Information about Oil and Gas Producing Activities | Ridgewood Energy Q Fund, LLC Supplementary Financial Information Information about Oil and Gas Producing Activities - Unaudited In accordance with the FASB guidance on disclosures of oil and gas producing activities, this section provides supplementary information on oil and gas exploration and producing activities of the Fund. The Fund is engaged solely in oil and gas activities, all of which are located in the United States offshore waters of the Gulf of Mexico. Table I - Capitalized Costs Relating to Oil and Gas Producing Activities December 31, 2017 2016 (in thousands) Proved properties $ 22,433 $ 19,669 Accumulated depletion and amortization (7,921 ) (3,897 ) Oil and gas properties, net $ 14,512 $ 15,772 Table II - Costs Incurred in Oil and Gas Property Acquisition, Exploration, and Development Year ended December 31, 2017 2016 (in thousands) Exploration costs $ 16 $ 22 Development costs 2,589 2,564 $ 2,605 $ 2,586 Table III - Reserve Quantity Information Oil and gas reserves of the Fund have been estimated by independent petroleum engineers, Netherland, Sewell & Associates, Inc. at December 31, 2017 and 2016. These reserve disclosures have been prepared in compliance with the Securities and Exchange Commission rules. Due to inherent uncertainties and the limited nature of recovery data, estimates of reserve information are subject to change as additional information becomes available. December 31, 2017 December 31, 2016 United States Oil (BBLS) NGL (BBLS) Gas (MCF) Total (BOE) (a) Oil (BBLS) NGL (BBLS) Gas (MCF) Total (BOE) (a) Proved developed and undeveloped reserves: Beginning of year 195,320 8,060 233,340 242,270 326,606 3,964 337,242 386,777 Extensions and discoveries (b) 69,820 5,370 33,430 80,762 - - - - Revisions of previous estimates (c) 112,885 18,616 (59,921 ) 121,514 (109,722 ) 5,652 (82,812 ) (117,872 ) Production (84,345 ) (8,981 ) (59,088 ) (103,174 ) (21,564 ) (1,556 ) (21,090 ) (26,635 ) End of year 293,680 23,065 147,761 341,372 195,320 8,060 233,340 242,270 Proved developed reserves: Beginning of year 174,800 8,060 221,640 219,800 14,355 3,964 103,054 35,495 End of year 223,860 17,695 114,331 260,610 174,800 8,060 221,640 219,800 Proved undeveloped reserves: Beginning of year 20,520 - 11,700 22,470 312,251 - 234,188 351,282 End of year 69,820 5,370 33,430 80,762 20,520 - 11,700 22,470 (a) BOE refers to barrel of oil . (b) Extensions and discoveries were attributable to extensions for the Beta Project. (c) Revisions of previous estimates were attributable to well performance. Table IV - Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves Summarized in the following table is information for the Fund with respect to the standardized measure of discounted future net cash flows relating to proved oil and gas reserves. Future cash inflows were determined based on average first-of-the-month pricing for the prior twelve-month period. Future production and development costs are derived based on current costs assuming continuation of existing economic conditions. December 31, 2017 2016 (in thousands) Future cash inflows $ 14,135 $ 7,620 Future production costs (3,219 ) (2,345 ) Future development costs (2,631 ) (1,940 ) Future net cash flows 8,285 3,335 10% annual discount for estimated timing of cash flows (1,166 ) 176 Standardized measure of discounted future net cash flows $ 7,119 $ 3,511 Table V - Changes in the Standardized Measure for Discounted Cash Flows The changes in present values between years, which can be significant, reflect changes in estimated proved reserve quantities and prices and assumptions used in forecasting production volumes and costs. Year ended December 31, 2017 2016 (in thousands) Net change in sales and transfer prices and in production costs $ 2,554 $ (3,446 ) Sales and transfers of oil and gas produced during the period (3,664 ) (667 ) Net change due to extensions, discoveries, and improved recovery 1,675 - Changes in estimated future development costs 15 5,163 Net change due to revisions in quantities estimates 3,339 (2,701 ) Accretion of discount 351 446 Other (662 ) 257 Aggregate change in the standardized measure of discounted future $ 3,608 $ (948 ) It is necessary to emphasize that the data presented should not be viewed as representing the expected cash flow from, or current value of, existing proved reserves as the computations are based on a number of estimates. Reserve quantities cannot be measured with precision and their estimation requires many judgmental determinations and frequent revisions. The required projection of production and related expenditures over time requires further estimates with respect to pipeline availability, rates and governmental control. Actual future prices and costs are likely to be substantially different from the current price and cost estimates utilized in the computation of reported amounts. Any analysis or evaluation of the reported amounts should give specific recognition to the computational methods utilized and the limitation inherent therein. |