406 | ) |
Other assets | | | — | | | — | | | 31 | |
Accounts payable | | | (21,483 | ) | | 54,139 | | | (773,665 | ) |
Accrued expenses | | | 24,890 | | | (23,146 | ) | | (478,291 | ) |
Deferred revenue | | | (75,188 | ) | | 5,365 | | | 9,587 | |
Changes in assets and liabilities of discontinued operations | | | (88,150 | ) | | 63,618 | | | (871,192 | ) |
Net cash provided by (used in) operating activities | | | (93,589 | ) | | (754,371 | ) | | 515,867 | |
Cash Flows from Investing Activities | | | | | | | | | | |
Proceeds from the sale of subsidiary | | | — | | | — | | | 8,300,000 | |
Proceeds from the sale of property and equipment | | | — | | | — | | | 695 | |
Net cash provided by investing activities | | | — | | | — | | | 8,300,695 | |
Cash Flows from Financing Activities | | | | | | | | | | |
Financing fees | | | — | | | — | | | (249,000 | ) |
Principal payments on debt | | | — | | | — | | | (4,791,316 | ) |
Principal payments on related party notes payable | | | — | | | — | | | (2,037,915 | ) |
Settlement of warrant | | | — | | | — | | | (929,017 | ) |
Payments on capital lease | | | — | | | — | | | (384 | ) |
Net cash used in financing activities | | | — | | | — | | | (8,007,632 | ) |
Net increase (decrease) in cash | | | (93,589 | ) | | (754,371 | ) | | 808,930 | |
Cash at beginning of period | | | 94,857 | | | 849,228 | | | 40,298 | |
Cash at end of period | | $ | 1,268 | | $ | 94,857 | | $ | 849,228 | |
| | | | | | | | | | |
Cash paid for: | | | | | | | | | | |
Interest | | $ | — | | $ | — | | $ | 431,642 | |
Income taxes | | $ | — | | $ | — | | $ | — | |
The accompanying notes are an integral part of these consolidated financial statements
F-5
CornerWorld Corporation
Notes to Consolidated Financial Statements
December 31, 2015
1. Basis of Presentation
Organization
CornerWorld Corporation (“the Company”, “CornerWorld”, “we”, “our” or “us”) was incorporated in the State of Nevada, on November 9, 2004.
The Company is a marketing company creating opportunities from the increased accessibility of content across mobile and internet platforms. The Company conducts its business through its main operating subsidiary Enversa Companies, LLC, a Texas limited liability company (“Enversa”). Enversa is a technology-oriented direct response marketing company. Enversa provides domain hosting, domain leasing, programmatic re-targeting and website management services on a recurring monthly basis.
Spinoff
On August 13, 2015, the Company’s Board of Directors formally approved a plan whereby the Company was authorized to split its telecommunications services segment, Woodland Holdings Corporation (“Woodland”) and Woodland’s wholly owned subsidiaries, in their entirety, into a separate reporting entity. On October 14, 2015, the US Securities and Exchange Commission (the “SEC”) formally informed the Company that the Woodland’s registration statement had become effective, clearing the way for the spin-off. Finally, on December 31, 2015, the Company’s Board of Directors spun-off Woodland to CornerWorld’s shareholders of record as of December 31, 2015 (the “Record Date”). CornerWorld shareholders, as of the Record Date, received shares in Woodland equal to their pro-rata ownership percentage of CornerWorld. For every share owned by the Company’s shareholders as of the Record Date, those same shareholders were issued 1 share of Woodland’s common stock. Woodland is in the process of taking the necessary actions whereby Woodland’s shares will be free-trading on the OTCXB exchange.
The Company previously provided telecommunications services, including telephony and internet services, through Woodland’s wholly owned subsidiaries Phone Services and More, L.L.C., doing business as Visitatel (“PSM”) and T2 Communications, L.L.C. (“T2”). As a provider of Internet and VoIP services, T2 delivers leading-edge technology to business and residential customers in Michigan and Texas. Offerings include: phone lines, internet connections, long distance and toll-free services. T2 is a Competitive Local Exchange Carrier (CLEC). PSM, also a CLEC, holds an FCC 214 License as a wholesale long distance service provider to the carrier community and large commercial users of transport minutes. Neither the Company nor Woodland has incurred any costs over the previous three years on research and development activities for either T2 or PSM and has no future plans to incur research and development costs for either of its CLEC’s. T2’s Michigan operations were divested by Woodland on March 31, 2015.
Woodland was also the previous owner of S Squared, LLC, doing business in the state of Texas as Ranger Wireless Solutions, LLC (“Ranger”) whose key asset was the patented 611 Roaming ServiceTM from RANGER Wireless Solutions®, which generated revenue by processing approximately 10.2 million calls from roaming wireless customers per year and seamlessly connecting them to their service provider. Woodland sold Ranger to an unrelated third party on September 30, 2013.
Woodland’s operations, along with those of its wholly owned subsidiaries, have been reported as discontinued operations in these consolidated financial statements.
Reverse Stock Split
On November 6, 2015, the Company effected a reverse stock split such that every 35 shares of common stock outstanding was automatically reverse-split into one share of common stock (the “Reverse Stock Split”). All share and per share information has been retroactively adjusted to reflect the Reverse Stock Split.
Change in Fiscal Year
The Company’s year-end is December 31. On April 29, 2014, the Company announced that it was changing its fiscal year end from April 30 to December 31. Accordingly, this annual report on form 10-K details the Company’s accounts as of December 31, 2015 and 2014 and its results of operations, cash flow and stockholders’ equity (deficit) for the years ended December 31, 2015 and 2014 along with the eight-month period December 31, 2013. See Note 13, Transition Period Comparative Data (unaudited), for more information with respect to our change in fiscal year end.
F-6
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
2. Summary of Significant Accounting Policies
This summary of significant accounting policies is presented to assist in understanding the Company’s consolidated financial statements. The consolidated financial statements and notes are representations of the Company’s management who is responsible for their integrity and objectivity. These accounting policies conform to generally accepted accounting principles (“GAAP”) in the United States of America and have been consistently applied in the preparation of the consolidated financial statements. The consolidated financial statements are stated in United States of America dollars.
Receivables
Accounts receivable include uncollateralized customer obligations due under normal trade terms requiring payment within 30-60 days from invoice date. Payments of accounts receivable are allocated to the specific invoices identified on the customer’s remittance advice or, if unspecified, are applied to the earliest unpaid invoices.
The carrying amount of accounts receivable is reduced by a valuation allowance for doubtful accounts that reflects management’s best estimate of the amounts that will not be collected based on historical collection trends. The allowance for doubtful accounts was $3,741 and $1,350 as of December 31, 2015 and 2014, respectively.
Fair Value of Financial Instruments
ASC No. 850 requires disclosure of fair value information about financial instruments when it is practicable to estimate that value. The carrying amount of the Company’s cash and cash equivalents, accounts receivable, accounts receivable-related party, accounts payable, accounts payable-related party and accrued liabilities approximate their estimated fair values due to their short-term maturities. Notes payable are carried at their face value net of their issuance costs which management believes is a reasonable approximation for their fair value. Warrants with put features are carried at their minimum cash put value discounted for the time value of money. Unless otherwise noted, it is management’s opinion that the Company is not exposed to significant interest, currency or credit risks arising from these consolidated financial statements.
Income Taxes
The Company accounts for income taxes in accordance with ASC No. 740 which requires the use of the asset and liability method of accounting of income taxes. Under the asset and liability method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the consolidated financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled.
Basic and Diluted Earnings (Loss) Per Share
In accordance with ASC 260, basic earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding. Diluted earnings (loss) per share, if any, is computed similar to basic earnings (loss) per share except that the denominator is adjusted for the potential dilution that could occur if stock options, warrants, and other convertible securities were exercised or converted into common stock.
Revenue Recognition
The Company recognizes revenue in accordance with Staff Accounting Bulletin (“SAB”) No. 101, “Revenue Recognition in Financial Statements,” as revised by SAB 104. As such, the Company recognizes revenue when persuasive evidence of an arrangement exists, title transfer has occurred, the price is fixed or readily determinable and collectability is probable. Sales are recorded net of sales discounts.
At Enversa, revenue is recognized monthly along with the related cost of revenue as services are rendered. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded.
F-7
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
Use of Estimates
The preparation of the Company’s consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in these consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments with an original maturity of three (3) months or less to be cash equivalents.
Property and Equipment
Property and equipment are recorded at cost and depreciated over their estimated useful lives using the straight-line method as follows:
| |
Computer equipment | 3 years |
Office furniture | 5 years |
Computer software packages | 3 years |
Leasehold improvements | 3 years |
Expenditures for maintenance and repairs which do not materially extend the useful lives of property and equipment are charged to operations. When property or equipment is sold or otherwise disposed of, the cost and related accumulated depreciation are removed from the respective accounts with the resulting gain or loss reflected in operations. Management periodically reviews the carrying value of its property and equipment for impairment. The Company’s property and equipment were fully depreciated as of December 31, 2015.
Long-Lived Assets
The Company accounts for its long-lived assets in accordance with ASC 360. The Company’s primary long-lived assets are property and equipment. ASC 360 requires a company to assess the recoverability of its long-lived assets whenever events and circumstances indicate the carrying value of an asset or asset group may not be recoverable from estimated future cash flows expected to result from its use and eventual disposition. Management reviews its long-lived assets annually. As previously noted, the Company’s property and equipment were fully depreciated as of December 31, 2015.
Stock-Based Compensation
The Company accounts for awards made under its two stock-based compensation plans pursuant to the fair value provisions of ASC No. 718. ASC No. 718 requires the recognition of stock-based compensation expense, using a fair-value based method, for costs related to all share-based payments including stock options. ASC No. 718 requires companies to estimate the fair value of share-based payment awards on the date of grant using an option-pricing model. The Company accounts for stock-based compensation in accordance with ASC No. 718 and estimates its fair value based on using the Black-Scholes option pricing model.
F-8
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
The Company’s determination of fair value of share-based payment awards is made as of their respective dates of grant using that option pricing model and is affected by the Company’s stock price as well as a number of subjective assumptions. These variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards and actual and projected employee stock option exercise behavior. The expected term of options granted is derived from historical data on employee exercises and post-vesting employment termination behavior. The risk-free rate selected to value any particular grant is based on the U.S. Treasury rate that corresponds to the pricing term of the grant effective as of the date of the grant. The expected volatility is based on comparable companies. These factors could change in the future, affecting the determination of stock based compensation expense in future periods. The Black-Scholes option pricing model was developed for use in estimating the value of traded options that have no vesting or hedging restrictions and are fully transferable. Because the Company’s options have certain characteristics that are significantly different from traded options, the existing valuation models may not provide an accurate measure of the fair value of the Company’s options. Although the fair value of the Company’s options is determined in accordance with ASC No. 718 using an option-pricing model, that value may not be indicative of the fair value observed in a willing buyer/willing seller market transaction. The calculated compensation cost is recognized on a straight-line basis over the vesting period of the options. See also Note 8 Stock Based Compensation, for more details.
Principles of Consolidation
The accompanying consolidated financial statements include the accounts of CornerWorld Corporation, its wholly owned subsidiaries and entities determined to meet the definition of Variable Interest Entities. All significant intercompany transactions and balances have been eliminated in consolidation.
Concentrations of Cash and Cash Equivalents
Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and cash equivalents. The Federal Deposit Insurance Corporation (FDIC) currently insures accounts at each institution for up to $250,000. At times, cash balances may exceed the FDIC insurance limit of $250,000. At December 31, 2015 and 2014 the Company had no balances in excess of that which is insured by the FDIC.
Recent Accounting Pronouncements
There were various accounting standards and interpretations issued during the year ended December 31, 2015, none of which are expected to have a material impact on the Company’s consolidated financial position, operations, or cash flows.
Issuance of Stock for Non-Cash Consideration
All issuances of the Company’s stock for non-cash consideration have been assigned a dollar amount equaling either the market value of the shares issued or the value of consideration received, whichever is more readily determinable.
Reclassifications
Certain prior year accounts have been reclassified to conform to the current year’s presentation.
3. Discontinued Operations
As previously noted, on August 13, 2015, the Company’s Board of Directors formally approved a plan whereby the Company was authorized to split Woodland’s and its wholly owned subsidiaries, in their entirety, into a separate reporting entity. On October 14, 2015, the SEC formally informed the Company that the Woodland’s registration statement had become effective. Finally, on December 31, 2015, the Company Board of Directors spun-off Woodland to CornerWorld’s shareholders of record as of the Record Date. As a result of the Spin-Off, Woodland’s operations, along with those of its wholly owned subsidiaries, have been reported as discontinued operations in these consolidated financial statements.
F-9
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
Prior to the Spin-Off, on March 31, 2015, Woodland signed an agreement whereby it completed the sale of T2’s Michigan based operations on for $15,000 in cash; at the time, the Company retained T2 itself as well as T2’s Texas CLEC license among other Texas based T2 operations. There was no gain recognized on the disposal as the Company had incurred losses on T2’s Michigan operations since its original acquisition on February 23, 2009. The decision to sell T2’s Michigan operations eliminated the Company’s presence in Michigan altogether and enabled the Company to focus solely on its more profitable lines of business, located in Texas which included as part of the December 31, 2015 Spin-Off.
On September 30, 2013, Woodland completed the sale of Ranger for $7.5 million in cash plus a contingent receivable for $800,000 which was collected in November 2013; Woodland recognized a gain of $2,788,543 on the sale, net of tax. The decision to sell Ranger allowed the Company to retire substantially all of its secured debt, including debt with loan covenants for which we were previously not in compliance. Ranger’s operations have been reclassified as discontinued operations in our unaudited Condensed Consolidated Financial Statements for the operations up to the date of sale for the eight-month period ended December 31, 2013.
The following is a summary of the operating results of our discontinued operations:
| | | | | | | | | | |
| | For the Year Ended December 31, | | For the Eight-month Period Ended | |
| | 2015 | | 2014 | | December 31, 2013 | |
Sales, net | | $ | 132,496 | | $ | 244,145 | | $ | 2,095,293 | |
| | | | | | | | | | |
Income (loss) from discontinued operations before income taxes | | | 139,848 | | | (46,723 | ) | | 375,681 | |
Income taxes | | | — | | | — | | | — | |
Net income (loss) from discontinued operations | | $ | 139,848 | | $ | (46,723 | ) | $ | 375,681 | |
The following is a summary of assets and liabilities held for sale as of December 31, 2015 and 2014:
| | | | | | | |
| | December 31, | |
| | 2015 | | | 2014 | |
Assets: | | | | | | | |
Current assets | | $ | 31,555 | | $ | 21,735 | |
Property, plant and equipment, net | | | — | | | 2,679 | |
Assets of discontinued operations held for sale | | | 31,555 | | | 24,414 | |
| | | | | | | |
Liabilities | | | | | | | |
Accounts payable and accrued expenses | | | 9,378 | | | 87,725 | |
Lease liability | | | — | | | 2,662 | |
| | $ | 9,378 | | $ | 90,387 | |
F-10
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
4. Property and Equipment
Property and equipment is summarized as follows:
| | | | | | | |
| | December 31, | |
| | 2015 | | 2014 | |
Computer equipment | | $ | 92,575 | | $ | 92,575 | |
Furniture | | | 75,149 | | | 75,149 | |
Software | | | 79,061 | | | 79,061 | |
Leasehold improvements | | | 9,977 | | | 9,977 | |
Total | | | 256,762 | | | 256,762 | |
Less: accumulated depreciation and amortization | | | (256,762 | ) | | (256,762 | ) |
Property and equipment, net | | $ | — | | $ | — | |
Depreciation expense for property and equipment for the year ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013 was $0, $6,099 and $23,281, respectively.
5. Debt
| | | | | | | |
| | As of December 31 | |
| | 2015 | | 2014 | |
Long-term Debt | | | | | | | |
Note payable to CEO; the note matures July 31, 2016. At December 31, 2015, the interest rate was 6.25%. See also Note 10, Related Party Transactions. | | | 338,958 | | | 338,958 | |
Total debt | | | 338,958 | | | 338,958 | |
Less current portion of long-term debt | | | (338,958 | ) | | (152,952 | ) |
Non-current portion of long-term debt | | $ | — | | $ | 186,006 | |
The Company’s only collateralized note payable, due to the Company’s CEO, contains no restrictive covenants or events of default other than non-payment. On December 31, 2014, the Company did not make its regularly scheduled payment totaling $12,746 to Scott N. Beck, the Company’s Chief Executive Officer, which constituted an event of default under the Company’s lone senior secured note. Mr. Beck did not call default but there can be no assurance that, as the Company’s senior secured lender, he will not do so. It is anticipated that the Company will amend the note with Mr. Beck at some future point but there can be no assurance that we will be successful in amending the terms of Mr. Beck’s senior secured note. Should we be unsuccessful in executing an amendment or an extension, Mr. Beck, as the senior secured lender, could move to seize the underlying collateral which would have a material adverse effect on the Company’s ability to continue as a going concern.
Future minimum principal payments pursuant to the above long term debt agreements are as follows:
| | |
As of December 31, 2015 | | |
2016 | | 338,958 |
Total | $ | 338,958 |
F-11
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
6. Leases
The Company leases its facilities under a non-cancelable operating lease agreement. The lease expires on May 31, 2016 and provides for minimum monthly rents of approximately $2,500. Rent expense for the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013 was approximately $30,000, $24,137 and $138,982, respectively. See also Note 10, Related Party Transactions, for more details.
The Company also has a capital lease on telecom equipment. The lease expired on March 1, 2015.
Future minimum lease payments under non-cancelable leases are as follows:
| | |
As of December 31, 2015 | | |
2016 | $ | 12,500 |
Total lease payments | $ | 12,500 |
7. Equity
Preferred Stock
The Company’s authorized preferred stock consists of 10,000,000 shares with a par value of $0.001 per share. There were no issued and outstanding preferred shares as of December 31, 2015.
Common Stock
The Company’s authorized common stock consists of 250,000,000 shares with a par value of $0.001 per share. On November 6, 2015, the Company effectuated a Reverse Stock Split such that every 35 shares of common stock outstanding were reverse-split into one share of common stock. All share and per share information has been retroactively adjusted to reflect the Reverse Stock Split. As of December 31, 2015, 4,655,338 shares of common stock were issued and outstanding.
Warrants
The following summarizes the Company’s warrant transactions for the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013:
| | | | | | | |
| | Number of Warrants | | Weighted Average Exercise Price Per Share | |
Outstanding and exercisable, May 1, 2013 | | | 689,897 | | $ | 2.80 | |
Granted | | | — | | | — | |
Cancelled or Expired | | | (426,914 | ) | | 3.15 | |
Outstanding December 31, 2013 | | | 262,983 | | $ | 2.45 | |
Granted | | | — | | | — | |
Exercised | | | (174,955 | ) | | — | |
Cancelled or Expired | | | (88,028 | ) | | 2.45 | |
Outstanding December 31, 2014 | | | — | | $ | — | |
Granted | | | — | | | — | |
Cancelled or Expired | | | — | | | — | |
Outstanding December 31, 2015 | | | — | | $ | — | |
F-12
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
8. Stock Based Compensation Plans
Incentive Stock Plan
On August 17, 2007, the Company’s Board of Directors adopted and implemented the Company’s 2007 Incentive Stock Plan. Under the Incentive Stock Plan, the Company is authorized to issue 4,000,000 shares of its common stock to the Company’s directors, officers, employees, advisors or consultants.
Any Incentive Stock Option granted to an employee of the Company shall become exercisable over a period of no longer than five years, and no less than 20% of the shares covered thereby shall become exercisable annually. 25% of shares vest on the six month anniversary of the date of grant, the Initial Vesting Date, while the remaining options vest annually in 25% increments beginning on the first anniversary of the Initial Vesting Date. The options expire five years from the grant date.
There were 142 options outstanding under the Company’s 2007 Incentive Stock Plan as of December 31, 2015.
Stock Compensation Plan
On August 17, 2007, the Company’s Board of Directors adopted and implemented the Company’s 2007 Stock Compensation Plan. The total number of shares of the Company’s common stock which may be purchased or granted directly by Options, Stock Awards or Warrants under the Compensation Plan shall not exceed 4,000,000 shares of the Company’s common stock.
Awards granted to a participant of the Company shall become exercisable over a period of no longer than five years, and may vest as determined at the Company’s discretion at the time of grant.
There were 46,425 options outstanding under the Company’s 2007 Stock Compensation Plan as of December 31, 2015.
A summary of the shares reserved for grant and awards available for grant under each Stock Plan is as follows:
| | | |
| December 31, 2015 |
| Shares Reserved for Grant | | Awards Available for Grant |
Incentive Stock Plan | 4,000,000 | | 3,999,858 |
Stock Compensation Plan | 4,000,000 | | 3,953,575 |
| 8,000,000 | | 7,953,433 |
The Company issues awards to employees, qualified consultants and directors that generally vest over time based solely on continued employment or service during the related vesting period and are exercisable over a five to ten year service period. Options are generally granted with an exercise price equal to the market price of the Company’s stock at the date of grant.
The fair value of each stock-based award is estimated on the grant date using the Black-Scholes option-pricing model. Expected volatilities are based on comparable companies. The expected term of options granted subsequent to the adoption ASC 718 is derived using the simplified method as defined in the SEC’s SAB No. 107. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury interest rates in effect at the time of grant. The fair value of options granted was estimated using the following weighted-average assumptions:
| | | |
| For the Year Ended December 31, | For the Eight-month Period Ended December 31, |
| 2015 | 2014 | 2013 |
Expected term (in years) | — | 5.0 | — |
Expected volatility | —% | 125.0% | —% |
Risk-free interest rate | —% | 1.55% | —% |
Dividend yield | —% | —% | —% |
F-13
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
A summary of activity under the Stock Plans and changes during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013 is presented below:
| | | | | | | | | | | | | |
| | Weighted-Average | |
| | Shares | | Exercise Price | | Remaining Contractual Term (Years) | | Aggregate Intrinsic Value | |
| | | | | | | | | | | | | |
Outstanding at May 1, 2013 | | | 64,142 | | $ | 13.30 | | | 1.49 | | $ | — | |
Granted | | | — | | | — | | | | | | | |
Cancelled/forfeited | | | (45,857 | ) | | 15.40 | | | | | | | |
Outstanding at December 31, 2013 | | | 18,285 | | $ | 7.70 | | | 1.63 | | $ | — | |
Granted | | | 91,428 | | | 3.85 | | | | | | | |
Cancelled/forfeited | | | (8,297 | ) | | 7.35 | | | | | | | |
Outstanding at December 31, 2014 | | | 101,416 | | $ | 4.55 | | | 3.94 | | $ | 20,000 | |
Granted | | | — | | | — | | | | | | | |
Cancelled/forfeited | | | (54,849 | ) | | 4.84 | | | | | | | |
Outstanding at December 31, 2015 | | | 46,567 | | $ | 3.84 | | | 3.20 | | $ | — | |
Options vested and expected to vest | | | 46,567 | | $ | 3.84 | | | 3.20 | | $ | — | |
Options exercisable at end of period | | | 24,426 | | $ | 4.15 | | | 3.09 | | $ | — | |
During the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, the Company recognized $5,484, $11,765 and $16,779 of stock-based compensation expense, respectively. As of December 31, 2015 and 2014 there was $7,866 and $26,835, respectively, of total unrecognized compensation cost, net of forfeitures, related to unvested employee and director stock option compensation arrangements. That cost is expected to be recognized on a straight-line basis over the next 3.20 weighted average years.
9. Commitments and Contingencies
Litigation
On October 10, 2013, the Company’s former President, Marc A. Pickren (“Pickren”) filed a lawsuit in Dallas County District Court alleging, among other things, that the Company had wrongfully terminated his employment; Pickren’s suit sought claims approximating $265,000. Pickren’s employment agreement expired on September 15, 2013 and was not renewed. Pickren was removed as President of CornerWorld Corporation on October 4, 2013 though he remained employed as the President of Enversa until October 8, 2013 when he was terminated for cause. The Company settled the lawsuit out of court for an undisclosed amount in August 2014.
From time to time,the Company is involved in litigation matters relating to claims arising from the ordinary course of business. While the results of such claims and legal actions cannot be predicted with certainty, the Company’s management does not believe that there are claims or actions, pending or threatened against the Company, the ultimate disposition of which would have a material adverse effect on our business, results of operations, financial condition or cash flows.
F-14
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
10. Related Party Transactions
As part of the February 23, 2009 Woodland Acquisition, the Company borrowed $1,900,000 from IU Investments LLC (the “Tier 3 Junior Note”). IU Investments, LLC is an entity owned by the immediate family members of the Company’s Chief Executive Officer. The outstanding portion of the Tier 3 Junior Note along with its accrued interest was settled in its entirety on September 30, 2013. Accordingly, the Tier 3 Junior Note had no outstanding balance at December 31, 2015. The Company recorded interest of $0, $0 and $26,105 on the Tier 3 Junior Note during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively.
On March 30, 2011, the Company entered into a subordinated $1,500,000 promissory note with IU Holdings, LP (“IUH”) (the “Tier 2 Junior Note”). IUH is a partnership whose limited partners include the immediate family members of the Company’s Chief Executive Officer. Steve Toback, the uncle of the Company’s Chief Executive Officer, served as the manager of IU Holdings, GP, LLC, which is the general partner of IUH. The outstanding portion of this note along with its accrued interest was settled in its entirety on September 30, 2013. Accordingly, the Tier 2 Junior Note had no outstanding balance at December 31, 2015. The Company recorded interest expenses of $0, $0 and $73,006 on the Tier 2 Junior Note during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively.
On March 30, 2011, the Company entered into a subordinated $400,000 promissory note (the “Tier 5 Junior Note”) with Internet University (the “Tier 5 Junior Lender”). The outstanding portion of this note along with its accrued interest was settled in its entirety on September 30, 2013. Accordingly, the Tier 5 Junior Note had no outstanding balance at December 31, 2015. The Company recorded interest expenses of $0, $0 and $1,342 on the Tier 5 Junior Note during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively.
On March 30, 2011, the Company entered into a subordinated $389,942 promissory note (the “Senior Note”) with Scott N. Beck, the Company’s Chief Executive Officer. Principal under the Senior Note is payable in monthly installments of $12,746 until such point as the Tier 7 Junior Note matures on July 31, 2016. The Company amended this note on September 30, 2014 such that principal payments were deferred until December 31, 2014 and the interest rate was reduced to 6.25%. Interest on the outstanding principal amount under the Senior Note is payable at the Company’s choosing. The Company recorded interest of $28,071, $26,845 and $24,186 on the Senior Note during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively. On December 31, 2014, the Company did not make its regularly scheduled payment totaling $12,746 to Scott N. Beck, the Company’s Chief Executive Officer and the holder of the Senior Note, which constituted an event of default under the Senior Note. Mr. Beck did not call default but there can be no assurance that, as the Company’s Senior Lender, he will not do so. Should we be unsuccessful in executing an amendment or an extension, Mr. Beck, as the senior lender, could move to seize the underlying collateral which would have a material adverse effect on the Company’s ability to continue as a going concern. The balance of this note totaled $338,958 at December 31, 2015.
The Company is party to a lease agreement with 13101 Preston Road, LP pursuant to which it leases office space for its corporate headquarters. The limited partners of 13101 Preston Road, LP are trusts created by the father of the Company’s Chief Executive Officer. The lease was originally for five years with minimum future rentals of $7,500 in the next fiscal year which is the final year. The Company paid $30,000, $30,000 and $20,000 in rent during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively. The Company has accrued $12,500 in accounts payable related unpaid rent on this lease as of December 31, 2015.
The Company provides accounting, human resources and certain IT services to an entity controlled by the family of the Company’s Chief Executive Officer for $5,000 per month. The Company received $60,000, $60,000 and $40,000 from this entity during the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013, respectively.
F-15
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
11. Income Taxes
The Company accounts for income taxes in accordance with ASC 740. Due to continued losses from operations, since the inception of the Company, no provision for income taxes has been made in these consolidated financial statements. The items accounting for the difference between income taxes computed at the federal statutory rate and the provision for income taxes consists of the following:
| | | | |
| Year Ended December 31, | |
| 2015 | | 2014 | |
Federal statutory rate | 34.00% | | 34.00% | |
Effect of: | | | | |
Valuation allowance | (34.00% | ) | (34.00% | ) |
Effective income tax rate | —% | | —% | |
The Company is in the process of completing its federal income tax return and does not expense to have an income tax liability due to continued losses from operations. The Company’s estimated income tax provision is summarized below:
| | | | | | | |
| | Year Ended December 31, | |
| | 2015 | | 2014 | |
Income tax expense (benefit): | | | | | |
Federal - current | | $ | (29,744 | ) | $ | (686,784 | ) |
Federal - deferred | | | 33,382 | | | 349,653 | |
Total | | | 3,638 | | | (337,131 | ) |
Less: valuation allowance | | | (3,638 | ) | | 337,131 | |
Total | | $ | — | | $ | — | |
We will recognize future accrued interest and penalties related to unrecognized tax benefits in income tax expense if incurred. At December 31, 2015 we had no unrecognized tax benefits in income tax expense, and do not expect any for the year ended December 31, 2016. Our income tax returns are no longer subject to Federal tax examinations by tax authorities for years before April 30, 2013.
The estimated components of the deferred tax asset are as follows:
| | | | | | | |
| | Year Ended December 31, | |
| | 2015 | | 2014 | |
Deferred tax assets: | | | | | | | |
Net operating loss carryforwards | | $ | 2,175,071 | | $ | 2,145,327 | |
Depreciation and amortization | | | 458,137 | | | 741,298 | |
Stock compensation expense | | | 1,956,714 | | | 1,956,714 | |
Other deferred tax assets | | | 133,513 | | | 155,735 | |
Other deferred tax liabilities | | | (12,345 | ) | | (10,645 | ) |
Total deferred tax assets | | | 4,711,090 | | | 4,988,429 | |
Valuation allowance | | | (4,711,090 | ) | | (4,988,429 | ) |
Net deferred tax assets | | $ | — | | $ | — | |
For the years ended December 31, 2015 and 2014 and the eight-month period ended December 31, 2013 the cumulative deferred tax assets of $4,711,090, $4,988,429 and $3,980,080, respectively, are offset by a valuation allowance due to the uncertainty of the realization of the net operating loss carryforwards. The cumulative income tax loss carryforward, of $6,397,267, if not used, will expire in various years through 2035, and is severely restricted as per the Internal Revenue Code if there is a change in ownership.
F-16
CornerWorld Corporation
Notes to Consolidated Financial Statements (Continued)
December 31, 2015
12. Transition Period Comparative Data
The following tables present certain financial information as of and for the eight-month periods ended December 31, 2013 and 2012:
| | | | | | | |
| | Eight-month Period Ended December 31, | |
| | 2013 | | 2012 | |
| | | | | | (unaudited) | |
Sales, net | | $ | 592,756 | | $ | 1,386,545 | |
Costs of goods sold | | | 191,711 | | | 433,498 | |
Gross profit | | | 401,045 | | | 953,047 | |
| | | | | | | |
Operating expenses | | | 943,862 | | | 1,845,356 | |
Operating loss | | | (542,817 | ) | | (892,309 | ) |
| | | | | | | |
Other income (expense), net | | | (37,173 | ) | | (143,021 | ) |
Income taxes | | | — | | | — | |
Loss from continuing operations | | | (579,990 | ) | | (1,035,330 | ) |
Income from discontinued operations, net of tax | | | 375,681 | | | 774,798 | |
Gain from disposal of discontinued operations, net of tax | | | 2,788,543 | | | — | |
Net income (loss) | | $ | 2,584,234 | | $ | (260,532 | ) |
| | | | | | | |
Basic earnings (loss) per share from continuing operations | | $ | (0.13 | ) | $ | (0.24 | ) |
Basic earnings per share from discontinued operations | | $ | 0.71 | | $ | 0.18 | |
Basic earnings (loss) per share | | $ | 0.58 | | $ | (0.06 | ) |
Diluted earnings (loss) per share from continuing operations | | $ | (0.12 | ) | $ | (0.24 | ) |
Diluted earnings per share from discontinued operations | | $ | 0.68 | | $ | 0.18 | |
Diluted earnings (loss) per share | | $ | 0.55 | | $ | (0.06 | ) |
| | | | | | | |
Basic weighted average number shares outstanding | | | 4,487,738 | | | 4,308,655 | |
Diluted weighted average number shares outstanding | | | 4,662,978 | | | 4,308,655 | |
13. Subsequent Events
On February 29, 2016, CornerWorld signed a merger agreement with Deportes Media, LLC (the “Merger Agreement”). Pursuant to the Merger Agreement, the Merger Agreement itself was non-binding until such time as Deportes Media, LLC (“Deportes”) was able to secure approval for the Merger Agreement from no less than 75% of its shareholders. On March 18, 2016, Deportes reported to CornerWorld that Deportes had obtained the approval of the Merger Agreement from more than 75% of its shareholders. Pursuant to the Merger Agreement, CornerWorld is not contractually obligated to close the Merger Agreement, until such time as Deportes has completed certain closing conditions as described in more detail on CornerWorld’s current report on Form 8-K filed March 24, 2016. If CornerWorld closes the Merger Agreement, Deportes shareholders will be entitled to receive 27.32 shares of CornerWorld common stock for each share of Deportes common stock. Post the closing of the Merger Agreement, a total of approximately 13.7 million shares will be outstanding and the existing CornerWorld shareholders will own approximately 33.9% of the combined Company.
There were no other events that took place subsequent to December 31, 2015 up through the date of the filing of these financial statements that had a material impact on these financial statements.
F-17